|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Inventories, net: | |||||||
Manufacturing supplies | $34.1 | $32.8 | |||||
Raw materials | 45.8 | 42.9 | |||||
Work in process | 89.0 | 81.6 | |||||
Finished products | 72.6 | 71.6 | |||||
Subtotal | 241.5 | 228.9 | |||||
Allowance for surplus and obsolete inventory | (2.7 | ) | (1.9 | ) | |||
Total Inventories, net | $238.8 | $227.0 | |||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Property, Plant and Equipment, net: | |||||||
Land and buildings | $288.9 | $250.3 | |||||
Machinery and equipment | 1,201.1 | 1,159.7 | |||||
Construction-in-progress | 256.4 | 220.0 | |||||
Subtotal | 1,746.4 | 1,630.0 | |||||
Less allowances for depreciation | (996.0 | ) | (947.4 | ) | |||
Property, Plant and Equipment, net | $750.4 | $682.6 | |||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Intangible Assets Subject to Amortization: | |||||||||||||||||||||||
Customer relationships | $6.8 | $2.2 | $4.6 | $6.8 | $2.0 | $4.8 | |||||||||||||||||
Technology use | 9.0 | 3.8 | 5.2 | 9.0 | 3.5 | 5.5 | |||||||||||||||||
Non-compete agreements | 1.0 | 1.0 | — | 1.0 | 1.0 | — | |||||||||||||||||
16.8 | 7.0 | 9.8 | 16.8 | 6.5 | 10.3 | ||||||||||||||||||
Intangible Assets not Subject to Amortization: | |||||||||||||||||||||||
Tradename | 0.9 | — | 0.9 | 0.9 | — | 0.9 | |||||||||||||||||
0.9 | — | 0.9 | 0.9 | — | 0.9 | ||||||||||||||||||
Total Intangible Assets | $17.7 | $7.0 | $10.7 | $17.7 | $6.5 | $11.2 | |||||||||||||||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Variable-rate State of Ohio Water Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.08% as of June 30, 2014) | $12.2 | $12.2 | |||||
Variable-rate State of Ohio Air Quality Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.08% as of June 30, 2014) | 9.5 | 9.5 | |||||
Variable-rate State of Ohio Pollution Control Revenue Refunding Bonds, maturing on June 1, 2033 (0.08% as of June 30, 2014) | 8.5 | 8.5 | |||||
Revolving credit facility, due 2019 (LIBOR plus applicable spread) | 100.0 | — | |||||
Total Long-Term Debt | $130.2 | $30.2 | |||||
|
|||
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2013 | ($0.4 | ) | $— | ($0.4 | ) | ||||||
Net transfer from Timken | (3.2 | ) | (233.9 | ) | (237.1 | ) | |||||
Other comprehensive income before reclassifications, before income tax | 0.4 | — | 0.4 | ||||||||
Amounts reclassified from accumulated other comprehensive income, before income tax | — | 4.6 | 4.6 | ||||||||
Income tax benefit | — | (1.7 | ) | (1.7 | ) | ||||||
Net current period other comprehensive income, net of income tax | 0.4 | 2.9 | 3.3 | ||||||||
Balance at June 30, 2014 | ($3.2 | ) | ($231.0 | ) | ($234.2 | ) | |||||
|
|||
Total | Additional Paid-in Capital | Net Parent Investment | Accumulated Other Comprehensive Loss | ||||||||||||
Balance as of December 31, 2013 | $800.8 | $— | $801.2 | ($0.4 | ) | ||||||||||
Net income | 62.3 | — | 62.3 | — | |||||||||||
Foreign currency translation adjustments | 0.4 | — | — | 0.4 | |||||||||||
Pension and postretirement adjustment | 2.9 | — | — | 2.9 | |||||||||||
Stock-based compensation expense | 2.0 | — | 2.0 | — | |||||||||||
Net transfer (to)/from Parent and affiliates | (71.2 | ) | — | 165.9 | (237.1 | ) | |||||||||
Reclassification of net parent investment to additional paid-in capital | — | 1,031.4 | (1,031.4 | ) | — | ||||||||||
Balance as of June 30, 2014 | $797.2 | $1,031.4 | $— | ($234.2 | ) | ||||||||||
Six Months Ended | |||
June 30, 2014 | |||
Net transfer (to)/from Parent and affiliates - Equity | ($71.2 | ) | |
Dividend paid to Parent | 50.0 | ||
Net transfer of assets and liabilities from Parent | 25.0 | ||
Net transfers from/(to) Parent and affiliates - Cash Flow | $3.8 | ||
|
|||
Change in benefit obligation: | Pension | Postretirement | |||||
Benefit obligation as of December 31, 2013 | $— | $— | |||||
Service cost | 2.6 | 0.3 | |||||
Interest cost | 7.8 | 1.6 | |||||
Actuarial (gains) losses | — | — | |||||
Employee contributions | — | — | |||||
Benefits paid | (11.7 | ) | (3.5 | ) | |||
Liabilities assumed from separation | 1,134.8 | 232.2 | |||||
International plan exchange rate change | — | — | |||||
Benefit obligation as of June 30, 2014 | $1,133.5 | $230.6 | |||||
Change in plan assets: | Pension | Postretirement | |||||
Fair value of plan assets as of December 31, 2013 | $— | $— | |||||
Actual return on plan assets | 11.6 | 1.1 | |||||
Employee contributions | — | — | |||||
Company contributions / payments | — | 14.7 | |||||
Benefits paid | (11.7 | ) | (3.5 | ) | |||
Assets received from separation | 1,185.3 | 130.1 | |||||
International plan exchange rate change | — | — | |||||
Fair value of plan assets as of June 30, 2014 | 1,185.2 | 142.4 | |||||
Funded status as of June 30, 2014 | $51.7 | ($88.2 | ) | ||||
Accumulated Benefit Obligation | $1,103.2 | $230.6 | |||||
Pension | Postretirement | ||||||
Non-current assets | $77.1 | $— | |||||
Current liabilities | (0.4 | ) | (17.7 | ) | |||
Non-current liabilities | (25.0 | ) | (70.5 | ) | |||
$51.7 | ($88.2 | ) | |||||
Pension | Postretirement | ||||||
Unrecognized net actuarial loss (gain) | $353.7 | $3.9 | |||||
Unrecognized prior service cost (credit) | 3.0 | 3.9 | |||||
$356.7 | $7.8 | ||||||
Pension | Postretirement | ||||||
Net actuarial (gain) loss | $— | $— | |||||
Recognized net actuarial loss | (0.1 | ) | (0.1 | ) | |||
Recognized prior service cost | (4.4 | ) | — | ||||
Net transfer from Timken | 361.2 | 7.9 | |||||
$356.7 | $7.8 | ||||||
Pension | Postretirement | ||||||
Net actuarial loss (gain) | $0.4 | $— | |||||
Prior service cost (credit) | 13.9 | 0.4 | |||||
$14.3 | $0.4 | ||||||
Assumptions: | Pension | Postretirement | |||
Discount rate | 4.65 | % | 4.33 | % | |
Future compensation assumption | 3.11 | % | n/a | ||
Expected long-term return on plan assets | 7.25 | % | 5.00 | % | |
Three Months Ended June 30, 2014 | Three Months Ended June 30, 2013 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $2.6 | $0.3 | $— | $— | |||||||||||
Interest cost | 7.8 | 1.6 | — | — | |||||||||||
Expected return on plan assets | (12.1 | ) | (1.1 | ) | — | — | |||||||||
Amortization of prior service cost | 0.1 | 0.1 | — | — | |||||||||||
Amortization of net actuarial loss | 4.4 | — | — | — | |||||||||||
Allocated benefit cost from Timken | 0.8 | 0.5 | 6.6 | 1.5 | |||||||||||
Net Periodic Benefit Cost | $3.6 | $1.4 | $6.6 | $1.5 | |||||||||||
Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $2.6 | $0.3 | $— | $— | |||||||||||
Interest cost | 7.8 | 1.6 | — | — | |||||||||||
Expected return on plan assets | (12.1 | ) | (1.1 | ) | — | — | |||||||||
Amortization of prior service cost | 0.1 | 0.1 | — | — | |||||||||||
Amortization of net actuarial loss | 4.4 | — | — | — | |||||||||||
Allocated benefit cost from Timken | 5.2 | 2.2 | 11.9 | 3.2 | |||||||||||
Net Periodic Benefit Cost | $8.0 | $3.1 | $11.9 | $3.2 | |||||||||||
Level 1 - | Unadjusted quoted prices in active markets for identical assets or liabilities. |
Level 2 - | Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. |
Level 3 - | Unobservable inputs for the asset or liability. |
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $55.2 | $— | $55.2 | $— | ||||||||
Government and agency securities | 276.1 | 266.0 | 10.1 | — | ||||||||
Corporate bonds - investment grade | 123.2 | — | 123.2 | — | ||||||||
Equity securities - U.S. companies | 78.3 | 77.3 | 1.0 | — | ||||||||
Equity securities - international companies | 81.7 | 81.7 | — | — | ||||||||
Common collective funds - domestic equities | 53.0 | — | 53.0 | — | ||||||||
Common collective funds - international equities | 94.0 | — | 94.0 | — | ||||||||
Common collective funds - fixed income | 224.9 | — | 224.9 | — | ||||||||
Common collective funds - other | 20.8 | — | 20.8 | — | ||||||||
Real estate partnerships | 52.6 | — | 52.6 | — | ||||||||
Real estate - mutual funds | 33.3 | 33.3 | — | |||||||||
Other | 92.1 | — | 92.1 | — | ||||||||
Total Assets | $1,185.2 | $458.3 | $726.9 | $— | ||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $9.9 | $— | $9.9 | $— | ||||||||
Common collective funds - domestic equities | 44.8 | — | 44.8 | — | ||||||||
Common collective funds - international equities | 28.7 | — | 28.7 | — | ||||||||
Common collective funds - fixed income | 59.0 | — | 59.0 | — | ||||||||
Total Assets | $142.4 | $— | $142.4 | $— | ||||||||
Postretirement | |||||||||||
Benefit Payments: | Pension | Gross | Medicare Part D Subsidy Receipts | ||||||||
2014 | $43.0 | $11.0 | $0.4 | ||||||||
2015 | 75.3 | 21.2 | 0.9 | ||||||||
2016 | 76.7 | 20.8 | 0.9 | ||||||||
2017 | 75.7 | 20.1 | 1.0 | ||||||||
2018 | 84.5 | 19.4 | 1.1 | ||||||||
2019-2023 | 387.0 | 84.5 | 6.3 | ||||||||
|
|||
• | Vested and unvested stock options were adjusted and substituted so that the grantee holds options to purchase both Timken and TimkenSteel common shares. |
• | The adjustment to the Timken and TimkenSteel stock options, when combined, were intended to generally preserve the intrinsic value of each original option grant and the ratio of the exercise price to the fair market value of Timken common shares on June 30, 2014. |
• | Unvested restricted stock awards were replaced with adjusted, substitute awards for restricted shares or units, as applicable, of Timken and TimkenSteel common shares. The new awards of restricted stock were intended to generally preserve the intrinsic value of the original award determined as of June 30, 2014. |
• | Vesting periods of awards were unaffected by the adjustment and substitution. |
Stock Options | Restricted Shares | ||||||||||
Number of Shares | Weighted Average Exercise Price | Number of Shares | Weighted Average Grant Date Fair Value | ||||||||
Outstanding as of June 30, 2014* | 1,859,312 | $26.31 | 342,080 | $31.94 | |||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net Sales to External Customers: | |||||||||||||||
Industrial & Mobile | $254.7 | $224.0 | $486.5 | $441.8 | |||||||||||
Energy & Distribution | 187.5 | 130.1 | 345.2 | 258.6 | |||||||||||
$442.2 | $354.1 | $831.7 | $700.4 | ||||||||||||
Segment EBIT: | |||||||||||||||
Industrial & Mobile | $20.8 | $25.3 | $47.8 | $46.8 | |||||||||||
Energy & Distribution | 31.2 | 19.3 | 62.4 | 35.3 | |||||||||||
Total Segment EBIT | $52.0 | $44.6 | $110.2 | $82.1 | |||||||||||
Unallocated corporate expenses | (6.9 | ) | (5.9 | ) | (14.3 | ) | (11.2 | ) | |||||||
Interest expense | (0.7 | ) | — | (0.7 | ) | — | |||||||||
Income Before Income Taxes | $44.4 | $38.7 | $95.2 | $70.9 | |||||||||||
June 30, 2014 | December 31, 2013 | ||||||
Industrial & Mobile | $649.0 | $540.0 | |||||
Energy & Distribution | 670.1 | 538.8 | |||||
$1,319.1 | $1,078.8 | ||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Provision for Income Taxes | $15.8 | $13.4 | $32.9 | $24.6 | |||||||||||
Effective Tax Rate | 35.6 | % | 34.6 | % | 34.6 | % | 34.7 | % | |||||||
|
|||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Inventories, net: | |||||||
Manufacturing supplies | $34.1 | $32.8 | |||||
Raw materials | 45.8 | 42.9 | |||||
Work in process | 89.0 | 81.6 | |||||
Finished products | 72.6 | 71.6 | |||||
Subtotal | 241.5 | 228.9 | |||||
Allowance for surplus and obsolete inventory | (2.7 | ) | (1.9 | ) | |||
Total Inventories, net | $238.8 | $227.0 | |||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Property, Plant and Equipment, net: | |||||||
Land and buildings | $288.9 | $250.3 | |||||
Machinery and equipment | 1,201.1 | 1,159.7 | |||||
Construction-in-progress | 256.4 | 220.0 | |||||
Subtotal | 1,746.4 | 1,630.0 | |||||
Less allowances for depreciation | (996.0 | ) | (947.4 | ) | |||
Property, Plant and Equipment, net | $750.4 | $682.6 | |||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Intangible Assets Subject to Amortization: | |||||||||||||||||||||||
Customer relationships | $6.8 | $2.2 | $4.6 | $6.8 | $2.0 | $4.8 | |||||||||||||||||
Technology use | 9.0 | 3.8 | 5.2 | 9.0 | 3.5 | 5.5 | |||||||||||||||||
Non-compete agreements | 1.0 | 1.0 | — | 1.0 | 1.0 | — | |||||||||||||||||
16.8 | 7.0 | 9.8 | 16.8 | 6.5 | 10.3 | ||||||||||||||||||
Intangible Assets not Subject to Amortization: | |||||||||||||||||||||||
Tradename | 0.9 | — | 0.9 | 0.9 | — | 0.9 | |||||||||||||||||
0.9 | — | 0.9 | 0.9 | — | 0.9 | ||||||||||||||||||
Total Intangible Assets | $17.7 | $7.0 | $10.7 | $17.7 | $6.5 | $11.2 | |||||||||||||||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Variable-rate State of Ohio Water Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.08% as of June 30, 2014) | $12.2 | $12.2 | |||||
Variable-rate State of Ohio Air Quality Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.08% as of June 30, 2014) | 9.5 | 9.5 | |||||
Variable-rate State of Ohio Pollution Control Revenue Refunding Bonds, maturing on June 1, 2033 (0.08% as of June 30, 2014) | 8.5 | 8.5 | |||||
Revolving credit facility, due 2019 (LIBOR plus applicable spread) | 100.0 | — | |||||
Total Long-Term Debt | $130.2 | $30.2 | |||||
|
|||
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2013 | ($0.4 | ) | $— | ($0.4 | ) | ||||||
Net transfer from Timken | (3.2 | ) | (233.9 | ) | (237.1 | ) | |||||
Other comprehensive income before reclassifications, before income tax | 0.4 | — | 0.4 | ||||||||
Amounts reclassified from accumulated other comprehensive income, before income tax | — | 4.6 | 4.6 | ||||||||
Income tax benefit | — | (1.7 | ) | (1.7 | ) | ||||||
Net current period other comprehensive income, net of income tax | 0.4 | 2.9 | 3.3 | ||||||||
Balance at June 30, 2014 | ($3.2 | ) | ($231.0 | ) | ($234.2 | ) | |||||
|
|||
Total | Additional Paid-in Capital | Net Parent Investment | Accumulated Other Comprehensive Loss | ||||||||||||
Balance as of December 31, 2013 | $800.8 | $— | $801.2 | ($0.4 | ) | ||||||||||
Net income | 62.3 | — | 62.3 | — | |||||||||||
Foreign currency translation adjustments | 0.4 | — | — | 0.4 | |||||||||||
Pension and postretirement adjustment | 2.9 | — | — | 2.9 | |||||||||||
Stock-based compensation expense | 2.0 | — | 2.0 | — | |||||||||||
Net transfer (to)/from Parent and affiliates | (71.2 | ) | — | 165.9 | (237.1 | ) | |||||||||
Reclassification of net parent investment to additional paid-in capital | — | 1,031.4 | (1,031.4 | ) | — | ||||||||||
Balance as of June 30, 2014 | $797.2 | $1,031.4 | $— | ($234.2 | ) | ||||||||||
Six Months Ended | |||
June 30, 2014 | |||
Net transfer (to)/from Parent and affiliates - Equity | ($71.2 | ) | |
Dividend paid to Parent | 50.0 | ||
Net transfer of assets and liabilities from Parent | 25.0 | ||
Net transfers from/(to) Parent and affiliates - Cash Flow | $3.8 | ||
|
|||
Change in benefit obligation: | Pension | Postretirement | |||||
Benefit obligation as of December 31, 2013 | $— | $— | |||||
Service cost | 2.6 | 0.3 | |||||
Interest cost | 7.8 | 1.6 | |||||
Actuarial (gains) losses | — | — | |||||
Employee contributions | — | — | |||||
Benefits paid | (11.7 | ) | (3.5 | ) | |||
Liabilities assumed from separation | 1,134.8 | 232.2 | |||||
International plan exchange rate change | — | — | |||||
Benefit obligation as of June 30, 2014 | $1,133.5 | $230.6 | |||||
Change in plan assets: | Pension | Postretirement | |||||
Fair value of plan assets as of December 31, 2013 | $— | $— | |||||
Actual return on plan assets | 11.6 | 1.1 | |||||
Employee contributions | — | — | |||||
Company contributions / payments | — | 14.7 | |||||
Benefits paid | (11.7 | ) | (3.5 | ) | |||
Assets received from separation | 1,185.3 | 130.1 | |||||
International plan exchange rate change | — | — | |||||
Fair value of plan assets as of June 30, 2014 | 1,185.2 | 142.4 | |||||
Funded status as of June 30, 2014 | $51.7 | ($88.2 | ) | ||||
Accumulated Benefit Obligation | $1,103.2 | $230.6 | |||||
Pension | Postretirement | ||||||
Non-current assets | $77.1 | $— | |||||
Current liabilities | (0.4 | ) | (17.7 | ) | |||
Non-current liabilities | (25.0 | ) | (70.5 | ) | |||
$51.7 | ($88.2 | ) | |||||
Pension | Postretirement | ||||||
Unrecognized net actuarial loss (gain) | $353.7 | $3.9 | |||||
Unrecognized prior service cost (credit) | 3.0 | 3.9 | |||||
$356.7 | $7.8 | ||||||
Pension | Postretirement | ||||||
Net actuarial (gain) loss | $— | $— | |||||
Recognized net actuarial loss | (0.1 | ) | (0.1 | ) | |||
Recognized prior service cost | (4.4 | ) | — | ||||
Net transfer from Timken | 361.2 | 7.9 | |||||
$356.7 | $7.8 | ||||||
Pension | Postretirement | ||||||
Net actuarial loss (gain) | $0.4 | $— | |||||
Prior service cost (credit) | 13.9 | 0.4 | |||||
$14.3 | $0.4 | ||||||
Assumptions: | Pension | Postretirement | |||
Discount rate | 4.65 | % | 4.33 | % | |
Future compensation assumption | 3.11 | % | n/a | ||
Expected long-term return on plan assets | 7.25 | % | 5.00 | % | |
Three Months Ended June 30, 2014 | Three Months Ended June 30, 2013 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $2.6 | $0.3 | $— | $— | |||||||||||
Interest cost | 7.8 | 1.6 | — | — | |||||||||||
Expected return on plan assets | (12.1 | ) | (1.1 | ) | — | — | |||||||||
Amortization of prior service cost | 0.1 | 0.1 | — | — | |||||||||||
Amortization of net actuarial loss | 4.4 | — | — | — | |||||||||||
Allocated benefit cost from Timken | 0.8 | 0.5 | 6.6 | 1.5 | |||||||||||
Net Periodic Benefit Cost | $3.6 | $1.4 | $6.6 | $1.5 | |||||||||||
Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | ||||||||||||||
Components of net periodic benefit cost: | Pension | Postretirement | Pension | Postretirement | |||||||||||
Service cost | $2.6 | $0.3 | $— | $— | |||||||||||
Interest cost | 7.8 | 1.6 | — | — | |||||||||||
Expected return on plan assets | (12.1 | ) | (1.1 | ) | — | — | |||||||||
Amortization of prior service cost | 0.1 | 0.1 | — | — | |||||||||||
Amortization of net actuarial loss | 4.4 | — | — | — | |||||||||||
Allocated benefit cost from Timken | 5.2 | 2.2 | 11.9 | 3.2 | |||||||||||
Net Periodic Benefit Cost | $8.0 | $3.1 | $11.9 | $3.2 | |||||||||||
Postretirement | |||||||||||
Benefit Payments: | Pension | Gross | Medicare Part D Subsidy Receipts | ||||||||
2014 | $43.0 | $11.0 | $0.4 | ||||||||
2015 | 75.3 | 21.2 | 0.9 | ||||||||
2016 | 76.7 | 20.8 | 0.9 | ||||||||
2017 | 75.7 | 20.1 | 1.0 | ||||||||
2018 | 84.5 | 19.4 | 1.1 | ||||||||
2019-2023 | 387.0 | 84.5 | 6.3 | ||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $55.2 | $— | $55.2 | $— | ||||||||
Government and agency securities | 276.1 | 266.0 | 10.1 | — | ||||||||
Corporate bonds - investment grade | 123.2 | — | 123.2 | — | ||||||||
Equity securities - U.S. companies | 78.3 | 77.3 | 1.0 | — | ||||||||
Equity securities - international companies | 81.7 | 81.7 | — | — | ||||||||
Common collective funds - domestic equities | 53.0 | — | 53.0 | — | ||||||||
Common collective funds - international equities | 94.0 | — | 94.0 | — | ||||||||
Common collective funds - fixed income | 224.9 | — | 224.9 | — | ||||||||
Common collective funds - other | 20.8 | — | 20.8 | — | ||||||||
Real estate partnerships | 52.6 | — | 52.6 | — | ||||||||
Real estate - mutual funds | 33.3 | 33.3 | — | |||||||||
Other | 92.1 | — | 92.1 | — | ||||||||
Total Assets | $1,185.2 | $458.3 | $726.9 | $— | ||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $9.9 | $— | $9.9 | $— | ||||||||
Common collective funds - domestic equities | 44.8 | — | 44.8 | — | ||||||||
Common collective funds - international equities | 28.7 | — | 28.7 | — | ||||||||
Common collective funds - fixed income | 59.0 | — | 59.0 | — | ||||||||
Total Assets | $142.4 | $— | $142.4 | $— | ||||||||
|
|||
Stock Options | Restricted Shares | ||||||||||
Number of Shares | Weighted Average Exercise Price | Number of Shares | Weighted Average Grant Date Fair Value | ||||||||
Outstanding as of June 30, 2014* | 1,859,312 | $26.31 | 342,080 | $31.94 | |||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net Sales to External Customers: | |||||||||||||||
Industrial & Mobile | $254.7 | $224.0 | $486.5 | $441.8 | |||||||||||
Energy & Distribution | 187.5 | 130.1 | 345.2 | 258.6 | |||||||||||
$442.2 | $354.1 | $831.7 | $700.4 | ||||||||||||
Segment EBIT: | |||||||||||||||
Industrial & Mobile | $20.8 | $25.3 | $47.8 | $46.8 | |||||||||||
Energy & Distribution | 31.2 | 19.3 | 62.4 | 35.3 | |||||||||||
Total Segment EBIT | $52.0 | $44.6 | $110.2 | $82.1 | |||||||||||
Unallocated corporate expenses | (6.9 | ) | (5.9 | ) | (14.3 | ) | (11.2 | ) | |||||||
Interest expense | (0.7 | ) | — | (0.7 | ) | — | |||||||||
Income Before Income Taxes | $44.4 | $38.7 | $95.2 | $70.9 | |||||||||||
June 30, 2014 | December 31, 2013 | ||||||
Industrial & Mobile | $649.0 | $540.0 | |||||
Energy & Distribution | 670.1 | 538.8 | |||||
$1,319.1 | $1,078.8 | ||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Provision for Income Taxes | $15.8 | $13.4 | $32.9 | $24.6 | |||||||||||
Effective Tax Rate | 35.6 | % | 34.6 | % | 34.6 | % | 34.7 | % | |||||||
|
|||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||