|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
(in thousands) | June 30, 2015 | December 31, 2014 | |||||
Components | $ | 8,480 | $ | 4,324 | |||
Finished goods | 210,792 | 148,702 | |||||
Total inventory | $ | 219,272 | $ | 153,026 | |||
(in thousands) | Useful life (in years) | June 30, 2015 | December 31, 2014 | ||||||
Leasehold improvements | 3–7 | $ | 23,360 | $ | 22,787 | ||||
Computers, software, equipment and furniture | 2–4 | 40,530 | 24,636 | ||||||
Tooling | 1–2 | 19,050 | 16,159 | ||||||
Construction in progress | 2,719 | 3,944 | |||||||
Tradeshow equipment and other | 2-5 | 4,160 | 3,830 | ||||||
Gross property and equipment | 89,819 | 71,356 | |||||||
Less: Accumulated depreciation and amortization | (37,567 | ) | (29,800) | ||||||
Property and equipment, net | $ | 52,252 | $ | 41,556 | |||||
(in thousands) | Estimated useful life (in years) | Fair value | |||
Developed technology | 4 - 6 years | $ | 19,800 | ||
In-process research and development | 6,000 | ||||
Liabilities assumed | (71 | ) | |||
Deferred tax liabilities | (3,284 | ) | |||
Net assets acquired | 22,445 | ||||
Goodwill | 36,902 | ||||
Total fair value consideration | $ | 59,347 | |||
June 30, 2015 | December 31, 2014 | ||||||||||||||
(in thousands) | Gross carrying amount | Accumulated amortization | Net carrying amount | Net carrying amount | |||||||||||
Finite-lived acquired intangible assets | $ | 27,075 | $ | (5,563 | ) | $ | 21,512 | $ | 2,922 | ||||||
Indefinite-lived acquired intangible assets | 6,015 | — | 6,015 | 15 | |||||||||||
Total intangible assets | $ | 33,090 | $ | (5,563 | ) | $ | 27,527 | $ | 2,937 | ||||||
(in thousands) | Total | |||
Year ending December 31, | ||||
Remainder of 2015 | $ | 2,465 | ||
2016 | 4,768 | |||
2017 | 3,984 | |||
2018 | 3,592 | |||
2019 | 3,081 | |||
Thereafter | 3,622 | |||
$ | 21,512 | |||
|
|||
June 30, 2015 | December 31, 2014 | |||||||||||||||||||||||
(in thousands) | Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||||||||||||||
Cash equivalents (1): | ||||||||||||||||||||||||
Money market funds | $ | 6,435 | $ | — | $ | 6,435 | $ | 80,968 | $ | — | $ | 80,968 | ||||||||||||
Corporate debt securities | — | — | — | — | 2,000 | 2,000 | ||||||||||||||||||
Total cash equivalents | $ | 6,435 | $ | — | $ | 6,435 | $ | 80,968 | $ | 2,000 | $ | 82,968 | ||||||||||||
Marketable securities: | ||||||||||||||||||||||||
U.S. treasury securities | $ | 5,992 | $ | — | $ | 5,992 | $ | 1,994 | $ | — | $ | 1,994 | ||||||||||||
U.S. agency securities | — | 17,663 | 17,663 | — | 7,020 | 7,020 | ||||||||||||||||||
Commercial paper | — | 2,400 | 2,400 | — | 2,497 | 2,497 | ||||||||||||||||||
Corporate debt securities | — | 152,898 | 152,898 | — | 90,816 | 90,816 | ||||||||||||||||||
Total marketable securities | $ | 5,992 | $ | 172,961 | $ | 178,953 | $ | 1,994 | $ | 100,333 | $ | 102,327 | ||||||||||||
|
|||
Options outstanding | |||||||||||||||||||
(shares in thousands) | Shares | Weighted- average exercise price | Weighted- average grant date fair value | Total intrinsic value of exercises (in thousands) | Aggregate intrinsic value (in thousands) | ||||||||||||||
Outstanding at December 31, 2014: | 25,134 | $ | 6.62 | $ | 1,425,339 | ||||||||||||||
Granted | 493 | 46.36 | $ | 22.54 | |||||||||||||||
Exercised | (7,629 | ) | 1.98 | $ | 378,245 | ||||||||||||||
Forfeited/Cancelled | (154 | ) | 17.10 | ||||||||||||||||
Outstanding at June 30, 2015: | 17,844 | $ | 9.62 | $ | 774,006 | ||||||||||||||
Exercisable at June 30, 2015 | 12,010 | $ | 3.55 | $ | 590,536 | ||||||||||||||
Vested and expected to vest at June 30, 2015 | 17,531 | $ | 9.36 | $ | 764,744 | ||||||||||||||
(shares in thousands) | Shares | Weighted- average grant date fair value | ||||
Non-vested shares at December 31, 2014 | 4,307 | $ | 21.98 | |||
Granted | 603 | 48.43 | ||||
Vested | (1,083 | ) | 15.84 | |||
Forfeited | (27 | ) | 74.61 | |||
Non-vested shares at June 30, 2015 | 3,800 | $ | 27.55 | |||
Three months ended | Six months ended | ||||||||||||||
(in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Stock-based compensation expense: | |||||||||||||||
Cost of revenue | $ | 350 | $ | 154 | $ | 633 | $ | 322 | |||||||
Research and development | 3,710 | 1,657 | 7,245 | 3,058 | |||||||||||
Sales and marketing | 2,932 | 1,654 | 5,998 | 3,068 | |||||||||||
General and administrative | 11,197 | 30,728 | 30,814 | 31,782 | |||||||||||
Total stock-based compensation expense | 18,189 | 34,193 | 44,690 | 38,230 | |||||||||||
Total tax benefit recognized | (6,240 | ) | (11,483 | ) | (15,544 | ) | (11,825 | ) | |||||||
Decrease in net income | $ | 11,949 | $ | 22,710 | $ | 29,146 | $ | 26,405 | |||||||
|
|||
Three months ended | Six months ended | ||||||||||||||
(dollars in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Income tax expense | $ | 11,229 | $ | 1,639 | $ | 14,501 | $ | 5,521 | |||||||
Effective tax rate | 24.3 | % | (9.0 | )% | 21.9 | % | (168.8 | )% | |||||||
|
|||
|
|||
(in thousands) | Total | 1 year (remaining 6 months in 2015) | 2-3 years (2016 and 2017) | 4-5 years (2018 and 2019) | More than 5 years (beyond 2019) | ||||||||||||||
Operating leases(1) | $ | 56,489 | $ | 7,409 | $ | 29,280 | $ | 17,044 | $ | 2,756 | |||||||||
Sponsorship commitments(2) | 13,025 | 4,806 | 8,219 | — | — | ||||||||||||||
Other contractual commitments(3) | 5,987 | 1,491 | 4,496 | — | — | ||||||||||||||
Capital equipment purchase commitments(4) | 10,354 | 10,354 | — | — | — | ||||||||||||||
Total contractual cash obligations | $ | 85,855 | $ | 24,060 | $ | 41,995 | $ | 17,044 | $ | 2,756 | |||||||||
(1) | The Company leases its facilities under long-term operating leases, which expire at various dates through 2019. |
(2) | The Company sponsors sporting events, resorts and athletes as part of its marketing efforts. In many cases, the Company enters into multi-year agreements with event organizers, resorts and athletes. |
(3) | The Company purchases software licenses and engages outside consultants to assist with upgrading or implementing its financial and IT systems, which require payments over multiple years. |
(4) | The Company enters into contracts to acquire equipment for tooling and molds as part of its manufacturing operations. In addition, the Company incurs purchase commitments related to the manufacturing of its point-of-purchase (POP) displays by third parties. |
Three months ended | Six months ended | ||||||||||||||
(in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Beginning balances | $ | 8,969 | $ | 2,551 | $ | 6,405 | $ | 3,870 | |||||||
Charged to cost of revenue | 5,309 | 3,928 | 11,353 | 4,200 | |||||||||||
Settlements of warranty claims | (5,559 | ) | (1,801 | ) | (9,039 | ) | (3,392 | ) | |||||||
Ending balances | $ | 8,719 | $ | 4,678 | $ | 8,719 | $ | 4,678 | |||||||
|
|||
June 30, 2015 | December 31, 2014 | ||
A | 19% | 17% | |
B | 15% | * | |
C | 11% | 14% | |
D | * | 11% | |
Three months ended | Six months ended | ||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | ||||
A | 16% | 17% | 14% | 15% | |||
Three months ended | Six months ended | ||||||||||||||
(in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Americas | $ | 212,350 | $ | 152,710 | $ | 392,443 | $ | 277,876 | |||||||
Europe, Middle East and Africa (EMEA) | 137,186 | 67,043 | 276,265 | 151,217 | |||||||||||
Asia and Pacific area countries (APAC) | 70,383 | 24,852 | 114,320 | 51,228 | |||||||||||
$ | 419,919 | $ | 244,605 | $ | 783,028 | $ | 480,321 | ||||||||
|
|||
|
|||
(in thousands) | June 30, 2015 | December 31, 2014 | |||||
Components | $ | 8,480 | $ | 4,324 | |||
Finished goods | 210,792 | 148,702 | |||||
Total inventory | $ | 219,272 | $ | 153,026 | |||
(in thousands) | Useful life (in years) | June 30, 2015 | December 31, 2014 | ||||||
Leasehold improvements | 3–7 | $ | 23,360 | $ | 22,787 | ||||
Computers, software, equipment and furniture | 2–4 | 40,530 | 24,636 | ||||||
Tooling | 1–2 | 19,050 | 16,159 | ||||||
Construction in progress | 2,719 | 3,944 | |||||||
Tradeshow equipment and other | 2-5 | 4,160 | 3,830 | ||||||
Gross property and equipment | 89,819 | 71,356 | |||||||
Less: Accumulated depreciation and amortization | (37,567 | ) | (29,800) | ||||||
Property and equipment, net | $ | 52,252 | $ | 41,556 | |||||
(in thousands) | Estimated useful life (in years) | Fair value | |||
Developed technology | 4 - 6 years | $ | 19,800 | ||
In-process research and development | 6,000 | ||||
Liabilities assumed | (71 | ) | |||
Deferred tax liabilities | (3,284 | ) | |||
Net assets acquired | 22,445 | ||||
Goodwill | 36,902 | ||||
Total fair value consideration | $ | 59,347 | |||
June 30, 2015 | December 31, 2014 | ||||||||||||||
(in thousands) | Gross carrying amount | Accumulated amortization | Net carrying amount | Net carrying amount | |||||||||||
Finite-lived acquired intangible assets | $ | 27,075 | $ | (5,563 | ) | $ | 21,512 | $ | 2,922 | ||||||
Indefinite-lived acquired intangible assets | 6,015 | — | 6,015 | 15 | |||||||||||
Total intangible assets | $ | 33,090 | $ | (5,563 | ) | $ | 27,527 | $ | 2,937 | ||||||
(in thousands) | Total | |||
Year ending December 31, | ||||
Remainder of 2015 | $ | 2,465 | ||
2016 | 4,768 | |||
2017 | 3,984 | |||
2018 | 3,592 | |||
2019 | 3,081 | |||
Thereafter | 3,622 | |||
$ | 21,512 | |||
|
|||
June 30, 2015 | December 31, 2014 | |||||||||||||||||||||||
(in thousands) | Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||||||||||||||
Cash equivalents (1): | ||||||||||||||||||||||||
Money market funds | $ | 6,435 | $ | — | $ | 6,435 | $ | 80,968 | $ | — | $ | 80,968 | ||||||||||||
Corporate debt securities | — | — | — | — | 2,000 | 2,000 | ||||||||||||||||||
Total cash equivalents | $ | 6,435 | $ | — | $ | 6,435 | $ | 80,968 | $ | 2,000 | $ | 82,968 | ||||||||||||
Marketable securities: | ||||||||||||||||||||||||
U.S. treasury securities | $ | 5,992 | $ | — | $ | 5,992 | $ | 1,994 | $ | — | $ | 1,994 | ||||||||||||
U.S. agency securities | — | 17,663 | 17,663 | — | 7,020 | 7,020 | ||||||||||||||||||
Commercial paper | — | 2,400 | 2,400 | — | 2,497 | 2,497 | ||||||||||||||||||
Corporate debt securities | — | 152,898 | 152,898 | — | 90,816 | 90,816 | ||||||||||||||||||
Total marketable securities | $ | 5,992 | $ | 172,961 | $ | 178,953 | $ | 1,994 | $ | 100,333 | $ | 102,327 | ||||||||||||
|
|||
Options outstanding | |||||||||||||||||||
(shares in thousands) | Shares | Weighted- average exercise price | Weighted- average grant date fair value | Total intrinsic value of exercises (in thousands) | Aggregate intrinsic value (in thousands) | ||||||||||||||
Outstanding at December 31, 2014: | 25,134 | $ | 6.62 | $ | 1,425,339 | ||||||||||||||
Granted | 493 | 46.36 | $ | 22.54 | |||||||||||||||
Exercised | (7,629 | ) | 1.98 | $ | 378,245 | ||||||||||||||
Forfeited/Cancelled | (154 | ) | 17.10 | ||||||||||||||||
Outstanding at June 30, 2015: | 17,844 | $ | 9.62 | $ | 774,006 | ||||||||||||||
Exercisable at June 30, 2015 | 12,010 | $ | 3.55 | $ | 590,536 | ||||||||||||||
Vested and expected to vest at June 30, 2015 | 17,531 | $ | 9.36 | $ | 764,744 | ||||||||||||||
(shares in thousands) | Shares | Weighted- average grant date fair value | ||||
Non-vested shares at December 31, 2014 | 4,307 | $ | 21.98 | |||
Granted | 603 | 48.43 | ||||
Vested | (1,083 | ) | 15.84 | |||
Forfeited | (27 | ) | 74.61 | |||
Non-vested shares at June 30, 2015 | 3,800 | $ | 27.55 | |||
Three months ended | Six months ended | ||||||||||||||
(in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Stock-based compensation expense: | |||||||||||||||
Cost of revenue | $ | 350 | $ | 154 | $ | 633 | $ | 322 | |||||||
Research and development | 3,710 | 1,657 | 7,245 | 3,058 | |||||||||||
Sales and marketing | 2,932 | 1,654 | 5,998 | 3,068 | |||||||||||
General and administrative | 11,197 | 30,728 | 30,814 | 31,782 | |||||||||||
Total stock-based compensation expense | 18,189 | 34,193 | 44,690 | 38,230 | |||||||||||
Total tax benefit recognized | (6,240 | ) | (11,483 | ) | (15,544 | ) | (11,825 | ) | |||||||
Decrease in net income | $ | 11,949 | $ | 22,710 | $ | 29,146 | $ | 26,405 | |||||||
|
|||
Three months ended | Six months ended | ||||||||||||||
(dollars in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Income tax expense | $ | 11,229 | $ | 1,639 | $ | 14,501 | $ | 5,521 | |||||||
Effective tax rate | 24.3 | % | (9.0 | )% | 21.9 | % | (168.8 | )% | |||||||
|
|||
(in thousands) | Total | 1 year (remaining 6 months in 2015) | 2-3 years (2016 and 2017) | 4-5 years (2018 and 2019) | More than 5 years (beyond 2019) | ||||||||||||||
Operating leases(1) | $ | 56,489 | $ | 7,409 | $ | 29,280 | $ | 17,044 | $ | 2,756 | |||||||||
Sponsorship commitments(2) | 13,025 | 4,806 | 8,219 | — | — | ||||||||||||||
Other contractual commitments(3) | 5,987 | 1,491 | 4,496 | — | — | ||||||||||||||
Capital equipment purchase commitments(4) | 10,354 | 10,354 | — | — | — | ||||||||||||||
Total contractual cash obligations | $ | 85,855 | $ | 24,060 | $ | 41,995 | $ | 17,044 | $ | 2,756 | |||||||||
(1) | The Company leases its facilities under long-term operating leases, which expire at various dates through 2019. |
(2) | The Company sponsors sporting events, resorts and athletes as part of its marketing efforts. In many cases, the Company enters into multi-year agreements with event organizers, resorts and athletes. |
(3) | The Company purchases software licenses and engages outside consultants to assist with upgrading or implementing its financial and IT systems, which require payments over multiple years. |
(4) | The Company enters into contracts to acquire equipment for tooling and molds as part of its manufacturing operations. In addition, the Company incurs purchase commitments related to the manufacturing of its point-of-purchase (POP) displays by third parties. |
Three months ended | Six months ended | ||||||||||||||
(in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Beginning balances | $ | 8,969 | $ | 2,551 | $ | 6,405 | $ | 3,870 | |||||||
Charged to cost of revenue | 5,309 | 3,928 | 11,353 | 4,200 | |||||||||||
Settlements of warranty claims | (5,559 | ) | (1,801 | ) | (9,039 | ) | (3,392 | ) | |||||||
Ending balances | $ | 8,719 | $ | 4,678 | $ | 8,719 | $ | 4,678 | |||||||
|
|||
Three months ended | Six months ended | ||||||||||||||
(in thousands) | June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||
Americas | $ | 212,350 | $ | 152,710 | $ | 392,443 | $ | 277,876 | |||||||
Europe, Middle East and Africa (EMEA) | 137,186 | 67,043 | 276,265 | 151,217 | |||||||||||
Asia and Pacific area countries (APAC) | 70,383 | 24,852 | 114,320 | 51,228 | |||||||||||
$ | 419,919 | $ | 244,605 | $ | 783,028 | $ | 480,321 | ||||||||
June 30, 2015 | December 31, 2014 | ||
A | 19% | 17% | |
B | 15% | * | |
C | 11% | 14% | |
D | * | 11% | |
Three months ended | Six months ended | ||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | ||||
A | 16% | 17% | 14% | 15% | |||
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||