SEAWORLD ENTERTAINMENT, INC., 10-Q filed on 8/14/2014
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2014
Aug. 11, 2014
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2014 
 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
Q2 
 
Trading Symbol
SEAS 
 
Entity Registrant Name
SeaWorld Entertainment, Inc. 
 
Entity Central Index Key
0001564902 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Non-accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
90,013,133 
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Current assets:
 
 
Cash and cash equivalents
$ 63,006 
$ 116,841 
Accounts receivable, net
46,810 
41,509 
Inventories
44,308 
36,209 
Prepaid expenses and other current assets
22,196 
19,613 
Deferred tax assets, net
9,617 
28,887 
Total current assets
185,937 
243,059 
Property and equipment, at cost
2,564,380 
2,485,805 
Accumulated depreciation
(789,198)
(714,305)
Property and equipment, net
1,775,182 
1,771,500 
Goodwill
335,610 
335,610 
Trade names, net
162,958 
163,508 
Other intangible assets, net
26,184 
27,843 
Other assets
39,586 
40,753 
Total assets
2,525,457 
2,582,273 
Current liabilities:
 
 
Accounts payable
118,083 
98,500 
Current maturities on long-term debt
14,050 
14,050 
Accrued salaries, wages and benefits
19,026 
23,996 
Deferred revenue
135,312 
82,945 
Dividends payable
18,590 
17,939 
Other accrued expenses
20,075 
15,264 
Total current liabilities
325,136 
252,694 
Long-term debt
1,622,439 
1,627,183 
Deferred tax liabilities, net
1,409 
29,776 
Other liabilities
21,073 
18,488 
Total liabilities
1,970,057 
1,928,141 
Commitments and contingencies (Note 10)
   
   
Stockholders' Equity:
 
 
Preferred stock, $0.01 par value-authorized, 100,000,000 shares, no shares issued or outstanding at June 30, 2014 and December 31, 2013
   
   
Common stock, $0.01 par value-authorized, 1,000,000,000 shares; 89,958,264 shares issued at June 30, 2014 and 89,900,453 shares issued at December 31, 2013
900 
899 
Additional paid-in capital
654,542 
689,394 
Accumulated other comprehensive (loss) income
(1,069)
11 
(Accumulated deficit) retained earnings
(4,104)
7,991 
Treasury stock, at cost (3,250,000 shares at June 30, 2014 and 1,500,000 shares at December 31, 2013)
(94,869)
(44,163)
Total stockholders' equity
555,400 
654,132 
Total liabilities and stockholders' equity
$ 2,525,457 
$ 2,582,273 
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Statement Of Financial Position [Abstract]
 
 
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
100,000,000 
100,000,000 
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value
$ 0.01 
$ 0.01 
Common stock, shares authorized
1,000,000,000 
1,000,000,000 
Common stock, shares issued
89,958,264 
89,900,453 
Treasury stock, shares
3,250,000 
1,500,000 
Condensed Consolidated Statements of Comprehensive Income (Loss) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net revenues:
 
 
 
 
Admissions
$ 249,263 
$ 255,001 
$ 386,649 
$ 407,427 
Food, merchandise and other
155,888 
156,291 
230,792 
242,475 
Total revenues
405,151 
411,292 
617,441 
649,902 
Costs and expenses:
 
 
 
 
Cost of food, merchandise and other revenues
33,651 
32,974 
50,411 
52,802 
Operating expenses (exclusive of depreciation and amortization shown separately below)
189,190 
194,674 
357,102 
367,934 
Selling, general and administrative
58,564 
62,168 
103,640 
102,155 
Termination of advisory agreement
 
50,072 
 
50,072 
Secondary offering costs
73 
 
747 
 
Depreciation and amortization
43,086 
40,424 
84,362 
81,832 
Total costs and expenses
324,564 
380,312 
596,262 
654,795 
Operating income (loss)
80,587 
30,980 
21,179 
(4,893)
Other income, net
(45)
(107)
(28)
(180)
Interest expense
20,638 
22,926 
40,684 
51,532 
Loss on early extinguishment of debt and write-off of discounts and deferred financing costs
 
32,429 
 
32,429 
Income (loss) before income taxes
59,994 
(24,268)
(19,477)
(88,674)
Provision for (benefit from) income taxes
22,658 
(8,414)
(7,382)
(32,460)
Net income (loss)
37,336 
(15,854)
(12,095)
(56,214)
Other comprehensive (loss) income:
 
 
 
 
Unrealized (loss) gain on derivatives, net of tax
(872)
2,286 
(1,080)
2,580 
Comprehensive income (loss)
$ 36,464 
$ (13,568)
$ (13,175)
$ (53,634)
Earnings (loss) per share:
 
 
 
 
Net income (loss) per share, basic
$ 0.43 
$ (0.18)
$ (0.14)
$ (0.66)
Net income (loss) per share, diluted
$ 0.43 
$ (0.18)
$ (0.14)
$ (0.66)
Weighted average common shares outstanding:
 
 
 
 
Basic, shares
86,877 
88,222 
87,642 
85,510 
Diluted, shares
87,189 
88,222 
87,642 
85,510 
Cash dividends declared per share:
 
 
 
 
Cash dividends declared per share
$ 0.21 
$ 0.20 
$ 0.41 
$ 0.20 
Condensed Consolidated Statements of Changes in Stockholders' Equity (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock, at Cost [Member]
Beginning Balance at Dec. 31, 2013
$ 654,132 
$ 899 
$ 689,394 
$ 7,991 
$ 11 
$ (44,163)
Beginning Balance, shares at Dec. 31, 2013
89,900,453 
89,900,453 
 
 
 
 
Equity-based compensation
1,335 
 
1,335 
 
 
 
Unrealized loss on derivatives, net of tax benefit of $660
(1,080)
 
 
 
(1,080)
 
Vesting of restricted shares
 
(1)
 
 
 
Vesting of restricted shares, shares
 
61,830 
 
 
 
 
Shares withheld for tax withholdings
(130)
 
(130)
 
 
 
Shares withheld for tax withholdings, shares
 
(4,019)
 
 
 
 
Cash dividends declared to stockholders ($0.41 per share)
(36,056)
 
(36,056)
 
 
 
Repurchase of 1,750,000 shares of treasury stock, at cost
(50,706)
 
 
 
 
(50,706)
Net loss
(12,095)
 
 
(12,095)
 
 
Ending Balance at Jun. 30, 2014
$ 555,400 
$ 900 
$ 654,542 
$ (4,104)
$ (1,069)
$ (94,869)
Ending Balance, shares at Jun. 30, 2014
89,958,264 
89,958,264 
 
 
 
 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Cash dividends declared per share
$ 0.41 
Repurchase of treasury stock, Shares
1,750,000 
Accumulated Other Comprehensive Income (Loss) [Member]
 
Unrealized loss on derivatives tax benefit expense
$ 660 
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash Flows From Operating Activities:
 
 
Net loss
$ (12,095)
$ (56,214)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
Depreciation and amortization
84,362 
81,832 
Amortization of debt issuance costs and discounts
5,168 
7,441 
Loss on sale or disposal of assets
1,093 
4,235 
Loss on early extinguishment of debt and write-off of discounts and deferred financing costs
 
32,429 
Deferred income tax benefit
(8,438)
(32,460)
Equity-based compensation
1,335 
2,222 
Changes in assets and liabilities:
 
 
Accounts receivable
(7,501)
(22,011)
Inventories
(8,099)
(9,563)
Prepaid expenses and other current assets
(2,354)
(1,914)
Accounts payable
24,697 
26,070 
Accrued salaries, wages and benefits
(4,970)
(8,498)
Deferred revenue
53,799 
69,855 
Other accrued expenses
4,418 
4,179 
Other assets and liabilities
2,094 
128 
Net cash provided by operating activities
133,509 
97,731 
Cash Flows From Investing Activities:
 
 
Capital expenditures
(93,847)
(88,025)
Change in restricted cash
(229)
(232)
Net cash used in investing activities
(94,076)
(88,257)
Cash Flows From Financing Activities:
 
 
Repayment of long-term debt
(7,025)
(182,229)
Proceeds from draw on revolving credit facility
40,000 
35,000 
Repayment of revolving credit facility
(40,000)
(35,000)
Purchase of treasury stock
(50,706)
 
Dividends paid to stockholders
(35,407)
(184)
Payment of tax withholdings on equity-based compensation through shares withheld
(130)
 
Redemption premium payment
 
(15,400)
Proceeds from the issuance of debt
 
1,455 
Proceeds from issuance of common stock in initial public offering, net of underwriter commissions
 
253,800 
Debt issuance costs
 
(13,961)
Offering costs
 
(4,694)
Net cash (used in) provided by financing activities
(93,268)
38,787 
Change in Cash and Cash Equivalents
(53,835)
48,261 
Cash and Cash Equivalents-Beginning of period
116,841 
45,675 
Cash and Cash Equivalents-End of period
63,006 
93,936 
Supplemental Disclosures of Noncash Investing and Financing Activities
 
 
Capital expenditures in accounts payable
22,215 
31,414 
Dividends declared, but unpaid
$ 18,590 
$ 18,072 
Description of the Business and Basis of Presentation
Description of the Business and Basis of Presentation

1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION

Description of the Business

SeaWorld Entertainment, Inc., through its wholly-owned subsidiary, SeaWorld Parks & Entertainment, Inc. (“SEA”) and its subsidiaries (collectively, the “Company”), owns and operates eleven theme parks within the United States. Prior to December 1, 2009, the Company did not have any operations. Prior to its initial public offering on April 24, 2013, the Company was owned by ten limited partnerships (the “Partnerships” or the “selling stockholders”), ultimately owned by affiliates of The Blackstone Group L.P. (“Blackstone”) and certain co-investors.

On April 9, 2014, the selling stockholders completed a registered secondary offering of 17,250,000 shares of common stock, including 2,250,000 shares pursuant to the exercise in full of the underwriters’ option to purchase additional shares. The selling stockholders received all of the net proceeds from the offering and no shares were sold by the Company. Concurrently with the closing of the secondary offering in April 2014, the Company repurchased 1,750,000 shares of its common stock directly from the selling stockholders in a private, non-underwritten transaction at a price per share equal to the price per share paid to the selling stockholders by the underwriters in the secondary offering. See further discussion in Note 12-Stockholders’ Equity.

The Company operates SeaWorld theme parks in Orlando, Florida; San Antonio, Texas; and San Diego, California, and Busch Gardens theme parks in Tampa, Florida, and Williamsburg, Virginia. The Company operates water park attractions in Orlando, Florida (Aquatica); San Diego, California (Aquatica), Tampa, Florida (Adventure Island), and Williamsburg, Virginia (Water Country USA). The Company also operates a reservations-only attraction offering interaction with marine animals (Discovery Cove) and a seasonal park in Langhorne, Pennsylvania (Sesame Place).

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2013 included in the Company’s Annual Report on Form 10-K filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2013 has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K.

In the opinion of management, such unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations for the year ending December 31, 2014 or any future period due to the seasonal nature of the Company’s operations. Based upon historical results, the Company typically generates its highest revenues in the second and third quarters of each year and incurs a net loss in the first and fourth quarters, in part because six of its theme parks are only open for a portion of the year.

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including SEA. All intercompany accounts have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets, deferred revenue, equity compensation and the valuation of goodwill and other indefinite-lived intangible assets. Actual results could differ from those estimates.

Segment Reporting

The Company maintains discrete financial information for each of its eleven theme parks, which is used by the Chief Operating Decision Maker (“CODM”), identified as the Chief Executive Officer, as a basis for allocating resources. Each theme park has been identified as an operating segment and meets the criteria for aggregation due to similar economic characteristics. In addition, all of the theme parks provide similar products and services and share similar processes for delivering services. The theme parks have a high degree of similarity in the workforces and target similar consumer groups. Accordingly, based on these economic and operational similarities and the way the CODM monitors the operations, the Company has concluded that its operating segments may be aggregated and that it has one reportable segment.

Recently Issued Accounting Pronouncements
Recently Issued Accounting Pronouncements

2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The Company reviews new accounting pronouncements as they are issued or proposed by the Financial Accounting Standards Board (“FASB”). The Company is not aware of any new accounting pronouncements that will have a material impact on the Company’s financial position, results of operations or cash flows.

In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification (“ASC”) Topic 605, Revenue Recognition. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The effective date will be annual reporting periods beginning after December 15, 2016 using one of two retrospective application methods. The Company is evaluating the accounting and disclosure requirements on its consolidated financial statements but does not currently anticipate a material impact to the consolidated financial statements upon adoption.

Earnings (Loss) Per Share
Earnings (Loss) Per Share

3. EARNINGS (LOSS) PER SHARE

Earnings (loss) per share is computed as follows:

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2014     2013     2014     2013  
    Net
Income
    Shares     Per
Share
Amount
    Net Loss     Shares     Per
Share
Amount
    Net Loss     Shares     Per
Share
Amount
    Net Loss     Shares     Per
Share
Amount
 
    (In thousands, except per share amounts)  

Basic earnings (loss) per share

  $ 37,336        86,877      $ 0.43      $ (15,854     88,222      $ (0.18   $ (12,095     87,642      $ (0.14   $ (56,214     85,510      $ (0.66

Effect of dilutive incentive-based awards

      312                                      
   

 

 

       

 

 

       

 

 

       

 

 

   

Diluted earnings (loss) per share

  $ 37,336        87,189      $ 0.43      $ (15,854     88,222      $ (0.18   $ (12,095     87,642      $ (0.14   $ (56,214     85,510      $ (0.66
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In accordance with the Earnings Per Share Topic of the ASC, basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period (excluding unvested restricted stock). The weighted average number of repurchased shares during the period that are held as treasury stock are excluded from common stock outstanding. Diluted earnings (loss) per share is determined based on the dilutive effect of unvested restricted stock probable of vesting using the treasury stock method. The Company excluded potentially dilutive shares of 622 (in thousands) for the three months ended June 30, 2013, and potentially dilutive shares of 324 (in thousands) and 699 (in thousands) for the six months ended June 30, 2014 and 2013, respectively, from the calculation of diluted loss per share as their effect would have been anti-dilutive due to the Company’s net loss in those periods.

Income Taxes
Income Taxes

4. INCOME TAXES

Income tax expense (benefit) is recognized based on the Company’s estimated annual effective tax rate which is based upon the tax rate expected for the full calendar year applied to the pre-tax income or loss of the interim period. The Company’s consolidated effective tax rate for the three and six months ended June 30, 2014 was 37.8% and 37.9%, respectively, and differs from the statutory federal income tax rate primarily due to state income taxes and other permanent items. The Company’s consolidated effective tax rate for the three and six months ended June 30, 2013 was 34.7% and 36.6%, respectively, and differs from the statutory federal income tax rate primarily due to certain tax credits and state income taxes.

The Company has determined that there are no positions currently taken that would rise to a level requiring an amount to be recorded or disclosed as an uncertain tax position. If such positions do arise, it is the Company’s intent that any interest or penalty amount related to such positions will be recorded as a component of tax expense to the applicable period.

Other Accrued Expenses
Other Accrued Expenses

5. OTHER ACCRUED EXPENSES

Other accrued expenses at June 30, 2014 and December 31, 2013, consisted of the following:

 

     June 30,
2014
     December 31,
2013
 

Accrued property taxes

   $ 7,005       $ 2,113   

Accrued interest

     2,621         2,636   

Self-insurance reserve

     7,800         7,800   

Other

     2,649         2,715   
  

 

 

    

 

 

 

Total other accrued expenses

   $ 20,075       $ 15,264   
  

 

 

    

 

 

 
Long-Term Debt
Long-Term Debt

6. LONG-TERM DEBT

Long-term debt as of June 30, 2014 and December 31, 2013 consisted of the following:

 

     June 30,     December 31,  
   2014     2013  

Term B-2 Loans

   $ 1,390,950      $ 1,397,975   

Revolving credit agreement

     —          —     

Senior Notes

     260,000        260,000   
  

 

 

   

 

 

 

Total long-term debt

     1,650,950        1,657,975   

Less discounts

     (14,461     (16,742

Less current maturities

     (14,050     (14,050
  

 

 

   

 

 

 

Total long-term debt, net of current maturities

   $ 1,622,439      $ 1,627,183   
  

 

 

   

 

 

 

SEA is the borrower under the senior secured credit facilities, as amended pursuant to a credit agreement dated as of December 1, 2009 (“Senior Secured Credit Facilities”). Also on December 1, 2009, SEA issued $400,000 aggregate principal amount of unsecured senior notes due December 1, 2016 (the “Senior Notes”). In conjunction with the Company’s initial public offering completed on April 24, 2013, the Company used a portion of the net proceeds received from the offering to repay $37,000 of the outstanding indebtedness under the then existing Term B Loan and to redeem $140,000 aggregate principal amount of its Senior Notes at a redemption price of 111.0%, plus accrued and unpaid interest thereon. See further discussion in Note 12- Stockholders’ Equity.

Deferred financing costs, net of accumulated amortization and amounts written-off for early extinguishment of debt, were $29,430 and $32,317 as of June 30, 2014 and December 31, 2013, respectively, are being amortized to interest expense using the effective interest method over the term of the Senior Secured Credit Facilities or the Senior Notes and are included in other assets in the accompanying unaudited condensed consolidated balance sheets.

As of June 30, 2014, the Company was in compliance with all covenants in the provisions contained in the documents governing the Senior Secured Credit Facilities and in the indenture governing the Senior Notes.

 

Senior Secured Credit Facilities

As of June 30, 2014, the Senior Secured Credit Facilities consisted of a $1,390,950 senior secured term loan facility (the “Term B-2 Loans”), which will mature on May 14, 2020 and a $192,500 senior secured revolving credit facility (the “Revolving Credit Facility”), which was not drawn upon at June 30, 2014. The Revolving Credit Facility will mature on the earlier of (a) April 24, 2018 and (b) the 91st day prior to the earlier of (1) the maturity date of Senior Notes with an aggregate principal amount greater than $50,000 outstanding and (2) the maturity date of any indebtedness incurred to refinance any of the term loans or the Senior Notes.

The Term B-2 Loans were borrowed in an aggregate principal amount of $1,405,000. Borrowings under the Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the Bank of America’s prime lending rate and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association (“BBA”) LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing. The applicable margin for the Term B-2 Loans is 1.25%, in the case of base rate loans, and 2.25%, in the case of LIBOR rate loans, subject to a base rate floor of 1.75% and a LIBOR floor of 0.75%. The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a certain total leverage ratio. At June 30, 2014, the Company selected the LIBOR rate (interest rate of 3.00% at June 30, 2014).

The applicable margin for borrowings under the Revolving Credit Facility is 1.75%, in the case of base rate loans, and 2.75%, in the case of LIBOR rate loans. The applicable margin (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings. At June 30, 2014, SEA selected the LIBOR rate and achieved the corporate credit ratings for an applicable margin of 2.50%. The Company had no amounts outstanding relating to the Revolving Credit Facility at June 30, 2014 and December 31, 2013.

In addition to paying interest on outstanding principal under the Senior Secured Credit Facilities, SEA is required to pay a commitment fee to the lenders under the Revolving Credit Facility in respect of the unutilized commitments thereunder. SEA is also required to pay customary letter of credit fees.

Term B-2 Loans amortize in equal quarterly installments in an aggregate annual amount equal to 1.0% of the original principal amount of the Term B-2 Loans on May 14, 2013, with the first payment due and paid on September 30, 2013 and the balance due on the final maturity date. The Term B-2 Loans have a final maturity date of May 14, 2020. SEA may voluntarily repay amounts outstanding under the Senior Secured Credit Facilities at any time without premium or penalty, other than customary “breakage” costs with respect to LIBOR loans.

SEA may also increase and/or add one or more incremental term loan facilities to the Senior Secured Credit Facilities and/or increase commitments under the Revolving Credit Facility in an aggregate principal amount of up to $350,000. SEA may also incur additional incremental term loans provided that, among other things, on a pro forma basis after giving effect to the incurrence of such incremental term loans, the first lien secured leverage ratio, as defined in the Senior Secured Credit Facility, is no greater than 3.50 to 1.00.

As of June 30, 2014, the Company had approximately $16,100 of outstanding letters of credit, leaving approximately $176,400 available for borrowing.

Senior Notes

The Senior Notes interest rate is 11.0% per annum. Interest is paid semi-annually in arrears. The obligations under the Senior Notes are guaranteed by the same entities as those that guarantee the Senior Secured Credit Facilities. Prior to December 1, 2014, SEA may redeem some or all of the Senior Notes at a price equal to 100% of the principal amount of the Senior Notes redeemed plus the Applicable Premium as of, and accrued and unpaid interest to the redemption date, subject to the right of the holders of record on the relevant record date to receive interest due on the relevant interest payment date. The “Applicable Premium” is defined as the greater of (1) 1.0% of the principal amount of the Senior Notes and (2) the excess, if any, of (a) the present value at such redemption date of (i) the redemption price of the Senior Notes at December 1, 2014 plus (ii) all required interest payments due on the Senior Notes through December 1, 2014 (excluding accrued but unpaid interest to the redemption date), computed using a discount rate equal to the Treasury Rate plus 50 basis points over (b) the principal amount of the Senior Notes. On or after December 1, 2014, the Senior Notes may be redeemed at 105.5% and 102.75% of the principal balance beginning on December 1, 2014 and 2015, respectively.

 

Under the indenture governing the Senior Notes and under the credit agreement governing the Senior Secured Credit Facilities, the Company’s ability to engage in activities such as incurring additional indebtedness, making investments, refinancing certain indebtedness, paying dividends and entering into certain merger transactions is governed, in part, by the Company’s ability to satisfy tests based on covenant Adjusted EBITDA, as defined.

Long-term debt at June 30, 2014, is repayable as follows, not including any possible prepayments:

 

Years Ending December 31,

      

2014

   $ 7,025   

2015

     14,050   

2016

     274,050   

2017

     14,050   

2018

     14,050   

Thereafter

     1,327,725   
  

 

 

 

Total

   $ 1,650,950   
  

 

 

 

Interest Rate Swap Agreements

On August 23, 2012, SEA executed two interest rate swap agreements (the “Interest Rate Swap Agreements”) to effectively fix the interest rate on $550,000 of the Term B Loans. Each interest rate swap had a notional amount of $275,000; was scheduled to mature on September 30, 2016; required the Company to pay a fixed rate of interest of 1.247% per annum; paid swap counterparties a variable rate of interest based upon three month BBA LIBOR; and had interest settlement dates occurring on the last day of December, March, June and September through maturity. SEA had designated such interest rate swap agreements as qualifying cash flow hedge accounting relationships.

As a result of an amendment to the Senior Secured Credit Facilities in May 2013, the Interest Rate Swap Agreements were restructured into two interest rate swaps totaling $550,000 to match the refinanced debt. Each restructured interest rate swap has a notional amount of $275,000; matures on September 30, 2016; requires the Company to pay a fixed rate of interest between 1.049% and 1.051% per annum; pays swap counterparties a variable rate of interest based upon the greater of 0.75% or three month BBA LIBOR; and has interest settlement dates occurring on the last day of December, March, June and September through maturity.

In March 2014, the Company executed a new interest rate swap agreement to effectively fix the interest rate on $450,000 of the Term B-2 Loans. The new interest rate swap has an effective date of March 31, 2014; has a notional amount of $450,000; matures on September 30, 2016; requires the Company to pay a fixed rate of interest of 1.051% per annum; pays swap counterparties a variable rate of interest based upon the greater of 0.75% or three month BBA LIBOR; and has interest settlement dates occurring on the last day of December, March, June and September through maturity.

SEA designated the interest rate swap agreements above as qualifying cash flow hedge accounting relationships as further discussed in Note 7- Derivative Instruments and Hedging Activities which follows.

Cash paid for interest relating to the Senior Secured Credit Facilities, the Senior Notes and the interest rate swap agreements was $37,355 and $47,881 for the six month period ended June 30, 2014 and 2013, respectively.

Derivative Instruments and Hedging Activities
Derivative Instruments and Hedging Activities

7. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings.

 

As of June 30, 2014 and December 31, 2013, the Company did not have any derivatives outstanding that were not designated in hedge accounting relationships.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. During the three and six months ended June 30, 2014, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. As of June 30, 2014, the Company had three outstanding interest rate swaps with a combined notional value of $1,000,000 that were designated as cash flow hedges of interest rate risk. In connection with Amendment No. 5 to the Senior Secured Credit Facility on May 14, 2013, the Company restructured two of its then existing interest rate swaps to match the refinanced debt. The restructuring of the interest rate swap required a re-designation of the hedge accounting relationship. The re-designation is expected to result in the recognition of a minimal amount of ineffectiveness throughout the remaining term of the interest rate swaps.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive (loss) income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three and six months ended June 30, 2014 and 2013, there was no ineffective portion recognized in earnings. Amounts reported in accumulated other comprehensive (loss) income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next 12 months, the Company estimates that an additional $2,914 will be reclassified as an increase to interest expense.

Tabular Disclosure of Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the unaudited condensed consolidated balance sheet as of June 30, 2014:

 

    

As of June 30, 2014

 
    

Asset Derivatives

    

Liabilities Derivatives

 
  

Balance Sheet Location

   Fair Value     

Balance Sheet Location

   Fair Value  

Derivatives designated as hedging instruments:

           

Interest rate swaps

   Other assets    $ —         Other liabilities    $ 1,625   
     

 

 

       

 

 

 

Total derivatives designated as hedging instruments

      $ —            $ 1,625   
     

 

 

       

 

 

 

The unrealized loss on derivatives is recorded net of a tax benefit of $537 and $660 for the three and six months ended June 30, 2014, respectively, and is included within the unaudited condensed consolidated statements of comprehensive income (loss).

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the unaudited condensed consolidated balance sheet as of December 31, 2013:

 

    

As of December 31, 2013

 
    

Asset Derivatives

    

Liabilities Derivatives

 
    

Balance Sheet Location

   Fair Value     

Balance Sheet Location

   Fair Value  

Derivatives designated as hedging instruments:

           

Interest rate swaps

   Other assets    $ 71       Other liabilities    $ —     
     

 

 

       

 

 

 

Total derivatives designated as hedging instruments

      $ 71          $ —     
     

 

 

       

 

 

 

 

Tabular Disclosure of the Effect of Derivative Instruments on the Statements of Comprehensive Income (Loss)

The table below presents the pre-tax effect of the Company’s derivative financial instruments on the unaudited condensed consolidated statements of comprehensive income (loss) for the three and six months ended June 30, 2014 and 2013:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Derivatives in Cash Flow Hedging Relationships:

        

(Loss) gain related to effective portion of derivatives recognized in accumulated other comprehensive (loss) income

   $ (2,147   $ 4,046      $ (2,873   $ 4,718   

Gain (loss) related to effective portion of derivatives reclassified from accumulated other comprehensive (loss) income to interest expense

   $ 738      $ (382   $ 1,133      $ (722

Gain (loss) related to ineffective portion of derivatives recognized in other income (expense)

   $ —        $ —        $ —        $ —     

Credit Risk-Related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

As of June 30, 2014, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $1,688. As of June 30, 2014, the Company has posted no collateral related to these agreements. If the Company had breached any of these provisions at June 30, 2014, it could have been required to settle its obligations under the agreements at their termination value of $1,688.

Changes in Accumulated Other Comprehensive (Loss) Income

The following table reflects the changes in accumulated other comprehensive (loss) income for the six months ended June 30, 2014, net of tax:

 

     Gains
(Losses)
on Cash
Flow
Hedges
 
Accumulated other comprehensive (loss) income:   

Balance at December 31, 2013

   $ 11   

Other comprehensive loss before reclassifications

     (1,783

Amounts reclassified from accumulated other comprehensive (loss) income to interest expense

     703   
  

 

 

 

Unrealized loss on derivatives, net of tax

     (1,080
  

 

 

 

Balance at June 30, 2014

   $ (1,069
  

 

 

Fair Value Measurements
Fair Value Measurements

8. FAIR VALUE MEASUREMENTS

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement is required to be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

 

The Company has determined that the majority of the inputs used to value its derivative financial instruments using the income approach fall within Level 2 of the fair value hierarchy. The Company uses readily available market data to value its derivatives, such as interest rate curves and discount factors. ASC 820, Fair Value Measurements and Disclosures, also requires consideration of credit risk in the valuation. The Company uses a potential future exposure model to estimate this credit valuation adjustment (“CVA”). The inputs to the CVA are largely based on observable market data, with the exception of certain assumptions regarding credit worthiness which make the CVA a Level 3 input. Based on the magnitude of the CVA, it is not considered a significant input and the derivatives are classified as Level 2. Of the Company’s long-term obligations, the Term B-2 Loans are classified in Level 2 of the fair value hierarchy. The fair value of the term loans as of June 30, 2014 approximates their carrying value due to the variable nature of the underlying interest rates and the frequent intervals at which such interest rates are reset. The Senior Notes are classified in Level 3 of the fair value hierarchy and have been valued using significant inputs that are not observable in the market including a discount rate of 9.44% and projected cash flows of the underlying Senior Notes.

There were no transfers between Levels 1, 2 or 3 during the three or six months ended June 30, 2014 and 2013. The Company did not have any assets measured at fair value as of June 30, 2014. The following table presents the Company’s estimated fair value measurements and related classifications as of June 30, 2014:

 

     Quoted Prices in
Active Markets
for Identical
Assets and
Liabilities
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Balance at
June 30,
2014
 

Liabilities:

           

Derivative financial instruments (a)

   $ —         $ 1,625       $ —         $ 1,625   

Long-term obligations (b)

   $ —         $ 1,390,950       $ 272,910       $ 1,663,860   

 

(a) Reflected at fair value in the unaudited condensed consolidated balance sheet as other liabilities of $1,625.
(b) Reflected at carrying value in the unaudited condensed consolidated balance sheet as current maturities on long-term debt of $14,050 and long-term debt of $1,622,439 as of June 30, 2014.

There were no transfers between Levels 1, 2 or 3 during the year ended December 31, 2013. The following table presents the Company’s estimated fair value measurements and related classifications as of December 31, 2013:

 

     Quoted Prices in
Active Markets
for Identical
Assets and
Liabilities
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Balance at
December 31,
2013
 

Assets:

           

Derivative financial instruments (a)

   $ —         $ 71       $ —         $ 71   

Liabilities:

           

Long-term obligations (b)

   $ —         $ 1,397,975       $ 264,781       $ 1,662,756   

 

(a) Reflected at fair value in the unaudited condensed consolidated balance sheet as other assets of $71.
(b) Reflected at carrying value in the unaudited condensed consolidated balance sheet as current maturities on long-term debt of $14,050 and long-term debt of $1,627,183 as of December 31, 2013.
Related-Party Transactions
Related-Party Transactions

9. RELATED-PARTY TRANSACTIONS

Prior to April 2013, certain affiliates of Blackstone provided monitoring, advisory, and consulting services to the Company under an advisory fee agreement (the “2009 Advisory Agreement”), which was terminated on April 24, 2013, in connection with the completion of the initial public offering (see Note 12 – Stockholders’ Equity). Fees related to these services, which were based upon a multiple of Adjusted EBITDA as defined in the 2009 Advisory Agreement, amounted to $1,874 and $2,799 for the three and six months ended June 30, 2013. These amounts are included in selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of comprehensive income (loss). There were no fees related to these services in the three or six months ended June 30, 2014 due to the termination of the 2009 Advisory Agreement in April 2013.

 

In connection with the completion of the initial public offering in April 2013 (see Note 12 – Stockholders’ Equity), the 2009 Advisory Agreement between the Company and affiliates of Blackstone was terminated (except for certain provisions relating to indemnification and certain other provisions, which survived termination). In connection with such termination, in April 2013, the Company paid a termination fee of $46,300 to Blackstone using a portion of the net proceeds from the offering and wrote off $3,772 of the 2013 prepaid advisory fee. The combined expense of $50,072 was recorded as termination of advisory agreement during the three and six months ended June 30, 2013 in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).

In March 2014 the Company’s Board of Directors declared a cash dividend of $0.20 per share to all common stockholders of record at the close of business on March 20, 2014 (see Note 12 – Stockholders’ Equity). In May 2014, the Company’s Board of Directors declared a cash dividend of $0.21 per share to all common stockholders of record at the close of business on June 20, 2014. In connection with these dividend declarations, certain affiliates of Blackstone were paid dividends in the amount of $7,849 and $4,252 on April 1, 2014, and July 1, 2014, respectively.

In December 2013 and April 2014, the Company repurchased shares of its common stock from the selling stockholders concurrently with the closing of the respective secondary offerings in December 2013 and April 2014. See further discussion in Note 12 – Stockholders’ Equity.

Commitments and Contingencies
Commitments and Contingencies

10. COMMITMENTS AND CONTINGENCIES

The Company is a party to various claims and legal proceedings arising in the normal course of business. Matters where an unfavorable outcome to the Company is probable and which can be reasonably estimated are accrued. Such accruals, which are not material for any period presented, are based on information known about the matters, the Company’s estimate of the outcomes of such matters, and the Company’s experience in contesting, litigating, and settling similar matters. Matters that are considered reasonably possible to result in a material loss are not accrued for, but an estimate of the possible loss or range of loss is disclosed, if such amount or range can be determined. Management does not expect any known claims or legal proceedings to have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows.

Equity-Based Compensation
Equity-Based Compensation

11. EQUITY-BASED COMPENSATION

In accordance with ASC 718, Compensation-Stock Compensation, the Company measures the cost of employee services rendered in exchange for share-based compensation based upon the grant date fair market value. The cost is recognized over the requisite service period, which is generally the vesting period.

Employee Units Surrendered for Common Stock

Prior to April 18, 2013, the Company had an Employee Unit Incentive Plan (“Employee Unit Plan”). Under the Employee Unit Plan, the Partnerships granted employee units to certain key employees of SEA (“Employee Units”). The Employee Units that were granted were accounted for as equity awards and were divided into three tranches, Time Vesting Units (“TVUs”), 2.25x Performance Vesting Units (“PVUs”) and 2.75x PVUs. Separately, certain members of management in 2011 also purchased Class D Units of the Partnerships (“Class D Units”).

Prior to the consummation of the Company’s initial public offering, on April 18, 2013, the Employee Units and Class D Units held by certain of the Company’s directors, officers, employees, and consultants were surrendered to the Partnerships and such individuals received an aggregate of 4,165,861 shares of the Company’s issued and outstanding common stock from the Partnerships. The number of shares of the Company’s common stock received by such individuals from the Partnerships was determined in a manner intended to replicate the economic value to each equity holder immediately prior to the transaction. The Class D Units and vested Employee Units were surrendered for an aggregate of 949,142 shares of common stock. The unvested Employee Units were surrendered for an aggregate of 3,216,719 unvested restricted shares of the Company’s common stock, which are subject to vesting terms substantially similar to those applicable to the unvested Employee Units immediately prior to the transaction. These unvested restricted shares consisted of Time Restricted shares (the “Time Restricted shares”), and 2.25x and 2.75x Performance Restricted shares, (collectively, the “Performance Restricted shares”), which, for accounting purposes, were removed from the Company’s issued and outstanding shares until their restrictions are met.

 

TVUs and Time Restricted Shares

The shares of stock received upon surrender of the Employee Units contain substantially identical terms, conditions and vesting schedules as the previously outstanding Employee Units. Compensation expense related to the Time Restricted share awards was $276 and $526 for the three and six months ended June 30, 2014, respectively. Total combined compensation expense relating to the TVU and Time Restricted share awards was $611 and $931 for the three and six months ended June 30, 2013, respectively. Equity compensation expense is included in selling, general, and administrative expenses in the accompanying unaudited condensed consolidated statement of comprehensive income (loss). Total unrecognized compensation cost related to the unvested Time Restricted shares, expected to be recognized over the remaining vesting term was $797 as of June 30, 2014.

2.25x and 2.75x PVUs and Performance Restricted Shares

The Performance Restricted shares received upon surrender of the Employee Unit PVUs contain substantially the same terms and conditions as the previously outstanding Employee Unit PVUs. The 2.25x Performance Restricted shares vest if the employee is employed by the Company when and if Blackstone receives cash proceeds (not subject to any clawback, indemnity or similar contractual obligation) in respect of its Partnerships units equal to (x) a 20% annualized effective compounded return rate on Blackstone’s investment and (y) a 2.25x multiple on Blackstone’s investment. The 2.75x Performance Restricted shares vest if the employee is employed by the Company when and if Blackstone receives cash proceeds (not subject to any clawback, indemnity or similar contractual obligation) in respect of its Partnerships units equal to (x) a 15% annualized effective compounded return rate on Blackstone’s investment and (y) a 2.75x multiple on Blackstone’s investment. The Performance Restricted shares have no termination date other than termination of employment from the Company and there are no service or period vesting conditions associated with the Performance Restricted shares other than employment at the time the benchmark was reached. No compensation expense will be recorded related to the Performance Restricted shares until their vesting is probable, accordingly, no compensation expense has been recorded during the three or six months ended June 30, 2014 or 2013 related to these PVUs or Performance Restricted share awards. Total unrecognized compensation expense as of June 30, 2014, was approximately $27,880 and $18,710 for these 2.25x and 2.75x Performance Restricted shares, respectively.

2013 Omnibus Incentive Plan

In 2013, the Company reserved 15,000,000 shares of common stock for future issuance under the Company’s new 2013 Omnibus Incentive Plan (“2013 Omnibus Incentive Plan”). The 2013 Omnibus Incentive Plan is administered by the compensation committee of the Board of Directors, and provides that the Company may grant equity incentive awards to eligible employees, directors, consultants or advisors in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, and other stock-based and performance compensation awards. If an award under the 2013 Omnibus Incentive Plan terminates, lapses, or is settled without the payment of the full number of shares subject to the award, the undelivered shares may be granted again under the 2013 Omnibus Incentive Plan.

On April 19, 2013, 494,557 shares of restricted stock were granted to the Company’s directors, officers and employees under the 2013 Omnibus Incentive Plan. The shares granted were in the form of time vesting restricted shares (“Time Restricted Omnibus shares”), 2.25x performance restricted shares (“2.25x Performance Restricted Omnibus shares”) and 2.75x performance restricted shares (“2.75x Performance Restricted Omnibus shares”).

Equity compensation expense related to time restricted shares awarded under the 2013 Omnibus Incentive Plan was $297 and $809 in the three and six months ended June 30, 2014, respectively, and $1,291 for the three and six months ended June 30, 2013. As of June 30, 2014, unrecognized equity compensation expense related to the time restricted shares awarded under the 2013 Omnibus Incentive Plan was $1,410 to be recognized over the remaining requisite service period. There is no compensation expense recorded related to the Performance Restricted Omnibus shares until their issuance is probable. Total unrecognized compensation expense as of June 30, 2014 was approximately $4,930 and $3,730 for the 2.25x Performance Restricted Omnibus shares and 2.75x Performance Restricted Omnibus shares, respectively.

Based on cash proceeds previously received by Blackstone from the Company’s initial public offering and subsequent secondary offerings of stock in December 2013 and April 2014, the Company’s repurchase of shares directly from Blackstone and the cumulative dividends paid to Blackstone by the Company through July 1, 2014, if Blackstone receives additional future cash proceeds of approximately $27,000, and other vesting conditions are satisfied, the 2.25x Performance Restricted shares and 2.25x Performance Restricted Omnibus shares will vest. Similarly, if Blackstone receives additional future cash proceeds of approximately $623,000, and other vesting conditions are satisfied, the 2.75x Performance Restricted shares and the 2.75x Performance Restricted Omnibus shares will vest. As receipt of these future cash proceeds will be primarily related to liquidity events, such as secondary offerings of stock, the shares are not considered to be probable of vesting until such events are consummated.

 

As of June 30, 2014, there were 14,519,888 shares of common stock available for future issuance under the Company’s 2013 Omnibus Incentive Plan.

Stockholders' Equity
Stockholders' Equity

12. STOCKHOLDERS’ EQUITY

As of June 30, 2014, 89,958,264 shares of common stock were issued on the accompanying unaudited condensed consolidated balance sheet, which excludes 3,304,975 unvested shares of common stock held by certain participants in the Company’s equity compensation plans (see Note 11 – Equity-Based Compensation).

Stock Split

On April 7, 2013, the Company’s Board of Directors authorized an eight-for-one split of the Company’s common stock which was effective on April 8, 2013. The Company retained the current par value of $0.01 per share for all shares of common stock after the stock split, and accordingly, stockholders’ equity on the accompanying unaudited condensed consolidated balance sheets and the unaudited condensed consolidated statements of changes in stockholders’ equity reflects the stock split. The Company’s historical share and per share information has been retroactively adjusted to give effect to this stock split.

Contemporaneously with the stock split, the Company’s Board of Directors approved an increase in the number of authorized shares of common stock to 1 billion shares. Additionally, upon the consummation of the initial public offering, the Board of Directors authorized 100,000,000 shares of preferred stock at a par value of $0.01 per share.

Initial Public Offering and Use of Proceeds

On April 24, 2013, the Company completed its initial public offering of its common stock in which it offered and sold 10,000,000 shares of common stock and the selling stockholders of the Company offered and sold 19,900,000 shares of common stock including, 3,900,000 shares of common stock pursuant to the exercise in full of the underwriters’ option to purchase additional shares. The common stock is listed on the New York Stock Exchange under the symbol “SEAS”.

The Company’s initial public offering generated net proceeds of approximately $245,400 to the Company after deducting underwriting discounts and commissions, expenses and transaction costs. The Company did not receive any proceeds from shares sold by the selling stockholders. The Company used a portion of the net proceeds received in the offering to redeem (1) $140,000 in aggregate principal amount of its Senior Notes at a redemption price of 111.0% plus accrued and unpaid interest thereon and (2) to repay $37,000 of the outstanding indebtedness under the then existing Term B Loan. In addition, the Company used approximately $46,300 of the net proceeds received from the offering to make a one-time payment to an affiliate of Blackstone in connection with the termination of the 2009 Advisory Agreement (see Note 9 – Related-Party Transactions).

Secondary Offerings and Concurrent Share Repurchases

On December 17, 2013, the selling stockholders completed an underwritten secondary offering of 18,000,000 shares of common stock. The selling stockholders received all of the net proceeds from the offering and no shares were sold by the Company. The Company incurred fees and expenses of $1,407 in connection with the secondary offering which was shown as secondary offering expenses on the consolidated statement of comprehensive income for the year ended December 31, 2013. Concurrently with the closing of the secondary offering, the Company repurchased 1,500,000 shares of its common stock directly from the selling stockholders in a private, non-underwritten transaction at a price per share equal to the price per share paid to the selling stockholders by the underwriters in the secondary offering. All repurchased shares were recorded as treasury stock at a cost of $44,163 and reflected as a reduction to stockholders’ equity at June 30, 2014 and December 31, 2013 on the accompanying unaudited condensed consolidated balance sheets.

 

On April 9, 2014, the selling stockholders completed an underwritten secondary offering of 17,250,000 shares of common stock, including 2,250,000 shares pursuant to the exercise in full of the underwriters’ option to purchase additional shares. The selling stockholders received all of the net proceeds from the offering and no shares were sold by the Company. In the three and six months ended June 30, 2014, the Company incurred fees and expenses of $73 and $747, respectively, in connection with this secondary offering which is shown as secondary offering expenses on the accompanying unaudited condensed consolidated statement of comprehensive income (loss). Concurrently with the closing of the secondary offering in April 2014, the Company repurchased 1,750,000 shares of its common stock directly from the selling stockholders in a private, non-underwritten transaction at a price per share equal to the price per share paid to the selling stockholders by the underwriters in the secondary offering. All of these repurchased shares were recorded as treasury stock at a cost of $50,706 and reflected as a reduction to stockholders’ equity at June 30, 2014 on the accompanying unaudited condensed consolidated balance sheets.

Dividends

The Company’s Board of Directors (the “Board”) has adopted a policy to pay, subject to legally available funds, a regular quarterly dividend. In the six months ended June 30, 2014, the Board declared or paid quarterly cash dividends to all common stockholders of record as follows:

 

Record Date

  

Payment Date

   Cash Dividend
per Common
Share
 

December 20, 2013

   January 3, 2014    $ 0.20   

March 20, 2014

   April 1, 2014    $ 0.20   

June 20, 2014

   July 1, 2014    $ 0.21   

As the Company had an accumulated deficit at the time the June 20 and March 20, 2014 dividends were declared, these dividends were accounted for as a return of capital and recorded as a reduction to additional paid-in capital on the accompanying unaudited condensed consolidated statement of changes in stockholders’ equity. Dividends paid to common stockholders were $35,407 in the six months ended June 30, 2014.

Unvested restricted shares carry dividend rights and therefore the dividends are payable as the shares vest in accordance with the underlying stock compensation grants. As of June 30, 2014, the Company had $18,590 of cash dividends payable recorded as dividends payable in the accompanying unaudited condensed consolidated balance sheet. Dividends on the 2.25x and 2.75x Performance Restricted shares, including the 2.25x and 2.75x Performance Restricted Omnibus shares (collectively the “Performance Restricted shares”), were approximately $1,470 for each tranche and will accumulate and be paid only if and to the extent the Performance Restricted shares vest in accordance with their terms. The Company has not recorded a payable related to these dividends as the vesting of the Performance Restricted shares is not probable.

Share Repurchase Program

On August 12, 2014, the Board authorized a share repurchase program of up to $250.0 million (not in thousands) of the Company’s common stock beginning on January 1, 2015. Under the repurchase program, the Company is authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Securities Exchange Act of 1934. The repurchase program has no time limit and may be suspended for periods or discontinued at any time. The number of shares to be purchased and the timing of purchases will be based on the level of the Company’s cash balances, general business and market conditions, and other factors, including legal requirements, debt covenant restrictions and alternative investment opportunities.

Subsequent Events
Subsequent Events

13. SUBSEQUENT EVENTS

In connection with the preparation of the unaudited condensed consolidated financial statements, the Company evaluated subsequent events after the condensed consolidated balance sheet date through the date the unaudited condensed consolidated financial statements were issued, to determine whether any events occurred that required recognition or disclosure in the accompanying unaudited condensed consolidated financial statements.

Description of the Business and Basis of Presentation (Policies)

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2013 included in the Company’s Annual Report on Form 10-K filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2013 has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K.

In the opinion of management, such unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations for the year ending December 31, 2014 or any future period due to the seasonal nature of the Company’s operations. Based upon historical results, the Company typically generates its highest revenues in the second and third quarters of each year and incurs a net loss in the first and fourth quarters, in part because six of its theme parks are only open for a portion of the year.

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including SEA. All intercompany accounts have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets, deferred revenue, equity compensation and the valuation of goodwill and other indefinite-lived intangible assets. Actual results could differ from those estimates.

Segment Reporting

The Company maintains discrete financial information for each of its eleven theme parks, which is used by the Chief Operating Decision Maker (“CODM”), identified as the Chief Executive Officer, as a basis for allocating resources. Each theme park has been identified as an operating segment and meets the criteria for aggregation due to similar economic characteristics. In addition, all of the theme parks provide similar products and services and share similar processes for delivering services. The theme parks have a high degree of similarity in the workforces and target similar consumer groups. Accordingly, based on these economic and operational similarities and the way the CODM monitors the operations, the Company has concluded that its operating segments may be aggregated and that it has one reportable segment.

Earnings (Loss) Per Share (Tables)
Schedule of Earnings (loss) Per Share

Earnings (loss) per share is computed as follows:

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2014     2013     2014     2013  
    Net
Income
    Shares     Per
Share
Amount
    Net Loss     Shares     Per
Share
Amount
    Net Loss     Shares     Per
Share
Amount
    Net Loss     Shares     Per
Share
Amount
 
    (In thousands, except per share amounts)  

Basic earnings (loss) per share

  $ 37,336        86,877      $ 0.43      $ (15,854     88,222      $ (0.18   $ (12,095     87,642      $ (0.14   $ (56,214     85,510      $ (0.66

Effect of dilutive incentive-based awards

      312                                      
   

 

 

       

 

 

       

 

 

       

 

 

   

Diluted earnings (loss) per share

  $ 37,336        87,189      $ 0.43      $ (15,854     88,222      $ (0.18   $ (12,095     87,642      $ (0.14   $ (56,214     85,510      $ (0.66
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Other Accrued Expenses (Tables)
Schedule of Other Accrued Expenses

Other accrued expenses at June 30, 2014 and December 31, 2013, consisted of the following:

 

     June 30,
2014
     December 31,
2013
 

Accrued property taxes

   $ 7,005       $ 2,113   

Accrued interest

     2,621         2,636   

Self-insurance reserve

     7,800         7,800   

Other

     2,649         2,715   
  

 

 

    

 

 

 

Total other accrued expenses

   $ 20,075       $ 15,264   
  

 

 

    

 

 

 
Long-Term Debt (Tables)

Long-term debt as of June 30, 2014 and December 31, 2013 consisted of the following:

 

     June 30,     December 31,  
   2014     2013  

Term B-2 Loans

   $ 1,390,950      $ 1,397,975   

Revolving credit agreement

     —          —     

Senior Notes

     260,000        260,000   
  

 

 

   

 

 

 

Total long-term debt

     1,650,950        1,657,975   

Less discounts

     (14,461     (16,742

Less current maturities

     (14,050     (14,050
  

 

 

   

 

 

 

Total long-term debt, net of current maturities

   $ 1,622,439      $ 1,627,183   
  

 

 

   

 

 

 

Long-term debt at June 30, 2014, is repayable as follows, not including any possible prepayments:

 

Years Ending December 31,

      

2014

   $ 7,025   

2015

     14,050   

2016

     274,050   

2017

     14,050   

2018

     14,050   

Thereafter

     1,327,725   
  

 

 

 

Total

   $ 1,650,950   
  

 

 

 
Derivative Instruments and Hedging Activities (Tables)

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the unaudited condensed consolidated balance sheet as of June 30, 2014:

 

    

As of June 30, 2014

 
    

Asset Derivatives

    

Liabilities Derivatives

 
  

Balance Sheet Location

   Fair Value     

Balance Sheet Location

   Fair Value  

Derivatives designated as hedging instruments:

           

Interest rate swaps

   Other assets    $ —         Other liabilities    $ 1,625   
     

 

 

       

 

 

 

Total derivatives designated as hedging instruments

      $ —            $ 1,625   
     

 

 

       

 

 

 

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the unaudited condensed consolidated balance sheet as of December 31, 2013:

 

    

As of December 31, 2013

 
    

Asset Derivatives

    

Liabilities Derivatives

 
    

Balance Sheet Location

   Fair Value     

Balance Sheet Location

   Fair Value  

Derivatives designated as hedging instruments:

           

Interest rate swaps

   Other assets    $ 71       Other liabilities    $ —     
     

 

 

       

 

 

 

Total derivatives designated as hedging instruments

      $ 71          $ —     
     

 

 

       

 

 

 

The table below presents the pre-tax effect of the Company’s derivative financial instruments on the unaudited condensed consolidated statements of comprehensive income (loss) for the three and six months ended June 30, 2014 and 2013:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Derivatives in Cash Flow Hedging Relationships:

        

(Loss) gain related to effective portion of derivatives recognized in accumulated other comprehensive (loss) income

   $ (2,147   $ 4,046      $ (2,873   $ 4,718   

Gain (loss) related to effective portion of derivatives reclassified from accumulated other comprehensive (loss) income to interest expense

   $ 738      $ (382   $ 1,133      $ (722

Gain (loss) related to ineffective portion of derivatives recognized in other income (expense)

   $ —        $ —        $ —        $ —     

Changes in Accumulated Other Comprehensive (Loss) Income

The following table reflects the changes in accumulated other comprehensive (loss) income for the six months ended June 30, 2014, net of tax:

 

     Gains
(Losses)
on Cash
Flow
Hedges
 
Accumulated other comprehensive (loss) income:   

Balance at December 31, 2013

   $ 11   

Other comprehensive loss before reclassifications

     (1,783

Amounts reclassified from accumulated other comprehensive (loss) income to interest expense

     703   
  

 

 

 

Unrealized loss on derivatives, net of tax

     (1,080
  

 

 

 

Balance at June 30, 2014

   $ (1,069
  

 

 

 

Fair Value Measurements (Tables)
Schedule of Assets and Liabilities Measured at Fair Value

The following table presents the Company’s estimated fair value measurements and related classifications as of June 30, 2014:

 

     Quoted Prices in
Active Markets
for Identical
Assets and
Liabilities
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Balance at
June 30,
2014
 

Liabilities:

           

Derivative financial instruments (a)

   $ —         $ 1,625       $ —         $ 1,625   

Long-term obligations (b)

   $ —         $ 1,390,950       $ 272,910       $ 1,663,860   

 

(a) Reflected at fair value in the unaudited condensed consolidated balance sheet as other liabilities of $1,625.
(b) Reflected at carrying value in the unaudited condensed consolidated balance sheet as current maturities on long-term debt of $14,050 and long-term debt of $1,622,439 as of June 30, 2014.

There were no transfers between Levels 1, 2 or 3 during the year ended December 31, 2013. The following table presents the Company’s estimated fair value measurements and related classifications as of December 31, 2013:

 

     Quoted Prices in
Active Markets
for Identical
Assets and
Liabilities
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Balance at
December 31,
2013
 

Assets:

           

Derivative financial instruments (a)

   $ —         $ 71       $ —         $ 71   

Liabilities:

           

Long-term obligations (b)

   $ —         $ 1,397,975       $ 264,781       $ 1,662,756   

 

(a) Reflected at fair value in the unaudited condensed consolidated balance sheet as other assets of $71.
(b) Reflected at carrying value in the unaudited condensed consolidated balance sheet as current maturities on long-term debt of $14,050 and long-term debt of $1,627,183 as of December 31, 2013.
Stockholders' Equity (Tables)
Schedule of Quarterly Cash Dividends to Common Stockholders
In the six months ended June 30, 2014, the Board declared or paid quarterly cash dividends to all common stockholders of record as follows:

 

Record Date

  

Payment Date

   Cash Dividend
per Common
Share
 

December 20, 2013

   January 3, 2014    $ 0.20   

March 20, 2014

   April 1, 2014    $ 0.20   

June 20, 2014

   July 1, 2014    $ 0.21   

 

Description of the Business and Basis of Presentation - Additional Information (Detail)
6 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2014
Segment
PartnershipUnit
Business
Dec. 31, 2013
Apr. 9, 2014
Secondary Offering [Member]
Dec. 17, 2013
Secondary Offering [Member]
Apr. 9, 2014
Secondary Offering [Member]
Dec. 31, 2013
Secondary Offering [Member]
Apr. 9, 2014
Underwriters' Over-Allotment Option [Member]
Business Description And Basis Of Presentation [Line Items]
 
 
 
 
 
 
 
Number of limited partnerships which owned the Company
10 
 
 
 
 
 
 
Number of theme parks owned and operated
11 
 
 
 
 
 
 
Shares offered and sold by the selling stockholders
 
 
17,250,000 
18,000,000 
 
 
2,250,000 
Number of shares repurchased
3,250,000 
1,500,000 
 
 
1,750,000 
1,500,000 
 
Common stock, shares issued
 
 
 
 
 
 
Number of reportable segment
 
 
 
 
 
 
Earnings (Loss) Per Share - Schedule of Earnings (loss) Per Share (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Earnings Per Share [Abstract]
 
 
 
 
Basic earnings (loss) per share, Net Income (Loss)
$ 37,336 
$ (15,854)
$ (12,095)
$ (56,214)
Diluted earnings (loss) per share, Net Income (Loss)
$ 37,336 
$ (15,854)
$ (12,095)
$ (56,214)
Basic earnings (loss) per share, Shares
86,877 
88,222 
87,642 
85,510 
Effect of dilutive incentive-based awards, Shares
312 
 
 
 
Diluted earnings (loss) per share, Shares
87,189 
88,222 
87,642 
85,510 
Basic earnings (loss) per share, Per Share Amount
$ 0.43 
$ (0.18)
$ (0.14)
$ (0.66)
Diluted earnings (loss) per share, Per Share Amount
$ 0.43 
$ (0.18)
$ (0.14)
$ (0.66)
Earnings (Loss) Per Share - Additional Information (Detail)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Earnings Per Share [Abstract]
 
 
 
Potentially dilutive shares from the calculation of diluted loss per share
622 
324 
699 
Income Taxes - Additional Information (Detail)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Income Tax Disclosure [Abstract]
 
 
 
 
Effective tax rate
37.80% 
34.70% 
37.90% 
36.60% 
Other Accrued Expenses - Schedule of Other Accrued Expenses (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Payables And Accruals [Abstract]
 
 
Accrued property taxes
$ 7,005 
$ 2,113 
Accrued interest
2,621 
2,636 
Self-insurance reserve
7,800 
7,800 
Other
2,649 
2,715 
Total other accrued expenses
$ 20,075 
$ 15,264 
Long-Term Debt - Summary of Long-Term Debt (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Debt Instrument [Line Items]
 
 
Long-term debt
$ 1,650,950 
$ 1,657,975 
Less discounts
(14,461)
(16,742)
Less current maturities
(14,050)
(14,050)
Total long-term debt, net of current maturities
1,622,439 
1,627,183 
Revolving Credit Agreement [Member]
 
 
Debt Instrument [Line Items]
 
 
Long-term debt
   
   
Term B-2 Loans [Member]
 
 
Debt Instrument [Line Items]
 
 
Long-term debt
1,390,950 
1,397,975 
Senior Notes [Member]
 
 
Debt Instrument [Line Items]
 
 
Long-term debt
$ 260,000 
$ 260,000 
Long-Term Debt - Additional Information (Detail) (USD $)
6 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Revolving Credit Agreement [Member]
Dec. 31, 2013
Revolving Credit Agreement [Member]
Jun. 30, 2014
Base Rate Loan [Member]
Revolving Credit Agreement [Member]
Jun. 30, 2014
LIBOR Rate Loan [Member]
Revolving Credit Agreement [Member]
Jun. 30, 2014
Interest Rate Swaps [Member]
Swap
May 14, 2013
Interest Rate Swaps [Member]
Swap
Aug. 23, 2012
Interest Rate Swaps [Member]
Swap
Jun. 30, 2014
Interest Rate Swaps [Member]
Minimum [Member]
Jun. 30, 2014
Interest Rate Swaps [Member]
Maximum [Member]
May 14, 2013
Interest Rate Swap One [Member]
Aug. 23, 2012
Interest Rate Swap One [Member]
May 14, 2013
Interest Rate Swap Two [Member]
Aug. 23, 2012
Interest Rate Swap Two [Member]
Apr. 24, 2013
Senior Notes [Member]
Jun. 30, 2014
Senior Notes [Member]
Dec. 31, 2013
Senior Notes [Member]
Apr. 24, 2013
Senior Notes [Member]
Dec. 1, 2009
Senior Notes [Member]
Apr. 24, 2013
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Jun. 30, 2014
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Jun. 30, 2014
Senior Notes [Member]
On or After December 1, 2014 [Member]
Jun. 30, 2014
Senior Notes [Member]
On or After December 1, 2015 [Member]
Apr. 24, 2013
Term B Loan [Member]
Jun. 30, 2014
Term B-2 Loans [Member]
Dec. 31, 2013
Term B-2 Loans [Member]
May 14, 2013
Term B-2 Loans [Member]
Dec. 1, 2009
Term B-2 Loans [Member]
Jun. 30, 2014
Term B-2 Loans [Member]
Federal Funds Rate [Member]
Jun. 30, 2014
Term B-2 Loans [Member]
Base Rate Loan [Member]
Jun. 30, 2014
Term B-2 Loans [Member]
LIBOR Rate Loan [Member]
Mar. 31, 2014
Term B-2 Loans [Member]
Interest Rate Swaps [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, balance (In USD)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 400,000,000 
 
 
 
 
 
 
 
 
$ 1,405,000,000 
 
 
 
 
Long-term debt, maturity date
 
 
 
Apr. 24, 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dec. 01, 2016 
 
 
 
 
 
 
 
 
May 14, 2020 
 
 
 
 
 
 
 
Repayment of portion of Term Loan B (In USD)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
37,000,000 
 
 
 
 
 
 
 
 
Repayment of Senior Notes (In USD)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
140,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redemption price for Senior Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
111.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred financing costs, net (In USD)
29,430,000 
 
32,317,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
1,650,950,000 
 
1,657,975,000 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
260,000,000 
260,000,000 
 
 
 
 
 
 
 
1,390,950,000 
1,397,975,000 
 
 
 
 
 
 
Senior secured revolving credit facility, maximum borrowing capacity (in USD)
 
 
 
192,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of days used to calculate maturity
 
 
 
91 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount aggregate principal outstanding must be greater than to use the corresponding instrument's maturity date (in USD)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior secured revolving credit facility, maturity date, description
 
 
 
The Revolving Credit Facility will mature on the earlier of (a) April 24, 2018 and (b) the 91st day prior to the earlier of (1) the maturity date of Senior Notes with an aggregate principal amount greater than $50,000 outstanding and (2) the maturity date of any indebtedness incurred to refinance any of the term loans or the Senior Notes. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate, description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings under the Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the Bank of America’s prime lending rate and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association (“BBA”) LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing. 
 
 
 
 
 
 
 
Applicable margin for Term Loans
 
 
 
 
 
1.75% 
2.75% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.50% 
1.25% 
2.25% 
 
Floor rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.75% 
0.75% 
 
Basis point step-down in applicable margin, description
 
 
 
The applicable margin for borrowings under the Revolving Credit Facility is 1.75%, in the case of base rate loans, and 2.75%, in the case of LIBOR rate loans. The applicable margin (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a certain total leverage ratio. 
 
 
 
 
 
 
 
Basis point step down on applicable margin upon achievement of certain leverage ratio
 
 
 
0.25% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.25% 
 
 
 
 
 
 
 
Effective interest rate
3.00% 
 
 
2.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit facility, amount outstanding (In USD)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
 
 
 
 
 
Permitted increased commitments under the Revolving Credit Facility in aggregate principal amount
 
 
 
350,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum first lien secured net leverage ratio
3.50 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding letters of credit (In USD)
16,100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Letters of credit available amount (In USD)
 
 
 
176,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redemption price for Senior Notes percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
111.00% 
100.00% 
105.50% 
102.75% 
 
 
 
 
 
 
 
 
 
Percentage of Senior Notes principle amount used to calculate Applicable Premium
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
Redemption of Senior Notes, description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior to December 1, 2014, SEA may redeem some or all of the Senior Notes at a price equal to 100% of the principal amount of the Senior Notes redeemed plus the Applicable Premium as of, and accrued and unpaid interest to the redemption date, subject to the right of the holders of record on the relevant record date to receive interest due on the relevant interest payment date. The “Applicable Premium” is defined as the greater of (1) 1.0% of the principal amount of the Senior Notes and (2) the excess, if any, of (a) the present value at such redemption date of (i) the redemption price of the Senior Notes at December 1, 2014 plus (ii) all required interest payments due on the Senior Notes through December 1, 2014 (excluding accrued but unpaid interest to the redemption date), computed using a discount rate equal to the Treasury Rate plus 50 basis points over (b) the principal amount of the Senior Notes. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basis points over the principal balance of the Senior Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.50% 
 
 
 
 
 
 
 
 
 
 
 
Number of interest rate swap held
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notional amount of interest rate swap (In USD)
 
 
 
 
 
 
 
1,000,000,000 
550,000,000 
550,000,000 
 
 
275,000,000 
275,000,000 
275,000,000 
275,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
450,000,000 
Maturity of interest rate swap
 
 
 
 
 
 
 
Sep. 30, 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate of interest on swaps
 
 
 
 
 
 
 
 
 
1.247% 
1.049% 
1.051% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate of interest
 
 
 
 
 
 
 
0.75% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid for interest (In USD)
$ 37,355,000 
$ 47,881,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt - Summary of Long-Term Debt Repayable (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Maturities Of Long Term Debt [Abstract]
 
 
2014
$ 7,025 
 
2015
14,050 
 
2016
274,050 
 
2017
14,050 
 
2018
14,050 
 
Thereafter
1,327,725 
 
Long-term debt
$ 1,650,950 
$ 1,657,975 
Derivative Instruments and Hedging Activities - Additional Information (Detail) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
May 14, 2013
Swap
Jun. 30, 2014
Interest Rate Swaps [Member]
Swap
May 14, 2013
Interest Rate Swaps [Member]
Swap
Aug. 23, 2012
Interest Rate Swaps [Member]
Swap
Jun. 30, 2014
Not Designated as Hedge Accounting Relationships [Member]
Dec. 31, 2013
Not Designated as Hedge Accounting Relationships [Member]
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
 
 
 
 
Derivatives outstanding
 
 
 
 
 
 
$ 0 
$ 0 
Notional amount of interest rate swap (In USD)
 
 
 
1,000,000,000 
550,000,000 
550,000,000 
 
 
Number of outstanding interest rate derivatives
 
 
 
 
 
Number of restructured interest rate swaps
 
 
 
 
 
 
 
Reclassified as an increase to interest expense
2,914,000 
2,914,000 
 
 
 
 
 
 
Tax benefit on unrealized loss on derivatives
(537,000)
(660,000)
 
 
 
 
 
 
Termination value of derivatives in net liability position
1,688,000 
1,688,000 
 
 
 
 
 
 
Collateral posted relating to credit risk-related contingent features
$ 0 
$ 0 
 
 
 
 
 
 
Derivative Instruments and Hedging Activities - Fair Value of Company's Derivative Financial Instruments Classification on Unaudited Condensed Consolidated Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Other Assets [Member]
Dec. 31, 2013
Other Assets [Member]
Interest Rate Swaps [Member]
Jun. 30, 2014
Other Liabilities [Member]
Jun. 30, 2014
Other Liabilities [Member]
Interest Rate Swaps [Member]
Derivatives, Fair Value [Line Items]
 
 
 
 
Asset Derivatives Fair Value
$ 71 
$ 71 
 
 
Liabilities Derivatives Fair Value
 
 
$ 1,625 
$ 1,625 
Derivative Instruments and Hedging Activities - Schedule of Pre-tax Effect of Derivative Financial Instruments on Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Derivatives in Cash Flow Hedging Relationships:
 
 
 
 
(Loss) gain related to effective portion of derivatives recognized in accumulated other comprehensive (loss) income
$ (2,147)
$ 4,046 
$ (2,873)
$ 4,718 
Gain (loss) related to effective portion of derivatives reclassified from accumulated other comprehensive (loss) income to interest expense
$ 738 
$ (382)
$ 1,133 
$ (722)
Derivative Instruments and Hedging Activities - Schedule of Changes in Accumulated Other Comprehensive (Loss) Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Accumulated other comprehensive (loss) income:
 
 
 
 
Balance at December 31, 2013
 
 
$ 11 
 
Unrealized loss on derivatives, net of tax
(872)
2,286 
(1,080)
2,580 
Balance at June 30, 2014
(1,069)
 
(1,069)
 
Gains (Losses) on Cash Flow Hedges [Member]
 
 
 
 
Accumulated other comprehensive (loss) income:
 
 
 
 
Balance at December 31, 2013
 
 
11 
 
Other comprehensive loss before reclassifications
 
 
(1,783)
 
Amounts reclassified from accumulated other comprehensive (loss) income to interest expense
 
 
703 
 
Unrealized loss on derivatives, net of tax
 
 
(1,080)
 
Balance at June 30, 2014
$ (1,069)
 
$ (1,069)
 
Fair Value Measurements - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]
 
 
Assets measured at fair value
$ 0 
$ 71 
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]
 
 
Discount rate of Senior Notes
9.44% 
 
Assets measured at fair value
 
   
Fair Value Measurements - Schedule of Assets and Liabilities Measured at Fair Value (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Assets:
 
 
Derivative financial instruments
$ 0 
$ 71 
Liabilities:
 
 
Derivative financial instruments
1,625 
 
Long-term obligations
1,663,860 
1,662,756 
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) [Member]
 
 
Assets:
 
 
Derivative financial instruments
 
   
Liabilities:
 
 
Derivative financial instruments
   
 
Long-term obligations
   
   
Significant Other Observable Inputs (Level 2) [Member]
 
 
Assets:
 
 
Derivative financial instruments
 
71 
Liabilities:
 
 
Derivative financial instruments
1,625 
 
Long-term obligations
1,390,950 
1,397,975 
Significant Unobservable Inputs (Level 3) [Member]
 
 
Assets:
 
 
Derivative financial instruments
 
   
Liabilities:
 
 
Derivative financial instruments
   
 
Long-term obligations
$ 272,910 
$ 264,781 
Fair Value Measurements - Schedule of Assets and Liabilities Measured at Fair Value (Parenthetical) (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Fair Value Disclosures [Abstract]
 
 
Derivative financial instruments
$ 1,625 
 
Derivative financial instruments
71 
Current maturities on long-term debt
14,050 
14,050 
Long-term debt
$ 1,622,439 
$ 1,627,183 
Related-Party Transactions - Additional Information (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended
May 31, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Apr. 1, 2014
Blackstone and Affiliates [Member]
Apr. 24, 2013
Blackstone and Affiliates [Member]
Jun. 30, 2014
Blackstone and Affiliates [Member]
Jun. 30, 2013
Blackstone and Affiliates [Member]
Jun. 30, 2014
Blackstone and Affiliates [Member]
Jun. 30, 2013
Blackstone and Affiliates [Member]
Apr. 24, 2013
Blackstone and Affiliates [Member]
Jul. 1, 2014
Blackstone and Affiliates [Member]
Subsequent Events [Member]
Related Party Transaction [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory Agreement, fees
 
 
 
 
 
 
 
 
 
$ 0 
$ 1,874 
$ 0 
$ 2,799 
 
 
Termination fee paid
 
 
 
 
 
 
 
 
 
 
 
 
 
46,300 
 
Write-off of 2013 prepaid advisory fee
 
 
 
 
 
 
 
 
3,772 
 
 
 
 
 
 
Termination of advisory agreement
 
 
 
 
50,072 
 
50,072 
 
 
 
50,072 
 
50,072 
 
 
Cash dividends declared per share
$ 0.21 
$ 0.21 
$ 0.20 
$ 0.20 
$ 0.20 
$ 0.41 
$ 0.20 
 
 
 
 
 
 
 
 
Cash dividends declare date
2014-05 
 
2014-03 
 
 
 
 
 
 
 
 
 
 
 
 
Cash dividends record date
Jun. 20, 2014 
Jun. 20, 2014 
Mar. 20, 2014 
Dec. 20, 2013 
 
 
 
 
 
 
 
 
 
 
 
Cash dividends paid date
Jul. 01, 2014 
Jul. 01, 2014 
Apr. 01, 2014 
Jan. 03, 2014 
 
 
 
 
 
 
 
 
 
 
 
Dividends paid to stockholders
 
 
 
 
 
$ 35,407 
$ 184 
$ 7,849 
 
 
 
 
 
 
$ 4,252 
Equity-Based Compensation - Additional Information (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Apr. 18, 2013
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Apr. 19, 2013
2013 Omnibus Incentive Plan [Member]
Jun. 30, 2014
2013 Omnibus Incentive Plan [Member]
Apr. 19, 2013
2013 Omnibus Incentive Plan [Member]
Jun. 30, 2014
Employee Unit Incentive Plan [Member]
Jun. 30, 2014
Employee Unit Plan and 2013 Grants [Member]
Tranches
Apr. 18, 2013
Class D Units and Vested TVUs Surrendered for Shares of Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Apr. 18, 2013
Unvested TVUs and PVUs Surrendered for Shares of Unvested Restricted Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Jun. 30, 2014
2.25x Performance Restricted Shares [Member]
Jun. 30, 2013
2.25x Performance Restricted Shares [Member]
Jun. 30, 2014
2.25x Performance Restricted Shares [Member]
Jun. 30, 2013
2.25x Performance Restricted Shares [Member]
Jun. 30, 2014
2.25x Performance Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Jun. 30, 2014
2.25x Performance Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Jul. 1, 2014
2.25x Performance Restricted Shares [Member]
Omnibus Stock Plan [Member]
Subsequent Events [Member]
Units Surrendered for Shares Plan [Member]
Blackstone and Affiliates [Member]
Jun. 30, 2014
2.75x Performance Restricted Shares [Member]
Jun. 30, 2013
2.75x Performance Restricted Shares [Member]
Jun. 30, 2014
2.75x Performance Restricted Shares [Member]
Jun. 30, 2013
2.75x Performance Restricted Shares [Member]
Jun. 30, 2014
2.75x Performance Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Jun. 30, 2014
2.75x Performance Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Jul. 1, 2014
2.75x Performance Restricted Shares [Member]
Omnibus Stock Plan [Member]
Subsequent Events [Member]
Units Surrendered for Shares Plan [Member]
Blackstone and Affiliates [Member]
Jun. 30, 2014
Time Restricted Shares [Member]
Jun. 30, 2014
Time Restricted Shares [Member]
Jun. 30, 2014
Time Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Jun. 30, 2014
Time Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Jun. 30, 2013
Time Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Jun. 30, 2014
Time Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Jun. 30, 2013
Time Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Jun. 30, 2013
Time Vesting Units and Time Restricted Shares [Member]
Jun. 30, 2013
Time Vesting Units and Time Restricted Shares [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee Unit Incentive Plan terms
 
 
 
 
Under the Employee Unit Plan, the Partnerships granted employee units to certain key employees of SEA ("Employee Units"). The Employee Units that were granted were accounted for as equity awards and were divided into three tranches, Time Vesting Units ("TVUs"), 2.25x Performance Vesting Units ("PVUs") and 2.75x PVUs. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of tranches for each equity award
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares provided for surrender of units, in shares
4,165,861 
 
 
 
 
 
949,142 
3,216,719 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity compensation expense
 
 
 
 
 
 
 
 
$ 0 
$ 0 
$ 0 
$ 0 
 
 
 
$ 0 
$ 0 
$ 0 
$ 0 
 
 
 
$ 276 
$ 526 
 
$ 297 
$ 1,291 
$ 809 
$ 1,291 
$ 611 
$ 931 
Unrecognized compensation cost
 
 
 
 
 
 
 
 
 
 
 
 
27,880 
4,930 
 
 
 
 
 
18,710 
3,730 
 
 
 
797 
1,410 
 
1,410 
 
 
 
Annualized effective compounded return rate
 
 
 
 
 
 
 
 
 
 
20.00% 
 
 
 
 
 
 
15.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on investment
 
 
 
 
 
 
 
 
 
 
2.25x multiple on Blackstone's investment 
 
 
 
 
 
 
2.75x multiple on Blackstone's investment 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock reserved for future issuance
 
 
 
15,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted stock granted to directors, officers and employees
 
494,557 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional future cash proceeds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 27,000 
 
 
 
 
 
 
$ 623,000 
 
 
 
 
 
 
 
 
 
Shares available for future issuance
 
 
14,519,888 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' Equity - Additional Information (Detail) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 8, 2013
Jun. 30, 2014
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
2.25x Performance Restricted Shares [Member]
Jun. 30, 2014
2.75x Performance Restricted Shares [Member]
Aug. 12, 2014
Subsequent Events [Member]
Apr. 24, 2013
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Jun. 30, 2014
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Apr. 24, 2013
Term B Loan [Member]
Apr. 24, 2013
Initial Public Offering [Member]
Apr. 24, 2013
Initial Public Offering [Member]
Apr. 24, 2013
Initial Public Offering [Member]
Senior Notes [Member]
Jun. 30, 2014
Initial Public Offering [Member]
Senior Notes [Member]
Apr. 9, 2014
Underwriters Option to Purchase Additional Shares [Member]
Apr. 24, 2013
Underwriters Option to Purchase Additional Shares [Member]
Apr. 9, 2014
Secondary Offering [Member]
Dec. 17, 2013
Secondary Offering [Member]
Jun. 30, 2014
Secondary Offering [Member]
Jun. 30, 2014
Secondary Offering [Member]
Dec. 31, 2013
Secondary Offering [Member]
Apr. 9, 2014
Secondary Offering [Member]
Dec. 17, 2013
Secondary Offering [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, shares issued
 
89,958,264 
89,958,264 
 
89,900,453 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unvested shares of common stock
 
3,304,975 
3,304,975 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock split description
 
 
On April 7, 2013, the Company's Board of Directors authorized an eight-for-one split of the Company's common stock which was effective on April 8, 2013. The Company's historical share and per share information has been retroactively adjusted to give effects to this stock split. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock split conversion ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, par value
 
$ 0.01 
$ 0.01 
 
$ 0.01 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, shares authorized
 
1,000,000,000 
1,000,000,000 
 
1,000,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, shares authorized
 
100,000,000 
100,000,000 
 
100,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, par value
 
$ 0.01 
$ 0.01 
 
$ 0.01 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares of common stock issued through initial public offering, shares
 
 
 
 
 
 
 
 
 
 
 
10,000,000 
 
 
 
 
 
 
 
 
 
 
 
Shares offered and sold by the selling stockholders
 
 
 
 
 
 
 
 
 
 
 
19,900,000 
 
 
 
2,250,000 
3,900,000 
17,250,000 
18,000,000 
 
 
 
 
 
Net proceeds received from offering
 
 
 
 
 
 
 
 
 
 
 
$ 245,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
Net proceeds received used to redeem 11% Senior Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
140,000,000 
 
 
 
 
 
 
 
 
 
 
Redemption price for Senior Notes percentage
 
 
 
 
 
 
 
 
111.00% 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes redemption terms
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A provision in the indenture governing the Senior Notes that permits the Company to redeem up to 35% of the aggregate principal amount of the Senior Notes with the net cash proceeds of certain equity offerings. 
 
 
 
 
 
 
 
 
 
Payment made to affiliate for termination of Advisory Agreement
 
 
 
 
 
 
 
 
 
 
 
 
46,300,000 
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from offering to repay the outstanding debt
 
 
 
 
 
 
 
 
 
 
37,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secondary offering costs
 
73,000 
747,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
73,000 
747,000 
1,407,000 
 
 
Number of shares repurchased
 
3,250,000 
3,250,000 
 
1,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,500,000 
1,750,000 
 
Treasury stock at cost
 
94,869,000 
94,869,000 
 
44,163,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
44,163,000 
44,163,000 
44,163,000 
50,706,000 
 
Dividends paid to common stockholders
 
 
35,407,000 
184,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends payable
 
18,590,000 
18,590,000 
 
17,939,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends payable
 
 
 
 
 
1,470,000 
1,470,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share repurchase program, authorized amount
 
 
 
 
 
 
 
$ 250,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share repurchase program, beginning date
 
 
 
 
 
 
 
Jan. 01, 2015 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' Equity - Schedule of Quarterly Cash Dividends to Common Stockholders (Detail)
1 Months Ended 3 Months Ended 6 Months Ended
May 31, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Equity [Abstract]
 
 
 
 
 
 
 
Dividend record date
Jun. 20, 2014 
Jun. 20, 2014 
Mar. 20, 2014 
Dec. 20, 2013 
 
 
 
Dividend payable date
Jul. 01, 2014 
Jul. 01, 2014 
Apr. 01, 2014 
Jan. 03, 2014 
 
 
 
Cash dividends declared
$ 0.21 
$ 0.21 
$ 0.20 
$ 0.20 
$ 0.20 
$ 0.41 
$ 0.20