| Debt
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
• | series A convertible participating preferred stock, par value $0.0001 per share, which is designed to be economically equivalent to the Company’s class A common stock (the “class A equivalent preferred stock”); |
• | series B convertible participating preferred stock, par value $0.0001 per share (the “U.K.&I preferred stock”); and |
• | series C convertible participating preferred stock, par value $0.0001 per share (the “Europe preferred stock”). |
|
|||
|
|||
Fair Value Measurements Using Inputs Considered as | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
December 31, 2015 | September 30, 2015 | December 31, 2015 | September 30, 2015 | December 31, 2015 | September 30, 2015 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents and restricted cash: | |||||||||||||||||||||||
Money market funds | $ | 3,517 | $ | 3,051 | |||||||||||||||||||
U.S. Treasury securities | 5,999 | — | |||||||||||||||||||||
U.S. government-sponsored debt securities | 3,198 | 280 | |||||||||||||||||||||
Investment securities, trading: | |||||||||||||||||||||||
Equity securities | 80 | 66 | |||||||||||||||||||||
Investment securities, available-for-sale: | |||||||||||||||||||||||
U.S. Treasury securities | 3,871 | 2,656 | |||||||||||||||||||||
U.S. government-sponsored debt securities | 7,535 | 2,615 | |||||||||||||||||||||
Equity securities | 59 | 4 | |||||||||||||||||||||
Corporate debt securities | 443 | 533 | |||||||||||||||||||||
Auction rate securities | $ | 7 | $ | 7 | |||||||||||||||||||
Prepaid and other current assets: | |||||||||||||||||||||||
Foreign exchange derivative instruments | 50 | 76 | |||||||||||||||||||||
Total | $ | 13,526 | $ | 5,777 | $ | 11,226 | $ | 3,504 | $ | 7 | $ | 7 | |||||||||||
Liabilities | |||||||||||||||||||||||
Accrued liabilities: | |||||||||||||||||||||||
Visa Europe put option | $ | — | $ | 255 | |||||||||||||||||||
Foreign exchange derivative instruments | $ | 10 | $ | 13 | |||||||||||||||||||
Total | $ | — | $ | — | $ | 10 | $ | 13 | $ | — | $ | 255 | |||||||||||
December 31, 2015 | |||||||
Carrying Amount | Estimated Fair Value | ||||||
1.20% Senior Notes due December 2017 | $ | 1,745 | $ | 1,748 | |||
2.20% Senior Notes due December 2020 | 2,986 | 2,995 | |||||
2.80% Senior Notes due December 2022 | 2,237 | 2,259 | |||||
3.15% Senior Notes due December 2025 | 3,962 | 4,005 | |||||
4.15% Senior Notes due December 2035 | 1,485 | 1,514 | |||||
4.30% Senior Notes due December 2045 | 3,462 | 3,551 | |||||
$ | 15,877 | $ | 16,072 | ||||
|
|||
December 31, 2015 | ||||||||||||||
Principal Amount | Unamortized Discounts and Debt Issuance Costs | Carrying Amount | Effective Interest Rate | |||||||||||
(in millions, except percentages) | ||||||||||||||
1.20% Senior Notes due December 2017 (the "2017 Notes") | $ | 1,750 | $ | (5 | ) | $ | 1,745 | 1.36 | % | |||||
2.20% Senior Notes due December 2020 (the "2020 Notes") | 3,000 | (14 | ) | 2,986 | 2.30 | % | ||||||||
2.80% Senior Notes due December 2022 (the "2022 Notes") | 2,250 | (13 | ) | 2,237 | 2.89 | % | ||||||||
3.15% Senior Notes due December 2025 (the "2025 Notes") | 4,000 | (38 | ) | 3,962 | 3.26 | % | ||||||||
4.15% Senior Notes due December 2035 (the "2035 Notes") | 1,500 | (15 | ) | 1,485 | 4.23 | % | ||||||||
4.30% Senior Notes due December 2045 (the "2045 Notes") | 3,500 | (38 | ) | 3,462 | 4.37 | % | ||||||||
Total long-term debt | $ | 16,000 | $ | (123 | ) | $ | 15,877 | |||||||
• | 100% of the principal amount of such Notes; and |
• | the sum of the present value of the remaining scheduled payments of principal and interest through the maturity or par call date for each of the Notes below at the treasury rate defined under the terms of the Notes, plus the applicable spread for such Notes (as set forth in the table below), |
Series | Maturity/Par Call Date | Spread | ||
2017 Notes | December 14, 2017 | 5 bps | ||
2020 Notes | November 14, 2020 | 10 bps | ||
2022 Notes | October 14, 2022 | 12.5 bps | ||
2025 Notes | September 14, 2025 | 15 bps | ||
2035 Notes | June 14, 2035 | 20 bps | ||
2045 Notes | June 14, 2045 | 20 bps | ||
Fiscal Year | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total | ||||||||||||||||||||
(in millions) | $ | — | $ | — | $ | 1,750 | $ | — | $ | — | $ | 14,250 | $ | 16,000 | |||||||||||||
• | a financial covenant which requires the Company to maintain a Consolidated Indebtedness to Consolidated EBITDA Ratio (as defined in the Credit Facility) of not greater than 3.75 to 1.00; |
• | customary restrictive covenants, which limit the Borrowers' ability to, among other things, create certain liens, effect fundamental changes to their business, or merge or dispose of substantially all of their assets, subject in each case to customary exceptions and amounts; |
• | customary events of default, upon the occurrence of which, after any applicable grace period, the requisite lenders will have the ability to accelerate all outstanding loans thereunder and terminate the commitments; and |
• | other customary and standard terms and conditions. |
|
|||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
Three Months Ended December 31, | Three Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(in millions) | |||||||||||||||
Service cost | $ | 13 | $ | 12 | $ | — | $ | — | |||||||
Interest cost | 11 | 10 | — | — | |||||||||||
Expected return on assets | (17 | ) | (18 | ) | — | — | |||||||||
Amortization of: | |||||||||||||||
Prior service credit | (1 | ) | (2 | ) | (1 | ) | (1 | ) | |||||||
Actuarial loss | 2 | — | — | — | |||||||||||
Curtailment gain | (8 | ) | — | — | — | ||||||||||
Settlement loss | — | 2 | — | — | |||||||||||
Total net periodic benefit cost | $ | — | $ | 4 | $ | (1 | ) | $ | (1 | ) | |||||
|
|||
December 31, 2015 | September 30, 2015 | ||||||
(in millions) | |||||||
Cash equivalents | $ | 1,041 | $ | 1,023 | |||
Pledged securities at market value | 151 | 154 | |||||
Letters of credit | 1,131 | 1,178 | |||||
Guarantees | 935 | 971 | |||||
Total | $ | 3,258 | $ | 3,326 | |||
|
|||
|
|
|||
December 31, 2015 | September 30, 2015 | ||||||
(in millions) | |||||||
Accrued operating expenses | $ | 220 | $ | 257 | |||
Visa Europe put option (1) | — | 255 | |||||
Deferred revenue | 80 | 81 | |||||
Accrued interest expenses (2) | 23 | — | |||||
Accrued income taxes (3) | 522 | 75 | |||||
Other (4) | 164 | 181 | |||||
Total | $ | 1,009 | $ | 849 | |||
December 31, 2015 | September 30, 2015 | ||||||
(in millions) | |||||||
Accrued income taxes | $ | 771 | $ | 752 | |||
Employee benefits | 82 | 77 | |||||
Other | 70 | 68 | |||||
Total | $ | 923 | $ | 897 | |||
(1) | On November 2, 2015, the Company and Visa Europe entered into the Put Option Amendment to align certain terms of the Put with the terms of the Visa Europe Transaction Agreement. Exercise of the Amended Put Option by the Visa Europe board of directors is mandatory, subject to the satisfaction of the terms and conditions of the Transaction Agreement. As such, for accounting purposes, it is not treated as a written put option and is not required to be recorded at fair value. At December 31, 2015, Visa expected to complete the transaction in accordance with the Transaction Agreement. Therefore, management concluded that it does not expect the Put to revert to its original, unamended form or to be unilaterally exercised by Visa Europe in the future. As a result, the value of the Put was reduced to zero at December 31, 2015. See Note 2—Visa Europe and Note 4—Fair Value Measurements and Investments. |
(2) | The balance at December 31, 2015 is due to the issuance of long-term debt in conjunction with the anticipated acquisition of Visa Europe. See Note 2—Visa Europe and Note 5—Debt. |
(3) | The increase in accrued income taxes is primarily related to current income taxes accrued in the first quarter of fiscal 2016, but payable in the second quarter of fiscal 2016. |
(4) | Prior period current deferred tax liabilities have been retroactively reclassed to non-current deferred tax liabilities on the consolidated balance sheets upon adoption of FASB issued ASU 2015-17. See Note 1—Summary of Significant Accounting Policies and Note 12—Income Taxes. |
|
|||
(in millions, except conversion rates) | Shares Outstanding | Conversion Rate Into Class A Common Stock | As-converted Class A Common Stock(1) | |||||
Class A common stock | 1,926 | — | 1,926 | |||||
Class B common stock | 245 | 1.6483 | (2) | 405 | ||||
Class C common stock | 19 | 4.0000 | 78 | |||||
Total | 2,409 | |||||||
(1) | Figures in the table may not recalculate exactly due to rounding. As-converted class A common stock is calculated based on unrounded numbers. |
(2) | The class B to class A common stock conversion rate is presented on a rounded basis. Conversion calculations for dividend payments are based on a conversion rate rounded to the tenth decimal. |
(in millions, except per share data) | Three Months Ended December 31, 2015 | ||
Shares repurchased in the open market (1) | 26 | ||
Average repurchase price per share (2) | $ | 78.52 | |
Total cost | $ | 2,015 | |
(1) | All shares repurchased in the open market have been retired and constitute authorized but unissued shares. |
(2) | Figures in the table may not recalculate exactly due to rounding. Average repurchase price per share is calculated based on unrounded numbers. |
|
|||
• | the non-taxable revaluation of the Visa Europe put option recorded in the quarter ended December 31, 2015; |
• | foreign tax credit benefits related to prior fiscal years recognized during the quarter ended December 31, 2015; and |
• | the absence of the reversal of previously established state tax reserves in the quarter ended December 31, 2014. |
|
|||
Fiscal 2016 | Fiscal 2015 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 1,024 | $ | 1,456 | |||
Payments on legal matters | (12 | ) | (103 | ) | |||
Balance at December 31 | $ | 1,012 | $ | 1,353 | |||
Fiscal 2016 | Fiscal 2015 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 1,023 | $ | 1,449 | |||
Payments on covered litigation | (11 | ) | (100 | ) | |||
Balance at December 31 | $ | 1,012 | $ | 1,349 | |||
|
|||
|
|||
Fair Value Measurements Using Inputs Considered as | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
December 31, 2015 | September 30, 2015 | December 31, 2015 | September 30, 2015 | December 31, 2015 | September 30, 2015 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents and restricted cash: | |||||||||||||||||||||||
Money market funds | $ | 3,517 | $ | 3,051 | |||||||||||||||||||
U.S. Treasury securities | 5,999 | — | |||||||||||||||||||||
U.S. government-sponsored debt securities | 3,198 | 280 | |||||||||||||||||||||
Investment securities, trading: | |||||||||||||||||||||||
Equity securities | 80 | 66 | |||||||||||||||||||||
Investment securities, available-for-sale: | |||||||||||||||||||||||
U.S. Treasury securities | 3,871 | 2,656 | |||||||||||||||||||||
U.S. government-sponsored debt securities | 7,535 | 2,615 | |||||||||||||||||||||
Equity securities | 59 | 4 | |||||||||||||||||||||
Corporate debt securities | 443 | 533 | |||||||||||||||||||||
Auction rate securities | $ | 7 | $ | 7 | |||||||||||||||||||
Prepaid and other current assets: | |||||||||||||||||||||||
Foreign exchange derivative instruments | 50 | 76 | |||||||||||||||||||||
Total | $ | 13,526 | $ | 5,777 | $ | 11,226 | $ | 3,504 | $ | 7 | $ | 7 | |||||||||||
Liabilities | |||||||||||||||||||||||
Accrued liabilities: | |||||||||||||||||||||||
Visa Europe put option | $ | — | $ | 255 | |||||||||||||||||||
Foreign exchange derivative instruments | $ | 10 | $ | 13 | |||||||||||||||||||
Total | $ | — | $ | — | $ | 10 | $ | 13 | $ | — | $ | 255 | |||||||||||
December 31, 2015 | |||||||
Carrying Amount | Estimated Fair Value | ||||||
1.20% Senior Notes due December 2017 | $ | 1,745 | $ | 1,748 | |||
2.20% Senior Notes due December 2020 | 2,986 | 2,995 | |||||
2.80% Senior Notes due December 2022 | 2,237 | 2,259 | |||||
3.15% Senior Notes due December 2025 | 3,962 | 4,005 | |||||
4.15% Senior Notes due December 2035 | 1,485 | 1,514 | |||||
4.30% Senior Notes due December 2045 | 3,462 | 3,551 | |||||
$ | 15,877 | $ | 16,072 | ||||
|
|||
December 31, 2015 | ||||||||||||||
Principal Amount | Unamortized Discounts and Debt Issuance Costs | Carrying Amount | Effective Interest Rate | |||||||||||
(in millions, except percentages) | ||||||||||||||
1.20% Senior Notes due December 2017 (the "2017 Notes") | $ | 1,750 | $ | (5 | ) | $ | 1,745 | 1.36 | % | |||||
2.20% Senior Notes due December 2020 (the "2020 Notes") | 3,000 | (14 | ) | 2,986 | 2.30 | % | ||||||||
2.80% Senior Notes due December 2022 (the "2022 Notes") | 2,250 | (13 | ) | 2,237 | 2.89 | % | ||||||||
3.15% Senior Notes due December 2025 (the "2025 Notes") | 4,000 | (38 | ) | 3,962 | 3.26 | % | ||||||||
4.15% Senior Notes due December 2035 (the "2035 Notes") | 1,500 | (15 | ) | 1,485 | 4.23 | % | ||||||||
4.30% Senior Notes due December 2045 (the "2045 Notes") | 3,500 | (38 | ) | 3,462 | 4.37 | % | ||||||||
Total long-term debt | $ | 16,000 | $ | (123 | ) | $ | 15,877 | |||||||
Series | Maturity/Par Call Date | Spread | ||
2017 Notes | December 14, 2017 | 5 bps | ||
2020 Notes | November 14, 2020 | 10 bps | ||
2022 Notes | October 14, 2022 | 12.5 bps | ||
2025 Notes | September 14, 2025 | 15 bps | ||
2035 Notes | June 14, 2035 | 20 bps | ||
2045 Notes | June 14, 2045 | 20 bps | ||
Fiscal Year | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total | ||||||||||||||||||||
(in millions) | $ | — | $ | — | $ | 1,750 | $ | — | $ | — | $ | 14,250 | $ | 16,000 | |||||||||||||
|
|||
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
Three Months Ended December 31, | Three Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(in millions) | |||||||||||||||
Service cost | $ | 13 | $ | 12 | $ | — | $ | — | |||||||
Interest cost | 11 | 10 | — | — | |||||||||||
Expected return on assets | (17 | ) | (18 | ) | — | — | |||||||||
Amortization of: | |||||||||||||||
Prior service credit | (1 | ) | (2 | ) | (1 | ) | (1 | ) | |||||||
Actuarial loss | 2 | — | — | — | |||||||||||
Curtailment gain | (8 | ) | — | — | — | ||||||||||
Settlement loss | — | 2 | — | — | |||||||||||
Total net periodic benefit cost | $ | — | $ | 4 | $ | (1 | ) | $ | (1 | ) | |||||
|
|||
December 31, 2015 | September 30, 2015 | ||||||
(in millions) | |||||||
Cash equivalents | $ | 1,041 | $ | 1,023 | |||
Pledged securities at market value | 151 | 154 | |||||
Letters of credit | 1,131 | 1,178 | |||||
Guarantees | 935 | 971 | |||||
Total | $ | 3,258 | $ | 3,326 | |||
|
|||
December 31, 2015 | September 30, 2015 | ||||||
(in millions) | |||||||
Accrued operating expenses | $ | 220 | $ | 257 | |||
Visa Europe put option (1) | — | 255 | |||||
Deferred revenue | 80 | 81 | |||||
Accrued interest expenses (2) | 23 | — | |||||
Accrued income taxes (3) | 522 | 75 | |||||
Other (4) | 164 | 181 | |||||
Total | $ | 1,009 | $ | 849 | |||
December 31, 2015 | September 30, 2015 | ||||||
(in millions) | |||||||
Accrued income taxes | $ | 771 | $ | 752 | |||
Employee benefits | 82 | 77 | |||||
Other | 70 | 68 | |||||
Total | $ | 923 | $ | 897 | |||
(1) | On November 2, 2015, the Company and Visa Europe entered into the Put Option Amendment to align certain terms of the Put with the terms of the Visa Europe Transaction Agreement. Exercise of the Amended Put Option by the Visa Europe board of directors is mandatory, subject to the satisfaction of the terms and conditions of the Transaction Agreement. As such, for accounting purposes, it is not treated as a written put option and is not required to be recorded at fair value. At December 31, 2015, Visa expected to complete the transaction in accordance with the Transaction Agreement. Therefore, management concluded that it does not expect the Put to revert to its original, unamended form or to be unilaterally exercised by Visa Europe in the future. As a result, the value of the Put was reduced to zero at December 31, 2015. See Note 2—Visa Europe and Note 4—Fair Value Measurements and Investments. |
(2) | The balance at December 31, 2015 is due to the issuance of long-term debt in conjunction with the anticipated acquisition of Visa Europe. See Note 2—Visa Europe and Note 5—Debt. |
(3) | The increase in accrued income taxes is primarily related to current income taxes accrued in the first quarter of fiscal 2016, but payable in the second quarter of fiscal 2016. |
(4) | Prior period current deferred tax liabilities have been retroactively reclassed to non-current deferred tax liabilities on the consolidated balance sheets upon adoption of FASB issued ASU 2015-17. See Note 1—Summary of Significant Accounting Policies and Note 12—Income Taxes. |
|
|||
(in millions, except conversion rates) | Shares Outstanding | Conversion Rate Into Class A Common Stock | As-converted Class A Common Stock(1) | |||||
Class A common stock | 1,926 | — | 1,926 | |||||
Class B common stock | 245 | 1.6483 | (2) | 405 | ||||
Class C common stock | 19 | 4.0000 | 78 | |||||
Total | 2,409 | |||||||
(1) | Figures in the table may not recalculate exactly due to rounding. As-converted class A common stock is calculated based on unrounded numbers. |
(2) | The class B to class A common stock conversion rate is presented on a rounded basis. Conversion calculations for dividend payments are based on a conversion rate rounded to the tenth decimal. |
(in millions, except per share data) | Three Months Ended December 31, 2015 | ||
Shares repurchased in the open market (1) | 26 | ||
Average repurchase price per share (2) | $ | 78.52 | |
Total cost | $ | 2,015 | |
(1) | All shares repurchased in the open market have been retired and constitute authorized but unissued shares. |
(2) | Figures in the table may not recalculate exactly due to rounding. Average repurchase price per share is calculated based on unrounded numbers. |
|
|||
Fiscal 2016 | Fiscal 2015 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 1,024 | $ | 1,456 | |||
Payments on legal matters | (12 | ) | (103 | ) | |||
Balance at December 31 | $ | 1,012 | $ | 1,353 | |||
Fiscal 2016 | Fiscal 2015 | ||||||
(in millions) | |||||||
Balance at October 1 | $ | 1,023 | $ | 1,449 | |||
Payments on covered litigation | (11 | ) | (100 | ) | |||
Balance at December 31 | $ | 1,012 | $ | 1,349 | |||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||