|
|
|
|
|
|
|
|
|
|
|
• | Owned and leased hotels revenues are derived from room rentals and services provided at our owned and leased properties and are recorded when rooms are occupied and services have been rendered. Sales and occupancy taxes are recorded on a net basis in the consolidated statements of income. |
• | Management and franchise fees earned from hotels managed and franchised worldwide: |
– | Management fees primarily consist of a base fee, which is generally computed as a percentage of gross revenues, and an incentive fee, which is generally computed based on a hotel profitability measure. Base fee revenues are recognized when earned in accordance with the terms of the contract. We recognize incentive fees that would be due as if the contract were to terminate at that date, exclusive of any termination fees payable or receivable by us. |
– | Realized gains from the sale of hotel real estate assets where we maintain substantial continuing involvement in the form of a long-term management contract are deferred and recognized as management fee revenue over the term of the underlying management contract. |
– | Franchise fees consist of an initial application fee and continuing royalty fees calculated based on a percentage of gross room revenues and in certain circumstances, food and beverage revenues and are recognized as the fees are earned and become due from the franchisee and when all material services or conditions relating to the sale have been substantially performed or satisfied by the franchisor. |
• | Other revenues |
– | Other revenues includes revenues from our co-branded credit card. We recognize revenue from our co-branded credit card upon: (1) the sale of points to our third-party partner and (2) the fulfillment or expiration of a card member's activation offer. We receive incentive fees from our third-party partner upon activation of each credit card, which we defer until the associated compensated nights awarded on member activation are redeemed or expired. |
– | Other revenues also includes revenues from our vacation ownership business, earned through the date of the sale of the business in the fourth quarter of 2014. Prior to the sale, we recognized vacation ownership revenue when a minimum of 10% of the purchase price for the interval had been received, the period of cancellation with refund had expired, and receivables were deemed collectible. For sales that did not qualify for full revenue recognition, as the project had progressed beyond the preliminary stages, but had not yet reached completion, all revenue and associated direct expenses were initially deferred and recognized in earnings through the percentage-of-completion method. As a result of the disposition, we earn license fees that are recorded to management and franchise fees on our consolidated statements of income. |
• | Other revenues from managed properties represent the reimbursement of costs incurred on behalf of the owners of hotel properties we manage. These costs relate primarily to payroll costs at managed properties where we are the employer. Since the reimbursements are made based upon the costs incurred with no added margin, these revenues and corresponding expenses have no effect on our net income. |
• | sales proceeds of $70 million and $87 million, respectively, related to the 2014 disposition of two Canadian hotels, which remain in restricted cash as the Canadian tax regulations require a portion of the proceeds to be classified as restricted (see Note 7); |
• | $13 million and $9 million, respectively, related to debt service on bonds that were acquired in connection with the acquisition of the entity that owned Grand Hyatt San Antonio (see Note 9); in addition, we have $10 million and $9 million, respectively, recorded in other assets; and |
• | $7 million and $88 million, respectively, related to our captive insurance subsidiary for minimum capital and surplus requirements in accordance with local insurance regulations (see Note 14). |
• | Secured Financing to Hotel Owners—These financing receivables are senior, secured mortgage loans and are collateralized by underlying hotel properties currently in operation. |
• | Unsecured Financing to Hotel Owners—These financing receivables are primarily made up of individual loans and other types of unsecured financing arrangements provided to hotel owners. These financing receivables have stated maturities and interest rates, however, the repayment terms vary and may be dependent upon future cash flows of the hotel. |
Buildings and improvements | 10-50 years |
Leasehold improvements | The shorter of the lease term or useful life of asset |
Furniture and equipment | 3-20 years |
Computers | 3-7 years |
Management and franchise agreement intangibles | Initial term of management or franchise agreement |
Lease related intangibles | Lease term |
Advanced booking intangibles | Period of the advanced bookings |
December 31, 2015 | December 31, 2014 | ||||||
Current Assets | $ | 179 | $ | 145 | |||
Noncurrent Assets | 280 | 284 | |||||
Total Assets | $ | 459 | $ | 429 | |||
Current Liabilities | $ | 179 | $ | 145 | |||
Noncurrent Liabilities | 280 | 284 | |||||
Total Liabilities | $ | 459 | $ | 429 |
|
December 31, 2015 | December 31, 2014 | ||||||
Equity method investments | $ | 304 | $ | 311 | |||
Cost method investments | 23 | 23 | |||||
Total investments | $ | 327 | $ | 334 |
Ownership Interests | Investment Balance | |||||||||
December 31, 2015 | December 31, 2014 | |||||||||
Wailea Hotel Holdings, L.L.C. | 66.6 | % | $ | 125 | $ | 136 | ||||
Juniper Hotels Private Limited | 50.0 | % | 44 | 34 | ||||||
Playa Hotels & Resorts B.V. | 23.7 | % | 28 | 45 | ||||||
Desarrolladora Hotel Acueducto S. de R.L. de C.V. | 50.0 | % | 15 | 8 | ||||||
Hotel Hoyo Uno, S. de R.L. de C.V. | 40.0 | % | 14 | 20 | ||||||
San Jose Hotel Partners, L.L.C. | 40.0 | % | 12 | — | ||||||
Other | 66 | 68 | ||||||||
Total | $ | 304 | $ | 311 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Total revenues | $ | 1,079 | $ | 1,192 | $ | 978 | |||||
Gross operating profit | 312 | 329 | 315 | ||||||||
Income from continuing operations | 33 | 31 | 17 | ||||||||
Net income | 33 | 31 | 17 |
December 31, 2015 | December 31, 2014 | ||||||
Current Assets | $ | 472 | $ | 476 | |||
Noncurrent Assets | 2,877 | 2,728 | |||||
Total Assets | $ | 3,349 | $ | 3,204 | |||
Current Liabilities | $ | 625 | $ | 492 | |||
Noncurrent Liabilities | 1,752 | 1,708 | |||||
Total Liabilities | $ | 2,377 | $ | 2,200 |
• | Joint ventures in which we hold or held an ownership interest, which are classified as equity method investments within our owned and leased hotels segment, sold Hyatt House Miami Airport and Hyatt House Atlanta/Cobb Galleria, for which we received proceeds of $10 million and $6 million, respectively. We recorded a gain of $8 million and $5 million, respectively, in equity earnings (losses) from unconsolidated hospitality ventures on our consolidated statements of income. |
• | We sold an entity which held an interest in one of our foreign currency denominated equity method investments within our owned and leased hotels segment, for which we received proceeds of $3 million. In connection with the sale, we released $21 million of accumulated foreign currency translation losses, which has been recorded to equity earnings (losses) from unconsolidated hospitality ventures on our consolidated statements of income. |
• | We purchased Hyatt Regency Lost Pines Resort and Spa and adjacent land from a joint venture in which we held an 8.2% interest, for a net purchase price of approximately $164 million. This transaction was accounted for as a step acquisition and we recorded a gain of $12 million in equity earnings (losses) from unconsolidated hospitality ventures on our consolidated statements of income in our owned and leased hotels segment. See Note 7 for further discussion of our acquisition. |
• | Joint ventures in which we held an ownership interest and which were classified as equity method investments within our owned and leased hotels segment, sold the following hotels to third parties, resulting in deferred gains that are being amortized over the term of the management agreements in management and franchise fees within the Americas management and franchising segment: |
• | Hyatt Place Houston/Sugar Land, for which we received proceeds of $12 million and recorded a deferred gain of $10 million; and |
• | Hyatt Regency DFW International Airport and another building, for which we received proceeds of $19 million and recorded a deferred gain of $18 million. |
• | Joint ventures in which we held an ownership interest and which were classified as equity method investments within our owned and leased hotels segment, sold the following hotels to third parties, resulting in gains being recorded to equity earnings (losses) from unconsolidated hospitality ventures on our consolidated statements of income: |
• | Hyatt Place Coconut Point, for which we received proceeds of $5 million and recorded a gain of $2 million; and |
• | Hyatt Place Austin Downtown, for which we received proceeds of $28 million and we recorded a gain of $20 million. |
• | We recorded income from cost method investments of $50 million in other income (loss), net on our consolidated statements of income. We received a return of our $63 million investment and a $30 million return on our preferred equity interest in a joint venture that owned Hyatt Regency New Orleans. Additionally, our partner in the joint venture executed its option to purchase our residual common investment interest in the venture resulting in a $20 million distribution (see Note 20). The investment was included in our owned and leased hotels segment. We continue to manage the property under the existing management agreement; and |
• | A joint venture in which we held an interest and classified as an equity method investment within our owned and leased hotels segment, sold the hotel it owned and dissolved the venture. As a result of this transaction, we received a $5 million distribution, which was recorded as a deferred gain and is being amortized over the remaining term of our management agreement in management and franchise fees within the Americas management and franchising segment. |
|
December 31, 2015 | December 31, 2014 | ||||||
Marketable securities held by the Hyatt Gold Passport Fund (Note 2) | $ | 384 | $ | 357 | |||
Marketable securities held to fund deferred compensation plans (Note 12) | 333 | 341 | |||||
Marketable securities held to fund our captive insurance company | 82 | — | |||||
Total marketable securities held to fund operating programs | $ | 799 | $ | 698 | |||
Less current portion of marketable securities held for operating programs included in cash and cash equivalents, short-term investments, and prepaids and other assets | (121 | ) | (73 | ) | |||
Marketable securities held to fund operating programs included in other assets | $ | 678 | $ | 625 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Hyatt Gold Passport Fund | $ | 1 | $ | 3 | $ | (1 | ) | ||||
Deferred compensation plans | 3 | 12 | 35 | ||||||||
Total net gains and interest income from marketable securities held to fund operating programs | $ | 4 | $ | 15 | $ | 34 |
December 31, 2015 | December 31, 2014 | ||||||
Interest bearing money market funds | $ | 5 | $ | 51 | |||
Time deposits | 30 | 130 | |||||
Preferred shares | 335 | 280 |
December 31, 2015 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 18 | $ | 18 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 333 | — | — | — | 333 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 45 | — | 38 | — | 7 | ||||||||||||||
U.S. government obligations | 131 | — | — | 32 | 99 | ||||||||||||||
U.S. government agencies | 83 | — | 6 | 10 | 67 | ||||||||||||||
Corporate debt securities | 168 | — | 2 | 36 | 130 | ||||||||||||||
Mortgage-backed securities | 26 | — | — | 6 | 20 | ||||||||||||||
Asset-backed securities | 27 | — | — | 7 | 20 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | 1 | 2 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred Shares | 335 | — | — | — | 335 | ||||||||||||||
Total | $ | 1,169 | $ | 18 | $ | 46 | $ | 92 | $ | 1,013 |
December 31, 2014 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 70 | $ | 70 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 341 | — | — | — | 341 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 130 | — | 130 | — | — | ||||||||||||||
U.S. government obligations | 127 | — | — | 20 | 107 | ||||||||||||||
U.S. government agencies | 34 | — | — | 5 | 29 | ||||||||||||||
Corporate debt securities | 128 | — | — | 20 | 108 | ||||||||||||||
Mortgage-backed securities | 23 | — | — | 4 | 19 | ||||||||||||||
Asset-backed securities | 23 | — | — | 4 | 19 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | — | 3 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred shares | 280 | — | — | — | 280 | ||||||||||||||
Total | $ | 1,159 | $ | 70 | $ | 130 | $ | 53 | $ | 906 |
2015 | 2014 | ||||||
Fair value at January 1, recorded in other assets | $ | 280 | $ | 278 | |||
Gross unrealized gains, recorded to other comprehensive income (loss) | 55 | 9 | |||||
Gross unrealized losses, recorded to other comprehensive income (loss) | — | (7 | ) | ||||
Fair value at December 31, recorded in other assets | $ | 335 | $ | 280 |
December 31, 2015 | December 31, 2014 | ||||
Expected term | 0.75 years | 0.75 years | |||
Risk-free Interest Rate | 0.57 | % | 0.19 | % | |
Volatility | 46.0 | % | 43.9 | % | |
Dividend Yield | 12 | % | 10 | % |
|
December 31, 2015 | December 31, 2014 | ||||||
Land | $ | 674 | $ | 710 | |||
Buildings | 3,898 | 3,948 | |||||
Leasehold improvements | 220 | 226 | |||||
Furniture, equipment and computers | 1,209 | 1,173 | |||||
Construction in progress | 251 | 151 | |||||
6,252 | 6,208 | ||||||
Less accumulated depreciation | (2,221 | ) | (2,022 | ) | |||
Total | $ | 4,031 | $ | 4,186 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Depreciation Expense | $ | 289 | $ | 324 | $ | 320 |
|
December 31, 2015 | December 31, 2014 | ||||||
Secured financing to hotel owners | $ | — | $ | 39 | |||
Unsecured financing to hotel owners | 120 | 102 | |||||
120 | 141 | ||||||
Less allowance for losses | (98 | ) | (100 | ) | |||
Less current portion included in receivables, net | (2 | ) | (1 | ) | |||
Total long-term financing receivables, net | $ | 20 | $ | 40 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2015 | $ | 13 | $ | 87 | $ | 100 | |||||
Provisions | 3 | 7 | 10 | ||||||||
Write-offs | (1 | ) | — | (1 | ) | ||||||
Recoveries | (9 | ) | — | (9 | ) | ||||||
Other adjustments | (6 | ) | 4 | (2 | ) | ||||||
Allowance at December 31, 2015 | $ | — | $ | 98 | $ | 98 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2014 | $ | 13 | $ | 83 | $ | 96 | |||||
Provisions | — | 6 | 6 | ||||||||
Other adjustments | — | (2 | ) | (2 | ) | ||||||
Allowance at December 31, 2014 | $ | 13 | $ | 87 | $ | 100 |
December 31, 2015 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 15 | $ | — | $ | 15 | $ | — | |||||||
Impaired loans (1) | 58 | (58 | ) | — | 58 | ||||||||||
Total loans | 73 | (58 | ) | 15 | 58 | ||||||||||
Other financing arrangements | 47 | (40 | ) | 7 | 40 | ||||||||||
Total unsecured financing receivables | $ | 120 | $ | (98 | ) | $ | 22 | $ | 98 |
December 31, 2014 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 7 | $ | — | $ | 7 | $ | — | |||||||
Impaired loans (2) | 52 | (52 | ) | — | 52 | ||||||||||
Total loans | 59 | (52 | ) | 7 | 52 | ||||||||||
Other financing arrangements | 43 | (35 | ) | 8 | 35 | ||||||||||
Total unsecured financing receivables | $ | 102 | $ | (87 | ) | $ | 15 | $ | 87 |
Asset (Liability) | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Financing receivables | |||||||||||||||||||
Secured financing to hotel owners | $ | $ | $ | — | $ | — | $ | ||||||||||||
Unsecured financing to hotel owners | 22 | 22 | — | — | 22 |
Asset (Liability) | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Financing receivables | |||||||||||||||||||
Secured financing to hotel owners | $ | 26 | $ | 29 | $ | — | $ | — | $ | 29 | |||||||||
Unsecured financing to hotel owners | 15 | 14 | — | — | 14 |
|
Cash and cash equivalents | $ | 7 | |
Receivables | 4 | ||
Inventories | 1 | ||
Property and equipment | 207 | ||
Goodwill | 17 | ||
Intangibles | 4 | ||
Deferred tax assets | 1 | ||
Total assets | $ | 241 | |
Current portion of long-term debt | $ | 4 | |
Current liabilities | 8 | ||
Long-term debt | 65 | ||
Total liabilities | 77 | ||
Total net assets acquired | $ | 164 |
Cash and cash equivalents | $ | 1 | |
Restricted cash | 10 | ||
Property and equipment | 226 | ||
Goodwill | 7 | ||
Intangibles | 10 | ||
Other assets | 11 | ||
Total assets | $ | 265 | |
Current liabilities | $ | 11 | |
Deferred tax liability | 2 | ||
Long-term debt, net of bond discount | 186 | ||
Total liabilities | 199 | ||
Total net assets acquired | $ | 66 |
Cash and cash equivalents | $ | 2 | |
Prepaids and other current assets | 3 | ||
Property and equipment | 678 | ||
Intangibles | 39 | ||
Total assets | $ | 722 | |
Current liabilities | $ | 6 | |
Total liabilities | 6 | ||
Total net assets acquired | $ | 716 |
|
Owned and Leased Hotels | Americas Management and Franchising | Other | Total | ||||||||||||
Balance as of January 1, 2014 | |||||||||||||||
Goodwill | $ | 203 | $ | 33 | $ | 4 | $ | 240 | |||||||
Accumulated impairment losses | (93 | ) | — | — | (93 | ) | |||||||||
Goodwill, net | $ | 110 | $ | 33 | $ | 4 | $ | 147 | |||||||
Activity during the year | |||||||||||||||
Additions | 10 | — | — | 10 | |||||||||||
Disposals or held for sale | (14 | ) | — | (4 | ) | (18 | ) | ||||||||
Foreign exchange* | (4 | ) | — | — | (4 | ) | |||||||||
Impairment losses | (2 | ) | — | — | (2 | ) | |||||||||
Balance as of December 31, 2014 | |||||||||||||||
Goodwill | 195 | 33 | — | 228 | |||||||||||
Accumulated impairment losses | (95 | ) | — | — | (95 | ) | |||||||||
Goodwill, net | $ | 100 | $ | 33 | $ | — | $ | 133 | |||||||
Activity during the year | |||||||||||||||
Foreign exchange* | (4 | ) | — | — | (4 | ) | |||||||||
Balance as of December 31, 2015 | |||||||||||||||
Goodwill | 191 | 33 | — | 224 | |||||||||||
Accumulated impairment losses | (95 | ) | — | — | (95 | ) | |||||||||
Goodwill, net | $ | 96 | $ | 33 | $ | — | $ | 129 |
December 31, 2015 | Weighted Average Useful Lives | December 31, 2014 | ||||||||
Management and franchise agreement intangibles | $ | 535 | 25 | $ | 511 | |||||
Lease related intangibles | 136 | 111 | 143 | |||||||
Advanced booking intangibles | 12 | 5 | 12 | |||||||
Brand intangible | 7 | — | 7 | |||||||
Other | 8 | 11 | 8 | |||||||
698 | 681 | |||||||||
Accumulated amortization | (151 | ) | (129 | ) | ||||||
Intangibles, net | $ | 547 | $ | 552 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Amortization Expense | $ | 31 | $ | 30 | $ | 25 |
Years Ending December 31, | |||
2016 | $ | 27 | |
2017 | 26 | ||
2018 | 24 | ||
2019 | 24 | ||
2020 | 23 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Goodwill | $ | — | $ | 2 | $ | — | |||||
Definite-lived intangibles | — | 2 | 11 |
|
December 31, 2015 | December 31, 2014 | ||||||
$250 million senior unsecured notes maturing in 2016—3.875% | $ | 250 | $ | 250 | |||
$196 million senior unsecured notes maturing in 2019—6.875% | 196 | 196 | |||||
$250 million senior unsecured notes maturing in 2021—5.375% | 250 | 250 | |||||
$350 million senior unsecured notes maturing in 2023—3.375% | 348 | 348 | |||||
Tax-Exempt Contract Revenue Empowerment Zone Bonds, Series 2005A | 125 | 124 | |||||
Contract Revenue Bonds, Senior Taxable Series 2005B | 60 | 63 | |||||
Floating average rate construction loan | 65 | 73 | |||||
Senior secured term loan | 65 | 68 | |||||
Revolving credit facility | — | — | |||||
Other | — | 1 | |||||
Long-term debt before capital lease obligations | 1,359 | 1,373 | |||||
Capital lease obligations | 16 | 17 | |||||
Total long-term debt | 1,375 | 1,390 | |||||
Less current maturities | (328 | ) | (9 | ) | |||
Total long-term debt, net of current maturities | $ | 1,047 | $ | 1,381 |
Years Ending December 31, | |||
2016 | $ | 328 | |
2017 | 14 | ||
2018 | 15 | ||
2019 | 211 | ||
2020 | 16 | ||
Thereafter | 791 | ||
Total | $ | 1,375 |
• | In 2009, we issued $250 million of 5.750% senior notes due 2015, at an issue price of 99.460% (the "2015 Notes"), and $250 million of 6.875% senior notes due 2019, at an issue price of 99.864% (the "2019 Notes"). During the year ended December 31, 2013, we redeemed all of our outstanding 2015 Notes, which included principal plus a make-whole premium of $278 million. During the year ended December 31, 2013, we purchased $54 million aggregate principal amount of 2019 Notes in a cash tender offer at a purchase price of $66 million, which included premiums payable in connection with the cash tender offer. Following the cash tender offer, $196 million aggregate principal amount of 2019 Notes remains outstanding. |
• | In 2011, we issued $250 million of 3.875% senior notes due 2016, at an issue price of 99.571% (the "2016 Notes"), and $250 million of 5.375% senior notes due 2021, at an issue price of 99.846% (the "2021 Notes"). |
• | In 2013, we issued and sold $350 million of 3.375% Senior Notes due 2023 at an issue price of 99.498% (the "2023 Notes" and together with the 2015 Notes, the 2016 Notes, the 2019 Notes and the 2021 Notes, the "Senior Notes"). We received net proceeds of $345 million from the sale of the 2023 Notes, after deducting discounts and offering expenses payable by the Company of approximately $3 million. We used the net proceeds to pay the redemption price in connection with the redemption of the 2015 Notes and to repurchase the 2019 Notes tendered in a cash tender offer, with any remaining proceeds intended to be used for general corporate purposes. |
Asset (Liability) | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,359 | ) | $ | (1,421 | ) | $ | — | $ | (1,277 | ) | $ | (144 | ) |
Asset (Liability) | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,373 | ) | $ | (1,479 | ) | $ | — | $ | (1,319 | ) | $ | (160 | ) |
|
Years Ending December 31, | Operating Leases | Capital Leases | |||||
2016 | $ | 41 | $ | 3 | |||
2017 | 39 | 2 | |||||
2018 | 33 | 2 | |||||
2019 | 38 | 2 | |||||
2020 | 28 | 2 | |||||
Thereafter | 474 | 10 | |||||
Total minimum lease payments | $ | 653 | $ | 21 | |||
Less amount representing interest | 5 | ||||||
Present value of minimum lease payments | $ | 16 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Minimum rentals | $ | 34 | $ | 35 | $ | 32 | |||||
Contingent rentals | 53 | 49 | 47 | ||||||||
Total | $ | 87 | $ | 84 | $ | 79 |
Years Ending December 31, | |||
2016 | $ | 22 | |
2017 | 19 | ||
2018 | 15 | ||
2019 | 10 | ||
2020 | 9 | ||
Thereafter | 61 | ||
Total minimum lease receipts | $ | 136 |
|
December 31, 2015 | December 31, 2014 | ||||||
Change in benefit obligation: | |||||||
Benefit obligation—beginning of year | $ | 20 | $ | 19 | |||
Interest cost | 1 | 1 | |||||
Actuarial (gain) loss | 1 | 1 | |||||
Benefits paid | (1 | ) | (1 | ) | |||
Benefit obligation—end of year | $ | 21 | $ | 20 | |||
Accumulated benefit obligation | $ | 21 | $ | 20 |
December 31, 2015 | December 31, 2014 | ||||||
Accrued current benefit liability | $ | (1 | ) | $ | (1 | ) | |
Accrued long-term benefit liability | (20 | ) | (19 | ) | |||
Funded status | $ | (21 | ) | $ | (20 | ) |
December 31, 2015 | December 31, 2014 | ||||
Discount rate | 3.90 | % | 3.65 | % |
December 31, 2015 | December 31, 2014 | December 31, 2013 | ||||||
Discount rate | 3.65 | % | 4.40 | % | 3.50 | % | ||
Rate of compensation increase | — | % | — | % | — | % |
Years Ending December 31, | |||
2016 | $ | 1 | |
2017 | 1 | ||
2018 | 1 | ||
2019 | 1 | ||
2020 | 1 | ||
2021-2025 | 6 | ||
Total | $ | 11 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Defined benefit plan | $ | 1 | $ | 1 | $ | 1 | |||||
Defined contribution plans | 35 | 35 | 33 | ||||||||
Deferred compensation plans | 4 | 5 | 5 |
Pension Protection Act Zone Status | Contributions | |||||||||||||||||
Pension Fund | EIN/Pension Plan Number | 2015 | 2014 | 2015 | 2014 | 2013 | ||||||||||||
New York Hotel Trades Council and Hotel Association of New York City, Inc. Pension Fund | 13-1764242/001 | Green (1) | Green (2) | $ | 4 | $ | 4 | $ | 4 | |||||||||
National Retirement Fund | 13-6130178/001 | Red (1) | Red (2) | 3 | 3 | 3 | ||||||||||||
Other Funds | Various | 4 | 5 | 4 | ||||||||||||||
Total Contributions | $ | 11 | $ | 12 | $ | 11 |
|
December 31, 2015 | December 31, 2014 | ||||||
Deferred gains on sales of hotel properties | $ | 367 | $ | 383 | |||
Deferred compensation plans (see Note 11) | 333 | 341 | |||||
Hyatt Gold Passport Fund (see Note 2) | 280 | 284 | |||||
Guarantee liabilities (see Note 14) | 120 | 110 | |||||
Deferred income taxes (see Note 13) | 59 | 66 | |||||
Other accrued income taxes (see Note 13) | 127 | 62 | |||||
Defined benefit plans (see Note 11) | 20 | 19 | |||||
Other | 141 | 136 | |||||
Total | $ | 1,447 | $ | 1,401 |
|
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
U.S. income before tax | $ | 119 | $ | 493 | $ | 256 | |||||
Foreign income before tax | 75 | 32 | 65 | ||||||||
Income before income taxes | $ | 194 | $ | 525 | $ | 321 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Current: | |||||||||||
Federal | $ | 134 | $ | 164 | $ | 85 | |||||
State | 18 | 7 | 14 | ||||||||
Foreign | 21 | 36 | 24 | ||||||||
Total Current | $ | 173 | $ | 207 | $ | 123 | |||||
Deferred: | |||||||||||
Federal | $ | (78 | ) | $ | (10 | ) | $ | (11 | ) | ||
State | (20 | ) | (6 | ) | 9 | ||||||
Foreign | (5 | ) | (12 | ) | (5 | ) | |||||
Total Deferred | $ | (103 | ) | $ | (28 | ) | $ | (7 | ) | ||
Total | $ | 70 | $ | 179 | $ | 116 |
Years Ended December 31, | ||||||||
2015 | 2014 | 2013 | ||||||
Statutory U.S. federal income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes—net of federal tax benefit | 3.5 | 3.4 | 4.8 | |||||
Impact of foreign operations (excluding unconsolidated hospitality ventures losses) | (13.8 | ) | 0.9 | (1.3 | ) | |||
Foreign unconsolidated hospitality ventures losses | 10.0 | 0.8 | 0.9 | |||||
Tax contingencies | (1.5 | ) | (2.6 | ) | 0.2 | |||
Change in valuation allowances | 3.1 | (1.0 | ) | — | ||||
Adjustments to deferred tax assets | 1.2 | (1.5 | ) | — | ||||
General business credits | (1.9 | ) | (0.4 | ) | (1.3 | ) | ||
Equity based compensation | (0.5 | ) | 0.4 | 1.1 | ||||
Other | 1.1 | (0.9 | ) | (3.2 | ) | |||
Effective income tax rate | 36.2 | % | 34.1 | % | 36.2 | % |
December 31, 2015 | December 31, 2014 | ||||||
Deferred tax assets related to: | |||||||
Employee benefits | $ | 196 | $ | 181 | |||
Foreign and state net operating losses and credit carryforwards | 34 | 37 | |||||
Investments | 70 | 59 | |||||
Allowance for uncollectible assets | 36 | 36 | |||||
Intangibles | 4 | 8 | |||||
Deferred gains on sales of hotel properties | 142 | 149 | |||||
Hyatt Gold Passport Fund | 81 | 21 | |||||
Interest and state benefits | 2 | 4 | |||||
Unrealized investment losses | 5 | 5 | |||||
Other | 50 | 55 | |||||
Valuation allowance | (17 | ) | (15 | ) | |||
Total deferred tax asset | $ | 603 | $ | 540 | |||
Deferred tax liabilities related to: | |||||||
Property and equipment | $ | (258 | ) | $ | (312 | ) | |
Investments | (33 | ) | (33 | ) | |||
Unrealized gains | (45 | ) | (23 | ) | |||
Prepaid expenses | (13 | ) | (11 | ) | |||
Other | (12 | ) | (7 | ) | |||
Total deferred tax liabilities | $ | (361 | ) | $ | (386 | ) | |
Net deferred tax assets | $ | 242 | $ | 154 | |||
Recognized in the balance sheet as: | |||||||
Deferred tax assets—current | $ | — | $ | 26 | |||
Deferred tax assets—noncurrent | 301 | 196 | |||||
Deferred tax liabilities—current | — | (2 | ) | ||||
Deferred tax liabilities—noncurrent | (59 | ) | (66 | ) | |||
Total | $ | 242 | $ | 154 |
2015 | 2014 | ||||||
Unrecognized tax benefits—beginning balance | $ | 40 | $ | 53 | |||
Total increases—current period tax positions | 13 | 2 | |||||
Total (decreases) increases—prior period tax positions | 69 | (8 | ) | ||||
Settlements | — | (2 | ) | ||||
Lapse of statute of limitations | (8 | ) | (3 | ) | |||
Foreign currency fluctuation | (4 | ) | (2 | ) | |||
Unrecognized tax benefits—ending balance | $ | 110 | $ | 40 |
|
The Four Managed Hotels in France | Other Performance Guarantees | All Performance Guarantees | ||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
Beginning balance, January 1 | $ | 106 | $ | 123 | $ | 5 | $ | 6 | $ | 111 | $ | 129 | ||||||||||||
Amortization of initial guarantee obligation liability into income | (10 | ) | (6 | ) | (2 | ) | (1 | ) | (12 | ) | (7 | ) | ||||||||||||
Performance guarantee expense (income), net | 28 | 19 | (1 | ) | 4 | 27 | 23 | |||||||||||||||||
Net (payments) receipts during the year | (20 | ) | (18 | ) | 2 | (4 | ) | (18 | ) | (22 | ) | |||||||||||||
Foreign currency exchange, net | (11 | ) | (12 | ) | — | — | (11 | ) | (12 | ) | ||||||||||||||
Ending balance, December 31 | $ | 93 | $ | 106 | $ | 4 | $ | 5 | $ | 97 | $ | 111 |
Property Description | Maximum Guarantee Amount | Amount Recorded at December 31, 2015 | Amount Recorded at December 31, 2014 | Year of Guarantee Expiration | ||||||||||
Hotel properties in India | $ | 170 | $ | 27 | $ | — | 2020 | |||||||
Hotel property in Brazil | 74 | 4 | 2 | 2020 | ||||||||||
Vacation ownership property | 44 | — | — | 2016 | ||||||||||
Hotel property in Minnesota | 25 | 2 | 3 | 2018 | ||||||||||
Hotel property in Arizona | 23 | 3 | — | 2019 | ||||||||||
Hotel property in Hawaii | 18 | 3 | 1 | 2017 | ||||||||||
Hotel property in Colorado | 15 | — | 1 | 2016 | ||||||||||
Other | 22 | — | — | various, through 2020 | ||||||||||
Total Debt Repayment Guarantees | $ | 391 | $ | 39 | $ | 7 |
|
Balance at January 1, 2015 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss (a) | Balance at December 31, 2015 | ||||||||||||
Foreign currency translation adjustments | $ | (155 | ) | $ | (123 | ) | $ | 21 | $ | (257 | ) | ||||
Unrealized gain on AFS securities | 6 | 33 | — | 39 | |||||||||||
Unrecognized pension cost | (5 | ) | (2 | ) | — | (7 | ) | ||||||||
Unrealized gain (loss) on derivative instruments | (6 | ) | 1 | — | (5 | ) | |||||||||
Accumulated Other Comprehensive Loss | $ | (160 | ) | $ | (91 | ) | $ | 21 | $ | (230 | ) | ||||
(a) Foreign currency translation adjustments, net of a tax impact of $0, reclassified from accumulated other comprehensive loss were recognized within equity earnings (losses) from unconsolidated hospitality ventures on our consolidated statements of income. | |||||||||||||||
Balance at January 1, 2014 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss (b) | Balance at December 31, 2014 | ||||||||||||
Foreign currency translation adjustments | $ | (62 | ) | $ | (86 | ) | $ | (7 | ) | $ | (155 | ) | |||
Unrealized gain (loss) on AFS securities | 6 | — | — | 6 | |||||||||||
Unrecognized pension cost | (5 | ) | — | — | (5 | ) | |||||||||
Unrealized gain (loss) on derivative instruments | (7 | ) | 1 | — | (6 | ) | |||||||||
Accumulated Other Comprehensive Loss | $ | (68 | ) | $ | (85 | ) | $ | (7 | ) | $ | (160 | ) | |||
(b) Foreign currency translation adjustments, net of a tax impact of $0, reclassified from accumulated other comprehensive loss were recognized as a deferred gain within other long-term liabilities on the consolidated balance sheets when we sold a hotel and substantially liquidated the entity. |
|
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
SARs | $ | 9 | $ | 19 | $ | 8 | |||||
RSUs | 17 | 31 | 17 | ||||||||
PSSs | (3 | ) | 4 | 3 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
SARs | $ | 3 | $ | 7 | $ | 3 | |||||
RSUs | 5 | 8 | 6 | ||||||||
PSSs | (1 | ) | 2 | 1 |
Grant Date | SARs Granted | Per SAR Value at Date of Grant | Vesting Period | Vesting Start Month | ||||||||
March 2015 | 380,604 | $ | 20.64 | 25 | % annually | March 2016 | ||||||
March 2015 | 41,373 | 24.17 | 50 | % annually | March 2018 | |||||||
February 2015 | 39,401 | 25.38 | 100 | % at vest | March 2018 | |||||||
February 2014 | 327,307 | 22.57 | 25 | % annually | March 2015 | |||||||
March 2013 | 472,003 | 17.95 | 25 | % annually | March 2014 | |||||||
March 2013 | 54,914 | 18.21 | 100 | % at vest | March 2017 |
2015 | 2014 | 2013 | |||||||||
Exercise Price | $ | 56.57 | $ | 49.39 | $ | 43.44 | |||||
Expected Life in Years | 6.309 | 6.290 | 6.330 | ||||||||
Risk-free Interest Rate | 1.63 | % | 1.93 | % | 1.18 | % | |||||
Expected Volatility | 35.39 | % | 44.32 | % | 40.67 | % | |||||
Annual Dividend Yield | — | % | — | % | — | % |
SAR Units | Weighted Average Exercise Price (in whole dollars) | Weighted Average Contractual Term | ||||||
Outstanding at December 31, 2014: | 3,465,584 | $ | 46.37 | 5.42 | ||||
Granted | 461,378 | 56.57 | 9.22 | |||||
Exercised | (50,025 | ) | 42.73 | 1.63 | ||||
Outstanding at December 31, 2015: | 3,876,937 | $ | 47.63 | 5.03 | ||||
Exercisable as of December 31, 2015: | 2,812,948 | $ | 46.64 | 3.83 |
Grant Date | RSUs | Value | Total Value (in millions) | Vesting Period | |||||||||
December 2015 | 4,089 | $ | 48.90 | $ | — | 4 years | |||||||
September 2015 | 3,898 | 51.30 | — | 3 years | |||||||||
September 2015 | 8,576 | 51.30 | — | 4 years | |||||||||
May 2015 | 23,746 | 58.95 | 1 | 4 years | |||||||||
March 2015 | 380,939 | 56.27 | 21 | 4 years | |||||||||
February 2015 | 29,278 | 59.77 | 2 | 4 years | |||||||||
September 2014 | 2,452 | 61.17 | — | 4 years | |||||||||
February 2014 | 376,328 | 49.39 | 19 | 4 years | |||||||||
December 2013 | 2,132 | 46.90 | — | 4 years | |||||||||
September 2013 | 13,082 | 45.86 | 1 | 4 years | |||||||||
June 2013 | 2,218 | 40.56 | — | 4 years | |||||||||
March 2013 | 453,356 | 43.44 | 20 | 4 years |
Restricted Stock Units | Weighted Average Grant Date Fair Value (in whole dollars) | |||||
Nonvested at December 31, 2014: | 1,070,638 | $ | 43.60 | |||
Granted | 450,526 | 56.43 | ||||
Vested | (462,393 | ) | 41.54 | |||
Forfeited or canceled | (44,197 | ) | 48.61 | |||
Nonvested at December 31, 2015: | 1,014,574 | $ | 50.02 |
Year Granted | PSSs Granted | Weighted Average Grant Date Fair Value (in whole dollars) | Performance Period | Performance Period Start Date | |||||||
2015 | 146,902 | $ | 56.27 | 3 years | January 1, 2015 | ||||||
2014 | 162,906 | $ | 49.39 | 3 years | January 1, 2014 | ||||||
2013 | 218,686 | $ | 43.44 | 3 years | January 1, 2013 |
2016 | 2017 | 2018 | 2019 | Total | |||||||||||||||
SARs | $ | 2 | $ | 1 | $ | — | $ | — | $ | 3 | |||||||||
RSUs | 7 | 5 | 2 | 1 | 15 | ||||||||||||||
PSSs | 2 | 1 | — | — | 3 | ||||||||||||||
Total | $ | 11 | $ | 7 | $ | 2 | $ | 1 | $ | 21 |
|
|
• | Owned and leased hotels—This segment derives its earnings from owned and leased hotel properties located predominantly in the United States, but also in certain international locations and for purposes of segment Adjusted EBITDA, includes our pro rata share of the Adjusted EBITDA of our unconsolidated hospitality ventures, based on our ownership percentage of each venture. |
• | Americas management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in the United States, Latin America, Canada and the Caribbean. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to payroll costs at managed properties where the Company is the employer. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | ASPAC management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in Southeast Asia, as well as China, Australia, South Korea and Japan. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | EAME/SW Asia management—This segment derives its earnings primarily from hotel management of our portfolio of brands located primarily in Europe, Africa, the Middle East, India and Nepal, as well as countries along the Persian Gulf and the Arabian Sea. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Owned and leased hotels | |||||||||||
Owned and leased hotels revenues | $ | 2,079 | $ | 2,246 | $ | 2,142 | |||||
Adjusted EBITDA | 493 | 522 | 471 | ||||||||
Depreciation and amortization | 277 | 322 | 315 | ||||||||
Capital expenditures | 225 | 208 | 211 | ||||||||
Americas management and franchising | |||||||||||
Management and franchise fees revenues | 354 | 327 | 292 | ||||||||
Other revenues from managed properties | 1,641 | 1,550 | 1,482 | ||||||||
Intersegment revenues (a) | 74 | 88 | 86 | ||||||||
Adjusted EBITDA | 295 | 253 | 233 | ||||||||
Depreciation and amortization | 19 | 18 | 17 | ||||||||
Capital expenditures | — | 1 | 1 | ||||||||
ASPAC management and franchising | |||||||||||
Management and franchise fees revenues | 91 | 88 | 83 | ||||||||
Other revenues from managed properties | 87 | 74 | 74 | ||||||||
Intersegment revenues (a) | 2 | 2 | 3 | ||||||||
Adjusted EBITDA | 52 | 44 | 50 | ||||||||
Depreciation and amortization | 1 | 1 | 1 | ||||||||
Capital expenditures | 1 | 1 | — | ||||||||
EAME/SW Asia management | |||||||||||
Management and franchise fees revenues | 67 | 77 | 72 | ||||||||
Other revenues from managed properties | 58 | 53 | 45 | ||||||||
Intersegment revenues (a) | 13 | 15 | 16 | ||||||||
Adjusted EBITDA | 32 | 40 | 40 | ||||||||
Depreciation and amortization | 5 | 6 | 5 | ||||||||
Capital expenditures | — | — | — | ||||||||
Corporate and other | |||||||||||
Revenues | 40 | 75 | 78 | ||||||||
Other revenues from managed properties | — | 30 | 21 | ||||||||
Adjusted EBITDA | (145 | ) | (131 | ) | (114 | ) | |||||
Depreciation and amortization | 18 | 7 | 7 | ||||||||
Capital expenditures | 43 | 43 | 20 | ||||||||
Eliminations (a) | |||||||||||
Revenues | (89 | ) | (105 | ) | (105 | ) | |||||
Adjusted EBITDA | — | — | — | ||||||||
Depreciation and amortization | — | — | — | ||||||||
Capital expenditures | — | — | — | ||||||||
TOTAL | |||||||||||
Revenues | $ | 4,328 | $ | 4,415 | $ | 4,184 | |||||
Adjusted EBITDA | 727 | 728 | 680 | ||||||||
Depreciation and amortization | 320 | 354 | 345 | ||||||||
Capital expenditures | 269 | 253 | 232 |
(a) | Intersegment revenues are included in the management and franchise fees revenues totals and eliminated in Eliminations. |
December 31, 2015 | December 31, 2014 | ||||||
Owned and leased hotels | $ | 5,281 | $ | 5,622 | |||
Americas management and franchising | 464 | 482 | |||||
ASPAC management and franchising | 131 | 130 | |||||
EAME/SW Asia management | 234 | 177 | |||||
Corporate and other | 1,486 | 1,732 | |||||
TOTAL | $ | 7,596 | $ | 8,143 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Revenues: | |||||||||||
United States | $ | 3,494 | $ | 3,476 | $ | 3,270 | |||||
All Foreign | 834 | 939 | 914 | ||||||||
Total | $ | 4,328 | $ | 4,415 | $ | 4,184 | |||||
December 31, 2015 | December 31, 2014 | ||||||||||
Property and Equipment, net, Intangibles, net and Goodwill: | |||||||||||
United States | $ | 3,562 | $ | 3,643 | |||||||
All Foreign | 1,145 | 1,228 | |||||||||
Total | $ | 4,707 | $ | 4,871 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Adjusted EBITDA | $ | 727 | $ | 728 | $ | 680 | |||||
Equity earnings (losses) from unconsolidated hospitality ventures | (64 | ) | 25 | (1 | ) | ||||||
Gains on sales of real estate and other | 9 | 311 | 125 | ||||||||
Asset impairments | (5 | ) | (17 | ) | (22 | ) | |||||
Other income (loss), net | (5 | ) | (17 | ) | 17 | ||||||
Net (income) loss attributable to noncontrolling interests | — | (2 | ) | 2 | |||||||
Pro rata share of unconsolidated hospitality ventures Adjusted EBITDA | (80 | ) | (80 | ) | (68 | ) | |||||
EBITDA | 582 | 948 | 733 | ||||||||
Depreciation and amortization | (320 | ) | (354 | ) | (345 | ) | |||||
Interest expense | (68 | ) | (71 | ) | (65 | ) | |||||
Provision for income taxes | (70 | ) | (179 | ) | (116 | ) | |||||
Net income attributable to Hyatt Hotels Corporation | $ | 124 | $ | 344 | $ | 207 |
|
For the years ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Performance guarantee expense, net (Note 14) | $ | (27 | ) | $ | (23 | ) | $ | (5 | ) | ||
Foreign currency losses, net | (14 | ) | (3 | ) | (5 | ) | |||||
Recoveries (provisions) on hotel loans, net (Note 6) | 6 | — | (6 | ) | |||||||
Interest income | 8 | 11 | 17 | ||||||||
Depreciation recovery | 12 | 2 | 1 | ||||||||
Guarantee liability amortization (Note 14) | 12 | 7 | 5 | ||||||||
Realignment costs | — | (7 | ) | — | |||||||
Transaction costs (Note 7) | — | (6 | ) | (10 | ) | ||||||
Cost method investment income (Note 3) | — | 1 | 50 | ||||||||
Gain on sale of artwork (Note 7) | — | — | 29 | ||||||||
Charitable contribution to Hyatt Hotels Foundation | — | — | (20 | ) | |||||||
Debt settlement costs (Note 9) | — | — | (35 | ) | |||||||
Other | (2 | ) | 1 | (4 | ) | ||||||
Other income (loss), net | $ | (5 | ) | $ | (17 | ) | $ | 17 |
|
|
For the three months ended | |||||||||||||||||||||||||||||||
December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | ||||||||||||||||||||||||
Consolidated statements of income data: | |||||||||||||||||||||||||||||||
Owned and leased hotels | $ | 530 | $ | 500 | $ | 540 | $ | 509 | $ | 551 | $ | 555 | $ | 592 | $ | 548 | |||||||||||||||
Management and franchise fees | 107 | 103 | 112 | 105 | 101 | 94 | 103 | 89 | |||||||||||||||||||||||
Other revenues | 10 | 10 | 9 | 7 | 7 | 24 | 23 | 21 | |||||||||||||||||||||||
Other revenues from managed properties | 462 | 440 | 451 | 433 | 420 | 431 | 440 | 416 | |||||||||||||||||||||||
Total revenues | 1,109 | 1,053 | 1,112 | 1,054 | 1,079 | 1,104 | 1,158 | 1,074 | |||||||||||||||||||||||
Direct and selling, general, and administrative expenses | 1,047 | 965 | 998 | 995 | 1,040 | 1,032 | 1,043 | 1,021 | |||||||||||||||||||||||
Net Income | 37 | 25 | 40 | 22 | 182 | 33 | 75 | 56 | |||||||||||||||||||||||
Net income attributable to Hyatt Hotels Corporation | 37 | 25 | 40 | 22 | 182 | 32 | 74 | 56 | |||||||||||||||||||||||
Net income per common share, basic | $ | 0.26 | $ | 0.18 | $ | 0.28 | $ | 0.15 | $ | 1.21 | $ | 0.22 | $ | 0.49 | $ | 0.36 | |||||||||||||||
Net income per common share, diluted | $ | 0.26 | $ | 0.18 | $ | 0.27 | $ | 0.15 | $ | 1.20 | $ | 0.22 | $ | 0.49 | $ | 0.36 |
|
Column A | Column B | Column C | Column D | Column E | ||||||||||||||||
Description | Balance at Beginning of Period | Additions Charged to Revenues, Costs and Expenses | Additions Charged to Other Accounts | Deductions | Balance at End of Period | |||||||||||||||
Year Ended December 31, 2015: | ||||||||||||||||||||
Trade receivables—allowance for doubtful accounts | $ | 13 | $ | 5 | $ | — | $ | (3 | ) | $ | 15 | |||||||||
Financing receivables—allowance for losses | 100 | 10 | (2 | ) | A | (10 | ) | 98 | ||||||||||||
Deferred tax assets—valuation allowance | 15 | 2 | — | — | 17 | |||||||||||||||
Year Ended December 31, 2014: | ||||||||||||||||||||
Trade receivables—allowance for doubtful accounts | 11 | 5 | — | (3 | ) | 13 | ||||||||||||||
Financing receivables—allowance for losses | 103 | 7 | (9 | ) | A, C | (1 | ) | 100 | ||||||||||||
Deferred tax assets—valuation allowance | 21 | — | — | (6 | ) | B | 15 | |||||||||||||
Year Ended December 31, 2013: | ||||||||||||||||||||
Trade receivables—allowance for doubtful accounts | 11 | 4 | — | (4 | ) | 11 | ||||||||||||||
Financing receivables—allowance for losses | 99 | 13 | (3 | ) | A | (6 | ) | 103 | ||||||||||||
Deferred tax assets—valuation allowance | 22 | — | — | (1 | ) | 21 |
|
• | Owned and leased hotels revenues are derived from room rentals and services provided at our owned and leased properties and are recorded when rooms are occupied and services have been rendered. Sales and occupancy taxes are recorded on a net basis in the consolidated statements of income. |
• | Management and franchise fees earned from hotels managed and franchised worldwide: |
– | Management fees primarily consist of a base fee, which is generally computed as a percentage of gross revenues, and an incentive fee, which is generally computed based on a hotel profitability measure. Base fee revenues are recognized when earned in accordance with the terms of the contract. We recognize incentive fees that would be due as if the contract were to terminate at that date, exclusive of any termination fees payable or receivable by us. |
– | Realized gains from the sale of hotel real estate assets where we maintain substantial continuing involvement in the form of a long-term management contract are deferred and recognized as management fee revenue over the term of the underlying management contract. |
– | Franchise fees consist of an initial application fee and continuing royalty fees calculated based on a percentage of gross room revenues and in certain circumstances, food and beverage revenues and are recognized as the fees are earned and become due from the franchisee and when all material services or conditions relating to the sale have been substantially performed or satisfied by the franchisor. |
• | Other revenues |
– | Other revenues includes revenues from our co-branded credit card. We recognize revenue from our co-branded credit card upon: (1) the sale of points to our third-party partner and (2) the fulfillment or expiration of a card member's activation offer. We receive incentive fees from our third-party partner upon activation of each credit card, which we defer until the associated compensated nights awarded on member activation are redeemed or expired. |
– | Other revenues also includes revenues from our vacation ownership business, earned through the date of the sale of the business in the fourth quarter of 2014. Prior to the sale, we recognized vacation ownership revenue when a minimum of 10% of the purchase price for the interval had been received, the period of cancellation with refund had expired, and receivables were deemed collectible. For sales that did not qualify for full revenue recognition, as the project had progressed beyond the preliminary stages, but had not yet reached completion, all revenue and associated direct expenses were initially deferred and recognized in earnings through the percentage-of-completion method. As a result of the disposition, we earn license fees that are recorded to management and franchise fees on our consolidated statements of income. |
• | Other revenues from managed properties represent the reimbursement of costs incurred on behalf of the owners of hotel properties we manage. These costs relate primarily to payroll costs at managed properties where we are the employer. Since the reimbursements are made based upon the costs incurred with no added margin, these revenues and corresponding expenses have no effect on our net income. |
• | sales proceeds of $70 million and $87 million, respectively, related to the 2014 disposition of two Canadian hotels, which remain in restricted cash as the Canadian tax regulations require a portion of the proceeds to be classified as restricted (see Note 7); |
• | $13 million and $9 million, respectively, related to debt service on bonds that were acquired in connection with the acquisition of the entity that owned Grand Hyatt San Antonio (see Note 9); in addition, we have $10 million and $9 million, respectively, recorded in other assets; and |
• | $7 million and $88 million, respectively, related to our captive insurance subsidiary for minimum capital and surplus requirements in accordance with local insurance regulations (see Note 14). |
• | Secured Financing to Hotel Owners—These financing receivables are senior, secured mortgage loans and are collateralized by underlying hotel properties currently in operation. |
• | Unsecured Financing to Hotel Owners—These financing receivables are primarily made up of individual loans and other types of unsecured financing arrangements provided to hotel owners. These financing receivables have stated maturities and interest rates, however, the repayment terms vary and may be dependent upon future cash flows of the hotel. |
Buildings and improvements | 10-50 years |
Leasehold improvements | The shorter of the lease term or useful life of asset |
Furniture and equipment | 3-20 years |
Computers | 3-7 years |
Management and franchise agreement intangibles | Initial term of management or franchise agreement |
Lease related intangibles | Lease term |
Advanced booking intangibles | Period of the advanced bookings |
December 31, 2015 | December 31, 2014 | ||||||
Current Assets | $ | 179 | $ | 145 | |||
Noncurrent Assets | 280 | 284 | |||||
Total Assets | $ | 459 | $ | 429 | |||
Current Liabilities | $ | 179 | $ | 145 | |||
Noncurrent Liabilities | 280 | 284 | |||||
Total Liabilities | $ | 459 | $ | 429 |
• | Owned and leased hotels—This segment derives its earnings from owned and leased hotel properties located predominantly in the United States, but also in certain international locations and for purposes of segment Adjusted EBITDA, includes our pro rata share of the Adjusted EBITDA of our unconsolidated hospitality ventures, based on our ownership percentage of each venture. |
• | Americas management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in the United States, Latin America, Canada and the Caribbean. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to payroll costs at managed properties where the Company is the employer. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | ASPAC management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in Southeast Asia, as well as China, Australia, South Korea and Japan. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | EAME/SW Asia management—This segment derives its earnings primarily from hotel management of our portfolio of brands located primarily in Europe, Africa, the Middle East, India and Nepal, as well as countries along the Persian Gulf and the Arabian Sea. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
|
Management and franchise agreement intangibles | Initial term of management or franchise agreement |
Lease related intangibles | Lease term |
Advanced booking intangibles | Period of the advanced bookings |
Buildings and improvements | 10-50 years |
Leasehold improvements | The shorter of the lease term or useful life of asset |
Furniture and equipment | 3-20 years |
Computers | 3-7 years |
December 31, 2015 | December 31, 2014 | ||||||
Current Assets | $ | 179 | $ | 145 | |||
Noncurrent Assets | 280 | 284 | |||||
Total Assets | $ | 459 | $ | 429 | |||
Current Liabilities | $ | 179 | $ | 145 | |||
Noncurrent Liabilities | 280 | 284 | |||||
Total Liabilities | $ | 459 | $ | 429 |
|
December 31, 2015 | December 31, 2014 | ||||||
Equity method investments | $ | 304 | $ | 311 | |||
Cost method investments | 23 | 23 | |||||
Total investments | $ | 327 | $ | 334 |
Ownership Interests | Investment Balance | |||||||||
December 31, 2015 | December 31, 2014 | |||||||||
Wailea Hotel Holdings, L.L.C. | 66.6 | % | $ | 125 | $ | 136 | ||||
Juniper Hotels Private Limited | 50.0 | % | 44 | 34 | ||||||
Playa Hotels & Resorts B.V. | 23.7 | % | 28 | 45 | ||||||
Desarrolladora Hotel Acueducto S. de R.L. de C.V. | 50.0 | % | 15 | 8 | ||||||
Hotel Hoyo Uno, S. de R.L. de C.V. | 40.0 | % | 14 | 20 | ||||||
San Jose Hotel Partners, L.L.C. | 40.0 | % | 12 | — | ||||||
Other | 66 | 68 | ||||||||
Total | $ | 304 | $ | 311 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Total revenues | $ | 1,079 | $ | 1,192 | $ | 978 | |||||
Gross operating profit | 312 | 329 | 315 | ||||||||
Income from continuing operations | 33 | 31 | 17 | ||||||||
Net income | 33 | 31 | 17 |
December 31, 2015 | December 31, 2014 | ||||||
Current Assets | $ | 472 | $ | 476 | |||
Noncurrent Assets | 2,877 | 2,728 | |||||
Total Assets | $ | 3,349 | $ | 3,204 | |||
Current Liabilities | $ | 625 | $ | 492 | |||
Noncurrent Liabilities | 1,752 | 1,708 | |||||
Total Liabilities | $ | 2,377 | $ | 2,200 |
|
December 31, 2015 | December 31, 2014 | ||||||
Marketable securities held by the Hyatt Gold Passport Fund (Note 2) | $ | 384 | $ | 357 | |||
Marketable securities held to fund deferred compensation plans (Note 12) | 333 | 341 | |||||
Marketable securities held to fund our captive insurance company | 82 | — | |||||
Total marketable securities held to fund operating programs | $ | 799 | $ | 698 | |||
Less current portion of marketable securities held for operating programs included in cash and cash equivalents, short-term investments, and prepaids and other assets | (121 | ) | (73 | ) | |||
Marketable securities held to fund operating programs included in other assets | $ | 678 | $ | 625 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Hyatt Gold Passport Fund | $ | 1 | $ | 3 | $ | (1 | ) | ||||
Deferred compensation plans | 3 | 12 | 35 | ||||||||
Total net gains and interest income from marketable securities held to fund operating programs | $ | 4 | $ | 15 | $ | 34 |
December 31, 2015 | December 31, 2014 | ||||||
Interest bearing money market funds | $ | 5 | $ | 51 | |||
Time deposits | 30 | 130 | |||||
Preferred shares | 335 | 280 |
December 31, 2015 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 18 | $ | 18 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 333 | — | — | — | 333 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 45 | — | 38 | — | 7 | ||||||||||||||
U.S. government obligations | 131 | — | — | 32 | 99 | ||||||||||||||
U.S. government agencies | 83 | — | 6 | 10 | 67 | ||||||||||||||
Corporate debt securities | 168 | — | 2 | 36 | 130 | ||||||||||||||
Mortgage-backed securities | 26 | — | — | 6 | 20 | ||||||||||||||
Asset-backed securities | 27 | — | — | 7 | 20 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | 1 | 2 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred Shares | 335 | — | — | — | 335 | ||||||||||||||
Total | $ | 1,169 | $ | 18 | $ | 46 | $ | 92 | $ | 1,013 |
December 31, 2014 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 70 | $ | 70 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 341 | — | — | — | 341 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 130 | — | 130 | — | — | ||||||||||||||
U.S. government obligations | 127 | — | — | 20 | 107 | ||||||||||||||
U.S. government agencies | 34 | — | — | 5 | 29 | ||||||||||||||
Corporate debt securities | 128 | — | — | 20 | 108 | ||||||||||||||
Mortgage-backed securities | 23 | — | — | 4 | 19 | ||||||||||||||
Asset-backed securities | 23 | — | — | 4 | 19 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | — | 3 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred shares | 280 | — | — | — | 280 | ||||||||||||||
Total | $ | 1,159 | $ | 70 | $ | 130 | $ | 53 | $ | 906 |
2015 | 2014 | ||||||
Fair value at January 1, recorded in other assets | $ | 280 | $ | 278 | |||
Gross unrealized gains, recorded to other comprehensive income (loss) | 55 | 9 | |||||
Gross unrealized losses, recorded to other comprehensive income (loss) | — | (7 | ) | ||||
Fair value at December 31, recorded in other assets | $ | 335 | $ | 280 |
December 31, 2015 | December 31, 2014 | ||||
Expected term | 0.75 years | 0.75 years | |||
Risk-free Interest Rate | 0.57 | % | 0.19 | % | |
Volatility | 46.0 | % | 43.9 | % | |
Dividend Yield | 12 | % | 10 | % |
|
December 31, 2015 | December 31, 2014 | ||||||
Land | $ | 674 | $ | 710 | |||
Buildings | 3,898 | 3,948 | |||||
Leasehold improvements | 220 | 226 | |||||
Furniture, equipment and computers | 1,209 | 1,173 | |||||
Construction in progress | 251 | 151 | |||||
6,252 | 6,208 | ||||||
Less accumulated depreciation | (2,221 | ) | (2,022 | ) | |||
Total | $ | 4,031 | $ | 4,186 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Depreciation Expense | $ | 289 | $ | 324 | $ | 320 |
|
December 31, 2015 | December 31, 2014 | ||||||
Secured financing to hotel owners | $ | — | $ | 39 | |||
Unsecured financing to hotel owners | 120 | 102 | |||||
120 | 141 | ||||||
Less allowance for losses | (98 | ) | (100 | ) | |||
Less current portion included in receivables, net | (2 | ) | (1 | ) | |||
Total long-term financing receivables, net | $ | 20 | $ | 40 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2015 | $ | 13 | $ | 87 | $ | 100 | |||||
Provisions | 3 | 7 | 10 | ||||||||
Write-offs | (1 | ) | — | (1 | ) | ||||||
Recoveries | (9 | ) | — | (9 | ) | ||||||
Other adjustments | (6 | ) | 4 | (2 | ) | ||||||
Allowance at December 31, 2015 | $ | — | $ | 98 | $ | 98 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2014 | $ | 13 | $ | 83 | $ | 96 | |||||
Provisions | — | 6 | 6 | ||||||||
Other adjustments | — | (2 | ) | (2 | ) | ||||||
Allowance at December 31, 2014 | $ | 13 | $ | 87 | $ | 100 |
December 31, 2015 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 15 | $ | — | $ | 15 | $ | — | |||||||
Impaired loans (1) | 58 | (58 | ) | — | 58 | ||||||||||
Total loans | 73 | (58 | ) | 15 | 58 | ||||||||||
Other financing arrangements | 47 | (40 | ) | 7 | 40 | ||||||||||
Total unsecured financing receivables | $ | 120 | $ | (98 | ) | $ | 22 | $ | 98 |
December 31, 2014 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 7 | $ | — | $ | 7 | $ | — | |||||||
Impaired loans (2) | 52 | (52 | ) | — | 52 | ||||||||||
Total loans | 59 | (52 | ) | 7 | 52 | ||||||||||
Other financing arrangements | 43 | (35 | ) | 8 | 35 | ||||||||||
Total unsecured financing receivables | $ | 102 | $ | (87 | ) | $ | 15 | $ | 87 |
Asset (Liability) | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Financing receivables | |||||||||||||||||||
Secured financing to hotel owners | $ | $ | $ | — | $ | — | $ | ||||||||||||
Unsecured financing to hotel owners | 22 | 22 | — | — | 22 |
Asset (Liability) | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Financing receivables | |||||||||||||||||||
Secured financing to hotel owners | $ | 26 | $ | 29 | $ | — | $ | — | $ | 29 | |||||||||
Unsecured financing to hotel owners | 15 | 14 | — | — | 14 |
|
Cash and cash equivalents | $ | 7 | |
Receivables | 4 | ||
Inventories | 1 | ||
Property and equipment | 207 | ||
Goodwill | 17 | ||
Intangibles | 4 | ||
Deferred tax assets | 1 | ||
Total assets | $ | 241 | |
Current portion of long-term debt | $ | 4 | |
Current liabilities | 8 | ||
Long-term debt | 65 | ||
Total liabilities | 77 | ||
Total net assets acquired | $ | 164 |
Cash and cash equivalents | $ | 1 | |
Restricted cash | 10 | ||
Property and equipment | 226 | ||
Goodwill | 7 | ||
Intangibles | 10 | ||
Other assets | 11 | ||
Total assets | $ | 265 | |
Current liabilities | $ | 11 | |
Deferred tax liability | 2 | ||
Long-term debt, net of bond discount | 186 | ||
Total liabilities | 199 | ||
Total net assets acquired | $ | 66 |
Cash and cash equivalents | $ | 2 | |
Prepaids and other current assets | 3 | ||
Property and equipment | 678 | ||
Intangibles | 39 | ||
Total assets | $ | 722 | |
Current liabilities | $ | 6 | |
Total liabilities | 6 | ||
Total net assets acquired | $ | 716 |
|
Owned and Leased Hotels | Americas Management and Franchising | Other | Total | ||||||||||||
Balance as of January 1, 2014 | |||||||||||||||
Goodwill | $ | 203 | $ | 33 | $ | 4 | $ | 240 | |||||||
Accumulated impairment losses | (93 | ) | — | — | (93 | ) | |||||||||
Goodwill, net | $ | 110 | $ | 33 | $ | 4 | $ | 147 | |||||||
Activity during the year | |||||||||||||||
Additions | 10 | — | — | 10 | |||||||||||
Disposals or held for sale | (14 | ) | — | (4 | ) | (18 | ) | ||||||||
Foreign exchange* | (4 | ) | — | — | (4 | ) | |||||||||
Impairment losses | (2 | ) | — | — | (2 | ) | |||||||||
Balance as of December 31, 2014 | |||||||||||||||
Goodwill | 195 | 33 | — | 228 | |||||||||||
Accumulated impairment losses | (95 | ) | — | — | (95 | ) | |||||||||
Goodwill, net | $ | 100 | $ | 33 | $ | — | $ | 133 | |||||||
Activity during the year | |||||||||||||||
Foreign exchange* | (4 | ) | — | — | (4 | ) | |||||||||
Balance as of December 31, 2015 | |||||||||||||||
Goodwill | 191 | 33 | — | 224 | |||||||||||
Accumulated impairment losses | (95 | ) | — | — | (95 | ) | |||||||||
Goodwill, net | $ | 96 | $ | 33 | $ | — | $ | 129 |
December 31, 2015 | Weighted Average Useful Lives | December 31, 2014 | ||||||||
Management and franchise agreement intangibles | $ | 535 | 25 | $ | 511 | |||||
Lease related intangibles | 136 | 111 | 143 | |||||||
Advanced booking intangibles | 12 | 5 | 12 | |||||||
Brand intangible | 7 | — | 7 | |||||||
Other | 8 | 11 | 8 | |||||||
698 | 681 | |||||||||
Accumulated amortization | (151 | ) | (129 | ) | ||||||
Intangibles, net | $ | 547 | $ | 552 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Amortization Expense | $ | 31 | $ | 30 | $ | 25 |
Years Ending December 31, | |||
2016 | $ | 27 | |
2017 | 26 | ||
2018 | 24 | ||
2019 | 24 | ||
2020 | 23 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Goodwill | $ | — | $ | 2 | $ | — | |||||
Definite-lived intangibles | — | 2 | 11 |
|
December 31, 2015 | December 31, 2014 | ||||||
$250 million senior unsecured notes maturing in 2016—3.875% | $ | 250 | $ | 250 | |||
$196 million senior unsecured notes maturing in 2019—6.875% | 196 | 196 | |||||
$250 million senior unsecured notes maturing in 2021—5.375% | 250 | 250 | |||||
$350 million senior unsecured notes maturing in 2023—3.375% | 348 | 348 | |||||
Tax-Exempt Contract Revenue Empowerment Zone Bonds, Series 2005A | 125 | 124 | |||||
Contract Revenue Bonds, Senior Taxable Series 2005B | 60 | 63 | |||||
Floating average rate construction loan | 65 | 73 | |||||
Senior secured term loan | 65 | 68 | |||||
Revolving credit facility | — | — | |||||
Other | — | 1 | |||||
Long-term debt before capital lease obligations | 1,359 | 1,373 | |||||
Capital lease obligations | 16 | 17 | |||||
Total long-term debt | 1,375 | 1,390 | |||||
Less current maturities | (328 | ) | (9 | ) | |||
Total long-term debt, net of current maturities | $ | 1,047 | $ | 1,381 |
Years Ending December 31, | |||
2016 | $ | 328 | |
2017 | 14 | ||
2018 | 15 | ||
2019 | 211 | ||
2020 | 16 | ||
Thereafter | 791 | ||
Total | $ | 1,375 |
Asset (Liability) | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,359 | ) | $ | (1,421 | ) | $ | — | $ | (1,277 | ) | $ | (144 | ) |
Asset (Liability) | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,373 | ) | $ | (1,479 | ) | $ | — | $ | (1,319 | ) | $ | (160 | ) |
|
Years Ending December 31, | Operating Leases | Capital Leases | |||||
2016 | $ | 41 | $ | 3 | |||
2017 | 39 | 2 | |||||
2018 | 33 | 2 | |||||
2019 | 38 | 2 | |||||
2020 | 28 | 2 | |||||
Thereafter | 474 | 10 | |||||
Total minimum lease payments | $ | 653 | $ | 21 | |||
Less amount representing interest | 5 | ||||||
Present value of minimum lease payments | $ | 16 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Minimum rentals | $ | 34 | $ | 35 | $ | 32 | |||||
Contingent rentals | 53 | 49 | 47 | ||||||||
Total | $ | 87 | $ | 84 | $ | 79 |
Years Ending December 31, | |||
2016 | $ | 22 | |
2017 | 19 | ||
2018 | 15 | ||
2019 | 10 | ||
2020 | 9 | ||
Thereafter | 61 | ||
Total minimum lease receipts | $ | 136 |
|
December 31, 2015 | December 31, 2014 | ||||||
Change in benefit obligation: | |||||||
Benefit obligation—beginning of year | $ | 20 | $ | 19 | |||
Interest cost | 1 | 1 | |||||
Actuarial (gain) loss | 1 | 1 | |||||
Benefits paid | (1 | ) | (1 | ) | |||
Benefit obligation—end of year | $ | 21 | $ | 20 | |||
Accumulated benefit obligation | $ | 21 | $ | 20 |
December 31, 2015 | December 31, 2014 | ||||||
Accrued current benefit liability | $ | (1 | ) | $ | (1 | ) | |
Accrued long-term benefit liability | (20 | ) | (19 | ) | |||
Funded status | $ | (21 | ) | $ | (20 | ) |
December 31, 2015 | December 31, 2014 | ||||
Discount rate | 3.90 | % | 3.65 | % |
December 31, 2015 | December 31, 2014 | December 31, 2013 | ||||||
Discount rate | 3.65 | % | 4.40 | % | 3.50 | % | ||
Rate of compensation increase | — | % | — | % | — | % |
Years Ending December 31, | |||
2016 | $ | 1 | |
2017 | 1 | ||
2018 | 1 | ||
2019 | 1 | ||
2020 | 1 | ||
2021-2025 | 6 | ||
Total | $ | 11 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Defined benefit plan | $ | 1 | $ | 1 | $ | 1 | |||||
Defined contribution plans | 35 | 35 | 33 | ||||||||
Deferred compensation plans | 4 | 5 | 5 |
Pension Protection Act Zone Status | Contributions | |||||||||||||||||
Pension Fund | EIN/Pension Plan Number | 2015 | 2014 | 2015 | 2014 | 2013 | ||||||||||||
New York Hotel Trades Council and Hotel Association of New York City, Inc. Pension Fund | 13-1764242/001 | Green (1) | Green (2) | $ | 4 | $ | 4 | $ | 4 | |||||||||
National Retirement Fund | 13-6130178/001 | Red (1) | Red (2) | 3 | 3 | 3 | ||||||||||||
Other Funds | Various | 4 | 5 | 4 | ||||||||||||||
Total Contributions | $ | 11 | $ | 12 | $ | 11 |
|
December 31, 2015 | December 31, 2014 | ||||||
Deferred gains on sales of hotel properties | $ | 367 | $ | 383 | |||
Deferred compensation plans (see Note 11) | 333 | 341 | |||||
Hyatt Gold Passport Fund (see Note 2) | 280 | 284 | |||||
Guarantee liabilities (see Note 14) | 120 | 110 | |||||
Deferred income taxes (see Note 13) | 59 | 66 | |||||
Other accrued income taxes (see Note 13) | 127 | 62 | |||||
Defined benefit plans (see Note 11) | 20 | 19 | |||||
Other | 141 | 136 | |||||
Total | $ | 1,447 | $ | 1,401 |
|
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
U.S. income before tax | $ | 119 | $ | 493 | $ | 256 | |||||
Foreign income before tax | 75 | 32 | 65 | ||||||||
Income before income taxes | $ | 194 | $ | 525 | $ | 321 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Current: | |||||||||||
Federal | $ | 134 | $ | 164 | $ | 85 | |||||
State | 18 | 7 | 14 | ||||||||
Foreign | 21 | 36 | 24 | ||||||||
Total Current | $ | 173 | $ | 207 | $ | 123 | |||||
Deferred: | |||||||||||
Federal | $ | (78 | ) | $ | (10 | ) | $ | (11 | ) | ||
State | (20 | ) | (6 | ) | 9 | ||||||
Foreign | (5 | ) | (12 | ) | (5 | ) | |||||
Total Deferred | $ | (103 | ) | $ | (28 | ) | $ | (7 | ) | ||
Total | $ | 70 | $ | 179 | $ | 116 |
Years Ended December 31, | ||||||||
2015 | 2014 | 2013 | ||||||
Statutory U.S. federal income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes—net of federal tax benefit | 3.5 | 3.4 | 4.8 | |||||
Impact of foreign operations (excluding unconsolidated hospitality ventures losses) | (13.8 | ) | 0.9 | (1.3 | ) | |||
Foreign unconsolidated hospitality ventures losses | 10.0 | 0.8 | 0.9 | |||||
Tax contingencies | (1.5 | ) | (2.6 | ) | 0.2 | |||
Change in valuation allowances | 3.1 | (1.0 | ) | — | ||||
Adjustments to deferred tax assets | 1.2 | (1.5 | ) | — | ||||
General business credits | (1.9 | ) | (0.4 | ) | (1.3 | ) | ||
Equity based compensation | (0.5 | ) | 0.4 | 1.1 | ||||
Other | 1.1 | (0.9 | ) | (3.2 | ) | |||
Effective income tax rate | 36.2 | % | 34.1 | % | 36.2 | % |
December 31, 2015 | December 31, 2014 | ||||||
Deferred tax assets related to: | |||||||
Employee benefits | $ | 196 | $ | 181 | |||
Foreign and state net operating losses and credit carryforwards | 34 | 37 | |||||
Investments | 70 | 59 | |||||
Allowance for uncollectible assets | 36 | 36 | |||||
Intangibles | 4 | 8 | |||||
Deferred gains on sales of hotel properties | 142 | 149 | |||||
Hyatt Gold Passport Fund | 81 | 21 | |||||
Interest and state benefits | 2 | 4 | |||||
Unrealized investment losses | 5 | 5 | |||||
Other | 50 | 55 | |||||
Valuation allowance | (17 | ) | (15 | ) | |||
Total deferred tax asset | $ | 603 | $ | 540 | |||
Deferred tax liabilities related to: | |||||||
Property and equipment | $ | (258 | ) | $ | (312 | ) | |
Investments | (33 | ) | (33 | ) | |||
Unrealized gains | (45 | ) | (23 | ) | |||
Prepaid expenses | (13 | ) | (11 | ) | |||
Other | (12 | ) | (7 | ) | |||
Total deferred tax liabilities | $ | (361 | ) | $ | (386 | ) | |
Net deferred tax assets | $ | 242 | $ | 154 | |||
Recognized in the balance sheet as: | |||||||
Deferred tax assets—current | $ | — | $ | 26 | |||
Deferred tax assets—noncurrent | 301 | 196 | |||||
Deferred tax liabilities—current | — | (2 | ) | ||||
Deferred tax liabilities—noncurrent | (59 | ) | (66 | ) | |||
Total | $ | 242 | $ | 154 |
2015 | 2014 | ||||||
Unrecognized tax benefits—beginning balance | $ | 40 | $ | 53 | |||
Total increases—current period tax positions | 13 | 2 | |||||
Total (decreases) increases—prior period tax positions | 69 | (8 | ) | ||||
Settlements | — | (2 | ) | ||||
Lapse of statute of limitations | (8 | ) | (3 | ) | |||
Foreign currency fluctuation | (4 | ) | (2 | ) | |||
Unrecognized tax benefits—ending balance | $ | 110 | $ | 40 |
|
The Four Managed Hotels in France | Other Performance Guarantees | All Performance Guarantees | ||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
Beginning balance, January 1 | $ | 106 | $ | 123 | $ | 5 | $ | 6 | $ | 111 | $ | 129 | ||||||||||||
Amortization of initial guarantee obligation liability into income | (10 | ) | (6 | ) | (2 | ) | (1 | ) | (12 | ) | (7 | ) | ||||||||||||
Performance guarantee expense (income), net | 28 | 19 | (1 | ) | 4 | 27 | 23 | |||||||||||||||||
Net (payments) receipts during the year | (20 | ) | (18 | ) | 2 | (4 | ) | (18 | ) | (22 | ) | |||||||||||||
Foreign currency exchange, net | (11 | ) | (12 | ) | — | — | (11 | ) | (12 | ) | ||||||||||||||
Ending balance, December 31 | $ | 93 | $ | 106 | $ | 4 | $ | 5 | $ | 97 | $ | 111 |
Property Description | Maximum Guarantee Amount | Amount Recorded at December 31, 2015 | Amount Recorded at December 31, 2014 | Year of Guarantee Expiration | ||||||||||
Hotel properties in India | $ | 170 | $ | 27 | $ | — | 2020 | |||||||
Hotel property in Brazil | 74 | 4 | 2 | 2020 | ||||||||||
Vacation ownership property | 44 | — | — | 2016 | ||||||||||
Hotel property in Minnesota | 25 | 2 | 3 | 2018 | ||||||||||
Hotel property in Arizona | 23 | 3 | — | 2019 | ||||||||||
Hotel property in Hawaii | 18 | 3 | 1 | 2017 | ||||||||||
Hotel property in Colorado | 15 | — | 1 | 2016 | ||||||||||
Other | 22 | — | — | various, through 2020 | ||||||||||
Total Debt Repayment Guarantees | $ | 391 | $ | 39 | $ | 7 |
|
Balance at January 1, 2015 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss (a) | Balance at December 31, 2015 | ||||||||||||
Foreign currency translation adjustments | $ | (155 | ) | $ | (123 | ) | $ | 21 | $ | (257 | ) | ||||
Unrealized gain on AFS securities | 6 | 33 | — | 39 | |||||||||||
Unrecognized pension cost | (5 | ) | (2 | ) | — | (7 | ) | ||||||||
Unrealized gain (loss) on derivative instruments | (6 | ) | 1 | — | (5 | ) | |||||||||
Accumulated Other Comprehensive Loss | $ | (160 | ) | $ | (91 | ) | $ | 21 | $ | (230 | ) | ||||
(a) Foreign currency translation adjustments, net of a tax impact of $0, reclassified from accumulated other comprehensive loss were recognized within equity earnings (losses) from unconsolidated hospitality ventures on our consolidated statements of income. | |||||||||||||||
Balance at January 1, 2014 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss (b) | Balance at December 31, 2014 | ||||||||||||
Foreign currency translation adjustments | $ | (62 | ) | $ | (86 | ) | $ | (7 | ) | $ | (155 | ) | |||
Unrealized gain (loss) on AFS securities | 6 | — | — | 6 | |||||||||||
Unrecognized pension cost | (5 | ) | — | — | (5 | ) | |||||||||
Unrealized gain (loss) on derivative instruments | (7 | ) | 1 | — | (6 | ) | |||||||||
Accumulated Other Comprehensive Loss | $ | (68 | ) | $ | (85 | ) | $ | (7 | ) | $ | (160 | ) | |||
(b) Foreign currency translation adjustments, net of a tax impact of $0, reclassified from accumulated other comprehensive loss were recognized as a deferred gain within other long-term liabilities on the consolidated balance sheets when we sold a hotel and substantially liquidated the entity. |
|
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
SARs | $ | 9 | $ | 19 | $ | 8 | |||||
RSUs | 17 | 31 | 17 | ||||||||
PSSs | (3 | ) | 4 | 3 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
SARs | $ | 3 | $ | 7 | $ | 3 | |||||
RSUs | 5 | 8 | 6 | ||||||||
PSSs | (1 | ) | 2 | 1 |
Grant Date | SARs Granted | Per SAR Value at Date of Grant | Vesting Period | Vesting Start Month | ||||||||
March 2015 | 380,604 | $ | 20.64 | 25 | % annually | March 2016 | ||||||
March 2015 | 41,373 | 24.17 | 50 | % annually | March 2018 | |||||||
February 2015 | 39,401 | 25.38 | 100 | % at vest | March 2018 | |||||||
February 2014 | 327,307 | 22.57 | 25 | % annually | March 2015 | |||||||
March 2013 | 472,003 | 17.95 | 25 | % annually | March 2014 | |||||||
March 2013 | 54,914 | 18.21 | 100 | % at vest | March 2017 |
2015 | 2014 | 2013 | |||||||||
Exercise Price | $ | 56.57 | $ | 49.39 | $ | 43.44 | |||||
Expected Life in Years | 6.309 | 6.290 | 6.330 | ||||||||
Risk-free Interest Rate | 1.63 | % | 1.93 | % | 1.18 | % | |||||
Expected Volatility | 35.39 | % | 44.32 | % | 40.67 | % | |||||
Annual Dividend Yield | — | % | — | % | — | % |
SAR Units | Weighted Average Exercise Price (in whole dollars) | Weighted Average Contractual Term | ||||||
Outstanding at December 31, 2014: | 3,465,584 | $ | 46.37 | 5.42 | ||||
Granted | 461,378 | 56.57 | 9.22 | |||||
Exercised | (50,025 | ) | 42.73 | 1.63 | ||||
Outstanding at December 31, 2015: | 3,876,937 | $ | 47.63 | 5.03 | ||||
Exercisable as of December 31, 2015: | 2,812,948 | $ | 46.64 | 3.83 |
Grant Date | RSUs | Value | Total Value (in millions) | Vesting Period | |||||||||
December 2015 | 4,089 | $ | 48.90 | $ | — | 4 years | |||||||
September 2015 | 3,898 | 51.30 | — | 3 years | |||||||||
September 2015 | 8,576 | 51.30 | — | 4 years | |||||||||
May 2015 | 23,746 | 58.95 | 1 | 4 years | |||||||||
March 2015 | 380,939 | 56.27 | 21 | 4 years | |||||||||
February 2015 | 29,278 | 59.77 | 2 | 4 years | |||||||||
September 2014 | 2,452 | 61.17 | — | 4 years | |||||||||
February 2014 | 376,328 | 49.39 | 19 | 4 years | |||||||||
December 2013 | 2,132 | 46.90 | — | 4 years | |||||||||
September 2013 | 13,082 | 45.86 | 1 | 4 years | |||||||||
June 2013 | 2,218 | 40.56 | — | 4 years | |||||||||
March 2013 | 453,356 | 43.44 | 20 | 4 years |
Restricted Stock Units | Weighted Average Grant Date Fair Value (in whole dollars) | |||||
Nonvested at December 31, 2014: | 1,070,638 | $ | 43.60 | |||
Granted | 450,526 | 56.43 | ||||
Vested | (462,393 | ) | 41.54 | |||
Forfeited or canceled | (44,197 | ) | 48.61 | |||
Nonvested at December 31, 2015: | 1,014,574 | $ | 50.02 |
Year Granted | PSSs Granted | Weighted Average Grant Date Fair Value (in whole dollars) | Performance Period | Performance Period Start Date | |||||||
2015 | 146,902 | $ | 56.27 | 3 years | January 1, 2015 | ||||||
2014 | 162,906 | $ | 49.39 | 3 years | January 1, 2014 | ||||||
2013 | 218,686 | $ | 43.44 | 3 years | January 1, 2013 |
2016 | 2017 | 2018 | 2019 | Total | |||||||||||||||
SARs | $ | 2 | $ | 1 | $ | — | $ | — | $ | 3 | |||||||||
RSUs | 7 | 5 | 2 | 1 | 15 | ||||||||||||||
PSSs | 2 | 1 | — | — | 3 | ||||||||||||||
Total | $ | 11 | $ | 7 | $ | 2 | $ | 1 | $ | 21 |
|
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Owned and leased hotels | |||||||||||
Owned and leased hotels revenues | $ | 2,079 | $ | 2,246 | $ | 2,142 | |||||
Adjusted EBITDA | 493 | 522 | 471 | ||||||||
Depreciation and amortization | 277 | 322 | 315 | ||||||||
Capital expenditures | 225 | 208 | 211 | ||||||||
Americas management and franchising | |||||||||||
Management and franchise fees revenues | 354 | 327 | 292 | ||||||||
Other revenues from managed properties | 1,641 | 1,550 | 1,482 | ||||||||
Intersegment revenues (a) | 74 | 88 | 86 | ||||||||
Adjusted EBITDA | 295 | 253 | 233 | ||||||||
Depreciation and amortization | 19 | 18 | 17 | ||||||||
Capital expenditures | — | 1 | 1 | ||||||||
ASPAC management and franchising | |||||||||||
Management and franchise fees revenues | 91 | 88 | 83 | ||||||||
Other revenues from managed properties | 87 | 74 | 74 | ||||||||
Intersegment revenues (a) | 2 | 2 | 3 | ||||||||
Adjusted EBITDA | 52 | 44 | 50 | ||||||||
Depreciation and amortization | 1 | 1 | 1 | ||||||||
Capital expenditures | 1 | 1 | — | ||||||||
EAME/SW Asia management | |||||||||||
Management and franchise fees revenues | 67 | 77 | 72 | ||||||||
Other revenues from managed properties | 58 | 53 | 45 | ||||||||
Intersegment revenues (a) | 13 | 15 | 16 | ||||||||
Adjusted EBITDA | 32 | 40 | 40 | ||||||||
Depreciation and amortization | 5 | 6 | 5 | ||||||||
Capital expenditures | — | — | — | ||||||||
Corporate and other | |||||||||||
Revenues | 40 | 75 | 78 | ||||||||
Other revenues from managed properties | — | 30 | 21 | ||||||||
Adjusted EBITDA | (145 | ) | (131 | ) | (114 | ) | |||||
Depreciation and amortization | 18 | 7 | 7 | ||||||||
Capital expenditures | 43 | 43 | 20 | ||||||||
Eliminations (a) | |||||||||||
Revenues | (89 | ) | (105 | ) | (105 | ) | |||||
Adjusted EBITDA | — | — | — | ||||||||
Depreciation and amortization | — | — | — | ||||||||
Capital expenditures | — | — | — | ||||||||
TOTAL | |||||||||||
Revenues | $ | 4,328 | $ | 4,415 | $ | 4,184 | |||||
Adjusted EBITDA | 727 | 728 | 680 | ||||||||
Depreciation and amortization | 320 | 354 | 345 | ||||||||
Capital expenditures | 269 | 253 | 232 |
(a) | Intersegment revenues are included in the management and franchise fees revenues totals and eliminated in Eliminations. |
December 31, 2015 | December 31, 2014 | ||||||
Owned and leased hotels | $ | 5,281 | $ | 5,622 | |||
Americas management and franchising | 464 | 482 | |||||
ASPAC management and franchising | 131 | 130 | |||||
EAME/SW Asia management | 234 | 177 | |||||
Corporate and other | 1,486 | 1,732 | |||||
TOTAL | $ | 7,596 | $ | 8,143 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Revenues: | |||||||||||
United States | $ | 3,494 | $ | 3,476 | $ | 3,270 | |||||
All Foreign | 834 | 939 | 914 | ||||||||
Total | $ | 4,328 | $ | 4,415 | $ | 4,184 | |||||
December 31, 2015 | December 31, 2014 | ||||||||||
Property and Equipment, net, Intangibles, net and Goodwill: | |||||||||||
United States | $ | 3,562 | $ | 3,643 | |||||||
All Foreign | 1,145 | 1,228 | |||||||||
Total | $ | 4,707 | $ | 4,871 |
Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Adjusted EBITDA | $ | 727 | $ | 728 | $ | 680 | |||||
Equity earnings (losses) from unconsolidated hospitality ventures | (64 | ) | 25 | (1 | ) | ||||||
Gains on sales of real estate and other | 9 | 311 | 125 | ||||||||
Asset impairments | (5 | ) | (17 | ) | (22 | ) | |||||
Other income (loss), net | (5 | ) | (17 | ) | 17 | ||||||
Net (income) loss attributable to noncontrolling interests | — | (2 | ) | 2 | |||||||
Pro rata share of unconsolidated hospitality ventures Adjusted EBITDA | (80 | ) | (80 | ) | (68 | ) | |||||
EBITDA | 582 | 948 | 733 | ||||||||
Depreciation and amortization | (320 | ) | (354 | ) | (345 | ) | |||||
Interest expense | (68 | ) | (71 | ) | (65 | ) | |||||
Provision for income taxes | (70 | ) | (179 | ) | (116 | ) | |||||
Net income attributable to Hyatt Hotels Corporation | $ | 124 | $ | 344 | $ | 207 |
|
For the years ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Performance guarantee expense, net (Note 14) | $ | (27 | ) | $ | (23 | ) | $ | (5 | ) | ||
Foreign currency losses, net | (14 | ) | (3 | ) | (5 | ) | |||||
Recoveries (provisions) on hotel loans, net (Note 6) | 6 | — | (6 | ) | |||||||
Interest income | 8 | 11 | 17 | ||||||||
Depreciation recovery | 12 | 2 | 1 | ||||||||
Guarantee liability amortization (Note 14) | 12 | 7 | 5 | ||||||||
Realignment costs | — | (7 | ) | — | |||||||
Transaction costs (Note 7) | — | (6 | ) | (10 | ) | ||||||
Cost method investment income (Note 3) | — | 1 | 50 | ||||||||
Gain on sale of artwork (Note 7) | — | — | 29 | ||||||||
Charitable contribution to Hyatt Hotels Foundation | — | — | (20 | ) | |||||||
Debt settlement costs (Note 9) | — | — | (35 | ) | |||||||
Other | (2 | ) | 1 | (4 | ) | ||||||
Other income (loss), net | $ | (5 | ) | $ | (17 | ) | $ | 17 |
|
For the three months ended | |||||||||||||||||||||||||||||||
December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | ||||||||||||||||||||||||
Consolidated statements of income data: | |||||||||||||||||||||||||||||||
Owned and leased hotels | $ | 530 | $ | 500 | $ | 540 | $ | 509 | $ | 551 | $ | 555 | $ | 592 | $ | 548 | |||||||||||||||
Management and franchise fees | 107 | 103 | 112 | 105 | 101 | 94 | 103 | 89 | |||||||||||||||||||||||
Other revenues | 10 | 10 | 9 | 7 | 7 | 24 | 23 | 21 | |||||||||||||||||||||||
Other revenues from managed properties | 462 | 440 | 451 | 433 | 420 | 431 | 440 | 416 | |||||||||||||||||||||||
Total revenues | 1,109 | 1,053 | 1,112 | 1,054 | 1,079 | 1,104 | 1,158 | 1,074 | |||||||||||||||||||||||
Direct and selling, general, and administrative expenses | 1,047 | 965 | 998 | 995 | 1,040 | 1,032 | 1,043 | 1,021 | |||||||||||||||||||||||
Net Income | 37 | 25 | 40 | 22 | 182 | 33 | 75 | 56 | |||||||||||||||||||||||
Net income attributable to Hyatt Hotels Corporation | 37 | 25 | 40 | 22 | 182 | 32 | 74 | 56 | |||||||||||||||||||||||
Net income per common share, basic | $ | 0.26 | $ | 0.18 | $ | 0.28 | $ | 0.15 | $ | 1.21 | $ | 0.22 | $ | 0.49 | $ | 0.36 | |||||||||||||||
Net income per common share, diluted | $ | 0.26 | $ | 0.18 | $ | 0.27 | $ | 0.15 | $ | 1.20 | $ | 0.22 | $ | 0.49 | $ | 0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|