| Debt
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||
|
|||
|
|||
• | The Discover Litigation. Discover Financial Services Inc. v. Visa U.S.A. Inc., Case No. 04-CV-07844 (S.D.N.Y) (settled); |
• | The American Express Litigation. American Express Travel Related Services Co., Inc. v. Visa U.S.A. Inc. et al., No. 04-CV-0897 (S.D.N.Y.), which we refer to as the American Express litigation (settled); |
• | The Attridge Litigation. Attridge v. Visa U.S.A. Inc. et al., Case No. CGC-04-436920 (Cal. Super.); |
• | The Interchange Litigation. In re Payment Card Interchange Fee and Merchant Discount Antitrust Litigation, 1:05-md-01720-JG-JO (E.D.N.Y.) or MDL 1720, including all cases currently included in MDL 1720, any other case that includes claims for damages relating to the period prior to our initial public offering that has been or is transferred for coordinated or consolidated pre-trial proceedings at any time to MDL 1720 by the Judicial Panel on Multidistrict Litigation or otherwise included at any time in MDL 1720 by order of any court of competent jurisdiction and Kendall v. Visa U.S.A., Inc. et al., Case No. CO4-4276 JSW (N.D. Cal.); and |
• | any claim that challenges the reorganization or the consummation thereof; provided that such claim is transferred for coordinated or consolidated pre-trial proceedings at any time to MDL 1720 by the Judicial Panel on Multidistrict Litigation or otherwise included at any time in MDL 1720 by order of any court of competent jurisdiction. |
Fiscal 2012 | Fiscal 2011 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 2,857 | $ | 1,936 | |||
Deposits into the litigation escrow account | 1,715 | 1,200 | |||||
American Express settlement payments | (140 | ) | (280 | ) | |||
Interest earned, less applicable taxes | — | 1 | |||||
Balance at September 30 | $ | 4,432 | $ | 2,857 | |||
Individual Plaintiffs' Settlement Fund payment—(See Note 21—Legal Matters) | (350 | ) | |||||
Balance at October 29 | $ | 4,082 | |||||
|
|||
Fair Value Measurements at September 30 Using Inputs Considered as | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents and restricted cash | |||||||||||||||||||||||
Money market funds | $ | 5,676 | $ | 4,225 | |||||||||||||||||||
U.S. government-sponsored debt securities | $ | — | $ | 175 | |||||||||||||||||||
Commercial paper | 93 | — | |||||||||||||||||||||
Investment securities | |||||||||||||||||||||||
U.S. government-sponsored debt securities | 2,821 | 1,568 | |||||||||||||||||||||
U.S. Treasury securities | 1,066 | 350 | |||||||||||||||||||||
Equity securities | 68 | 57 | |||||||||||||||||||||
Corporate debt securities | 63 | — | |||||||||||||||||||||
Auction rate securities | $ | 7 | $ | 7 | |||||||||||||||||||
Prepaid and other current assets | |||||||||||||||||||||||
Foreign exchange derivative instruments | 13 | 30 | |||||||||||||||||||||
$ | 6,810 | $ | 4,632 | $ | 2,990 | $ | 1,773 | $ | 7 | $ | 7 | ||||||||||||
Liabilities | |||||||||||||||||||||||
Accrued liabilities | |||||||||||||||||||||||
Visa Europe put option | $ | 145 | $ | 145 | |||||||||||||||||||
Earn-out related to PlaySpan acquisition | 12 | 24 | |||||||||||||||||||||
Foreign exchange derivative instruments | $ | 11 | $ | 7 | |||||||||||||||||||
September 30, 2012 | September 30, 2011 | ||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized | Fair Value | Amortized Cost | Gross Unrealized | Fair Value | ||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 1,065 | $ | 1 | $ | — | $ | 1,066 | $ | 350 | $ | — | $ | — | $ | 350 | |||||||||||||||
U.S. government-sponsored debt securities | 2,818 | 3 | — | 2,821 | 1,568 | — | — | 1,568 | |||||||||||||||||||||||
Corporate debt securities | 63 | — | — | 63 | — | — | — | — | |||||||||||||||||||||||
Auction rate and equity securities | 11 | — | (1 | ) | 10 | 7 | — | — | 7 | ||||||||||||||||||||||
Total | $ | 3,957 | $ | 4 | $ | (1 | ) | $ | 3,960 | $ | 1,925 | $ | — | $ | — | $ | 1,925 | ||||||||||||||
Less: current portion of available-for-sale investment securities | (677 | ) | (1,214 | ) | |||||||||||||||||||||||||||
Long-term available-for-sale investment securities | $ | 3,283 | $ | 711 | |||||||||||||||||||||||||||
Amortized Cost | Fair Value | ||||||
(in millions) | |||||||
September 30, 2012: | |||||||
Due within one year | $ | 674 | $ | 674 | |||
Due after 1 year through 5 years | 3,272 | 3,276 | |||||
Due after 5 years through 10 years | — | — | |||||
Due after 10 years | 7 | 7 | |||||
Total | $ | 3,953 | $ | 3,957 | |||
For the Years Ended September 30, | |||||||||||
2012 | 2011 | 2010 | |||||||||
(in millions) | |||||||||||
Interest and dividend income on cash and investments | $ | 17 | $ | 16 | $ | 26 | |||||
Gain on other investments | 17 | 92 | 20 | ||||||||
Investment securities—trading: | |||||||||||
Unrealized (losses) gains, net | 9 | (5 | ) | 3 | |||||||
Realized gains (losses), net | (1 | ) | 1 | 1 | |||||||
Investment securities—available-for-sale: | |||||||||||
Realized gains (losses), net | — | 4 | 2 | ||||||||
Other-than-temporary impairment on investments | (6 | ) | — | (3 | ) | ||||||
Investment income | $ | 36 | $ | 108 | $ | 49 | |||||
|
|||
Fair Value | |||
(in millions) | |||
Tangible assets, net (1) | $ | 27 | |
Finite-lived intangible assets with a weighted-average useful life of 5 years | 5 | ||
Goodwill | 80 | ||
Net deferred tax liabilities | (2 | ) | |
Net assets acquired | $ | 110 | |
(1) | Tangible assets, net, include $25 million of technology assets acquired, which have a useful life of 5 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets. |
Potential Purchase Consideration | Accounting Purchase Consideration | ||||||
(in millions) | |||||||
Cash paid | $ | 180 | $ | 180 | |||
Earn-out provision(1) | 40 | 40 | |||||
Less: Employee compensation(2) | (12 | ) | |||||
Valuation adjustment(3) | (4 | ) | |||||
Fair value of earn-out provision (See Note 4—Fair Value Measurements and Investments) | 24 | ||||||
Fair value of stock options issued(4) | 5 | ||||||
Total purchase consideration | $ | 225 | $ | 204 | |||
(1) | The acquisition agreement includes a potential earn-out provision of up to $40 million, should PlaySpan achieve certain revenue targets and other milestones. |
(2) | The amount reflects personnel expense related to the earn-out provision incurred during the performance period. |
(3) | Adjustment to reflect the earn-out provision at fair value based on the assumed likelihood of the future revenue targets and other milestones being met. |
(4) | The Company issued non-qualified stock options to replace unvested, in-the-money stock options held by PlaySpan employees. See Note 17—Share-based Compensation. |
Fair Value | |||
(in millions) | |||
Tangible assets, net(1) | $ | 67 | |
Finite-lived intangible assets with a weighted-average useful life of 2.8 years | 15 | ||
Goodwill | 141 | ||
Net deferred tax liabilities | (19 | ) | |
Net assets acquired | $ | 204 | |
(1) | Tangible assets, net, include $56 million of technology assets acquired, which have a weighted-average useful life of 5 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets. |
Purchase Consideration | |||
(in millions) | |||
Acquisition of approximately 72 million shares of outstanding common stock of CyberSource at $26.00 per share | $ | 1,866 | |
Fair value of earned stock options settled | 86 | ||
Total purchase price | $ | 1,952 | |
Fair Value | |||
Tangible assets and liabilities | (in millions) | ||
Current assets | $ | 259 | |
Non-current assets(1) | 150 | ||
Current liabilities | (45 | ) | |
Non-current liabilities | (256 | ) | |
Intangible assets | 605 | ||
Goodwill | 1,239 | ||
Net assets acquired | $ | 1,952 | |
(1) | Non-current assets include $122 million of technology assets acquired, which have a weighted-average useful life of 7 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets. |
Fair Value | Weighted-Average Useful Life | |||||
(in millions) | ||||||
Customer relationships | $ | 320 | 10 | |||
Reseller relationships | 95 | 9 | ||||
Tradenames | 190 | 15 | ||||
Total amortizable intangible assets | $ | 605 | 12 | |||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Prepaid expenses and maintenance | $ | 69 | $ | 96 | |||
Income tax receivable—(See Note 20—Income Taxes) | 179 | 112 | |||||
Foreign exchange derivative instruments—(See Note 13—Derivative Financial Instruments) | 13 | 30 | |||||
Other | 40 | 27 | |||||
Total | $ | 301 | $ | 265 | |||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Other investments—(See Note 4—Fair Value Measurements and Investments) | $ | 86 | $ | 100 | |||
Pension asset—(See Note 11—Pension, Postretirement and Other Benefits) | 23 | — | |||||
Long-term prepaid expenses and other | 42 | 29 | |||||
Total | $ | 151 | $ | 129 | |||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Land | $ | 71 | $ | 71 | |||
Buildings and building improvements | 751 | 719 | |||||
Furniture, equipment and leasehold improvements | 837 | 755 | |||||
Construction-in-progress | 69 | 89 | |||||
Technology | 1,353 | 1,115 | |||||
Total property, equipment and technology | 3,081 | 2,749 | |||||
Accumulated depreciation and amortization | (1,447 | ) | (1,208 | ) | |||
Property, equipment and technology, net | $ | 1,634 | $ | 1,541 | |||
Fiscal (in millions) | 2013 | 2014 | 2015 | 2016 | 2017 and thereafter | Total | |||||||||||||||||
Estimated future amortization expense | $ | 148 | $ | 132 | $ | 120 | $ | 88 | $ | 53 | $ | 541 | |||||||||||
|
|||
September 30, 2012 | September 30, 2011 | ||||||||||||||||||||||
Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Finite-lived intangible assets | |||||||||||||||||||||||
Customer relationships | $ | 339 | $ | (84 | ) | $ | 255 | $ | 337 | $ | (44 | ) | $ | 293 | |||||||||
Tradenames | 192 | (28 | ) | 164 | 192 | (15 | ) | 177 | |||||||||||||||
Reseller relationships | 95 | (25 | ) | 70 | 95 | (13 | ) | 82 | |||||||||||||||
Other | 52 | (4 | ) | 48 | 2 | (1 | ) | 1 | |||||||||||||||
Total finite-lived intangible assets | $ | 678 | $ | (141 | ) | $ | 537 | $ | 626 | $ | (73 | ) | $ | 553 | |||||||||
Indefinite-lived intangible assets | $ | 10,883 | $ | 10,883 | |||||||||||||||||||
Total intangible assets, net | $ | 11,420 | $ | 11,436 | |||||||||||||||||||
Fiscal (in millions) | 2013 | 2014 | 2015 | 2016 | 2017 and thereafter | Total | |||||||||||||||||
Estimated future amortization expense | $ | 69 | $ | 66 | $ | 62 | $ | 49 | $ | 291 | $ | 537 | |||||||||||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Accrued operating expenses | $ | 194 | $ | 175 | |||
Visa Europe put option—(See Note 2—Visa Europe)(1) | 145 | 145 | |||||
Deferred revenue | 59 | 63 | |||||
Accrued marketing and product expenses | 22 | 36 | |||||
Accrued income taxes—(See Note 20—Income taxes) | 58 | 63 | |||||
Other | 106 | 80 | |||||
Total | $ | 584 | $ | 562 | |||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Accrued income taxes—(See Note 20—Income Taxes) | $ | 171 | $ | 468 | |||
Employee benefits | 93 | 106 | |||||
Other | 107 | 93 | |||||
Total | $ | 371 | $ | 667 | |||
(1) | The put option is exercisable at any time at the sole discretion of Visa Europe with payment required 285 days thereafter. Classification in current liabilities is not an indication of management’s expectation of exercise and simply reflects the fact that the obligation resulting from the exercise of the instrument could become payable within 12 months. |
|
|||
|
|||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions) | |||||||||||||||
Benefit obligation—beginning of fiscal year | $ | 839 | $ | 743 | $ | 38 | $ | 34 | |||||||
Service cost | 38 | 41 | — | — | |||||||||||
Interest cost | 40 | 38 | 1 | 1 | |||||||||||
Actuarial loss (gain) | 132 | 77 | (3 | ) | 7 | ||||||||||
Benefit payments | (60 | ) | (63 | ) | (4 | ) | (4 | ) | |||||||
Settlements | 1 | 3 | — | — | |||||||||||
Benefit obligation—end of fiscal year | $ | 990 | $ | 839 | $ | 32 | $ | 38 | |||||||
Accumulated benefit obligation | $ | 982 | $ | 839 | NA | NA | |||||||||
Change in Plan Assets: | |||||||||||||||
Fair value of plan assets—beginning of fiscal year | $ | 783 | $ | 766 | $ | — | $ | — | |||||||
Actual return on plan assets | 166 | 10 | — | — | |||||||||||
Company contribution | 84 | 70 | 4 | 4 | |||||||||||
Benefit payments | (60 | ) | (63 | ) | (4 | ) | (4 | ) | |||||||
Fair value of plan assets—end of fiscal year | $ | 973 | $ | 783 | $ | — | $ | — | |||||||
Funded status at end of fiscal year | $ | (17 | ) | $ | (56 | ) | $ | (32 | ) | $ | (38 | ) | |||
Recognized in Consolidated Balance Sheets: | |||||||||||||||
Non-current asset | $ | 23 | $ | — | $ | — | $ | — | |||||||
Current liability | (8 | ) | (4 | ) | (4 | ) | (4 | ) | |||||||
Non-current liability | (32 | ) | (52 | ) | (28 | ) | (34 | ) | |||||||
Funded status at end of fiscal year | $ | (17 | ) | $ | (56 | ) | $ | (32 | ) | $ | (38 | ) | |||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions) | |||||||||||||||
Net actuarial loss (gain) | $ | 328 | $ | 343 | $ | (3 | ) | $ | 1 | ||||||
Prior service credit | (33 | ) | (42 | ) | (14 | ) | (17 | ) | |||||||
Total | $ | 295 | $ | 301 | $ | (17 | ) | $ | (16 | ) | |||||
Pension Benefits | Other Postretirement Benefits | ||||||
(in millions) | |||||||
Actuarial loss | $ | 28 | $ | — | |||
Prior service credit | (9 | ) | (3 | ) | |||
Total | $ | 19 | $ | (3 | ) | ||
Pension Benefits | |||||||
September 30, | |||||||
2012 | 2011 | ||||||
(in millions) | |||||||
Accumulated benefit obligation in excess of plan assets | |||||||
Accumulated benefit obligation—end of year | $ | (39 | ) | $ | (839 | ) | |
Fair value of plan assets—end of year | — | 783 | |||||
Projected benefit obligation in excess of plan assets | |||||||
Benefit obligation—end of year | $ | (40 | ) | $ | (839 | ) | |
Fair value of plan assets—end of year | — | 783 | |||||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||
Fiscal | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Service cost | $ | 38 | $ | 41 | $ | 45 | $ | — | $ | — | $ | — | |||||||||||
Interest cost | 40 | 38 | 40 | 1 | 1 | 1 | |||||||||||||||||
Expected return on assets | (55 | ) | (54 | ) | (50 | ) | — | — | — | ||||||||||||||
Amortization of: | |||||||||||||||||||||||
Prior service credit | (9 | ) | (9 | ) | (9 | ) | (3 | ) | (3 | ) | (3 | ) | |||||||||||
Actuarial loss (gain) | 33 | 19 | 16 | — | (1 | ) | (1 | ) | |||||||||||||||
Net benefit cost | $ | 47 | $ | 35 | $ | 42 | $ | (2 | ) | $ | (3 | ) | $ | (3 | ) | ||||||||
Settlement loss | 3 | 2 | — | — | — | — | |||||||||||||||||
Total net periodic benefit cost | $ | 50 | $ | 37 | $ | 42 | $ | (2 | ) | $ | (3 | ) | $ | (3 | ) | ||||||||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions) | |||||||||||||||
Current year actuarial loss (gain) | $ | 21 | $ | 124 | $ | (3 | ) | $ | 7 | ||||||
Amortization of actuarial (loss) gain | (36 | ) | (21 | ) | — | 1 | |||||||||
Amortization of prior service credit | 9 | 9 | 3 | 3 | |||||||||||
Total (gain) loss recognized in other comprehensive income | $ | (6 | ) | $ | 112 | $ | — | $ | 11 | ||||||
Total recognized in net periodic benefit cost and other comprehensive income | $ | 44 | $ | 149 | $ | (2 | ) | $ | 8 | ||||||
Fiscal | ||||||||
2012 | 2011 | 2010 | ||||||
Discount rate for benefit obligation(1) | ||||||||
Pension | 3.85 | % | 4.70 | % | 5.25 | % | ||
Postretirement | 2.21 | % | 3.39 | % | 3.45 | % | ||
Discount rate for net periodic benefit cost | ||||||||
Pension | 4.70 | % | 5.25 | % | 5.63 | % | ||
Postretirement | 3.39 | % | 3.45 | % | 4.43 | % | ||
Expected long-term rate of return on plan assets(2) | 7.50 | % | 7.50 | % | 7.50 | % | ||
Rate of increase in compensation levels for: | ||||||||
Benefit obligation | 4.50 | % | 4.50 | % | 4.50 | % | ||
Net periodic benefit cost | 4.50 | % | 4.50 | % | 5.50 | % | ||
(1) | Based on a “bond duration matching” methodology, which reflects the matching of projected plan liability cash flows to an average of high-quality corporate bond yield curves whose duration matches the projected cash flows. |
(2) | Primarily based on the targeted allocation, and evaluated for reasonableness by considering such factors as: (i) actual return on plan assets; (ii) historical rates of return on various asset classes in the portfolio; (iii) projections of returns on various asset classes; and (iv) current and prospective capital market conditions and economic forecasts. |
Fair Value Measurements at September 30 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Cash equivalents | $ | 79 | $ | 55 | $ | 79 | $ | 55 | ||||||||||||||||||||||||
Collective investment funds | $ | 391 | $ | 289 | 391 | 289 | ||||||||||||||||||||||||||
Corporate debt securities | 115 | 122 | 115 | 122 | ||||||||||||||||||||||||||||
Debt securities of U.S. Treasury and federal agencies | 121 | 104 | 121 | 104 | ||||||||||||||||||||||||||||
Asset-backed securities | $ | 25 | $ | 33 | 25 | 33 | ||||||||||||||||||||||||||
Equity securities | 242 | 180 | 242 | 180 | ||||||||||||||||||||||||||||
Total | $ | 321 | $ | 235 | $ | 627 | $ | 515 | $ | 25 | $ | 33 | $ | 973 | $ | 783 | ||||||||||||||||
Pension Benefits | Other Postretirement Benefits | ||||||
Actual employer contributions | (in millions) | ||||||
2012 | $ | 84 | $ | 4 | |||
2011 | 70 | 4 | |||||
Expected employer contributions | |||||||
2013 | $ | 48 | 4 | ||||
Expected benefit payments | |||||||
2013 | $ | 116 | $ | 4 | |||
2014 | 117 | 4 | |||||
2015 | 107 | 4 | |||||
2016 | 108 | 4 | |||||
2017 | 100 | 4 | |||||
2018-2022 | 419 | 13 | |||||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Cash equivalents | $ | 823 | $ | 931 | |||
Pledged securities at market value | 307 | 296 | |||||
Letters of credit | 1,084 | 902 | |||||
Guarantees | 2,022 | 1,845 | |||||
Total | $ | 4,236 | $ | 3,974 | |||
|
|||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
U.S. | $ | 1,539 | $ | 1,487 | |||
Non-U.S. | 95 | 54 | |||||
Total | $ | 1,634 | $ | 1,541 | |||
|
|||
(in millions except conversion rate) | Shares Outstanding | Conversion Rate Into Class A Common Stock | As-converted Class A Common Stock (1) | |||
Class A common stock | 535 | — | 535 | |||
Class B common stock | 245 | 0.4206 | 103 | |||
Class C common stock | 31 | 1.0000 | 31 | |||
Total | 668 | |||||
(1) | Figures may not sum due to rounding. As-converted class A common stock count is calculated based on whole numbers. |
(in millions, except per share data) | 2012 | 2011 | |||||||
Shares repurchased in the open market (1) | 6.2 | 26.6 | |||||||
Weighted-average repurchase price per share | $ | 114.87 | $ | 76.08 | |||||
Total cost | $ | 710 | $ | 2,024 | |||||
(1) | All shares repurchased in the open market have been retired and constitute authorized but unissued shares. |
Fiscal 2012 | Fiscal 2011 | ||||||||||||||
(in millions, except per share and conversion data) | July 2012 | December 2011 | March 2011 | October 2010 | |||||||||||
Deposits under the retrospective responsibility plan | $ | 150 | $ | 1,565 | $ | 400 | $ | 800 | |||||||
Effective price per share(1) | $ | 125.50 | $ | 101.75 | $ | 73.81 | $ | 72.74 | |||||||
Reduction in equivalent number of shares of class A common stock | 1.2 | 15.4 | 5.4 | 11.0 | |||||||||||
Conversion rate of class B common stock to class A common stock after deposits | 0.4206 | 0.4254 | 0.4881 | 0.5102 | |||||||||||
As-converted class B common stock after deposits | 103 | 104 | 120 | 125 | |||||||||||
(1) | Effective price per share calculated using the volume-weighted average price of the Company's class A common stock over a pricing period in accordance with the Company's amended and restated certificate of incorporation. |
|
|||
(in millions) | 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||||||
Operating leases | $ | 95 | $ | 75 | $ | 48 | $ | 35 | $ | 28 | $ | 64 | $ | 345 | |||||||||||||
Capital leases | 6 | — | — | — | — | — | 6 | ||||||||||||||||||||
Marketing and sponsorships | 120 | 120 | 117 | 61 | 54 | 231 | 703 | ||||||||||||||||||||
Total | $ | 221 | $ | 195 | $ | 165 | $ | 96 | $ | 82 | $ | 295 | $ | 1,054 | |||||||||||||
(in millions) | 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||||||
Client incentives | $ | 2,277 | $ | 1,947 | $ | 1,590 | $ | 1,189 | $ | 675 | $ | 523 | $ | 8,201 | |||||||||||||
|
|||
|
|||
2012 | 2011 | 2010 | |||||||||
(in millions) | |||||||||||
U.S. | $ | 1,030 | $ | 4,650 | $ | 3,973 | |||||
Non-U.S. | 1,177 | 1,006 | 665 | ||||||||
Total income before taxes and non-controlling interest | $ | 2,207 | $ | 5,656 | $ | 4,638 | |||||
2012 | 2011 | 2010 | |||||||||
(in millions) | |||||||||||
Current: | |||||||||||
U.S. federal | $ | 1,376 | $ | 1,365 | $ | 1,089 | |||||
State and local | 165 | 311 | 260 | ||||||||
Non-U.S. | 214 | 168 | 76 | ||||||||
Total current taxes | 1,755 | 1,844 | 1,425 | ||||||||
Deferred: | |||||||||||
U.S. federal | (1,276 | ) | 160 | 209 | |||||||
State and local | (415 | ) | (2 | ) | 35 | ||||||
Non-U.S. | 1 | 8 | 5 | ||||||||
Total deferred taxes | (1,690 | ) | 166 | 249 | |||||||
Total income tax provision | $ | 65 | $ | 2,010 | $ | 1,674 | |||||
2012 | 2011 | ||||||
(in millions) | |||||||
Deferred Tax Assets | |||||||
Accrued compensation and benefits | $ | 103 | $ | 96 | |||
Comprehensive income | 102 | 104 | |||||
Investments in joint ventures | 11 | 15 | |||||
Accrued litigation obligation | 1,654 | 128 | |||||
Client incentives | 227 | 184 | |||||
Net operating loss carryforward | 33 | 38 | |||||
Tax credits | 23 | 26 | |||||
Federal benefit of state taxes | 90 | 300 | |||||
Federal benefit of foreign taxes | 16 | 7 | |||||
Other | 92 | 76 | |||||
Valuation allowance | (13 | ) | — | ||||
Deferred tax assets | 2,338 | 974 | |||||
Deferred Tax Liabilities | |||||||
Property, equipment and technology, net | (288 | ) | (266 | ) | |||
Intangible assets | (4,027 | ) | (4,374 | ) | |||
Foreign taxes | (44 | ) | (40 | ) | |||
Other | (10 | ) | (10 | ) | |||
Deferred tax liabilities | (4,369 | ) | (4,690 | ) | |||
Net deferred tax liabilities | $ | (2,031 | ) | $ | (3,716 | ) | |
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Current deferred tax assets | $ | 2,027 | $ | 489 | |||
Non-current deferred tax liabilities | (4,058 | ) | (4,205 | ) | |||
Net deferred tax liabilities | $ | (2,031 | ) | $ | (3,716 | ) | |
For the Years Ended September 30 | ||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||
Dollars | Percent | Dollars | Percent | Dollars | Percent | |||||||||||||||
(in millions) | ||||||||||||||||||||
U.S. federal income tax at statutory rate | $ | 772 | 35 | % | $ | 1,980 | 35 | % | $ | 1,623 | 35 | % | ||||||||
State income taxes, net of federal benefit | 36 | 2 | % | 203 | 4 | % | 177 | 4 | % | |||||||||||
Non-U.S. tax effect, net of federal benefit | (257 | ) | (12 | )% | (150 | ) | (2 | )% | (124 | ) | (2 | )% | ||||||||
Reversal of tax reserves related to the deductibility of covered litigation expense | (299 | ) | (14 | )% | — | — | % | — | — | % | ||||||||||
Remeasurement of deferred taxes due to: | ||||||||||||||||||||
California state apportionment rule changes | (208 | ) | (9 | )% | — | — | % | — | — | % | ||||||||||
Other state apportionment changes | 11 | 1 | % | (3 | ) | — | % | 15 | — | % | ||||||||||
Revaluation of Visa Europe put option | — | — | % | (43 | ) | (1 | )% | (28 | ) | (1 | )% | |||||||||
Other, net | 10 | — | % | 23 | — | % | 11 | — | % | |||||||||||
Income tax provision | $ | 65 | 3 | % | $ | 2,010 | 36 | % | $ | 1,674 | 36 | % | ||||||||
▪ | the fiscal 2012 reversal of previously recorded tax reserves associated with uncertainties related to the deductibility of covered litigation expense; |
▪ | a decrease in the overall state tax rate due to changes in the California apportionment rules and the associated one-time, non-cash remeasurement of existing net deferred tax liabilities in fiscal 2012; |
▪ | a one-time benefit recognized upon initial recognition of foreign tax credits in fiscal 2012; |
▪ | the effect of applying the foregoing adjustments to a pre-tax income that was reduced by a $4.1 billion covered litigation provision; and |
▪ | the absence of nontaxable revaluations of the Visa Europe put option in fiscal 2012. |
2012 | 2011 | ||||||
(in millions) | |||||||
Beginning balance at October 1 | $ | 850 | $ | 545 | |||
Increases of unrecognized tax benefits related to prior years | 186 | 206 | |||||
Decreases of unrecognized tax benefits related to prior years | (445 | ) | (52 | ) | |||
Increases of unrecognized tax benefits related to current year | 89 | 158 | |||||
Reductions related to lapsing statute of limitations | (1 | ) | (7 | ) | |||
Ending balance at September 30 | $ | 679 | $ | 850 | |||
|
|||
2012 | 2011 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 425 | $ | 697 | |||
Provision for unsettled legal matters | 4,100 | — | |||||
Provision for settled legal matters | — | 7 | |||||
Reclassification of settled matters (1) | — | 12 | |||||
Interest accretion on settled matters | 1 | 11 | |||||
Payments on settled matters | (140 | ) | (302 | ) | |||
Balance at September 30 | $ | 4,386 | $ | 425 | |||
(1) | Reclassification of amount previously recorded in accrued liabilities. |
• | A comprehensive release from participating class members for liability arising out of claims asserted in the litigation, and a further release to protect against future litigation regarding default interchange and the other U.S. rules at issue in the MDL; |
• | Settlement payments from the Company of approximately $4.0 billion, to be paid from the Company's previously funded litigation escrow account established under the retrospective responsibility plan, see Note 3—Retrospective Responsibility Plan; |
• | Distribution to class merchants of an amount equal to 10 basis points of default interchange across all credit rate categories for a period of eight consecutive months, which otherwise would have been paid to issuers and which effectively reduces credit interchange for that period of time. The eight month period for the reduction would begin within 60 days after completion of the court-ordered period during which individual class members may opt out of this settlement; |
• | Certain modifications to the Company's rules, including modifications to permit surcharging on credit transactions under certain circumstances, subject to a cap and a level playing field with other general purpose card competitors; and |
• | Agreement that the Company will meet with merchant buying groups that seek to negotiate interchange rates collectively. |
|
|||
|
|||
|
|||
Fiscal 2012 | Fiscal 2011 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 2,857 | $ | 1,936 | |||
Deposits into the litigation escrow account | 1,715 | 1,200 | |||||
American Express settlement payments | (140 | ) | (280 | ) | |||
Interest earned, less applicable taxes | — | 1 | |||||
Balance at September 30 | $ | 4,432 | $ | 2,857 | |||
Individual Plaintiffs' Settlement Fund payment—(See Note 21—Legal Matters) | (350 | ) | |||||
Balance at October 29 | $ | 4,082 | |||||
|
|||
Fair Value Measurements at September 30 Using Inputs Considered as | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents and restricted cash | |||||||||||||||||||||||
Money market funds | $ | 5,676 | $ | 4,225 | |||||||||||||||||||
U.S. government-sponsored debt securities | $ | — | $ | 175 | |||||||||||||||||||
Commercial paper | 93 | — | |||||||||||||||||||||
Investment securities | |||||||||||||||||||||||
U.S. government-sponsored debt securities | 2,821 | 1,568 | |||||||||||||||||||||
U.S. Treasury securities | 1,066 | 350 | |||||||||||||||||||||
Equity securities | 68 | 57 | |||||||||||||||||||||
Corporate debt securities | 63 | — | |||||||||||||||||||||
Auction rate securities | $ | 7 | $ | 7 | |||||||||||||||||||
Prepaid and other current assets | |||||||||||||||||||||||
Foreign exchange derivative instruments | 13 | 30 | |||||||||||||||||||||
$ | 6,810 | $ | 4,632 | $ | 2,990 | $ | 1,773 | $ | 7 | $ | 7 | ||||||||||||
Liabilities | |||||||||||||||||||||||
Accrued liabilities | |||||||||||||||||||||||
Visa Europe put option | $ | 145 | $ | 145 | |||||||||||||||||||
Earn-out related to PlaySpan acquisition | 12 | 24 | |||||||||||||||||||||
Foreign exchange derivative instruments | $ | 11 | $ | 7 | |||||||||||||||||||
September 30, 2012 | September 30, 2011 | ||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized | Fair Value | Amortized Cost | Gross Unrealized | Fair Value | ||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 1,065 | $ | 1 | $ | — | $ | 1,066 | $ | 350 | $ | — | $ | — | $ | 350 | |||||||||||||||
U.S. government-sponsored debt securities | 2,818 | 3 | — | 2,821 | 1,568 | — | — | 1,568 | |||||||||||||||||||||||
Corporate debt securities | 63 | — | — | 63 | — | — | — | — | |||||||||||||||||||||||
Auction rate and equity securities | 11 | — | (1 | ) | 10 | 7 | — | — | 7 | ||||||||||||||||||||||
Total | $ | 3,957 | $ | 4 | $ | (1 | ) | $ | 3,960 | $ | 1,925 | $ | — | $ | — | $ | 1,925 | ||||||||||||||
Less: current portion of available-for-sale investment securities | (677 | ) | (1,214 | ) | |||||||||||||||||||||||||||
Long-term available-for-sale investment securities | $ | 3,283 | $ | 711 | |||||||||||||||||||||||||||
Amortized Cost | Fair Value | ||||||
(in millions) | |||||||
September 30, 2012: | |||||||
Due within one year | $ | 674 | $ | 674 | |||
Due after 1 year through 5 years | 3,272 | 3,276 | |||||
Due after 5 years through 10 years | — | — | |||||
Due after 10 years | 7 | 7 | |||||
Total | $ | 3,953 | $ | 3,957 | |||
For the Years Ended September 30, | |||||||||||
2012 | 2011 | 2010 | |||||||||
(in millions) | |||||||||||
Interest and dividend income on cash and investments | $ | 17 | $ | 16 | $ | 26 | |||||
Gain on other investments | 17 | 92 | 20 | ||||||||
Investment securities—trading: | |||||||||||
Unrealized (losses) gains, net | 9 | (5 | ) | 3 | |||||||
Realized gains (losses), net | (1 | ) | 1 | 1 | |||||||
Investment securities—available-for-sale: | |||||||||||
Realized gains (losses), net | — | 4 | 2 | ||||||||
Other-than-temporary impairment on investments | (6 | ) | — | (3 | ) | ||||||
Investment income | $ | 36 | $ | 108 | $ | 49 | |||||
|
|||
Purchase Consideration | |||
(in millions) | |||
Acquisition of approximately 72 million shares of outstanding common stock of CyberSource at $26.00 per share | $ | 1,866 | |
Fair value of earned stock options settled | 86 | ||
Total purchase price | $ | 1,952 | |
Fair Value | Weighted-Average Useful Life | |||||
(in millions) | ||||||
Customer relationships | $ | 320 | 10 | |||
Reseller relationships | 95 | 9 | ||||
Tradenames | 190 | 15 | ||||
Total amortizable intangible assets | $ | 605 | 12 | |||
Fair Value | |||
(in millions) | |||
Tangible assets, net (1) | $ | 27 | |
Finite-lived intangible assets with a weighted-average useful life of 5 years | 5 | ||
Goodwill | 80 | ||
Net deferred tax liabilities | (2 | ) | |
Net assets acquired | $ | 110 | |
(1) | Tangible assets, net, include $25 million of technology assets acquired, which have a useful life of 5 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets. |
Fair Value | |||
(in millions) | |||
Tangible assets, net(1) | $ | 67 | |
Finite-lived intangible assets with a weighted-average useful life of 2.8 years | 15 | ||
Goodwill | 141 | ||
Net deferred tax liabilities | (19 | ) | |
Net assets acquired | $ | 204 | |
(1) | Tangible assets, net, include $56 million of technology assets acquired, which have a weighted-average useful life of 5 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets. |
Potential Purchase Consideration | Accounting Purchase Consideration | ||||||
(in millions) | |||||||
Cash paid | $ | 180 | $ | 180 | |||
Earn-out provision(1) | 40 | 40 | |||||
Less: Employee compensation(2) | (12 | ) | |||||
Valuation adjustment(3) | (4 | ) | |||||
Fair value of earn-out provision (See Note 4—Fair Value Measurements and Investments) | 24 | ||||||
Fair value of stock options issued(4) | 5 | ||||||
Total purchase consideration | $ | 225 | $ | 204 | |||
(1) | The acquisition agreement includes a potential earn-out provision of up to $40 million, should PlaySpan achieve certain revenue targets and other milestones. |
(2) | The amount reflects personnel expense related to the earn-out provision incurred during the performance period. |
(3) | Adjustment to reflect the earn-out provision at fair value based on the assumed likelihood of the future revenue targets and other milestones being met. |
(4) | The Company issued non-qualified stock options to replace unvested, in-the-money stock options held by PlaySpan employees. See Note 17—Share-based Compensation. |
Fair Value | |||
Tangible assets and liabilities | (in millions) | ||
Current assets | $ | 259 | |
Non-current assets(1) | 150 | ||
Current liabilities | (45 | ) | |
Non-current liabilities | (256 | ) | |
Intangible assets | 605 | ||
Goodwill | 1,239 | ||
Net assets acquired | $ | 1,952 | |
(1) | Non-current assets include $122 million of technology assets acquired, which have a weighted-average useful life of 7 years and are recognized in property, equipment and technology, net, on the consolidated balance sheets. |
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Prepaid expenses and maintenance | $ | 69 | $ | 96 | |||
Income tax receivable—(See Note 20—Income Taxes) | 179 | 112 | |||||
Foreign exchange derivative instruments—(See Note 13—Derivative Financial Instruments) | 13 | 30 | |||||
Other | 40 | 27 | |||||
Total | $ | 301 | $ | 265 | |||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Other investments—(See Note 4—Fair Value Measurements and Investments) | $ | 86 | $ | 100 | |||
Pension asset—(See Note 11—Pension, Postretirement and Other Benefits) | 23 | — | |||||
Long-term prepaid expenses and other | 42 | 29 | |||||
Total | $ | 151 | $ | 129 | |||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Land | $ | 71 | $ | 71 | |||
Buildings and building improvements | 751 | 719 | |||||
Furniture, equipment and leasehold improvements | 837 | 755 | |||||
Construction-in-progress | 69 | 89 | |||||
Technology | 1,353 | 1,115 | |||||
Total property, equipment and technology | 3,081 | 2,749 | |||||
Accumulated depreciation and amortization | (1,447 | ) | (1,208 | ) | |||
Property, equipment and technology, net | $ | 1,634 | $ | 1,541 | |||
Fiscal (in millions) | 2013 | 2014 | 2015 | 2016 | 2017 and thereafter | Total | |||||||||||||||||
Estimated future amortization expense | $ | 148 | $ | 132 | $ | 120 | $ | 88 | $ | 53 | $ | 541 | |||||||||||
|
|||
September 30, 2012 | September 30, 2011 | ||||||||||||||||||||||
Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Finite-lived intangible assets | |||||||||||||||||||||||
Customer relationships | $ | 339 | $ | (84 | ) | $ | 255 | $ | 337 | $ | (44 | ) | $ | 293 | |||||||||
Tradenames | 192 | (28 | ) | 164 | 192 | (15 | ) | 177 | |||||||||||||||
Reseller relationships | 95 | (25 | ) | 70 | 95 | (13 | ) | 82 | |||||||||||||||
Other | 52 | (4 | ) | 48 | 2 | (1 | ) | 1 | |||||||||||||||
Total finite-lived intangible assets | $ | 678 | $ | (141 | ) | $ | 537 | $ | 626 | $ | (73 | ) | $ | 553 | |||||||||
Indefinite-lived intangible assets | $ | 10,883 | $ | 10,883 | |||||||||||||||||||
Total intangible assets, net | $ | 11,420 | $ | 11,436 | |||||||||||||||||||
Fiscal (in millions) | 2013 | 2014 | 2015 | 2016 | 2017 and thereafter | Total | |||||||||||||||||
Estimated future amortization expense | $ | 69 | $ | 66 | $ | 62 | $ | 49 | $ | 291 | $ | 537 | |||||||||||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Accrued operating expenses | $ | 194 | $ | 175 | |||
Visa Europe put option—(See Note 2—Visa Europe)(1) | 145 | 145 | |||||
Deferred revenue | 59 | 63 | |||||
Accrued marketing and product expenses | 22 | 36 | |||||
Accrued income taxes—(See Note 20—Income taxes) | 58 | 63 | |||||
Other | 106 | 80 | |||||
Total | $ | 584 | $ | 562 | |||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Accrued income taxes—(See Note 20—Income Taxes) | $ | 171 | $ | 468 | |||
Employee benefits | 93 | 106 | |||||
Other | 107 | 93 | |||||
Total | $ | 371 | $ | 667 | |||
(1) | The put option is exercisable at any time at the sole discretion of Visa Europe with payment required 285 days thereafter. Classification in current liabilities is not an indication of management’s expectation of exercise and simply reflects the fact that the obligation resulting from the exercise of the instrument could become payable within 12 months. |
|
|||
Pension Benefits | |||||||
September 30, | |||||||
2012 | 2011 | ||||||
(in millions) | |||||||
Accumulated benefit obligation in excess of plan assets | |||||||
Accumulated benefit obligation—end of year | $ | (39 | ) | $ | (839 | ) | |
Fair value of plan assets—end of year | — | 783 | |||||
Projected benefit obligation in excess of plan assets | |||||||
Benefit obligation—end of year | $ | (40 | ) | $ | (839 | ) | |
Fair value of plan assets—end of year | — | 783 | |||||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions) | |||||||||||||||
Benefit obligation—beginning of fiscal year | $ | 839 | $ | 743 | $ | 38 | $ | 34 | |||||||
Service cost | 38 | 41 | — | — | |||||||||||
Interest cost | 40 | 38 | 1 | 1 | |||||||||||
Actuarial loss (gain) | 132 | 77 | (3 | ) | 7 | ||||||||||
Benefit payments | (60 | ) | (63 | ) | (4 | ) | (4 | ) | |||||||
Settlements | 1 | 3 | — | — | |||||||||||
Benefit obligation—end of fiscal year | $ | 990 | $ | 839 | $ | 32 | $ | 38 | |||||||
Accumulated benefit obligation | $ | 982 | $ | 839 | NA | NA | |||||||||
Change in Plan Assets: | |||||||||||||||
Fair value of plan assets—beginning of fiscal year | $ | 783 | $ | 766 | $ | — | $ | — | |||||||
Actual return on plan assets | 166 | 10 | — | — | |||||||||||
Company contribution | 84 | 70 | 4 | 4 | |||||||||||
Benefit payments | (60 | ) | (63 | ) | (4 | ) | (4 | ) | |||||||
Fair value of plan assets—end of fiscal year | $ | 973 | $ | 783 | $ | — | $ | — | |||||||
Funded status at end of fiscal year | $ | (17 | ) | $ | (56 | ) | $ | (32 | ) | $ | (38 | ) | |||
Recognized in Consolidated Balance Sheets: | |||||||||||||||
Non-current asset | $ | 23 | $ | — | $ | — | $ | — | |||||||
Current liability | (8 | ) | (4 | ) | (4 | ) | (4 | ) | |||||||
Non-current liability | (32 | ) | (52 | ) | (28 | ) | (34 | ) | |||||||
Funded status at end of fiscal year | $ | (17 | ) | $ | (56 | ) | $ | (32 | ) | $ | (38 | ) | |||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions) | |||||||||||||||
Net actuarial loss (gain) | $ | 328 | $ | 343 | $ | (3 | ) | $ | 1 | ||||||
Prior service credit | (33 | ) | (42 | ) | (14 | ) | (17 | ) | |||||||
Total | $ | 295 | $ | 301 | $ | (17 | ) | $ | (16 | ) | |||||
Pension Benefits | Other Postretirement Benefits | ||||||
(in millions) | |||||||
Actuarial loss | $ | 28 | $ | — | |||
Prior service credit | (9 | ) | (3 | ) | |||
Total | $ | 19 | $ | (3 | ) | ||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||
Fiscal | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Service cost | $ | 38 | $ | 41 | $ | 45 | $ | — | $ | — | $ | — | |||||||||||
Interest cost | 40 | 38 | 40 | 1 | 1 | 1 | |||||||||||||||||
Expected return on assets | (55 | ) | (54 | ) | (50 | ) | — | — | — | ||||||||||||||
Amortization of: | |||||||||||||||||||||||
Prior service credit | (9 | ) | (9 | ) | (9 | ) | (3 | ) | (3 | ) | (3 | ) | |||||||||||
Actuarial loss (gain) | 33 | 19 | 16 | — | (1 | ) | (1 | ) | |||||||||||||||
Net benefit cost | $ | 47 | $ | 35 | $ | 42 | $ | (2 | ) | $ | (3 | ) | $ | (3 | ) | ||||||||
Settlement loss | 3 | 2 | — | — | — | — | |||||||||||||||||
Total net periodic benefit cost | $ | 50 | $ | 37 | $ | 42 | $ | (2 | ) | $ | (3 | ) | $ | (3 | ) | ||||||||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions) | |||||||||||||||
Current year actuarial loss (gain) | $ | 21 | $ | 124 | $ | (3 | ) | $ | 7 | ||||||
Amortization of actuarial (loss) gain | (36 | ) | (21 | ) | — | 1 | |||||||||
Amortization of prior service credit | 9 | 9 | 3 | 3 | |||||||||||
Total (gain) loss recognized in other comprehensive income | $ | (6 | ) | $ | 112 | $ | — | $ | 11 | ||||||
Total recognized in net periodic benefit cost and other comprehensive income | $ | 44 | $ | 149 | $ | (2 | ) | $ | 8 | ||||||
Fiscal | ||||||||
2012 | 2011 | 2010 | ||||||
Discount rate for benefit obligation(1) | ||||||||
Pension | 3.85 | % | 4.70 | % | 5.25 | % | ||
Postretirement | 2.21 | % | 3.39 | % | 3.45 | % | ||
Discount rate for net periodic benefit cost | ||||||||
Pension | 4.70 | % | 5.25 | % | 5.63 | % | ||
Postretirement | 3.39 | % | 3.45 | % | 4.43 | % | ||
Expected long-term rate of return on plan assets(2) | 7.50 | % | 7.50 | % | 7.50 | % | ||
Rate of increase in compensation levels for: | ||||||||
Benefit obligation | 4.50 | % | 4.50 | % | 4.50 | % | ||
Net periodic benefit cost | 4.50 | % | 4.50 | % | 5.50 | % | ||
(1) | Based on a “bond duration matching” methodology, which reflects the matching of projected plan liability cash flows to an average of high-quality corporate bond yield curves whose duration matches the projected cash flows. |
(2) | Primarily based on the targeted allocation, and evaluated for reasonableness by considering such factors as: (i) actual return on plan assets; (ii) historical rates of return on various asset classes in the portfolio; (iii) projections of returns on various asset classes; and (iv) current and prospective capital market conditions and economic forecasts. |
Fair Value Measurements at September 30 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Cash equivalents | $ | 79 | $ | 55 | $ | 79 | $ | 55 | ||||||||||||||||||||||||
Collective investment funds | $ | 391 | $ | 289 | 391 | 289 | ||||||||||||||||||||||||||
Corporate debt securities | 115 | 122 | 115 | 122 | ||||||||||||||||||||||||||||
Debt securities of U.S. Treasury and federal agencies | 121 | 104 | 121 | 104 | ||||||||||||||||||||||||||||
Asset-backed securities | $ | 25 | $ | 33 | 25 | 33 | ||||||||||||||||||||||||||
Equity securities | 242 | 180 | 242 | 180 | ||||||||||||||||||||||||||||
Total | $ | 321 | $ | 235 | $ | 627 | $ | 515 | $ | 25 | $ | 33 | $ | 973 | $ | 783 | ||||||||||||||||
Pension Benefits | Other Postretirement Benefits | ||||||
Actual employer contributions | (in millions) | ||||||
2012 | $ | 84 | $ | 4 | |||
2011 | 70 | 4 | |||||
Expected employer contributions | |||||||
2013 | $ | 48 | 4 | ||||
Expected benefit payments | |||||||
2013 | $ | 116 | $ | 4 | |||
2014 | 117 | 4 | |||||
2015 | 107 | 4 | |||||
2016 | 108 | 4 | |||||
2017 | 100 | 4 | |||||
2018-2022 | 419 | 13 | |||||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Cash equivalents | $ | 823 | $ | 931 | |||
Pledged securities at market value | 307 | 296 | |||||
Letters of credit | 1,084 | 902 | |||||
Guarantees | 2,022 | 1,845 | |||||
Total | $ | 4,236 | $ | 3,974 | |||
|
|||
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
U.S. | $ | 1,539 | $ | 1,487 | |||
Non-U.S. | 95 | 54 | |||||
Total | $ | 1,634 | $ | 1,541 | |||
|
||||||||||||||||||
(in millions, except per share data) | 2012 | 2011 | |||||||
Shares repurchased in the open market (1) | 6.2 | 26.6 | |||||||
Weighted-average repurchase price per share | $ | 114.87 | $ | 76.08 | |||||
Total cost | $ | 710 | $ | 2,024 | |||||
(1) | All shares repurchased in the open market have been retired and constitute authorized but unissued shares. |
(in millions except conversion rate) | Shares Outstanding | Conversion Rate Into Class A Common Stock | As-converted Class A Common Stock (1) | |||
Class A common stock | 535 | — | 535 | |||
Class B common stock | 245 | 0.4206 | 103 | |||
Class C common stock | 31 | 1.0000 | 31 | |||
Total | 668 | |||||
(1) | Figures may not sum due to rounding. As-converted class A common stock count is calculated based on whole numbers. |
Fiscal 2012 | Fiscal 2011 | ||||||||||||||
(in millions, except per share and conversion data) | July 2012 | December 2011 | March 2011 | October 2010 | |||||||||||
Deposits under the retrospective responsibility plan | $ | 150 | $ | 1,565 | $ | 400 | $ | 800 | |||||||
Effective price per share(1) | $ | 125.50 | $ | 101.75 | $ | 73.81 | $ | 72.74 | |||||||
Reduction in equivalent number of shares of class A common stock | 1.2 | 15.4 | 5.4 | 11.0 | |||||||||||
Conversion rate of class B common stock to class A common stock after deposits | 0.4206 | 0.4254 | 0.4881 | 0.5102 | |||||||||||
As-converted class B common stock after deposits | 103 | 104 | 120 | 125 | |||||||||||
(1) | Effective price per share calculated using the volume-weighted average price of the Company's class A common stock over a pricing period in accordance with the Company's amended and restated certificate of incorporation. |
|
|||
(in millions) | 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||||||
Operating leases | $ | 95 | $ | 75 | $ | 48 | $ | 35 | $ | 28 | $ | 64 | $ | 345 | |||||||||||||
Capital leases | 6 | — | — | — | — | — | 6 | ||||||||||||||||||||
Marketing and sponsorships | 120 | 120 | 117 | 61 | 54 | 231 | 703 | ||||||||||||||||||||
Total | $ | 221 | $ | 195 | $ | 165 | $ | 96 | $ | 82 | $ | 295 | $ | 1,054 | |||||||||||||
(in millions) | 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||||||
Client incentives | $ | 2,277 | $ | 1,947 | $ | 1,590 | $ | 1,189 | $ | 675 | $ | 523 | $ | 8,201 | |||||||||||||
|
|||
2012 | 2011 | 2010 | |||||||||
(in millions) | |||||||||||
U.S. | $ | 1,030 | $ | 4,650 | $ | 3,973 | |||||
Non-U.S. | 1,177 | 1,006 | 665 | ||||||||
Total income before taxes and non-controlling interest | $ | 2,207 | $ | 5,656 | $ | 4,638 | |||||
2012 | 2011 | 2010 | |||||||||
(in millions) | |||||||||||
Current: | |||||||||||
U.S. federal | $ | 1,376 | $ | 1,365 | $ | 1,089 | |||||
State and local | 165 | 311 | 260 | ||||||||
Non-U.S. | 214 | 168 | 76 | ||||||||
Total current taxes | 1,755 | 1,844 | 1,425 | ||||||||
Deferred: | |||||||||||
U.S. federal | (1,276 | ) | 160 | 209 | |||||||
State and local | (415 | ) | (2 | ) | 35 | ||||||
Non-U.S. | 1 | 8 | 5 | ||||||||
Total deferred taxes | (1,690 | ) | 166 | 249 | |||||||
Total income tax provision | $ | 65 | $ | 2,010 | $ | 1,674 | |||||
2012 | 2011 | ||||||
(in millions) | |||||||
Deferred Tax Assets | |||||||
Accrued compensation and benefits | $ | 103 | $ | 96 | |||
Comprehensive income | 102 | 104 | |||||
Investments in joint ventures | 11 | 15 | |||||
Accrued litigation obligation | 1,654 | 128 | |||||
Client incentives | 227 | 184 | |||||
Net operating loss carryforward | 33 | 38 | |||||
Tax credits | 23 | 26 | |||||
Federal benefit of state taxes | 90 | 300 | |||||
Federal benefit of foreign taxes | 16 | 7 | |||||
Other | 92 | 76 | |||||
Valuation allowance | (13 | ) | — | ||||
Deferred tax assets | 2,338 | 974 | |||||
Deferred Tax Liabilities | |||||||
Property, equipment and technology, net | (288 | ) | (266 | ) | |||
Intangible assets | (4,027 | ) | (4,374 | ) | |||
Foreign taxes | (44 | ) | (40 | ) | |||
Other | (10 | ) | (10 | ) | |||
Deferred tax liabilities | (4,369 | ) | (4,690 | ) | |||
Net deferred tax liabilities | $ | (2,031 | ) | $ | (3,716 | ) | |
September 30, 2012 | September 30, 2011 | ||||||
(in millions) | |||||||
Current deferred tax assets | $ | 2,027 | $ | 489 | |||
Non-current deferred tax liabilities | (4,058 | ) | (4,205 | ) | |||
Net deferred tax liabilities | $ | (2,031 | ) | $ | (3,716 | ) | |
For the Years Ended September 30 | ||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||
Dollars | Percent | Dollars | Percent | Dollars | Percent | |||||||||||||||
(in millions) | ||||||||||||||||||||
U.S. federal income tax at statutory rate | $ | 772 | 35 | % | $ | 1,980 | 35 | % | $ | 1,623 | 35 | % | ||||||||
State income taxes, net of federal benefit | 36 | 2 | % | 203 | 4 | % | 177 | 4 | % | |||||||||||
Non-U.S. tax effect, net of federal benefit | (257 | ) | (12 | )% | (150 | ) | (2 | )% | (124 | ) | (2 | )% | ||||||||
Reversal of tax reserves related to the deductibility of covered litigation expense | (299 | ) | (14 | )% | — | — | % | — | — | % | ||||||||||
Remeasurement of deferred taxes due to: | ||||||||||||||||||||
California state apportionment rule changes | (208 | ) | (9 | )% | — | — | % | — | — | % | ||||||||||
Other state apportionment changes | 11 | 1 | % | (3 | ) | — | % | 15 | — | % | ||||||||||
Revaluation of Visa Europe put option | — | — | % | (43 | ) | (1 | )% | (28 | ) | (1 | )% | |||||||||
Other, net | 10 | — | % | 23 | — | % | 11 | — | % | |||||||||||
Income tax provision | $ | 65 | 3 | % | $ | 2,010 | 36 | % | $ | 1,674 | 36 | % | ||||||||
2012 | 2011 | ||||||
(in millions) | |||||||
Beginning balance at October 1 | $ | 850 | $ | 545 | |||
Increases of unrecognized tax benefits related to prior years | 186 | 206 | |||||
Decreases of unrecognized tax benefits related to prior years | (445 | ) | (52 | ) | |||
Increases of unrecognized tax benefits related to current year | 89 | 158 | |||||
Reductions related to lapsing statute of limitations | (1 | ) | (7 | ) | |||
Ending balance at September 30 | $ | 679 | $ | 850 | |||
|
|||
2012 | 2011 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 425 | $ | 697 | |||
Provision for unsettled legal matters | 4,100 | — | |||||
Provision for settled legal matters | — | 7 | |||||
Reclassification of settled matters (1) | — | 12 | |||||
Interest accretion on settled matters | 1 | 11 | |||||
Payments on settled matters | (140 | ) | (302 | ) | |||
Balance at September 30 | $ | 4,386 | $ | 425 | |||
(1) | Reclassification of amount previously recorded in accrued liabilities. |
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||