INVITAE CORP, 10-Q filed on 8/10/2015
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2015
Jul. 31, 2015
Document and Entity Information
 
 
Entity Registrant Name
Invitae Corp 
 
Entity Central Index Key
0001501134 
 
Document Type
10-Q 
 
Document Period End Date
Jun. 30, 2015 
 
Amendment Flag
false 
 
Current Fiscal Year End Date
--12-31 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Non-accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
31,813,461 
Document Fiscal Year Focus
2015 
 
Document Fiscal Period Focus
Q2 
 
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Current assets
 
 
Cash and cash equivalents
$ 47,518 
$ 107,027 
Marketable securities
123,408 
 
Prepaid expenses and other current assets
3,149 
2,616 
Total current assets
174,075 
109,643 
Property and equipment, net
18,833 
15,672 
Restricted cash
203 
150 
Other assets
1,733 
3,313 
Total assets
194,844 
128,778 
Current liabilities
 
 
Accounts payable
4,046 
2,862 
Accrued liabilities
3,636 
3,237 
Capital lease obligation, current portion
1,757 
1,524 
Total current liabilities
9,439 
7,623 
Capital lease obligation, net of current portion
2,371 
2,011 
Other long-term liabilities
379 
401 
Liabilities related to early exercise of stock options
14 
Total liabilities
12,197 
10,049 
Commitments and contingencies (Note 5)
   
   
Convertible preferred stock, $0.0001 par value; 0 and 141,131,524 shares authorized, 0 and 141,131,524 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
 
202,305 
Stockholders' equity (deficit):
 
 
Preferred stock, $0.0001 par value; 20,000,000 and 0 shares authorized, no shares issued and outstanding as of June 30, 2015 and December 31, 2014 respectively
   
   
Common stock, $0.0001 par value; 400,000,000 and 160,131,524 shares authorized, 31,812,958 and 944,581 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
 
Accumulated other comprehensive gain (loss)
 
Additional paid-in capital
310,714 
1,604 
Accumulated deficit
(128,075)
(85,180)
Total Stockholders' equity (deficit)
182,647 
(83,576)
Total liabilities, convertible preferred stock, and stockholders' equity (deficit)
$ 194,844 
$ 128,778 
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
Jun. 30, 2015
Dec. 31, 2014
Condensed Consolidated Balance Sheets
 
 
Convertible preferred stock, par value (in dollars per share)
$ 0.0001 
$ 0.0001 
Convertible preferred stock, shares authorized
141,131,524 
Convertible preferred stock, shares issued
141,131,524 
Convertible preferred stock, shares outstanding
141,131,524 
Preferred stock, par value (in dollars per share)
$ 0.0001 
$ 0.0001 
Preferred stock, authorized shares
20,000,000 
Preferred stock, issued shares
Preferred stock, outstanding shares
Common stock, par value (in dollars per share)
$ 0.0001 
$ 0.0001 
Common stock, shares authorized
400,000,000 
160,131,524 
Common stock, shares issued
31,812,958 
944,581 
Common stock, shares outstanding
31,812,958 
944,581 
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidated Statements of Operations
 
 
 
 
Revenue
$ 1,801 
$ 301 
$ 3,030 
$ 419 
Costs and operating expenses:
 
 
 
 
Cost of revenue
3,866 
963 
7,065 
1,574 
Research and development
11,837 
5,078 
20,292 
10,043 
Selling and marketing
6,189 
1,771 
10,929 
3,437 
General and administrative
4,034 
3,005 
7,474 
4,900 
Total costs and operating expenses
25,926 
10,817 
45,760 
19,954 
Loss from operations
(24,125)
(10,516)
(42,730)
(19,535)
Interest and other income (expense), net
(98)
(6)
(102)
(3)
Interest expense
(35)
(17)
(63)
(34)
Net loss
$ (24,258)
$ (10,539)
$ (42,895)
$ (19,572)
Net loss per share basic and diluted
$ (0.76)
$ (12.81)
$ (1.75)
$ (24.90)
Shares used in computing net loss per share, basic and diluted
31,809,683 
822,558 
24,477,309 
786,006 
Condensed Consolidated Statements of Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidated Statements of Comprehensive Loss
 
 
 
 
Net loss
$ (24,258)
$ (10,539)
$ (42,895)
$ (19,572)
Other comprehensive income (loss):
 
 
 
 
Unrealized gain on available-for-sale marketable securities, net of tax
30 
 
 
Comprehensive loss
$ (24,228)
$ (10,539)
$ (42,891)
$ (19,572)
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities
 
 
Net loss
$ (42,895)
$ (19,572)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
Depreciation and amortization
2,295 
967 
Stock-based compensation
1,075 
324 
Amortization of premium on marketable securities
329 
 
Loss on disposal of assets
15 
 
Changes in operating assets and liabilities
 
 
Prepaid expenses and other current assets
(533)
(766)
Other assets
154 
(191)
Accounts payable
1,362 
(75)
Accrued expenses and other liabilities
(261)
650 
Net cash used in operating activities
(38,459)
(18,663)
Cash flows from investing activities
 
 
Purchase of marketable securities
(165,214)
 
Proceeds from sales and maturities of marketable securities
41,481 
 
Purchases of property and equipment
(3,372)
(2,069)
Change in restricted cash
(53)
(30)
Net cash used in investing activities
(127,158)
(2,099)
Cash flows from financing activities
 
 
Proceeds from issuance of common stock upon initial public offering, net of issuance costs
107,116 
 
Proceeds from exercise of stock options
63 
134 
Capital lease principal payment
(1,046)
(403)
Loan agreement financing costs
(25)
 
Net cash provided by (used in) financing activities
106,108 
(269)
Net decrease in cash and cash equivalents
(59,509)
(21,031)
Cash and cash equivalents at beginning of period
107,027 
43,070 
Cash and cash equivalents at end of period
47,518 
22,039 
Supplemental cash flow information
 
 
Interest paid
64 
17 
Supplemental cash flow information of non-cash investing and financing activities:
 
 
Conversion of convertible preferred stock to common stock
202,305 
 
Purchases of property and equipment in accounts payable and accrued liabilities
$ 460 
$ (13)
Organization and description of business
Organization and description of business

 

1. Organization and description of business

 

Invitae Corporation (the “Company”) was incorporated in the state of Delaware on January 13, 2010, as Locus Development, Inc. and changed its name to Invitae Corporation in 2012. The Company utilizes an integrated portfolio of laboratory processes, software tools and informatics capabilities to process DNA-containing samples, analyze information about patient-specific genetic variation and generate test reports for physicians and their patients. The Company has two laboratories: one in San Francisco, California and a second in Santiago, Chile. The Company’s current product is an assay of 221 genes that can be used for multiple indications. The test includes multiple genes associated with hereditary cancer, neurological disorders, cardiovascular disorders and other hereditary conditions. The Company operates in one segment.

 

Reverse stock split

 

In January 2015, the Company’s board of directors approved an amendment to the Company’s amended and restated certificate of incorporation to effect a reverse split of the Company’s issued and outstanding common stock at a 1-for-6 ratio, which was effected on February 9, 2015. The par value and authorized shares of common stock and convertible preferred stock were not adjusted as a result of the reverse split. All issued and outstanding common stock, options to purchase common stock and per share amounts contained in the financial statements have been retroactively adjusted to reflect the reverse stock split for all periods presented. The financial statements have also been retroactively adjusted to reflect a proportional adjustment to the conversion ratio for each series of preferred stock that was effected in connection with the reverse stock split.

 

Initial public offering

 

In February 2015, the Company completed an initial public offering (“IPO”) of its common stock. In connection with its IPO, the Company sold 7,302,500 shares of common stock at $16.00 per share for aggregate net proceeds of $105.7 million after underwriting discounts and commissions and offering expenses payable by the Company. This includes the exercise in full by the underwriters of their option to purchase up to 952,500 additional shares of common stock at the same price to cover over-allotments. Upon the closing of the IPO, all shares of convertible preferred stock then outstanding converted into 23,521,889 shares of common stock.

 

Upon the effectiveness of the Amended and Restated Certificate of Incorporation of the Company on February 12, 2015, the number of shares of capital stock the Company is authorized to issue was increased to 420,000,000 shares, of which 400,000,000 shares are common stock and 20,000,000 shares are preferred stock. Both the common stock and preferred stock have a par value of $0.0001 per share. There are no shares of preferred stock outstanding at June 30, 2015.

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. The results for the three and six months ended June 30, 2015 are not necessarily indicative of the results expected for the full fiscal year or any other periods.

 

Summary of significant accounting policies
Summary of significant accounting policies

 

2. Summary of significant accounting policies

 

Principles of consolidation

 

The Company’s unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP. The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

 

Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company believes judgment is involved in determining revenue recognition; the recoverability of long-lived assets; stock-based compensation expense; and income tax uncertainties. The Company bases these estimates on historical and anticipated results, trends, and various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. Actual results could differ materially from those estimates and assumptions.

 

Customer concentration

 

Significant customers are those which represent 10% or more of the Company’s total revenue for each period presented in the condensed consolidated statements of operations. For each significant customer, revenue as a percentage of total revenue was as follows:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Customers

 

2015

 

2014

 

2015

 

2014

 

Customer A

 

13 

%

%

*

%

%

Customer B

 

*

 

28 

%

*

 

20 

%

 

*Less than 10% of total revenue

 

Cash equivalents

 

The Company considers all highly liquid marketable securities with original maturities of three months or less from the date of purchase to be cash equivalents. Cash equivalents consist primarily of amounts invested in money market funds and U.S government agency securities.

 

Marketable securities

 

All marketable securities have been classified as “available-for-sale” and are carried at estimated fair value as determined based upon quoted market prices or pricing models for similar securities. Management determines the appropriate classification of its marketable securities in debt securities at the time of purchase and reevaluates such designation as of each balance sheet date. Short-term marketable securities have maturities less than 365 days as of the balance sheet date. Long-term marketable securities have maturities greater than 365 days as of the balance sheet date. Unrealized gains and losses are excluded from earnings and are reported as a component of other comprehensive income (loss). Realized gains and losses and declines in fair value judged to be other than temporary, if any, on available-for-sale securities are included in interest and other income (expense), net. The cost of securities sold is based on the specific-identification method. Interest on marketable securities is included in interest and other income (expense), net.

 

Restricted cash

 

Restricted cash consists of money market funds that serve as collateral for a credit card agreement at one of the Company’s financial institutions, and for securing a letter of credit as collateral for the Company’s Cambridge Massachusetts facility sublease agreement.

 

Internal-use software

 

The Company capitalizes third-party costs incurred in the application development stage to design and implement the software used in its tests and in the Invitae Family History Tool mobile application. Costs incurred in the application development stage of the software and the mobile application are capitalized and are amortized over an estimated useful life of three years on a straight line basis.

 

During the six months ended June 30, 2015 and 2014, the Company capitalized $750,000 and $150,000, respectively, of software development costs.

 

Deferred offering costs

 

Deferred offering costs, which primarily consist of direct incremental legal, accounting and printer fees relating to the IPO, were initially capitalized. As of December 31, 2014, the Company capitalized $1.9 million of deferred offering costs in other assets on the consolidated balance sheets. The deferred offering costs were subsequently offset against IPO proceeds upon the closing of the offering in February 2015.

 

Fair value of financial instruments

 

The Company’s financial instruments consist principally of cash and cash equivalents, marketable securities, accounts payable and capital leases. The carrying amounts of certain of these financial instruments, including cash and cash equivalents, and accounts payable, approximate fair value due to their short maturities. Based on borrowing rates available to us, the carrying value of capital leases approximates fair value.

 

See Note 4, “Fair value measurements” for further information on the fair value of the Company’s financial instruments.

 

Revenue recognition

 

Revenue is generated from the sale of tests that provide analysis and associated interpretation of the sequencing of parts of the genome. Revenue associated with subsequent re-requisition services was de minimis for all periods presented.

 

Revenue is recognized when persuasive evidence of an arrangement exists; delivery has occurred or services have been rendered; the fee is fixed or determinable; and collectability is reasonably assured. The criterion for whether the fee is fixed or determinable and whether collectability is reasonably assured are based on management’s judgments. When evaluating collectability, in situations where contracted reimbursement coverage does not exist, the Company considers whether the Company has sufficient history to reliably estimate a payor’s individual payment patterns. The Company reviews the number of tests paid against the number of tests billed and the payor’s outstanding balance for unpaid tests to determine whether payments are being made at a consistently high percentage of tests billed and at appropriate amounts given the amount billed. The Company has not been able to demonstrate a predictable pattern of collectability, and therefore recognizes revenue when payment is received.

 

Cost of revenue

 

Cost of revenue reflects the aggregate costs incurred in delivering the genetic testing results to physicians and includes expenses for personnel costs including stock-based compensation, materials and supplies, equipment and infrastructure expenses associated with testing and allocated overhead including rent, equipment depreciation and utilities. Costs associated with performing the Company’s test are recorded as the test is processed regardless of whether and when revenue is recognized with respect to that test.

 

Foreign currency transactions

 

The Company uses the U.S. dollar as its functional currency for its subsidiary in Chile. Foreign currency assets and liabilities are remeasured into U.S. dollars using the end of period exchange rates except for nonmonetary assets and liabilities, which are remeasured using historical exchange rates. Expenses are remeasured using an average exchange rate for the respective period. No revenue has been recorded in Chile for the periods presented. Gains or losses from foreign currency transactions are included in interest income and other income (expense), net, in the condensed consolidated statements of operations. Foreign currency transaction gains and losses have not been significant to the condensed consolidated financial statements for all periods presented.

 

Net loss per common share

 

Basic net loss per common share is calculated by dividing the net loss by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted net loss per common share in the periods presented is the same as basic net loss per common share, since the effects of potentially dilutive securities are antidilutive. Common shares subject to repurchase are excluded from the weighted-average shares. At June 30, 2015 and 2014, 12,306 and 40,070 shares subject to repurchase, respectively, are excluded from basic net loss per share calculation.

 

Recent accounting pronouncements

 

In April, 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 simplifies the presentation of debt issuance costs and requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the debt liability instead of as an asset. ASU 2015-03 is effective for annual and interim periods beginning on or after December 15, 2015 and early adoption is permitted. The Company has early adopted ASU 2015-03 in the second quarter of 2015 and the adoption of this standard did not have an impact on the Company’s consolidated financial statements.

 

 

In May, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In July 2015, the FASB voted to approve a deferral of the effective date of this ASU by one year, and to permit entities to adopt up to one year earlier if they choose. Therefore, the new standard will become effective for the Company on January 1, 2018 and early application is permitted for periods beginning on or after January 1, 2017. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected an implementation date or a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

 

In August 2014, the FASB issued ASU No. 2014-15 (Subtopic 205- 40), Presentation of Financial Statements—Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”), which provides guidance about management’s responsibility to evaluate whether there is substantial doubt about the Company’s ability to continue as a going concern and to provide related footnote disclosure. ASU 2014-15 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early application is permitted. The adoption of this standard is not expected to have an impact on the Company’s consolidated financial statements.

 

Balance sheet components
Balance sheet components

 

3. Balance sheet components

 

Cash equivalents and marketable securities

 

The following is a summary of cash equivalents and marketable securities (in thousands).

 

 

 

June 30, 2015

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair
Value

 

Money market funds

 

$

6,587

 

$

 

$

 

$

6,587

 

U.S. treasury notes

 

2,024

 

1

 

 

2,025

 

U.S. government agency securities

 

126,432

 

11

 

(8

)

126,435

 

 

 

 

 

 

 

 

 

 

 

 

 

$

135,043

 

$

12

 

$

(8

)

$

135,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

$

11,436

 

Restricted cash

 

 

 

 

 

 

 

203

 

Marketable securities

 

 

 

 

 

 

 

123,408

 

 

 

 

 

 

 

 

 

 

 

Total cash equivalents, restricted cash and marketable securities

 

 

 

 

 

 

 

$

135,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair
Value

 

Money market funds

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

$

15,017 

 

Restricted cash

 

 

 

 

 

 

 

150 

 

 

 

 

 

 

 

 

 

 

 

Total cash equivalents and restricted cash

 

 

 

 

 

 

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the available-for-sale securities that were in an unrealized loss position as of June 30, 2015, having been in such a position for less than 12 months, and none having been deemed to be other-than-temporarily impaired (in thousands):

 

 

 

Gross Unrealized
Losses

 

Estimated Fair
Value

 

U.S. government agency securities

 

$

 

$

32,604 

 

 

None of the available-for-sale securities held as of June 30, 2015 has been in a continuous unrealized loss position for more than one year. As of June 30, 2015, unrealized losses on available-for-sale investments are not attributed to credit risk and are considered to be temporary. The Company believes that it is more-likely-than-not that investments in an unrealized loss position will be held until maturity or the recovery of the cost basis of the investment. To date, the Company has not recorded any impairment charges on marketable securities related to other-than-temporary declines in market value.

 

 

At June 30, 2015, the remaining contractual maturities of available-for-sale securities were less than one year. For the three and six months ended June 30, 2015, there were no realized gains or losses on the available-for-sale securities. There were no available-for-sale marketable securities held by the Company at December 31, 2014.

 

Property and equipment, net

 

Property and equipment consisted of the following (in thousands):

 

 

 

June 30,
2015

 

December 31,
2014

 

Leasehold improvements

 

$

2,522

 

$

1,914

 

Laboratory equipment

 

9,450

 

6,528

 

Equipment under capital lease

 

8,224

 

3,735

 

Computer equipment

 

2,238

 

1,156

 

Internal-use software

 

1,551

 

800

 

Software

 

67

 

31

 

Furniture and fixtures

 

198

 

158

 

Automobiles

 

20

 

 

Construction-in-progress

 

293

 

4,853

 

 

 

 

 

 

 

Total property and equipment, gross

 

24,563

 

19,175

 

Accumulated depreciation and amortization

 

(5,730

)

(3,503

)

 

 

 

 

 

 

Total property and equipment, net

 

$

18,833

 

$

15,672

 

 

 

 

 

 

 

 

 

 

Included in the construction-in-progress balance as of December 31, 2014 was $2.9 million of capital lease equipment that had not been placed in service. This capital lease equipment was placed in service in the first quarter of 2015.

 

Accrued liabilities

 

Accrued liabilities consisted of the following (in thousands):

 

 

 

June 30,
2015

 

December 31,
2014

 

Accrued compensation and related expenses

 

$

1,371 

 

$

1,439 

 

Accrued costs of equipment

 

671 

 

 

Accrued professional services

 

148 

 

1,030 

 

Accrued costs for construction-in-progress

 

 

32 

 

Other

 

1,446 

 

736 

 

 

 

 

 

 

 

Total accrued liabilities

 

$

3,636 

 

$

3,237 

 

 

 

 

 

 

 

 

 

 

Fair value measurements
Fair value measurements

 

4. Fair value measurements

 

Financial assets and liabilities are recorded at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The authoritative guidance establishes a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity.

 

The three-level hierarchy for the inputs to valuation techniques is briefly summarized as follows:

 

Level 1—Observable inputs such as quoted prices (unadjusted) for identical instruments in active markets.

 

Level 2—Observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or model-derived valuations whose significant inputs are observable.

 

Level 3—Unobservable inputs that reflect the reporting entity’s own assumptions.

 

The following tables set forth the fair value of the Company’s consolidated financial instruments that were measured at fair value on a recurring basis as of June 30, 2015 and December 31, 2014 (in thousands):

 

 

 

June 30, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

6,587 

 

$

 

$

 

$

6,587 

 

U.S. treasury notes

 

2,025 

 

 

 

2,025 

 

U.S. government agency securities

 

 

126,435 

 

 

126,435 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

$

8,612 

 

$

126,435 

 

$

 

$

135,047 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s debt securities of U.S. government agency entities are classified as Level 2 as they are valued based upon quoted market prices for similar movements in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets. Where applicable these models project future cash flows and discount the future amounts to a present value using market-based observable inputs obtained from various third party data providers, including but not limited to, benchmark yields, interest rate curves, reported trades, broker/dealer quotes and reference data.

 

There were no transfers between Level 1 and Level 2 during the periods presented.

 

Commitments and contingencies
Commitments and contingencies

 

5. Commitments and contingencies

 

New Leases

 

In March 2015, the Company leased additional space in San Francisco and Oakland, California. The leases expire in April and June 2017, respectively. In April 2015 the Company leased additional space in Cambridge, Massachusetts; this lease expires in January 2018. At June 30, 2015, aggregate future minimum lease payments for these facilities are approximately $2.7 million.

 

Guarantees and indemnifications

 

As permitted under Delaware law and in accordance with the Company’s bylaws, the Company indemnifies its officers and directors for certain events or occurrences while the officer or director is or was serving in such capacity. The maximum amount of potential future indemnification is unlimited; however, the Company maintains director and officer liability insurance. This insurance allows the transfer of the risk associated with the Company’s exposure and may enable it to recover a portion of any future amounts paid. The Company believes the fair value of these indemnification agreements is minimal. Accordingly, the Company did not record any liabilities associated with these indemnification agreements as of June 30, 2015 or December 31, 2014.

 

Contingencies

 

On November 25, 2013, the University of Utah Research Foundation, the Trustees of the University of Pennsylvania, HSC Research and Development Limited Partnership, Endorecherche, Inc. and Myriad Genetics, Inc. (collectively, the Myriad Plaintiffs) filed a complaint in the District of Utah (the Utah Action), alleging that certain of the Company’s genetic testing services infringe certain claims of various U.S. Patents (collectively, the Myriad Patents). On November 26, 2013, the Company filed a complaint for declaratory judgment in the Northern District of California (the California Action), asserting that the Myriad Patents are invalid and the Company does not infringe them, and the Myriad Plaintiffs counterclaimed alleging that the Company infringes the Myriad Patents. Although the Utah Action was dismissed, on February 19, 2014, the Judicial Panel on Multidistrict Litigation granted the Myriad Plaintiffs’ motion to consolidate for pre-trial proceedings all actions concerning the Myriad Patents (the MDL Proceedings), with the MDL Proceedings taking place in the District of Utah. On January 23, 2015, the Myriad Plaintiffs stipulated to the dismissal with prejudice of all of their claims and granted the Company a covenant not to sue for all of the patents they had asserted against the Company. On January 26, 2015, the court issued an order dismissing the California Action with prejudice, thereby ending the litigation.

 

The Company was not a party to any material legal proceedings at June 30, 2015, or at the date of this report. The Company may from time to time become involved in various legal proceedings arising in the ordinary course of business, and the resolution of any such claims could be material.

 

 

Stock incentive plans
Stock incentive plans

 

6. Stock incentive plans

 

Stock incentive plans

 

In 2010, the Company adopted the 2010 Incentive Plan (the “2010 Plan”). The 2010 Plan provides for the granting of stock-based awards to employees, directors, and consultants under terms and provisions established by the Board of Directors. Under the terms of the 2010 Plan, options may be granted at an exercise price not less than fair market value. For employees holding more than 10% of the voting rights of all classes of stock, the exercise prices for incentive and nonstatutory stock options must be at least 110% of fair market of the common stock on the grant date, as determined by the Board of Directors. The terms of options granted under the 2010 Plan may not exceed ten years.

 

In January 2015, the Company adopted the 2015 Stock Incentive Plan, or the 2015 Plan, which became effective upon the closing of the IPO. The 2015 Plan had 4,370,452 shares of common stock reserved for future issuance at the time of its effectiveness, which included 120,452 shares under the 2010 Plan which were transferred to the 2015 Plan upon effectiveness of the 2015 Plan. The 2015 Plan provides for automatic annual increases in shares available for grant, beginning on January 1, 2016 through January 1, 2025. In addition, shares subject to awards under the 2010 Plan that are forfeited or terminated will be added to the 2015 Plan. The 2015 Plan provides for the grant of incentive stock options, nonstatutory stock options, restricted stock awards, stock units, stock appreciation rights and other forms of equity compensation, all of which may be granted to employees, including officers, non-employee directors and consultants. Additionally, the 2015 Plan provides for the grant of cash-based awards.

 

Options granted generally vest over a period of four years. Typically, the vesting schedule for options granted to newly hired employees provides that 1/4 of the grant vests upon the first anniversary of the employee’s date of hire, with the remainder of the shares vesting monthly thereafter at a rate of 1/48 of the total shares subject to the option. All other options typically vest in equal monthly installments over the four-year vesting schedule.

 

2015 employee stock purchase plan

 

In January 2015, the Company adopted the 2015 Employee Stock Purchase Plan (the “ESPP”), which became effective upon the closing of the IPO. A total of 325,000 shares of common stock are reserved for issuance under the ESPP. Eligible employees may purchase common stock at 85% of the lesser of the fair market value of common stock on the purchase date or last trading day preceding the offering date. The ESPP provides for automatic annual increases in shares available for grant, beginning on January 1, 2016 through January 1, 2025. The Company determined the initial ESPP purchase period will commence in the fourth quarter of 2015.

 

Summary of option activity

 

Activity under the 2010 Plan and the 2015 Plan is set forth below (in thousands, except share and per share amounts and years):

 

 

 

Shares
available
for grant

 

Stock
options
outstanding

 

Weighted-
average
exercise
price

 

Weighted-average
remaining
contractual life
(years)

 

Aggregate
intrinsic
value

 

Balances at December 31, 2014

 

276,805

 

1,923,332

 

$

4.37

 

8.90

 

$

15,946

 

Additional shares reserved

 

4,370,452

 

 

 

 

 

 

 

Granted

 

(313,570

)

313,570

 

$

12.57

 

 

 

 

 

Cancelled

 

55,334

 

(55,334

)

$

5.44

 

 

 

 

 

Exercised

 

 

(32,391

)

$

1.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2015

 

4,389,021

 

2,149,177

 

$

5.57

 

8.57

 

$

19,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at June 30, 2015

 

 

 

642,739

 

$

2.21

 

7.67

 

$

8,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and expected to vest at June 30, 2015

 

 

 

2,100,574

 

$

5.52

 

8.56

 

$

19,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock options and the fair value of the Company’s common stock for stock options that were in-the-money.

 

The weighted-average fair value of options to purchase common stock granted was $9.32 and $3.02 per share in the six months ended June 30, 2015 and 2014, respectively.

 

The fair value of options to purchase common stock vested was $757,000 and $164,000 in the six months ended June 30, 2015 and 2014, respectively.

 

The intrinsic value of options to purchase common stock exercised was $403,000 and $368,000 in the six months ended June 30, 2015 and 2014, respectively.

 

Early exercise of stock options

 

The 2010 Plan allows for the granting of options that may be exercised before the options have vested. Shares issued as a result of early exercise that have not vested are subject to repurchase by the Company upon termination of the purchaser’s employment or services, at the price paid by the purchaser, and are not deemed to be issued for accounting purposes until those related shares vest. The amounts received in exchange for these shares have been recorded as a liability on the accompanying balance sheets and will be reclassified into common stock and additional paid-in-capital as the shares vest. The Company’s right to repurchase these shares generally lapses 1/4 after a one-year cliff then at a monthly rate of 1/48 thereafter.

 

At June 30, 2015 and December 31, 2014, there were 12,306 and 23,903 shares of common stock outstanding, respectively, subject to the Company’s right of repurchase at prices ranging from $0.30 to $1.26 per share. At June 30, 2015 and December 31, 2014, liabilities associated with shares issued with repurchase rights were $8,000 and $14,000, respectively.

 

Stock-based compensation

 

The fair value of share-based payments for option granted to employees and directors was estimated on the date of grant using the Black-Scholes option- pricing valuation model based on the following assumptions:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Expected term (in years)

 

6.03 

 

6.03 

 

6.03 

 

6.03 

 

Expected volatility

 

83.8 

%

85.7 

%

83.8 

%

85.7 – 88.9%

 

Risk-free interest rate

 

1.64 

%

1.75 – 1.76

%

1.28 – 1.64

%

1.62 – 1.91

%

Dividend yield

 

 

 

 

 

 

Stock-based compensation related to stock options granted to non- employees is recognized as the stock options are earned. The fair value of the stock options granted is calculated at each reporting date using the Black- Scholes option pricing model based on the following assumptions:

 

 

 

As of June 30,

 

 

 

2015

 

2014

 

Expected term (in years)

 

7.76 –9.09

 

6.03 – 9.88

 

Expected volatility

 

83.8 

%

85.7 – 88.9

%

Risk-free interest rate

 

1.86 –2.03

%

1.62 – 2.51

%

Dividend yield

 

 

 

 

The following table summarizes stock-based compensation expense related to stock options for the three and six months ended June 30, 2015 and 2014 included in the condensed consolidated statements of operations (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Cost of revenue

 

$

58 

 

$

18 

 

$

134 

 

$

24 

 

Research and development

 

237 

 

86 

 

450 

 

148 

 

Selling and marketing

 

135 

 

36 

 

259 

 

55 

 

General and administrative

 

107 

 

52 

 

232 

 

97 

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation expense

 

$

537 

 

$

192 

 

$

1,075 

 

$

324 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015, unrecognized compensation expense related to unvested options, net of estimated forfeitures, was $7.0 million, which the Company expects to recognize on a straight-line basis over a weighted- average period of 3.2 years.

 

Net loss per common share
Net loss per common share

 

7. Net loss per common share

 

The following table presents the calculation of basic and diluted net loss per share for the three and six months ended June 30, 2015 and 2014 (in thousands, except share and per share amounts):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net loss

 

$

(24,258

)

$

(10,539

)

$

(42,895

)

$

(19,572

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing net loss per share, basic and diluted

 

31,809,683

 

822,558

 

24,477,309

 

786,006

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$

(0.76

)

$

(12.81

)

$

(1.75

)

$

(24.90

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following outstanding common stock equivalents have been excluded from diluted net loss per share for the three and six months ended June 30, 2015 and 2014 because their inclusion would be anti-dilutive:

 

 

 

Three and six Months Ended
June 30,

 

 

 

2015

 

2014

 

Shares of common stock subject to outstanding options

 

2,149,177 

 

1,532,962 

 

Shares of common stock subject to conversion from convertible preferred stock

 

 

13,521,920 

 

Shares of common stock subject to unvested early exercise of outstanding options subject to repurchase

 

12,306 

 

40,074 

 

 

 

 

 

 

 

Total common stock equivalents

 

2,161,483 

 

15,094,956 

 

 

 

 

 

 

 

 

Geographic information
Geographic information

 

8. Geographic information

 

Revenue by country is determined based on the billing address of the customer. The following presents revenue by country for the three and six months ended June 30, 2015 and 2014 (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

United States

 

$

968 

 

$

152 

 

$

1,939 

 

$

253 

 

Canada

 

612 

 

54 

 

738 

 

66 

 

Israel

 

67 

 

84 

 

106 

 

85 

 

Rest of world

 

154 

 

11 

 

247 

 

15 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

1,801 

 

$

301 

 

$

3,030 

 

$

419 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets, net, by location are summarized as follows (in thousands):

 

 

 

June 30,
2015

 

December 31,
2014

 

United States

 

$

17,139 

 

$

13,858 

 

Chile

 

1,694 

 

1,814 

 

 

 

 

 

 

 

Total long-lived assets, net

 

$

18,833 

 

$

15,672 

 

 

 

 

 

 

 

 

 

 

Subsequent events
Subsequent events

 

9. Subsequent event

 

In July 2015, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with a bank under which term loans for purchases of equipment up to an aggregate of $15.0 million are available in tranches not to exceed $2.0 million, other than the initial $2.5 million tranche on the date of the Loan Agreement. The Company may request additional tranches to finance the purchase of equipment through December 31, 2016, subject to certain restrictions. The term loans under the Loan Agreement bear interest at a floating rate equal to 0.25% below the prime rate as published in the Wall Street Journal effective on the date the change in the prime rate becomes effective. The Company is required to repay the outstanding principal and accrued but unpaid interest on each tranche in equal monthly installments beginning one month after each advance and ending on the Term Date. Any then-unpaid principal and interest on advances under the Loan Agreement are payable on July 17, 2020 (the “Term Date”). The Company may, at its option, prepay the borrowings by paying the Bank a prepayment premium.

 

The Company’s obligations under the Loan Agreement are subject to covenants, including covenants to maintain a minimum liquidity level with the Bank, and additional covenants limiting the Company’s ability to dispose of assets, undergo a change in control, merge with or acquire other entities, incur debt, incur liens, pay dividends or other distributions to holders of its capital stock, repurchase stock and make investments, in each case subject to certain exceptions. The Company’s obligations under the Loan Agreement are secured by a security interest on substantially all of its assets, excluding its intellectual property and certain other assets.

 

Summary of significant accounting policies (Policies)

 

Principles of consolidation

 

The Company’s unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP. The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

 

 

Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company believes judgment is involved in determining revenue recognition; the recoverability of long-lived assets; stock-based compensation expense; and income tax uncertainties. The Company bases these estimates on historical and anticipated results, trends, and various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. Actual results could differ materially from those estimates and assumptions.

 

 

Customer concentration

 

Significant customers are those which represent 10% or more of the Company’s total revenue for each period presented in the condensed consolidated statements of operations. For each significant customer, revenue as a percentage of total revenue was as follows:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Customers

 

2015

 

2014

 

2015

 

2014

 

Customer A

 

13 

%

%

*

%

%

Customer B

 

*

 

28 

%

*

 

20 

%

 

*Less than 10% of total revenue

 

 

Cash equivalents

 

The Company considers all highly liquid marketable securities with original maturities of three months or less from the date of purchase to be cash equivalents. Cash equivalents consist primarily of amounts invested in money market funds and U.S government agency securities.

 

 

Marketable securities

 

All marketable securities have been classified as “available-for-sale” and are carried at estimated fair value as determined based upon quoted market prices or pricing models for similar securities. Management determines the appropriate classification of its marketable securities in debt securities at the time of purchase and reevaluates such designation as of each balance sheet date. Short-term marketable securities have maturities less than 365 days as of the balance sheet date. Long-term marketable securities have maturities greater than 365 days as of the balance sheet date. Unrealized gains and losses are excluded from earnings and are reported as a component of other comprehensive income (loss). Realized gains and losses and declines in fair value judged to be other than temporary, if any, on available-for-sale securities are included in interest and other income (expense), net. The cost of securities sold is based on the specific-identification method. Interest on marketable securities is included in interest and other income (expense), net.

 

 

Restricted cash

 

Restricted cash consists of money market funds that serve as collateral for a credit card agreement at one of the Company’s financial institutions, and for securing a letter of credit as collateral for the Company’s Cambridge Massachusetts facility sublease agreement.

 

 

Internal-use software

 

The Company capitalizes third-party costs incurred in the application development stage to design and implement the software used in its tests and in the Invitae Family History Tool mobile application. Costs incurred in the application development stage of the software and the mobile application are capitalized and are amortized over an estimated useful life of three years on a straight line basis.

 

During the six months ended June 30, 2015 and 2014, the Company capitalized $750,000 and $150,000, respectively, of software development costs.

 

 

Deferred offering costs

 

Deferred offering costs, which primarily consist of direct incremental legal, accounting and printer fees relating to the IPO, were initially capitalized. As of December 31, 2014, the Company capitalized $1.9 million of deferred offering costs in other assets on the consolidated balance sheets. The deferred offering costs were subsequently offset against IPO proceeds upon the closing of the offering in February 2015.

 

 

Fair value of financial instruments

 

The Company’s financial instruments consist principally of cash and cash equivalents, marketable securities, accounts payable and capital leases. The carrying amounts of certain of these financial instruments, including cash and cash equivalents, and accounts payable, approximate fair value due to their short maturities. Based on borrowing rates available to us, the carrying value of capital leases approximates fair value.

 

See Note 4, “Fair value measurements” for further information on the fair value of the Company’s financial instruments.

 

 

Revenue recognition

 

Revenue is generated from the sale of tests that provide analysis and associated interpretation of the sequencing of parts of the genome. Revenue associated with subsequent re-requisition services was de minimis for all periods presented.

 

Revenue is recognized when persuasive evidence of an arrangement exists; delivery has occurred or services have been rendered; the fee is fixed or determinable; and collectability is reasonably assured. The criterion for whether the fee is fixed or determinable and whether collectability is reasonably assured are based on management’s judgments. When evaluating collectability, in situations where contracted reimbursement coverage does not exist, the Company considers whether the Company has sufficient history to reliably estimate a payor’s individual payment patterns. The Company reviews the number of tests paid against the number of tests billed and the payor’s outstanding balance for unpaid tests to determine whether payments are being made at a consistently high percentage of tests billed and at appropriate amounts given the amount billed. The Company has not been able to demonstrate a predictable pattern of collectability, and therefore recognizes revenue when payment is received.

 

 

Cost of revenue

 

Cost of revenue reflects the aggregate costs incurred in delivering the genetic testing results to physicians and includes expenses for personnel costs including stock-based compensation, materials and supplies, equipment and infrastructure expenses associated with testing and allocated overhead including rent, equipment depreciation and utilities. Costs associated with performing the Company’s test are recorded as the test is processed regardless of whether and when revenue is recognized with respect to that test.

 

 

Foreign currency transactions

 

The Company uses the U.S. dollar as its functional currency for its subsidiary in Chile. Foreign currency assets and liabilities are remeasured into U.S. dollars using the end of period exchange rates except for nonmonetary assets and liabilities, which are remeasured using historical exchange rates. Expenses are remeasured using an average exchange rate for the respective period. No revenue has been recorded in Chile for the periods presented. Gains or losses from foreign currency transactions are included in interest income and other income (expense), net, in the condensed consolidated statements of operations. Foreign currency transaction gains and losses have not been significant to the condensed consolidated financial statements for all periods presented.

 

 

Net loss per common share

 

Basic net loss per common share is calculated by dividing the net loss by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted net loss per common share in the periods presented is the same as basic net loss per common share, since the effects of potentially dilutive securities are antidilutive. Common shares subject to repurchase are excluded from the weighted-average shares. At June 30, 2015 and 2014, 12,306 and 40,070 shares subject to repurchase, respectively, are excluded from basic net loss per share calculation.

 

 

Recent accounting pronouncements

 

In April, 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 simplifies the presentation of debt issuance costs and requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the debt liability instead of as an asset. ASU 2015-03 is effective for annual and interim periods beginning on or after December 15, 2015 and early adoption is permitted. The Company has early adopted ASU 2015-03 in the second quarter of 2015 and the adoption of this standard did not have an impact on the Company’s consolidated financial statements.

 

 

In May, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In July 2015, the FASB voted to approve a deferral of the effective date of this ASU by one year, and to permit entities to adopt up to one year earlier if they choose. Therefore, the new standard will become effective for the Company on January 1, 2018 and early application is permitted for periods beginning on or after January 1, 2017. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected an implementation date or a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

 

In August 2014, the FASB issued ASU No. 2014-15 (Subtopic 205- 40), Presentation of Financial Statements—Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”), which provides guidance about management’s responsibility to evaluate whether there is substantial doubt about the Company’s ability to continue as a going concern and to provide related footnote disclosure. ASU 2014-15 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early application is permitted. The adoption of this standard is not expected to have an impact on the Company’s consolidated financial statements.

 

Summary of significant accounting policies (Tables)
Schedule significant customer, revenue as a percentage

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Customers

 

2015

 

2014

 

2015

 

2014

 

Customer A

 

13 

%

%

*

%

%

Customer B

 

*

 

28 

%

*

 

20 

%

 

*Less than 10% of total revenue

 

 

Balance sheet components (Tables)

 

The following is a summary of cash equivalents and marketable securities (in thousands).

 

 

 

June 30, 2015

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair
Value

 

Money market funds

 

$

6,587

 

$

 

$

 

$

6,587

 

U.S. treasury notes

 

2,024

 

1

 

 

2,025

 

U.S. government agency securities

 

126,432

 

11

 

(8

)

126,435

 

 

 

 

 

 

 

 

 

 

 

 

 

$

135,043

 

$

12

 

$

(8

)

$

135,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

$

11,436

 

Restricted cash

 

 

 

 

 

 

 

203

 

Marketable securities

 

 

 

 

 

 

 

123,408

 

 

 

 

 

 

 

 

 

 

 

Total cash equivalents, restricted cash and marketable securities

 

 

 

 

 

 

 

$

135,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair
Value

 

Money market funds

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

$

15,017 

 

Restricted cash

 

 

 

 

 

 

 

150 

 

 

 

 

 

 

 

 

 

 

 

Total cash equivalents and restricted cash

 

 

 

 

 

 

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the available-for-sale securities that were in an unrealized loss position as of June 30, 2015, having been in such a position for less than 12 months, and none having been deemed to be other-than-temporarily impaired (in thousands):

 

 

 

Gross Unrealized
Losses

 

Estimated Fair
Value

 

U.S. government agency securities

 

$

 

$

32,604 

 

 

 

 

Property and equipment consisted of the following (in thousands):

 

 

 

June 30,
2015

 

December 31,
2014

 

Leasehold improvements

 

$

2,522

 

$

1,914

 

Laboratory equipment

 

9,450

 

6,528

 

Equipment under capital lease

 

8,224

 

3,735

 

Computer equipment

 

2,238

 

1,156

 

Internal-use software

 

1,551

 

800

 

Software

 

67

 

31

 

Furniture and fixtures

 

198

 

158

 

Automobiles

 

20

 

 

Construction-in-progress

 

293

 

4,853

 

 

 

 

 

 

 

Total property and equipment, gross

 

24,563

 

19,175

 

Accumulated depreciation and amortization

 

(5,730

)

(3,503

)

 

 

 

 

 

 

Total property and equipment, net

 

$

18,833

 

$

15,672

 

 

 

 

 

 

 

 

 

 

 

 

Accrued liabilities consisted of the following (in thousands):

 

 

 

June 30,
2015

 

December 31,
2014

 

Accrued compensation and related expenses

 

$

1,371 

 

$

1,439 

 

Accrued costs of equipment

 

671 

 

 

Accrued professional services

 

148 

 

1,030 

 

Accrued costs for construction-in-progress

 

 

32 

 

Other

 

1,446 

 

736 

 

 

 

 

 

 

 

Total accrued liabilities

 

$

3,636 

 

$

3,237 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements (Tables)
Financial instruments at fair value on a recurring basis

The following tables set forth the fair value of the Company’s consolidated financial instruments that were measured at fair value on a recurring basis as of June 30, 2015 and December 31, 2014 (in thousands):

 

 

 

June 30, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

6,587 

 

$

 

$

 

$

6,587 

 

U.S. treasury notes

 

2,025 

 

 

 

2,025 

 

U.S. government agency securities

 

 

126,435 

 

 

126,435 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

$

8,612 

 

$

126,435 

 

$

 

$

135,047 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

$

15,167 

 

$

 

$

 

$

15,167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock incentive plans (Tables)

Activity under the 2010 Plan and the 2015 Plan is set forth below (in thousands, except share and per share amounts and years):

 

 

 

Shares
available
for grant

 

Stock
options
outstanding

 

Weighted-
average
exercise
price

 

Weighted-average
remaining
contractual life
(years)

 

Aggregate
intrinsic
value

 

Balances at December 31, 2014

 

276,805

 

1,923,332

 

$

4.37

 

8.90

 

$

15,946

 

Additional shares reserved

 

4,370,452

 

 

 

 

 

 

 

Granted

 

(313,570

)

313,570

 

$

12.57

 

 

 

 

 

Cancelled

 

55,334

 

(55,334

)

$

5.44

 

 

 

 

 

Exercised

 

 

(32,391

)

$

1.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2015

 

4,389,021

 

2,149,177

 

$

5.57

 

8.57

 

$

19,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at June 30, 2015

 

 

 

642,739

 

$

2.21

 

7.67

 

$

8,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and expected to vest at June 30, 2015

 

 

 

2,100,574

 

$

5.52

 

8.56

 

$

19,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes stock-based compensation expense related to stock options for the three and six months ended June 30, 2015 and 2014 included in the condensed consolidated statements of operations (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Cost of revenue

 

$

58 

 

$

18 

 

$

134 

 

$

24 

 

Research and development

 

237 

 

86 

 

450 

 

148 

 

Selling and marketing

 

135 

 

36 

 

259 

 

55 

 

General and administrative

 

107 

 

52 

 

232 

 

97 

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation expense

 

$

537 

 

$

192 

 

$

1,075 

 

$

324 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Expected term (in years)

 

6.03 

 

6.03 

 

6.03 

 

6.03 

 

Expected volatility

 

83.8 

%

85.7 

%

83.8 

%

85.7 – 88.9%

 

Risk-free interest rate

 

1.64 

%

1.75 – 1.76

%

1.28 – 1.64

%

1.62 – 1.91

%

Dividend yield

 

 

 

 

 

 

 

 

As of June 30,

 

 

 

2015

 

2014

 

Expected term (in years)

 

7.76 –9.09

 

6.03 – 9.88

 

Expected volatility

 

83.8 

%

85.7 – 88.9

%

Risk-free interest rate

 

1.86 –2.03

%

1.62 – 2.51

%

Dividend yield

 

 

 

 

Net loss per common share (Tables)

The following table presents the calculation of basic and diluted net loss per share for the three and six months ended June 30, 2015 and 2014 (in thousands, except share and per share amounts):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net loss

 

$

(24,258

)

$

(10,539

)

$

(42,895

)

$

(19,572

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing net loss per share, basic and diluted

 

31,809,683

 

822,558

 

24,477,309

 

786,006

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$

(0.76

)

$

(12.81

)

$

(1.75

)

$

(24.90

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three and six Months Ended
June 30,

 

 

 

2015

 

2014

 

Shares of common stock subject to outstanding options

 

2,149,177 

 

1,532,962 

 

Shares of common stock subject to conversion from convertible preferred stock

 

 

13,521,920 

 

Shares of common stock subject to unvested early exercise of outstanding options subject to repurchase

 

12,306 

 

40,074 

 

 

 

 

 

 

 

Total common stock equivalents

 

2,161,483 

 

15,094,956 

 

 

 

 

 

 

 

 

Geographic information (Tables)

Revenue by country is determined based on the billing address of the customer. The following presents revenue by country for the three and six months ended June 30, 2015 and 2014 (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

United States

 

$

968 

 

$

152 

 

$

1,939 

 

$

253 

 

Canada

 

612 

 

54 

 

738 

 

66 

 

Israel

 

67 

 

84 

 

106 

 

85 

 

Rest of world

 

154 

 

11 

 

247 

 

15 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

1,801 

 

$

301 

 

$

3,030 

 

$

419 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets, net, by location are summarized as follows (in thousands):

 

 

 

June 30,
2015

 

December 31,
2014

 

United States

 

$

17,139 

 

$

13,858 

 

Chile

 

1,694 

 

1,814 

 

 

 

 

 

 

 

Total long-lived assets, net

 

$

18,833 

 

$

15,672 

 

 

 

 

 

 

 

 

 

 

Organization and description of business (Details) (USD $)
In Millions, except Share data, unless otherwise specified
0 Months Ended 6 Months Ended 1 Months Ended
Feb. 12, 2015
Jun. 30, 2015
segment
item
Dec. 31, 2014
Feb. 12, 2015
IPO
Jan. 31, 2015
Common Stock
Feb. 28, 2015
Common Stock
IPO
Feb. 12, 2015
Common Stock
IPO
Feb. 12, 2015
Preferred Stock
IPO
Feb. 28, 2015
Maximum
Common Stock
IPO
Jun. 30, 2015
California
item
Jun. 30, 2015
Chile
item
Number of laboratories
 
 
 
 
 
 
 
 
Number of operating segments
 
 
 
 
 
 
 
 
 
 
Reverse Stock Split, conversion ratio
 
 
 
 
0.1667 
 
 
 
 
 
 
Number of common stock shares issued
 
31,812,958 
944,581 
 
 
7,302,500 
 
 
 
 
 
Sale price on common stock (in dollars per share)
 
 
 
 
 
$ 16.00 
 
 
 
 
 
Net proceeds from issue of common stock
 
 
 
 
 
$ 105.7 
 
 
 
 
 
Number additional shares on common stock can be purchased by underwriters
 
 
 
 
 
 
 
 
952,500 
 
 
Number of common stock shares converted from preferred stock
 
 
 
 
 
23,521,889 
 
 
 
 
 
Shares authorized
420,000,000 
 
 
 
 
 
 
 
 
 
 
Common stock, shares authorized
 
400,000,000 
160,131,524 
 
 
 
400,000,000 
 
 
 
 
Preferred stock, authorized shares
 
20,000,000 
 
 
 
 
20,000,000 
 
 
 
Common stock, par value (in dollars per share)
 
$ 0.0001 
$ 0.0001 
$ 0.0001 
 
 
 
 
 
 
 
Preferred stock, par value (in dollars per share)
 
$ 0.0001 
$ 0.0001 
$ 0.0001 
 
 
 
 
 
 
 
Preferred stock, shares outstanding
 
 
 
 
 
 
 
 
 
Summary of significant accounting policies (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Customer A
 
 
 
 
Concentration risk (as a percent)
13.00% 
 
 
 
Customer B
 
 
 
 
Concentration risk (as a percent)
 
28.00% 
 
20.00% 
Revenue |
Customer Concentration Risk
 
 
 
 
Concentration risk (as a percent)
10.00% 
10.00% 
10.00% 
10.00% 
Summary of significant accounting policies (Details 2) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Software development costs incurred and capitalized
 
 
$ 750,000 
$ 150,000 
 
Deferred offering costs
 
 
 
 
$ 1,900,000 
Shares subject to repurchase, excluded from basic loss per share calculation
2,161,483 
15,094,956 
2,161,483 
15,094,956 
 
Unvested early exercise of outstanding options subject to repurchase
 
 
 
 
 
Shares subject to repurchase, excluded from basic loss per share calculation
12,306 
40,074 
12,306 
40,074 
 
Balance sheet components (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2015
item
Dec. 31, 2014
Investment Holdings [Line Items]
 
 
Amortized Cost
$ 135,043 
$ 15,167 
Gross Unrealized Gains
12 
 
Gross Unrealized Losses
(8)
 
Estimated Fair Value
135,047 
15,167 
Reported as:
 
 
Cash equivalents
11,436 
15,017 
Restricted cash
203 
150 
Marketable securities
123,408 
 
Estimated Fair Value
135,047 
15,167 
Available-for-sale Securities, Continuous Unrealized Loss Position
 
 
Number of securities that are in continuous unrealized loss position for more than one year
 
Remaining contractual maturities
1 year 
 
Marketable available-for-sale securities
 
Money market funds
 
 
Investment Holdings [Line Items]
 
 
Amortized Cost
6,587 
15,167 
Estimated Fair Value
6,587 
15,167 
Reported as:
 
 
Estimated Fair Value
6,587 
15,167 
U.S. treasury notes
 
 
Investment Holdings [Line Items]
 
 
Amortized Cost
2,024 
 
Gross Unrealized Gains
 
Estimated Fair Value
2,025 
 
Reported as:
 
 
Estimated Fair Value
2,025 
 
US government agency securities
 
 
Investment Holdings [Line Items]
 
 
Amortized Cost
126,432 
 
Gross Unrealized Gains
11 
 
Gross Unrealized Losses
(8)
 
Estimated Fair Value
126,435 
 
Reported as:
 
 
Estimated Fair Value
126,435 
 
Available-for-sale Securities, Continuous Unrealized Loss Position
 
 
Gross Unrealized Losses for less than 12 months
 
Estimated Fair Value for less than 12 months
32,604 
 
Available-for-sale Securities.
 
 
Investment Holdings [Line Items]
 
 
Gross Unrealized Gains
 
Gross Unrealized Losses
$ 0 
 
Balance sheet components (Details 2) (USD $)
Jun. 30, 2015
Dec. 31, 2014
Property and equipment
 
 
Total property and equipment, gross
$ 24,563,000 
$ 19,175,000 
Accumulated depreciation and amortization
(5,730,000)
(3,503,000)
Total property and equipment, net
18,833,000 
15,672,000 
Leasehold improvements
 
 
Property and equipment
 
 
Total property and equipment, gross
2,522,000 
1,914,000 
Laboratory equipment
 
 
Property and equipment
 
 
Total property and equipment, gross
9,450,000 
6,528,000 
Equipment under capital lease
 
 
Property and equipment
 
 
Total property and equipment, gross
8,224,000 
3,735,000 
Computer equipment
 
 
Property and equipment
 
 
Total property and equipment, gross
2,238,000 
1,156,000 
Internal-use software
 
 
Property and equipment
 
 
Total property and equipment, gross
1,551,000 
800,000 
Software
 
 
Property and equipment
 
 
Total property and equipment, gross
67,000 
31,000 
Furniture and fixtures
 
 
Property and equipment
 
 
Total property and equipment, gross
198,000 
158,000 
Automobiles
 
 
Property and equipment
 
 
Total property and equipment, gross
20,000 
 
Construction-in-progress
 
 
Property and equipment
 
 
Total property and equipment, gross
293,000 
4,853,000 
Capital lease equipment not placed in service
 
$ 2,900,000 
Balance sheet components (Details 3) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Accrued liabilities
 
 
Accrued compensation and related expenses
$ 1,371 
$ 1,439 
Accrued costs of equipment
671 
 
Accrued professional services
148 
1,030 
Accrued costs for construction-in-progress
 
32 
Other
1,446 
736 
Total accrued liabilities
$ 3,636 
$ 3,237 
Fair value measurements (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Total financial assets
$ 135,047 
$ 15,167 
Transfers from Level 1 to Level 2
Transfers from Level 2 to Level 1
Recurring basis
 
 
Total financial assets
135,047 
15,167 
Recurring basis |
Level 1
 
 
Total financial assets
8,612 
15,167 
Recurring basis |
Level 2
 
 
Total financial assets
126,435 
 
Money market funds |
Recurring basis
 
 
Total financial assets
6,587 
15,167 
Money market funds |
Recurring basis |
Level 1
 
 
Total financial assets
6,587 
15,167 
U.S. treasury notes
 
 
Total financial assets
2,025 
 
U.S. treasury notes |
Recurring basis
 
 
Total financial assets
2,025 
 
U.S. treasury notes |
Recurring basis |
Level 1
 
 
Total financial assets
2,025 
 
US government agency securities
 
 
Total financial assets
126,435 
 
Government sponsored entities |
Recurring basis
 
 
Total financial assets
126,435 
 
Government sponsored entities |
Recurring basis |
Level 2
 
 
Total financial assets
$ 126,435 
 
Commitments and contingencies (Details) (New Leases, USD $)
In Millions, unless otherwise specified
Jun. 30, 2015
New Leases
 
Future minimum lease payments under operating leases
 
Future minimum lease payments
$ 2.7 
Stock incentive plans (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
6 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended
Jun. 30, 2015
Stock incentive plans
Jan. 31, 2015
Stock incentive plans
Jun. 30, 2015
Stock incentive plans
Minimum
Dec. 31, 2010
Stock incentive plans
Minimum
Jun. 30, 2015
Stock incentive plans
Maximum
Dec. 31, 2010
Stock incentive plans
Maximum
Jun. 30, 2015
Stock incentive plans
Options
Jun. 30, 2014
Stock incentive plans
Options
Dec. 31, 2014
Stock incentive plans
Options
Jan. 31, 2015
2010 Plan
Jan. 31, 2015
ESPP
Stock incentive plan
 
 
 
 
 
 
 
 
 
 
 
Employees holding voting rights of all classes of stock (as a percent)
 
 
10.00% 
10.00% 
 
 
 
 
 
 
 
Exercise price of options on common stock (as a percent)
 
 
110.00% 
110.00% 
 
 
 
 
 
 
 
Term of options granted
 
 
 
 
10 years 
10 years 
 
 
 
 
 
Vesting rate upon the first anniversary (as a percent)
25.00% 
 
 
 
 
 
 
 
 
 
 
Monthly vesting rate thereafter (as a percent)
2.08% 
 
 
 
 
 
 
 
 
 
 
Purchase price of common stock of the lesser of fair market value on the purchase date or the last trading day preceding the offering date (as a percent)
 
 
 
 
 
 
 
 
 
 
85.00% 
Activity under the plan
 
 
 
 
 
 
 
 
 
 
 
Shares available for grant
 
 
 
 
 
 
4,389,021 
 
276,805 
 
 
Additional shares reserved
 
4,370,452 
 
 
 
 
4,370,452 
 
 
120,452 
325,000 
Balance at the beginning of the period
 
 
 
 
 
 
1,923,332 
 
 
 
 
Granted (in shares)
 
 
 
 
 
 
313,570 
 
 
 
 
Cancelled (in shares)
 
 
 
 
 
 
(55,334)
 
 
 
 
Exercised (in shares)
 
 
 
 
 
 
(32,391)
 
 
 
 
Balance at the end of the period
 
 
 
 
 
 
2,149,177 
 
1,923,332 
 
 
Weighted-average exercise price
 
 
 
 
 
 
 
 
 
 
 
Balance at the beginning of the period (in dollars per share)
 
 
 
 
 
 
$ 4.37 
 
 
 
 
Granted (in dollars per share)
 
 
 
 
 
 
$ 12.57 
 
 
 
 
Cancelled (in dollars per share)
 
 
 
 
 
 
$ 5.44 
 
 
 
 
Exercised (in dollars per share)
 
 
 
 
 
 
$ 1.95 
 
 
 
 
Balance at the end of the period (in dollars per share)
 
 
 
 
 
 
$ 5.57 
 
$ 4.37 
 
 
Additional information
 
 
 
 
 
 
 
 
 
 
 
Weighted-average remaining contractual life
 
 
 
 
 
 
8 years 6 months 26 days 
 
8 years 10 months 24 days 
 
 
Aggregate intrinsic value
 
 
 
 
 
 
$ 19,999 
 
$ 15,946 
 
 
Exercisable, Number of shares
 
 
 
 
 
 
642,739 
 
 
 
 
Exercisable, weighted-average exercise price (in dollars per share)
 
 
 
 
 
 
$ 2.21 
 
 
 
 
Exercisable, weighted-average remaining contractual life
 
 
 
 
 
 
7 years 8 months 1 day 
 
 
 
 
Exercisable, aggregate intrinsic value
 
 
 
 
 
 
8,141 
 
 
 
 
Vested and expected to vest
 
 
 
 
 
 
 
 
 
 
 
Number of shares
 
 
 
 
 
 
2,100,574 
 
 
 
 
Weighted-average exercise price (in dollars per share)
 
 
 
 
 
 
$ 5.52 
 
 
 
 
Weighted-average remaining contractual life
 
 
 
 
 
 
8 years 6 months 22 days 
 
 
 
 
Aggregate intrinsic value
 
 
 
 
 
 
19,651 
 
 
 
 
Weighted-average grant date fair value (in dollars per share)
 
 
 
 
 
 
$ 9.32 
$ 3.02 
 
 
 
Fair value of options granted
 
 
 
 
 
 
757 
164 
 
 
 
Exercised, aggregate intrinsic value
 
 
 
 
 
 
$ 403 
$ 368 
 
 
 
Stock incentive plans (Details 2) (USD $)
6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Stock incentive plan
 
 
Liabilities associated with shares issued with repurchase rights
$ 8,000 
$ 14,000 
Options |
2010 Plan
 
 
Stock incentive plan
 
 
Repurchase of options before the end of year one (as a percent)
25.00% 
 
Monthly repurchase of options after the end of year one (as a percent)
2.08% 
 
Number of shares outstanding eligible for repurchase
12,306 
23,903 
Minimum price at which options may be repurchased (in dollars per share)
$ 0.30 
 
Maximum price at which options may be repurchased (in dollars per share)
$ 1.26 
 
Liabilities associated with shares issued with repurchase rights
$ 8,000 
$ 14,000 
Stock incentive plans (Details 3)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2015
Options
Jun. 30, 2014
Options
Jun. 30, 2015
Options
Jun. 30, 2014
Options
Jun. 30, 2015
Non-Employee Options
Jun. 30, 2014
Minimum
Options
Mar. 31, 2014
Minimum
Options
Jun. 30, 2015
Minimum
Options
Jun. 30, 2014
Minimum
Options
Jun. 30, 2015
Minimum
Non-Employee Options
Jun. 30, 2014
Minimum
Non-Employee Options
Jun. 30, 2014
Maximum
Options
Jun. 30, 2015
Maximum
Options
Jun. 30, 2014
Maximum
Options
Jun. 30, 2015
Maximum
Non-Employee Options
Jun. 30, 2014
Maximum
Non-Employee Options
Assumptions used in determination of fair value of options using the Black Scholes option pricing valuation model
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected term (in years)
6 years 11 days 
6 years 11 days 
6 years 11 days 
6 years 11 days 
 
 
 
 
 
 
 
 
 
 
 
 
Expected volatility
83.80% 
85.70% 
83.80% 
88.90% 
 
 
 
 
85.70% 
 
 
 
 
 
 
 
Risk-free interest rate
1.64% 
 
 
 
 
1.75% 
1.91% 
1.28% 
1.62% 
 
 
1.76% 
1.64% 
1.91% 
 
 
Expected term (in years)
 
 
 
 
 
 
 
 
 
7 years 9 months 4 days 
6 years 11 days 
 
 
 
9 years 1 month 2 days 
9 years 10 months 17 days 
Expected volatility
 
 
 
 
83.80% 
 
 
 
 
 
85.70% 
 
 
 
 
88.90% 
Risk-free interest rate
 
 
 
 
 
 
 
 
 
1.86% 
1.62% 
 
 
 
2.03% 
2.51% 
Dividend yield
 
 
 
 
0.00% 
 
 
 
 
 
 
 
 
 
 
 
Stock incentive plans (Details 4) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Stock-based compensation
 
 
 
 
Total stock based compensation expense
$ 537,000 
$ 192,000 
$ 1,075,000 
$ 324,000 
Unrecognized stock based compensation
7,000,000 
 
7,000,000 
 
Expected period to recognize on a straight line basis
 
 
3 years 2 months 12 days 
 
Cost of revenue.
 
 
 
 
Stock-based compensation
 
 
 
 
Total stock based compensation expense
58,000 
18,000 
134,000 
24,000 
Research and development
 
 
 
 
Stock-based compensation
 
 
 
 
Total stock based compensation expense
237,000 
86,000 
450,000 
148,000 
Selling and marketing
 
 
 
 
Stock-based compensation
 
 
 
 
Total stock based compensation expense
135,000 
36,000 
259,000 
55,000 
General and administrative
 
 
 
 
Stock-based compensation
 
 
 
 
Total stock based compensation expense
$ 107,000 
$ 52,000 
$ 232,000 
$ 97,000 
Net loss per common share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Net loss per share
 
 
 
 
Net loss
$ (24,258)
$ (10,539)
$ (42,895)
$ (19,572)
Shares used in computing net loss per share, basic and diluted
31,809,683 
822,558 
24,477,309 
786,006 
Net loss per share, basic and diluted
$ (0.76)
$ (12.81)
$ (1.75)
$ (24.90)
Antidilutive shares excluded from diluted net loss per share
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
2,161,483 
15,094,956 
2,161,483 
15,094,956 
Options
 
 
 
 
Antidilutive shares excluded from diluted net loss per share
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
2,149,177 
1,532,962 
2,149,177 
1,532,962 
Conversion from preferred stock
 
 
 
 
Antidilutive shares excluded from diluted net loss per share
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
 
13,521,920 
 
13,521,920 
Unvested early exercise of outstanding options subject to repurchase
 
 
 
 
Antidilutive shares excluded from diluted net loss per share
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
12,306 
40,074 
12,306 
40,074 
Geographic information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Geographic information
 
 
 
 
 
Revenue
$ 1,801 
$ 301 
$ 3,030 
$ 419 
 
Total Long-lived assets, net
18,833 
 
18,833 
 
15,672 
United States
 
 
 
 
 
Geographic information
 
 
 
 
 
Revenue
968 
152 
1,939 
253 
 
Total Long-lived assets, net
17,139 
 
17,139 
 
13,858 
Israel
 
 
 
 
 
Geographic information
 
 
 
 
 
Revenue
612 
54 
738 
66 
 
Canada
 
 
 
 
 
Geographic information
 
 
 
 
 
Revenue
67 
84 
106 
85 
 
Rest of World
 
 
 
 
 
Geographic information
 
 
 
 
 
Revenue
154 
11 
247 
15 
 
Chile
 
 
 
 
 
Geographic information
 
 
 
 
 
Total Long-lived assets, net
$ 1,694 
 
$ 1,694 
 
$ 1,814 
Subsequent events (Details) (Subsequent event, Secured Debt, USD $)
In Millions, unless otherwise specified
1 Months Ended
Jul. 31, 2015
Loan and Security Agreement
 
Subsequent Event
 
Maximum borrowing capacity
$ 15.0 
Loan and Security Agreement |
Prime Rate
 
Subsequent Event
 
Basis reduction on variable rate (as a percent)
0.25% 
Initial Tranche
 
Subsequent Event
 
Maximum borrowing capacity
2.5 
Other Tranches
 
Subsequent Event
 
Maximum borrowing capacity
$ 2.0