|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Inventories, net: | |||||||
Manufacturing supplies | $38.5 | $43.3 | |||||
Raw materials | 17.2 | 14.6 | |||||
Work in process | 61.1 | 59.5 | |||||
Finished products | 49.4 | 64.9 | |||||
Subtotal | 166.2 | 182.3 | |||||
Allowance for surplus and obsolete inventory | (8.8 | ) | (8.4 | ) | |||
Total Inventories, net | $157.4 | $173.9 | |||||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Property, Plant and Equipment, net: | |||||||
Land | $13.3 | $13.4 | |||||
Buildings and improvements | 417.5 | 418.2 | |||||
Machinery and equipment | 1,323.6 | 1,298.2 | |||||
Construction in progress | 62.8 | 74.9 | |||||
Subtotal | 1,817.2 | 1,804.7 | |||||
Less allowances for depreciation | (1,067.2 | ) | (1,035.4 | ) | |||
Property, Plant and Equipment, net | $750.0 | $769.3 | |||||
|
|||
June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Intangible Assets Subject to Amortization: | |||||||||||||||||||||||
Customer relationships | $6.8 | $3.9 | $2.9 | $6.8 | $3.7 | $3.1 | |||||||||||||||||
Technology use | 9.0 | 5.0 | 4.0 | 9.0 | 4.7 | 4.3 | |||||||||||||||||
Capitalized software | 58.0 | 37.6 | 20.4 | 57.9 | 34.7 | 23.2 | |||||||||||||||||
Total Intangible Assets | $73.8 | $46.5 | $27.3 | $73.7 | $43.1 | $30.6 | |||||||||||||||||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Principal | $86.3 | $— | |||||
Less: Debt issuance costs | (2.0 | ) | — | ||||
Less: Debt discount, net of amortization | (19.2 | ) | — | ||||
Convertible notes, net | $65.1 | $— | |||||
Effective interest rate of the liability component | 12.0 | % | — | % | |||
Three Months Ended June 30, 2016 | |||||||
2016 | 2015 | ||||||
Contractual interest expense | $0.4 | $— | |||||
Amortization of debt issuance costs | 0.1 | — | |||||
Amortization of debt discount | 0.2 | — | |||||
Total | $0.7 | $— | |||||
June 30, 2016 | December 31, 2015 | ||||||
Variable-rate State of Ohio Water Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.41% as of June 30, 2016) | $12.2 | $12.2 | |||||
Variable-rate State of Ohio Air Quality Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.42% as of June 30, 2016) | 9.5 | 9.5 | |||||
Variable-rate State of Ohio Pollution Control Revenue Refunding Bonds, maturing on June 1, 2033 (0.42% as of June 30, 2016) | 8.5 | 8.5 | |||||
Amended Credit Agreement, due 2019 (LIBOR plus applicable spread) | 50.0 | 170.0 | |||||
Total Other Long-Term Debt | $80.2 | $200.2 | |||||
|
|||
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2015 | ($6.3 | ) | ($257.5 | ) | ($263.8 | ) | |||||
Other comprehensive (loss) income before reclassifications, before income tax | (2.3 | ) | 0.8 | (1.5 | ) | ||||||
Amounts reclassified from accumulated other comprehensive loss, before income tax | — | 13.6 | 13.6 | ||||||||
Income tax expense | — | (5.1 | ) | (5.1 | ) | ||||||
Net current period other comprehensive (loss) income, net of income taxes | (2.3 | ) | 9.3 | 7.0 | |||||||
Balance at June 30, 2016 | ($8.6 | ) | ($248.2 | ) | ($256.8 | ) | |||||
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2014 | ($4.8 | ) | ($292.5 | ) | ($297.3 | ) | |||||
Other comprehensive loss before reclassifications, before income tax | — | (0.1 | ) | (0.1 | ) | ||||||
Amounts reclassified from accumulated other comprehensive loss, before income tax | — | 17.6 | 17.6 | ||||||||
Income tax expense | — | (6.4 | ) | (6.4 | ) | ||||||
Net current period other comprehensive income, net of income tax | — | 11.1 | 11.1 | ||||||||
Balance at June 30, 2015 | ($4.8 | ) | ($281.4 | ) | ($286.2 | ) | |||||
|
|||
Three Months Ended June 30, 2016 | Three Months Ended June 30, 2015 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $3.6 | $0.4 | $4.1 | $0.5 | |||||||||||
Interest cost | 13.5 | 2.4 | 12.7 | 2.3 | |||||||||||
Expected return on plan assets | (18.0 | ) | (1.3 | ) | (19.9 | ) | (1.7 | ) | |||||||
Amortization of prior service cost | 0.1 | 0.3 | 0.2 | 0.2 | |||||||||||
Amortization of net actuarial loss | 6.7 | — | 8.2 | (0.1 | ) | ||||||||||
Net Periodic Benefit Cost | $5.9 | $1.8 | $5.3 | $1.2 | |||||||||||
Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $7.8 | $0.8 | $8.3 | $0.9 | |||||||||||
Interest cost | 26.6 | 4.7 | 25.7 | 4.7 | |||||||||||
Expected return on plan assets | (36.2 | ) | (3.0 | ) | (38.7 | ) | (3.4 | ) | |||||||
Amortization of prior service cost | 0.3 | 0.6 | 0.3 | 0.5 | |||||||||||
Amortization of net actuarial loss | 12.7 | — | 16.8 | — | |||||||||||
Net Periodic Benefit Cost | $11.2 | $3.1 | $12.4 | $2.7 | |||||||||||
|
|||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Benefit for income taxes | ($6.1 | ) | ($14.6 | ) | ($14.8 | ) | ($10.4 | ) | |||||||
Effective tax rate | 36.7 | % | 37.5 | % | 38.0 | % | 37.4 | % | |||||||
|
|||
2016 | 2015 | |||||
Beginning Balance, January 1 | $1.3 | $1.3 | ||||
Expenses | 0.1 | — | ||||
Payments | (0.1 | ) | (0.2 | ) | ||
Ending Balance, June 30 | $1.3 | $1.1 | ||||
|
|||
Balance at December 31, 2015 | $2.3 | ||
Expenses | 0.3 | ||
Payments | (2.1 | ) | |
Balance at June 30, 2016 | $0.5 | ||
|
|||
|
|||
|
|||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Inventories, net: | |||||||
Manufacturing supplies | $38.5 | $43.3 | |||||
Raw materials | 17.2 | 14.6 | |||||
Work in process | 61.1 | 59.5 | |||||
Finished products | 49.4 | 64.9 | |||||
Subtotal | 166.2 | 182.3 | |||||
Allowance for surplus and obsolete inventory | (8.8 | ) | (8.4 | ) | |||
Total Inventories, net | $157.4 | $173.9 | |||||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Property, Plant and Equipment, net: | |||||||
Land | $13.3 | $13.4 | |||||
Buildings and improvements | 417.5 | 418.2 | |||||
Machinery and equipment | 1,323.6 | 1,298.2 | |||||
Construction in progress | 62.8 | 74.9 | |||||
Subtotal | 1,817.2 | 1,804.7 | |||||
Less allowances for depreciation | (1,067.2 | ) | (1,035.4 | ) | |||
Property, Plant and Equipment, net | $750.0 | $769.3 | |||||
|
|||
June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Intangible Assets Subject to Amortization: | |||||||||||||||||||||||
Customer relationships | $6.8 | $3.9 | $2.9 | $6.8 | $3.7 | $3.1 | |||||||||||||||||
Technology use | 9.0 | 5.0 | 4.0 | 9.0 | 4.7 | 4.3 | |||||||||||||||||
Capitalized software | 58.0 | 37.6 | 20.4 | 57.9 | 34.7 | 23.2 | |||||||||||||||||
Total Intangible Assets | $73.8 | $46.5 | $27.3 | $73.7 | $43.1 | $30.6 | |||||||||||||||||
|
|||
Three Months Ended June 30, 2016 | |||||||
2016 | 2015 | ||||||
Contractual interest expense | $0.4 | $— | |||||
Amortization of debt issuance costs | 0.1 | — | |||||
Amortization of debt discount | 0.2 | — | |||||
Total | $0.7 | $— | |||||
June 30, 2016 | December 31, 2015 | ||||||
Variable-rate State of Ohio Water Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.41% as of June 30, 2016) | $12.2 | $12.2 | |||||
Variable-rate State of Ohio Air Quality Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.42% as of June 30, 2016) | 9.5 | 9.5 | |||||
Variable-rate State of Ohio Pollution Control Revenue Refunding Bonds, maturing on June 1, 2033 (0.42% as of June 30, 2016) | 8.5 | 8.5 | |||||
Amended Credit Agreement, due 2019 (LIBOR plus applicable spread) | 50.0 | 170.0 | |||||
Total Other Long-Term Debt | $80.2 | $200.2 | |||||
|
|||
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2015 | ($6.3 | ) | ($257.5 | ) | ($263.8 | ) | |||||
Other comprehensive (loss) income before reclassifications, before income tax | (2.3 | ) | 0.8 | (1.5 | ) | ||||||
Amounts reclassified from accumulated other comprehensive loss, before income tax | — | 13.6 | 13.6 | ||||||||
Income tax expense | — | (5.1 | ) | (5.1 | ) | ||||||
Net current period other comprehensive (loss) income, net of income taxes | (2.3 | ) | 9.3 | 7.0 | |||||||
Balance at June 30, 2016 | ($8.6 | ) | ($248.2 | ) | ($256.8 | ) | |||||
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2014 | ($4.8 | ) | ($292.5 | ) | ($297.3 | ) | |||||
Other comprehensive loss before reclassifications, before income tax | — | (0.1 | ) | (0.1 | ) | ||||||
Amounts reclassified from accumulated other comprehensive loss, before income tax | — | 17.6 | 17.6 | ||||||||
Income tax expense | — | (6.4 | ) | (6.4 | ) | ||||||
Net current period other comprehensive income, net of income tax | — | 11.1 | 11.1 | ||||||||
Balance at June 30, 2015 | ($4.8 | ) | ($281.4 | ) | ($286.2 | ) | |||||
|
|||
Three Months Ended June 30, 2016 | Three Months Ended June 30, 2015 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $3.6 | $0.4 | $4.1 | $0.5 | |||||||||||
Interest cost | 13.5 | 2.4 | 12.7 | 2.3 | |||||||||||
Expected return on plan assets | (18.0 | ) | (1.3 | ) | (19.9 | ) | (1.7 | ) | |||||||
Amortization of prior service cost | 0.1 | 0.3 | 0.2 | 0.2 | |||||||||||
Amortization of net actuarial loss | 6.7 | — | 8.2 | (0.1 | ) | ||||||||||
Net Periodic Benefit Cost | $5.9 | $1.8 | $5.3 | $1.2 | |||||||||||
Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $7.8 | $0.8 | $8.3 | $0.9 | |||||||||||
Interest cost | 26.6 | 4.7 | 25.7 | 4.7 | |||||||||||
Expected return on plan assets | (36.2 | ) | (3.0 | ) | (38.7 | ) | (3.4 | ) | |||||||
Amortization of prior service cost | 0.3 | 0.6 | 0.3 | 0.5 | |||||||||||
Amortization of net actuarial loss | 12.7 | — | 16.8 | — | |||||||||||
Net Periodic Benefit Cost | $11.2 | $3.1 | $12.4 | $2.7 | |||||||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Benefit for income taxes | ($6.1 | ) | ($14.6 | ) | ($14.8 | ) | ($10.4 | ) | |||||||
Effective tax rate | 36.7 | % | 37.5 | % | 38.0 | % | 37.4 | % | |||||||
|
|||
2016 | 2015 | |||||
Beginning Balance, January 1 | $1.3 | $1.3 | ||||
Expenses | 0.1 | — | ||||
Payments | (0.1 | ) | (0.2 | ) | ||
Ending Balance, June 30 | $1.3 | $1.1 | ||||
|
|||
Balance at December 31, 2015 | $2.3 | ||
Expenses | 0.3 | ||
Payments | (2.1 | ) | |
Balance at June 30, 2016 | $0.5 | ||
|
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|