PUBLIC STORAGE, 10-K filed on 2/29/2016
Annual Report
Document And Entity Information (USD $)
12 Months Ended
Dec. 31, 2015
Feb. 24, 2016
Jun. 30, 2015
Document And Entity Information [Abstract]
 
 
 
Document Type
10-K 
 
 
Amendment Flag
false 
 
 
Document Period End Date
Dec. 31, 2015 
 
 
Document Fiscal Year Focus
2015 
 
 
Document Fiscal Period Focus
FY 
 
 
Entity Registrant Name
Public Storage 
 
 
Entity Central Index Key
0001393311 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Entity Common Stock, Shares Outstanding
 
173,269,371 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Well-known Seasoned Issuer
Yes 
 
 
Entity Public Float
 
 
$ 27,061,855,000 
Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
ASSETS
 
 
Cash and cash equivalents
$ 104,285 
$ 187,712 
Real estate facilities, at cost:
 
 
Land
3,564,810 
3,476,883 
Buildings
9,640,451 
9,386,352 
Real estate facilities, gross
13,205,261 
12,863,235 
Accumulated depreciation
(4,866,738)
(4,482,520)
Real estate facilities, net
8,338,523 
8,380,715 
Construction in process
219,190 
104,573 
Total real estate facilities
8,557,713 
8,485,288 
Investments in unconsolidated real estate entities
809,308 
813,740 
Goodwill and other intangible assets, net
211,458 
228,632 
Other assets
95,468 
103,304 
Total assets
9,778,232 
9,818,676 
LIABILITIES AND EQUITY
 
 
Senior unsecured notes
263,940 
 
Mortgage notes
55,076 
64,364 
Accrued and other liabilities
261,578 
247,141 
Total liabilities
580,594 
311,505 
Commitments and contingencies (Note 12)
   
   
Public Storage shareholders' equity:
 
 
Preferred Shares, $0.01 par value, 100,000,000 shares authorized, 162,200 shares issued (in series) and outstanding, (173,000 at December 31, 2014), at liquidation preference
4,055,000 
4,325,000 
Common Shares, $0.10 par value, 650,000,000 shares authorized, 172,921,241 shares issued and outstanding (172,445,554 shares at December 31, 2014)
17,293 
17,245 
Paid-in capital
5,601,506 
5,561,530 
Accumulated deficit
(434,610)
(374,823)
Accumulated other comprehensive loss
(68,548)
(48,156)
Total Public Storage shareholders’ equity
9,170,641 
9,480,796 
Noncontrolling interests
26,997 
26,375 
Total equity
9,197,638 
9,507,171 
Total liabilities and equity
$ 9,778,232 
$ 9,818,676 
Balance Sheets (Parenthetical) (USD $)
Dec. 31, 2015
Dec. 31, 2014
Cumulative Preferred Shares Of Beneficial Interest
 
 
Par value
$ 0.01 
$ 0.01 
Shares authorized
100,000,000 
100,000,000 
Shares issued (in series)
162,200 
173,000 
Shares outstanding
162,200 
173,000 
Common Shares Of Beneficial Interest
 
 
Par value
$ 0.10 
$ 0.10 
Shares authorized
650,000,000 
650,000,000 
Shares issued
172,921,241 
172,445,554 
Shares outstanding
172,921,241 
172,445,554 
Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:
 
 
 
Self-storage facilities
$ 2,235,525 
$ 2,049,882 
$ 1,849,883 
Ancillary operations
146,171 
127,414 
115,059 
Total revenues
2,381,696 
2,177,296 
1,964,942 
Expenses:
 
 
 
Self-storage cost of operations
586,696 
566,898 
524,086 
Ancillary cost of operations
48,806 
46,426 
35,673 
Depreciation and amortization
426,008 
437,114 
387,402 
General and administrative
88,177 
71,459 
66,679 
Operating expenses
1,149,687 
1,121,897 
1,013,840 
Operating income
1,232,009 
1,055,399 
951,102 
Interest and other income
16,544 
17,638 
33,979 
Interest expense
(610)
(6,781)
(6,444)
Equity in earnings of unconsolidated real estate entities
50,937 
88,267 
57,579 
Foreign currency exchange gain (loss)
306 
(7,047)
17,082 
Gain on real estate sales
18,503 
2,479 
4,233 
Net income
1,317,689 
1,149,955 
1,057,531 
Allocation to noncontrolling interests
(6,445)
(5,751)
(5,078)
Net income allocable to Public Storage shareholders
1,311,244 
1,144,204 
1,052,453 
Allocation of net income to:
 
 
 
Preferred shareholders
(245,097)
(232,636)
(204,312)
Preferred shareholders - redemptions (Note 8)
(8,897)
 
 
Restricted share units
(4,200)
(3,392)
(3,410)
Net income allocable to common shareholders
$ 1,053,050 
$ 908,176 
$ 844,731 
Net income per common share:
 
 
 
Basic
$ 6.10 
$ 5.27 
$ 4.92 
Diluted
$ 6.07 
$ 5.25 
$ 4.89 
Basic weighted average common shares outstanding
172,699 
172,251 
171,640 
Diluted weighted average common shares outstanding
173,510 
173,138 
172,688 
Cash dividends declared per common share
$ 6.50 
$ 5.60 
$ 5.15 
Statements Of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Statement Of Comprehensive Income [Abstract]
 
 
 
Net income
$ 1,317,689 
$ 1,149,955 
$ 1,057,531 
Other comprehensive income (loss):
 
 
 
Aggregate foreign currency exchange (loss) gain
(20,086)
(54,703)
17,587 
Adjust for foreign currency exchange (gain) loss included in net income
(306)
7,047 
(17,082)
Other comprehensive (loss) gain
(20,392)
(47,656)
505 
Total comprehensive income
1,297,297 
1,102,299 
1,058,036 
Allocation to noncontrolling interests
(6,445)
(5,751)
(5,078)
Comprehensive income allocable to Public Storage shareholders
$ 1,290,852 
$ 1,096,548 
$ 1,052,958 
Statements Of Equity (USD $)
In Thousands, unless otherwise specified
Cumulative Preferred Shares [Member]
Common Shares [Member]
Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Public Storage Shareholders' Equity [Member]
Noncontrolling Interests [Member]
Total
Balances at Dec. 31, 2012
$ 2,837,500 
$ 17,139 
$ 5,519,596 
$ (279,474)
$ (1,005)
$ 8,093,756 
$ 29,108 
$ 8,122,864 
Issuance of preferred shares (Note 8)
725,000 
 
(23,313)
 
 
701,687 
 
701,687 
Issuance of common shares in connection with share-based compensation (Note 10)
 
39 
21,072 
 
 
21,111 
 
21,111 
Cash paid in lieu of common shares, net of share-based compensation expense (Note 10)
 
 
19,320 
 
 
19,320 
 
19,320 
Acquisition of noncontrolling interests
 
 
(5,641)
 
 
(5,641)
(607)
(6,248)
Net income
 
 
 
1,057,531 
 
1,057,531 
 
1,057,531 
Net income allocated to noncontrolling interests
 
 
 
(5,078)
 
(5,078)
5,078 
(5,078)
Distributions to equity holders:
 
 
 
 
 
 
 
 
Preferred shares (Note 8)
 
 
 
(204,312)
 
(204,312)
 
(204,312)
Noncontrolling interests
 
 
 
 
 
 
(6,454)
(6,454)
Common shares and restricted share units
 
 
 
(887,149)
 
(887,149)
 
(887,149)
Other comprehensive income (loss) (Note 2)
 
 
 
 
505 
505 
 
505 
Balances at Dec. 31, 2013
3,562,500 
17,178 
5,531,034 
(318,482)
(500)
8,791,730 
27,125 
8,818,855 
Issuance of preferred shares (Note 8)
762,500 
 
(23,546)
 
 
738,954 
 
738,954 
Issuance of common shares in connection with share-based compensation (Note 10)
 
67 
37,805 
 
 
37,872 
 
37,872 
Cash paid in lieu of common shares, net of share-based compensation expense (Note 10)
 
 
16,926 
 
 
16,926 
 
16,926 
Acquisition of noncontrolling interests
 
 
(689)
 
 
(689)
(32)
(721)
Net income
 
 
 
1,149,955 
 
1,149,955 
 
1,149,955 
Net income allocated to noncontrolling interests
 
 
 
(5,751)
 
(5,751)
5,751 
(5,751)
Distributions to equity holders:
 
 
 
 
 
 
 
 
Preferred shares (Note 8)
 
 
 
(232,636)
 
(232,636)
 
(232,636)
Noncontrolling interests
 
 
 
 
 
 
(6,469)
(6,469)
Common shares and restricted share units
 
 
 
(967,909)
 
(967,909)
 
(967,909)
Other comprehensive income (loss) (Note 2)
 
 
 
 
(47,656)
(47,656)
 
(47,656)
Balances at Dec. 31, 2014
4,325,000 
17,245 
5,561,530 
(374,823)
(48,156)
9,480,796 
26,375 
9,507,171 
Redemption of preferred shares (Note 8)
(270,000)
 
 
 
 
(270,000)
 
(270,000)
Issuance of common shares in connection with share-based compensation (Note 10)
 
48 
29,615 
 
 
29,663 
 
29,663 
Cash paid in lieu of common shares, net of share-based compensation expense (Note 10)
 
 
(15,793)
 
 
(15,793)
 
(15,793)
Acquisition of noncontrolling interests
 
 
(5,432)
 
 
(5,432)
(60)
(5,492)
Contributions by noncontrolling interests
 
 
 
 
 
 
(1,562)
(1,562)
Net income
 
 
 
1,317,689 
 
1,317,689 
 
1,317,689 
Net income allocated to noncontrolling interests
 
 
 
(6,445)
 
(6,445)
6,445 
(6,445)
Distributions to equity holders:
 
 
 
 
 
 
 
 
Preferred shares (Note 8)
 
 
 
(245,097)
 
(245,097)
 
(245,097)
Noncontrolling interests
 
 
 
 
 
 
(7,325)
(7,325)
Common shares and restricted share units
 
 
 
(1,125,934)
 
(1,125,934)
 
(1,125,934)
Other comprehensive income (loss) (Note 2)
 
 
 
 
(20,392)
(20,392)
 
(20,392)
Balances at Dec. 31, 2015
$ 4,055,000 
$ 17,293 
$ 5,601,506 
$ (434,610)
$ (68,548)
$ 9,170,641 
$ 26,997 
$ 9,197,638 
Statements Of Equity (Parenthetical) (USD $)
12 Months Ended
Dec. 31, 2015
Statements Of Equity [Abstract]
 
Redemption of preferred shares, shares
10,800 
Issuance of common shares in connection with share-based compensation, shares
475,687 
Common shares, per share distribution
$ 6.50 
Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:
 
 
 
Net income
$ 1,317,689 
$ 1,149,955 
$ 1,057,531 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Gain on real estate sales
(18,503)
(2,479)
(4,233)
Depreciation and amortization
426,008 
437,114 
387,402 
Distributions received from unconsolidated real estate entities less than equity in earnings
(15,242)
(4,809)
(11,709)
Foreign currency exchange (gain) loss
(306)
7,047 
(17,082)
Other
22,955 
5,265 
18,430 
Total adjustments
414,912 
442,138 
372,808 
Net cash provided by operating activities
1,732,601 
1,592,093 
1,430,339 
Cash flows from investing activities:
 
 
 
Capital expenditures to maintain real estate facilities
(65,594)
(80,962)
(69,391)
Construction in process
(228,478)
(141,569)
(90,517)
Acquisition of real estate facilities and intangible assets
(177,076)
(410,210)
(1,150,943)
Investments in unconsolidated real estate entities
   
   
(105,040)
Proceeds from sales of real estate facilities
15,013 
17,246 
257 
Disposition of portion of loan receivable from Shurgard Europe
 
216,217 
 
Repayments of loans receivable from Shurgard Europe
 
204,947 
 
Other
16,030 
(4,000)
3,241 
Net cash used in investing activities
(440,105)
(198,331)
(1,412,393)
Cash flows from financing activities:
 
 
 
Repayments on bank credit facility
 
(50,100)
(82,900)
Repayments on term loan
 
(700,000)
700,000 
Repayments on notes payable
(17,237)
(44,406)
(251,895)
Issuance of senior unsecured notes
264,255 
 
 
Issuance of preferred shares
 
738,954 
701,687 
Issuance of common shares
29,663 
37,872 
21,111 
Redemption of preferred shares
(270,000)
 
 
Acquisition of noncontrolling interests
(5,492)
(721)
(6,248)
Contributions by noncontrolling interests
1,562 
 
 
Distributions paid to Public Storage shareholders
(1,371,031)
(1,200,545)
(1,091,461)
Distributions paid to noncontrolling interests
(7,325)
(6,469)
(6,454)
Net cash used in financing activities
(1,375,605)
(1,225,415)
(16,160)
Net (decrease) increase in cash and cash equivalents
(83,109)
168,347 
1,786 
Net effect of foreign exchange translation on cash and cash equivalents
(318)
196 
144 
Cash and cash equivalents at the beginning of the period
187,712 
19,169 
17,239 
Cash and cash equivalents at the end of the period
104,285 
187,712 
19,169 
Foreign currency translation adjustment:
 
 
 
Real estate facilities, net of accumulated depreciation
500 
673 
(254)
Investments in unconsolidated real estate entities
19,583 
47,251 
(45)
Senior unsecured notes
(315)
 
 
Loan receivable from Shurgard Europe
 
6,975 
(17,144)
Accumulated other comprehensive loss
(20,086)
(54,703)
17,587 
Real estate acquired in exchange for assumption of note payable
(8,311)
(20,460)
(6,071)
Note payable assumed in connection with acquisition of real estate
8,311 
20,460 
6,071 
Accrued construction costs and capital expenditures:
 
 
 
Capital expenditures to maintain real estate facilites
2,525 
1,178 
(1,879)
Construction in process
(9,623)
(8,830)
(10,859)
Accrued and other liabilities
$ 7,098 
$ 7,652 
$ 12,738 
Description Of The Business
Description Of The Business

1.Description of the Business

Public Storage (referred to herein as “the Company”, “we”, “us”, or “our”), a Maryland real estate investment trust, was organized in 1980.  Our principal business activities include the ownership and operation of self-storage facilities which offer storage spaces for lease, generally on a month-to-month basis, for personal and business use, ancillary activities such as merchandise sales and tenant reinsurance to the tenants at our self-storage facilities, as well as the acquisition and development of additional self-storage space. 

At December  31, 2015, we have direct and indirect equity interests in 2,277 self-storage facilities (with approximately 148 million net rentable square feet) located in 38 states in the United States (“U.S.”) operating under the “Public Storage” name.  We also own one self-storage facility in London, England and we have a 49% interest in Shurgard Europe, which owns 216 self-storage facilities (with approximately 12 million net rentable square feet) located in seven Western European countries, all operating under the “Shurgard” name.  We also have direct and indirect equity interests in approximately 29 million net rentable square feet of commercial space located in nine states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the “PS Business Parks” name.  At December 31, 2015, we have an approximate 42% common equity interest in PSB.

Disclosures of the number and square footage of facilities, as well as the number and coverage of tenant reinsurance policies (Note 13) are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board (U.S.).

Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

2.Summary of Significant Accounting Policies

Basis of Presentation

The financial statements are presented on an accrual basis in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board Accounting Standards Codification (the “Codification”). 

Certain amounts previously reported in our December 31, 2014 and 2013 financial statements have been reclassified to conform to the December 31, 2015 presentation.  We reclassified the revenues and cost of operations, net for our wholly-owned commercial facilities and property management operations as interest and other income (an aggregate of approximately $12.7 million and $11.4 million for the years ended December 31, 2014 and 2013, respectively), rather than as ancillary revenues and ancillary cost of operations.  We also revised our reportable segment presentation in Note 11, including renaming (i) our “Domestic Self-Storage” segment to “Self-Storage Operations,” (ii) our “European Self-Storage” segment to “Investment in Shurgard Europe,” (iii) our “Commercial” segment to “Investment in PSB,” removing our commercial facilities’ operations from this segment, and (iv) presenting a new segment called “Ancillary Operations” reflecting the sale of merchandise at our self-storage facilities and reinsurance of policies covering losses to goods stored by our tenants at our facilities.  Each of these reclassifications reflects changes to enhance the usefulness of this information based upon the relative significance of these activities to our aggregate operating results.

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or where the equity holders as a group do not have a controlling financial interest.  We have no investments or other involvement in any VIEs. 

We consolidate all entities that we control (these entities, for the period in which the reference applies, are referred to collectively as the “Subsidiaries”), and we eliminate intercompany transactions and balances.  We account for our investments in entities that we have significant influence over, but do not control, using the equity method of accounting (these entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”), eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.  When we obtain control of an Unconsolidated Real Estate Entity, we commence consolidating the entity and record a gain representing the differential between the book value and fair value of our preexisting equity interest.  All changes in consolidation status are reflected prospectively. 

When we are general partner, we control the partnership unless the third-party limited partners can dissolve the partnership or otherwise remove us as general partner without cause, or if the limited partners have the right to participate in substantive decisions of the partnership. 

Collectively, at December 31, 2015, the Company and the Subsidiaries own 2,265 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S.  At December 31, 2015, the Unconsolidated Real Estate Entities are comprised of PSB, Shurgard Europe, as well as limited partnerships that own an aggregate of 12 self-storage facilities in the U.S. (these limited partnerships, for the periods in which the reference applies, are referred to as the “Other Investments”).

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a real estate investment trust (“REIT”), as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of December 31, 2015, we had no tax benefits that were not recognized.

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period.  We expense internal and external transaction costs associated with acquisitions or dispositions of real estate, as well as repairs and maintenance costs, as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

We allocate the net acquisition cost of acquired operating self-storage facilities to the underlying land, buildings, identified intangible assets, and any noncontrolling interests that remain outstanding based upon their respective individual estimated fair values.  Any difference between the net acquisition cost and the estimated fair value of the net tangible and intangible assets acquired is recorded as goodwill. 

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and cash equivalents which are restricted from general corporate use are included in other assets.  Commercial paper not maturing within three months of acquisition, which we intend and have the capacity to hold until maturity, are included in marketable securities and accounted for using the effective interest method.

Transfers of financial assets are recorded as sales when the asset is put presumptively beyond our and our creditors’ reach, there is no impediment to the transferee’s right to pledge or exchange the asset, we have surrendered effective control of the asset, we have no actual or effective right or requirement to repurchase the asset and, in the case of a transfer of a participating interest, there is no impediment to our right to pledge or exchange the participating interest we retain.

Fair Value Accounting

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  We prioritize the inputs used in measuring fair value based upon a three-tier hierarchy described in Codification Section 820-10-35.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We believe that, during all periods presented, the carrying values approximate the estimated fair values of our cash and cash equivalents, other assets, and accrued and other liabilities, based upon our evaluation of the underlying characteristics, market data, and short maturity of these financial instruments, which involved considerable judgment.  The characteristics of these financial instruments, market data, and other comparative metrics utilized in determining these fair values are “Level 2” inputs as the term is defined in Codification Section 820-10-35-47.

We estimate fair values in recording our business combinations, to evaluate real estate, investments in unconsolidated real estate entities, goodwill, and other intangible assets for impairment, and to determine the fair values of notes payable and receivable.  In estimating these fair values, we consider significant unobservable inputs such as market prices of land, market capitalization rates and earnings multiples for real estate facilities, projected levels of earnings, costs of construction, functional depreciation, and market interest rates for debt securities with a similar time to maturity and credit quality, which are “Level 3” inputs as the term is defined in Codification Section 820-10-35-52. 

Currency and Credit Risk

Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard and Poor’s, commercial paper that is  rated A1 by Standard and Poor’s or deposits with highly rated commercial banks.

At December 31, 2015, due primarily to our investment in Shurgard Europe and our senior unsecured notes denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. 

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

Goodwill totaled $174.6 million at December 31, 2015 and 2014.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at December 31, 2015 and 2014.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired customers in place and leasehold interests in land are finite-lived and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period.  At December 31, 2015, these intangibles had a net book value of $18.0 million ($35.2 million at December 31, 2014).  Accumulated amortization totaled $66.4 million at December 31, 2015 ($69.3 million at December 31, 2014), and amortization expense of $26.1 million, $48.4 million and $24.1 million was recorded in 2015, 2014 and 2013, respectively.  The estimated future amortization expense for our finite-lived intangible assets at December 31, 2015 is approximately $9.7 million in 2016, $2.1 million in 2017 and $6.2 million thereafter.  During 2015, 2014 and 2013, intangibles were increased $8.9 million, $30.2 million and $61.5 million, respectively, in connection with the acquisition of self-storage facilities (Note 3). 

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. 

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.  

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.  

We evaluate the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. 

No impairments were recorded in any of our evaluations for any period presented herein.

Revenue and Expense Recognition

Revenues from self-storage facilities, which is primarily composed of rental income earned pursuant to month-to-month leases for storage space, as well as associated late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary revenues and interest and other income are recognized when earned.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations, general and administrative expense, interest expense, as well as advertising expenditures are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.091 U.S. Dollars per Euro at December 31, 2015 (1.216 at December 31, 2014), and average exchange rates of 1.110,  1.329 and 1.328 for the years ended December 31, 2015, 2014 and 2013, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

For our loan receivable (Note 5), if we determine that it is probable we will be unable to collect all amounts due based on the terms of the loan agreement, we record an impairment charge for any excess of book value over the present value of expected future cash flows. 

No impairments were recorded in any of our evaluations for any period presented herein.

Comprehensive Income

Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe.

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic net income per share is computed using the weighted average common shares outstanding.  Diluted net income per share is computed using the weighted average common shares outstanding, adjusted for the impact, if dilutive, of stock options outstanding (Note 10). 

The following table reflects net income allocable to common shareholders and the weighted average common shares and equivalents outstanding, as used in our calculations of basic and diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

 

2013

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$

1,053,050 

 

$

908,176 

 

$

844,731 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents

 

 

 

 

 

 

 

 

 

outstanding:

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

172,699 

 

 

172,251 

 

 

171,640 

 

Net effect of dilutive stock options -

 

 

 

 

 

 

 

 

 

based on treasury stock method

 

811 

 

 

887 

 

 

1,048 

 

Diluted weighted average common shares

 

 

 

 

 

 

 

 

 

outstanding

 

173,510 

 

 

173,138 

 

 

172,688 

 

Real Estate Facilities
Real Estate Facilities

 

3.Real Estate Facilities

Activity in real estate facilities during 2015, 2014 and 2013 is as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

2013

 

 

(Amounts in thousands)

 

Operating facilities, at cost:

 

 

 

 

 

 

 

 

 

Beginning balance

$

12,863,235 

 

$

12,286,256 

 

$

11,033,819 

 

Capital expenditures to maintain real estate facilities

63,069 

 

 

79,784 

 

 

71,270 

 

Acquisitions

 

176,444 

 

 

400,514 

 

 

1,095,477 

 

Dispositions

 

(19,970)

 

 

(112)

 

 

(89)

 

Newly developed facilities opened for operation

 

123,484 

 

 

98,162 

 

 

85,283 

 

Impact of foreign exchange rate changes

 

(1,001)

 

 

(1,369)

 

 

496 

 

Ending balance

 

13,205,261 

 

 

12,863,235 

 

 

12,286,256 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

Beginning balance

 

(4,482,520)

 

 

(4,098,814)

 

 

(3,738,130)

 

Depreciation expense

 

(393,605)

 

 

(384,412)

 

 

(360,442)

 

Dispositions

 

8,886 

 

 

10 

 

 

 -

 

Impact of foreign exchange rate changes

 

501 

 

 

696 

 

 

(242)

 

Ending balance

 

(4,866,738)

 

 

(4,482,520)

 

 

(4,098,814)

 

Construction in process:

 

 

 

 

 

 

 

 

 

Beginning balance

 

104,573 

 

 

52,336 

 

 

36,243 

 

Current development

 

238,101 

 

 

150,399 

 

 

101,376 

 

Newly developed facilities opened for operation

 

(123,484)

 

 

(98,162)

 

 

(85,283)

 

Ending balance

 

219,190 

 

 

104,573 

 

 

52,336 

 

Total real estate facilities at December 31,

$

8,557,713 

 

$

8,485,288 

 

$

8,239,778 

During 2015, we acquired 17 self-storage facilities (1,285,000 net rentable square feet) and the leasehold interest in the land of one of our existing self-storage facilities, for a total cost of $185.4 million, consisting of $177.1 million in cash and the assumption of $8.3 million in mortgage debt.  Approximately $8.9 million of the total cost was allocated to intangible assets.  We completed expansion and development activities during 2015, adding 1,312,000 net rentable square feet of self-storage space, at an aggregate cost of $123.5 million.  Construction in process at December 31, 2015 consists of projects to develop new self-storage facilities and expand existing self-storage facilities, which would add a total of 3.7 million net rentable square feet of storage space, for an aggregate estimated cost of approximately $486.4 million.  During 2015, we sold one commercial facility and two self-storage facilities in connection with eminent domain proceedings for a total of $29.7 million in cash proceeds, of which $14.7 million was collected in 2014, and recorded related gains on real estate sales totaling $18.5 million.

During 2014, we acquired 44 self-storage facilities (3,442,000 net rentable square feet), for a total cost of $430.7 million, consisting of $410.2 million in cash and the assumption of $20.5 million in mortgage debt.  Approximately $30.2 million of the total cost was allocated to intangible assets.  We completed expansion and development activities during 2014, adding 1,145,000 net rentable square feet of self-storage space, at an aggregate cost of $98.2 million.  We received approximately $2.6 million in proceeds for real estate disposed of in 2014.

During 2013, we acquired 121 operating self-storage facilities from third parties (8,036,000 net rentable square feet of storage space) for $1.151  billion in cash and assumed mortgage debt with a fair value of $6 million.  We allocated approximately $1.095  billion to real estate facilities and $62 million to intangible assets.  We completed expansion and development activities during 2013, adding 614,000 net rentable square feet of self-storage space, at an aggregate cost of $85.3 million.  We disposed of real estate for an aggregate of $0.2 million in cash, recording a gain of approximately $0.1 million in connection with partial condemnations. 

 

At December 31, 2015, the adjusted basis of real estate facilities for federal tax purposes was approximately $9.0 billion (unaudited).

Investments In Unconsolidated Real Estate Entities
Investments In Unconsolidated Real Estate Entities

4.Investments in Unconsolidated Real Estate Entities

The following table sets forth our investments in, and equity earnings of, the Unconsolidated Real Estate Entities (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Unconsolidated Real Estate Entities at December 31,

 

Equity in Earnings of Unconsolidated Real Estate Entities for the Year Ended December 31,

 

 

2015

 

2014

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

PSB

$

414,450 

 

$

412,115 

 

$

34,155 

 

$

56,280 

 

$

23,199 

 

Shurgard Europe

 

388,367 

 

 

394,842 

 

 

14,272 

 

 

29,900 

 

 

32,694 

 

Other Investments (A)

 

6,491 

 

 

6,783 

 

 

2,510 

 

 

2,087 

 

 

1,686 

 

Total

$

809,308 

 

$

813,740 

 

$

50,937 

 

$

88,267 

 

$

57,579 

(A)

At December 31, 2015, the “Other Investments” include an average common equity ownership of approximately 26% in various limited partnerships that collectively own 12 self-storage facilities (13 facilities at December 31, 2014).

During 2015, 2014 and 2013, we received cash distributions from our investments in the Unconsolidated Real Estate Entities totaling $35.7 million, $83.5 million and $45.9 million, respectively.  At December 31, 2015, the cost of our investment in the Unconsolidated Real Estate Entities exceeds our pro rata share of the underlying equity by approximately $62 million ($68 million at December 31, 2014).  This differential is being amortized as a reduction in equity in earnings of the Unconsolidated Real Estate Entities based upon allocations to the underlying net assets.  Such amortization was approximately $2.4 million and $4.4 million during 2015 and 2014, respectively, none in 2013.  

Investment in PSB

PSB is a REIT traded on the New York Stock Exchange.  We have an approximate 42% common equity interest in PSB as of December 31, 2015 and 2014, comprised of our ownership of 7,158,354 shares of PSB’s common stock and 7,305,355 limited partnership units (“LP Units”) in an operating partnership controlled by PSB.  The LP Units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock.  Based upon the closing price at December 31, 2015 ($87.43 per share of PSB common stock), the shares and units we owned had a market value of approximately $1.3 billion. 

Included in equity in earnings of unconsolidated real estate entities is our $11.3 million and $36.5 million share of gains on sale of facilities recorded by PSB for 2015 and 2014, respectively.  During 2013, we purchased 406,748 shares of PSB common stock in open-market transactions for a total of $29.7 million.  Subsequently, on November 7, 2013, PSB completed a public offering of 1,495,000 shares of its common stock for $79.25 per share.  Concurrent with the public offering, we purchased an additional 950,000 shares of PSB common stock from PSB at the same price per share as the public offering for a total cost of $75.3 million.  In connection with PSB’s common share issuance, we recognized a gain on sale of real estate totaling $4.1 million as if we had sold a proportionate share of our investment in PSB. 

The following table sets forth selected financial information of PSB.  The amounts represent all of PSB’s balances and not our pro-rata share.

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

(Amounts in thousands)

As of December 31,

 

 

 

 

 

 

 

 

 

 

 

Total assets (primarily real estate)

$

2,186,658 

 

$

2,227,114 

Debt

 

250,000 

 

 

250,000 

Other liabilities

 

76,059 

 

 

68,905 

Equity:

 

 

 

 

 

Preferred stock

 

920,000 

 

 

995,000 

Common equity and LP units

 

940,599 

 

 

913,209 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

Total revenue

$

373,675 

 

$

376,915 

 

$

359,885 

Costs of operations

 

(121,224)

 

 

(127,371)

 

 

(114,831)

Depreciation and amortization

 

(105,394)

 

 

(110,357)

 

 

(108,917)

General and administrative

 

(13,582)

 

 

(13,639)

 

 

(5,312)

Other items

 

(12,740)

 

 

(13,221)

 

 

(14,681)

Gain on sale of facilities

 

28,235 

 

 

92,373 

 

 

 -

Net income

 

148,970 

 

 

204,700 

 

 

116,144 

Allocations to preferred shareholders and

 

 

 

 

 

 

 

 

restricted share unitholders

 

(62,184)

 

 

(60,817)

 

 

(59,341)

Net income allocated to common shareholders

 

 

 

 

 

 

 

 

and LP Unitholders

$

86,786 

 

$

143,883 

 

$

56,803 

 

 

 

 

 

 

 

 

 

 

 

Investment in Shurgard Europe

For all periods presented, we had a 49% equity investment in Shurgard Europe and our joint venture partner owns the remaining 51% interest.  In addition, Shurgard Europe pays a license fee to us for the use of the “Shurgard” trademark and paid us interest on a shareholder loan until it was repaid in July 2014 (see Note 5).

Changes in foreign currency exchange rates caused our investment in Shurgard Europe to decrease by approximately $19.6 million and $47.3 million in 2015 and 2014, respectively, and to increase by $45.0 thousand in 2013. 

The following table sets forth selected consolidated financial information of Shurgard Europe based upon all of Shurgard Europe’s balances for all periods, rather than our pro rata share.  Such amounts are based upon our historical acquired book basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

As of December 31,

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

Total assets (primarily self-storage facilities)

 

$

1,476,632 

 

$

1,404,246 

Total debt to third parties

 

 

662,336 

 

 

500,767 

Other liabilities

 

 

110,522 

 

 

180,546 

Equity

 

 

703,774 

 

 

722,933 

 

 

 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

 

1.091 

 

 

1.216 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

(Amounts in thousands)

For the year ended December 31,

 

 

Self-storage and ancillary revenues

 

$

236,990 

 

$

254,136 

 

$

246,615 

Self-storage and ancillary cost of operations

 

 

(93,575)

 

 

(100,177)

 

 

(98,222)

Depreciation and amortization

 

 

(66,665)

 

 

(61,796)

 

 

(60,029)

General and administrative and income tax expense (a)

 

 

(23,418)

 

 

(14,964)

 

 

(13,651)

Interest expense on third party debt 

 

 

(16,695)

 

 

(9,607)

 

 

(5,082)

Trademark license fee payable to Public Storage

 

 

(2,376)

 

 

(2,544)

 

 

(2,468)

Interest expense on shareholder loan

 

 

 -

 

 

(21,761)

 

 

(37,838)

Costs of acquiring facilities and other, net (b)

 

 

(7,509)

 

 

(6,573)

 

 

(2,909)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

26,752 

 

$

36,714 

 

$

26,416 

Average exchange rates of Euro to the U.S. Dollar

 

 

1.110 

 

 

1.329 

 

 

1.328 

 

 

 

 

 

 

 

 

 

 

(a)

Included in these amounts are approximately $10.8 million, $5.4 million, and $2.6 million for 2015, 2014, and 2013, respectively, in income tax expense. 

(b)

Included in these amounts are $10.5 million and $4.3 million in 2015 and 2014, respectively, associated with the acquisition of real estate facilities.

The following table set forth the calculation of our equity in earnings in Shurgard Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the year ended December 31,

 

 

 

 

 

 

 

 

 

 

Calculation of equity in earnings of Shurgard Europe:

 

 

 

 

 

 

 

 

 

 

Our 49% share of Shurgard Europe’s net income

 

$

13,108 

 

$

17,990 

 

$

12,944 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

49% of trademark license fees

 

 

1,164 

 

 

1,247 

 

 

1,209 

 

49% of interest on shareholder loan

 

 

 -

 

 

10,663 

 

 

18,541 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity in earnings of Shurgard Europe

 

$

14,272 

 

$

29,900 

 

$

32,694 

 

 

 

As indicated in the table above, 49% of the trademark license fees and interest paid by Shurgard Europe to its shareholders is included in our equity in earnings of Shurgard Europe and any remaining amount paid to us is included in “interest and other income” on our income statements.  See Note 5 for further information. 

Loans Receivable From Unconsolidated Real Estate Entity
Loans Receivable From Unconsolidated Real Estate Entity

5.Loan Receivable from Unconsolidated Real Estate Entity

At December 31, 2013, we owned 100% of the shareholder loan due from Shurgard Europe, which had a balance of €311.0 million ($428.1 million) and bore interest at 9.0% per annum.  On January 28, 2014, our joint venture partner in Shurgard Europe acquired a 51% interest in the loan at face value for €158.6 million ($216.2 million) in cash.  In July 2014, Shurgard Europe fully repaid its €311.0 million shareholder loan, and we received our 49% share of the loan totaling €152.4 million ($204.9 million) in cash.  For 2014 and 2013, we recorded interest income with respect to this loan of approximately $1.5 million and $19.3 million, respectively. 

Because we expected the loan to be repaid in the foreseeable future, changes in the U.S. Dollar equivalent of the amount due us due to change in the foreign exchange rates were presented as “foreign currency exchange gain (loss)” on our income statement. 

We believed that the interest rate on the loan approximated the market rate for loans with similar terms, conditions, subordination features, and tenor, and that the fair value of the loan approximated book value.  In our evaluation of market rates and fair value, we considered that Shurgard Europe had sufficient operating cash flow, liquidity and collateral, and we had sufficient creditor rights such that credit risk was mitigated. 

Borrowings
Borrowings

6.Borrowings

Credit Facility

On March 31, 2015, we entered into an amended revolving credit agreement (the “Credit Facility”), which expires on March 31, 2020.  The aggregate limit with respect to borrowings and letters of credit was increased from $300 million to $500 million.  Amounts drawn on the Credit Facility bear annual interest at rates ranging from LIBOR plus 0.850% to LIBOR plus 1.450% depending upon the ratio of our Total Indebtedness to Gross Asset Value (as defined in the Credit Facility) (LIBOR plus 0.850% at December 31, 2015).  In addition, we are required to pay a quarterly facility fee ranging from 0.080% per annum to 0.250% per annum depending upon the ratio of our Total Indebtedness to our Gross Asset Value (0.080% per annum at December 31, 2015).  At December 31, 2015 and February 26, 2016, we had no outstanding borrowings under this Credit Facility.  We had undrawn standby letters of credit, which reduce our borrowing capacity, totaling $14.9 million and $13.9 million at December 31, 2015 and 2014, respectively.  The Credit Facility has various customary restrictive covenants, all of which we were in compliance with at December 31, 2015.

Senior Unsecured Notes and Term Loan

On November 3, 2015, we issued €242 million of Euro-denominated senior unsecured notes (the “Senior Notes”) to an institutional investor, bearing interest at a fixed rate of 2.175% and maturing on November 3, 2025.  We received $264.3 million of net proceeds from the issuance of the Senior Notes.  We reflect changes in the U.S. Dollar equivalent of the amount we owe on the Senior Notes, as a result of changes in foreign exchange rates as “foreign currency exchange gain (loss)” on our income statement.  For 2015, we recorded a foreign currency exchange gain of $0.3 million on our income statement for 2015 in connection with the Senior Notes.  The Senior Notes have various customary financial covenants, all of which we were in compliance with at December 31, 2015.

On October 1, 2013, we borrowed $100.0 million from PSB under a term loan which was repaid in full on October 18, 2013.  The loan bore interest at 1.388%.

On December 2, 2013, we borrowed $700 million from Wells Fargo under an unsecured term loan (the “Term Loan”).  The Term Loan was repaid in 2014.  We incurred origination costs of $1.9 million, which were amortized using the effective interest method through the date of extinguishment ($1.8 million and $0.1 million for 2014 and 2013, respectively).

Mortgage Notes

During 2015, 2014 and 2013, we assumed mortgage debt with estimated fair values of $8.3 million $20.5 million and $6.1 million, respectively, and market rates of 4.3%,  3.6% and 3.7%, respectively, (contractual balances of $8.3 million, $19.8 million and $5.7 million and contractual interest rates of 6.2%,  5.2% and 6.2%) in connection with the acquisition of real estate facilities.

The carrying amounts of our mortgage notes (the “Mortgage Notes”) at December 31 2015 and December 31, 2014, totaled $55.1 million and $64.4 million, respectively, with unamortized premium totaling $0.5 million and $0.6 million, respectively.  These notes were assumed in connection with acquisitions of real estate facilities and recorded at fair value with any premium or discount to the stated note balance amortized using the effective interest method.  At December 31, 2015, the notes are secured by 32 real estate facilities with a net book value of approximately $149 million, have contractual interest rates between 2.9% and 7.1%, and mature between June 2016 and September 2028.    

 

 

At December 31, 2015, approximate principal maturities of our Senior Notes and Mortgage Notes are (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Senior Notes

 

Mortgage Notes

 

Total

 

2016

$

 -

$

28,980 

$

28,980 

 

2017

 

 -

 

9,205 

 

9,205 

 

2018

 

 -

 

11,099 

 

11,099 

 

2019

 

 -

 

1,217 

 

1,217 

 

2020

 

 -

 

1,286 

 

1,286 

 

Thereafter

 

263,940 

 

3,289 

 

267,229 

 

 

$

263,940 

$

55,076 

$

319,016 

 

Weighted average effective rate

 

2.2% 

 

4.1% 

 

2.5% 

Cash paid for interest totaled $3.4 million, $9.0 million and $10.4 million for 2015, 2014 and 2013, respectively.  Interest capitalized as real estate totaled $2.7 million, $1.6 million and $2.9 million in 2015, 2014 and 2013, respectively.

Noncontrolling Interests
Noncontrolling Interests

7.Noncontrolling Interests

At December 31, 2015, the noncontrolling interests represent (i) third-party equity interests in subsidiaries owning 13 operating self-storage facilities and seven self-storage facilities that are under construction and (ii) 231,978 partnership units held by third-parties in a subsidiary that are convertible on a one-for-one basis (subject to certain limitations) into common shares of the Company at the option of the unitholder (collectively, the “Noncontrolling Interests”).  At December 31, 2015, the Noncontrolling Interests cannot require us to redeem their interests, other than pursuant to a liquidation of the subsidiary.  During 2015, 2014 and 2013, we allocated a total of $6.4 million, $5.8 million and $5.1 million, respectively, to these interests; and we paid $7.3 million, $6.5 million and $6.5 million, respectively, in distributions to these interests. 

During 2015, 2014 and 2013, we acquired Noncontrolling Interests for $5.5 million,  $0.7 million and $6.2 million, respectively, in cash, substantially all of which was allocated to paid-in-capital.  Also during 2015, noncontrolling interests contributed $1.6 million.

Shareholders' Equity
Shareholders' Equity

8.Shareholders’ Equity

Preferred Shares

At December  31,  2015 and 2014, we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

At December 31, 2014

 

Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar amounts in thousands)

 

Series O

 

4/15/2015

 

6.875% 

 

 -

 

$

 -

 

5,800 

 

$

145,000 

 

Series P

 

10/7/2015

 

6.500% 

 

 -

 

 

 -

 

5,000 

 

 

125,000 

 

Series Q

 

4/14/2016

 

6.500% 

 

15,000 

 

 

375,000 

 

15,000 

 

 

375,000 

 

Series R

 

7/26/2016

 

6.350% 

 

19,500 

 

 

487,500 

 

19,500 

 

 

487,500 

 

Series S

 

1/12/2017

 

5.900% 

 

18,400 

 

 

460,000 

 

18,400 

 

 

460,000 

 

Series T

 

3/13/2017

 

5.750% 

 

18,500 

 

 

462,500 

 

18,500 

 

 

462,500 

 

Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 

 

Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 

 

Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

20,000 

 

 

500,000 

 

Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

9,000 

 

 

225,000 

 

Series Y

 

3/17/2019

 

6.375% 

 

11,400 

 

 

285,000 

 

11,400 

 

 

285,000 

 

Series Z

 

6/4/2019

 

6.000% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 

 

Series A

 

12/2/2019

 

5.875% 

 

7,600 

 

 

190,000 

 

7,600 

 

 

190,000 

 

Total Preferred Shares

 

 

 

162,200 

 

$

4,055,000 

 

173,000 

 

$

4,325,000 

The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly distributions and any accumulated unpaid distributions.  Except under certain conditions and as noted below, holders of the Preferred Shares will not be entitled to vote on most matters.  In the event of a cumulative arrearage equal to six quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class without regard to series) will have the right to elect two additional members to serve on our board of trustees (the “Board”) until the arrearage has been cured.  At December 31, 2015, there were no dividends in arrears.

Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares are not redeemable prior to the dates indicated on the table above.  On or after the respective dates, each of the series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus accrued and unpaid dividends.  Holders of the Preferred Shares cannot require us to redeem such shares.

Upon issuance of our Preferred Shares, we classify the liquidation value as preferred equity on our balance sheet with any issuance costs recorded as a reduction to paid-in capital.

In 2015, we redeemed our Series O and Series P Preferred Shares, at par.  The aggregate redemption amount, before payment of accrued dividends, was $270.0 million.  We recorded $8.9 million in EITF D-42 allocations of income from our common shareholders to the holders of our Preferred Shares in 2015 in connection with these redemptions.

During 2014, we issued an aggregate 30.5 million depositary shares, each representing 1/1,000 of a share of our Series Y, Series Z, and Series A Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $762.5 million in gross proceeds, and we incurred $23.5 million in issuance costs. 

During 2013, we issued an aggregate 29.0 million depositary shares, each representing 1/1,000 of a share of our Series  W and Series X Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $725.0 million in gross proceeds, and we incurred $23.3 million in issuance costs. 

Common Shares

During 2015, 2014 and 2013, activity with respect to the issuance or repurchase of our common shares was as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

Employee stock-based compensation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exercise of stock options (Note 10)

 

 

475,687 

 

$

29,663 

 

 

669,263 

 

$

37,872 

 

 

388,005 

 

$

21,111 

Our Board previously authorized the repurchase from time to time of up to 35.0 million of our common shares on the open market or in privately negotiated transactions.  Through December 31, 2015, we repurchased approximately 23.7 million shares pursuant to this authorization; none of which were repurchased during the three years ended December 31, 2015.

At December 31, 2015 and 2014, we had 2,677,667 and 2,836,592, respectively, of common shares reserved in connection with our share-based incentive plans (see Note 10), and 231,978 shares reserved for the conversion of partnership units owned by Noncontrolling Interests.

The unaudited characterization of dividends for Federal income tax purposes is made based upon earnings and profits of the Company, as defined by the Internal Revenue Code.  Common share dividends including amounts paid to our common shareholders and our restricted share unitholders totaled $1.126 billion  ($6.50 per share), $967.9 million ($5.60 per share) and $887.1 million ($5.15 per share), for the years ended December 31, 2015, 2014 and 2013, respectively.  Preferred share dividends totaled $245.1 million, $232.6 million and $204.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.

For the tax year ended December 31, 2015, distributions for the common shares and all the various series of preferred shares were classified as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 (unaudited)

 

 

 

 

1st Quarter

 

 

2nd Quarter

 

 

3rd Quarter

 

 

4th Quarter

 

Ordinary Income

 

 

100.00 

%

 

100.00 

%

 

98.49 

%

 

100.00 

%

Long-Term Capital Gain

 

 

0.00 

%

 

0.00 

%

 

1.51 

%

 

0.00 

%

Total

 

 

100.00 

%

 

100.00 

%

 

100.00 

%

 

100.00 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The ordinary income dividends distributed for the tax year ended December 31, 2015 do not constitute qualified dividend income.

Related Party Transactions
Related Party Transactions

9.Related Party Transactions

B. Wayne Hughes, our former Chairman and his family, including his daughter Tamara Hughes Gustavson and his son B. Wayne Hughes, Jr., who are both members of our Board of Trustees, collectively own approximately 14.4% of our common shares outstanding at December 31, 2015.

At December 31, 2015, B. Wayne Hughes and Tamara Hughes Gustavson together owned and controlled 55 self-storage facilities in Canada.  These facilities operate under the “Public Storage” tradename, which we license to the owners of these facilities for use in Canada on a royalty-free, non-exclusive basis.  Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and have received approximately $0.5 million per year for each of the three years ended December 31, 2015.  Our right to continue receiving these premiums may be qualified.  We have no ownership interest in these facilities and we do not own or operate any facilities in Canada.  If we chose to acquire or develop our own facilities in Canada, we would have to share the use of the “Public Storage” name in Canada with the facilities’ owners.  We have a right of first refusal, subject to limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities (“PS Canada”) if their owners agree to sell them.  

At December 31, 2012, PS Canada and PSB held approximately a 2.2% and 4.0%, respectively, interest in STOR-Re Mutual Insurance Company, Inc. (“STOR-Re”), a Subsidiary that provided liability and casualty insurance for PS Canada, PSB, the Company, and certain affiliates of the Company for occurrences prior to April 1, 2004.  During 2013, we acquired PS Canada’s 2.2% interest and PSB’s 4.0% interest in STOR-Re for $0.6 million and $1.1 million, respectively, in cash.

On October 1, 2013, we borrowed $100.0 million from PSB under a term loan which was repaid in full on October 18, 2013.  The loan bore interest at 1.388% per annum and interest paid to PSB totaled $0.1 million.

Share-Based Compensation
Share-Based Compensation

10.Share-Based Compensation

Under various share-based compensation plans and under terms established by our Board of Trustees or a committee thereof, we grant non-qualified options to purchase the Company’s common shares, as well as restricted share units (“RSUs”), to trustees, officers, and key employees.  

Stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when (i) the Company and the recipient reach a mutual understanding of the key terms of the award, (ii) the award has been authorized, (iii) the recipient is affected by changes in the market price of our stock, and (iv) it is probable that any performance and service conditions will be met.  

We amortize the grant-date fair value of awards (net of anticipated forfeitures) as compensation expense over the service period.  The service period begins on the grant date and ends on the vesting date.  For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period. For awards with performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method).

Stock Options

Stock options vest over a three to five-year period, expire ten years after the grant date, and the exercise price is equal to the closing trading price of our common shares on the grant date.  Employees cannot require the Company to settle their award in cash.  We use the Black-Scholes option valuation model to estimate the fair value of our stock options. 

Outstanding stock option grants are included on a one-for-one basis in our diluted weighted average shares, to the extent dilutive, after applying the treasury stock method (based upon the average common share price during the period) to assumed exercise proceeds and measured but unrecognized compensation.

The stock options outstanding at December 31, 2015 have an aggregate intrinsic value (the excess, if any, of each option’s market value over the exercise price) of approximately $228.1 million and remaining average contractual lives of approximately six years.  Substantially all of the stock options outstanding at December 31, 2015 have exercise prices less than $200 per share.  The aggregate intrinsic value of exercisable stock options at December 31, 2015 amounted to approximately $176.6 million. 

Additional information with respect to stock options during 2015, 2014 and 2013 is as follows:    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

 

of

 

 

Price

 

 

of

 

 

Price

 

 

of

 

 

Price

 

 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

Options outstanding January 1,

 

 

2,085,544 

 

$

111.96 

 

 

2,174,211 

 

$

85.49 

 

 

2,253,510 

 

$

76.14 

Granted

 

 

335,000 

 

 

200.70 

 

 

485,000 

 

 

176.74 

 

 

235,000 

 

 

153.89 

Exercised

 

 

(365,265)

 

 

80.99 

 

 

(570,417)

 

 

66.39 

 

 

(286,299)

 

 

71.06 

Cancelled

 

 

(115,000)

 

 

163.15 

 

 

(3,250)

 

 

63.76 

 

 

(28,000)

 

 

55.25 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding December 31,

 

 

1,940,279 

 

$

130.08 

 

 

2,085,544 

 

$

111.96 

 

 

2,174,211 

 

$

85.49 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31,

 

 

1,150,272 

 

$

94.18 

 

 

1,321,537 

 

$

82.46 

 

 

1,581,954 

 

$

76.29 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Stock option expense for the year (in 000's)

 

 

$

3,871 

 

$

3,216 

 

$

3,468 

 

 

 

 

 

 

 

 

 

 

 

Aggregate exercise date intrinsic value of options exercised during the year (in 000's)

 

$

46,719 

 

$

59,322 

 

$

23,337 

 

 

 

 

 

 

 

 

 

 

 

Average assumptions used in valuing options with the Black-Scholes method:

 

 

 

 

 

 

 

 

 

Expected life of options in years, based upon historical experience

 

 

 

 

 

 

 

Risk-free interest rate

 

 

 

1.6% 

 

 

1.6% 

 

 

0.8% 

Expected volatility, based upon historical volatility

 

 

 

15.1% 

 

 

16.8% 

 

 

25.8% 

Expected dividend yield

 

 

 

2.9% 

 

 

3.2% 

 

 

3.3% 

 

 

 

 

 

 

 

 

 

 

 

Average estimated value of options granted during the year

 

 

$

18.39 

 

$

17.66 

 

$

23.83 

Restricted Share Units

RSUs generally vest ratably over a five to eight-year period from the grant date.  The grantee receives dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders.  We expense any dividends previously paid upon forfeiture of the related RSU.  Upon vesting, the grantee receives common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting. 

The fair value of our RSUs is determined based upon the applicable closing trading price of our common shares.

The fair value of our RSUs outstanding at December 31, 2015 was approximately $182.7 million.  Remaining compensation expense related to RSUs outstanding at December 31, 2015 totals approximately $93.0 million (which is net of expected forfeitures) and is expected to be recognized as compensation expense over the next 2.4 years on average.  The following tables set forth relevant information with respect to restricted shares (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate

 

 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

Restricted share units outstanding January 1,

 

 

751,048 

 

$

110,874 

 

 

636,329 

 

$

77,284 

 

 

642,647 

 

$

67,473 

Granted

 

 

252,376 

 

 

55,307 

 

 

339,607 

 

 

59,009 

 

 

197,675 

 

 

30,774 

Vested

 

 

(187,342)

 

 

(24,752)

 

 

(166,905)

 

 

(18,456)

 

 

(154,535)

 

 

(15,657)

Forfeited

 

 

(78,694)

 

 

(12,145)

 

 

(57,983)

 

 

(6,963)

 

 

(49,458)

 

 

(5,306)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units outstanding December 31,

 

737,388 

 

$

129,284 

 

 

751,048 

 

$

110,874 

 

 

636,329 

 

$

77,284 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Amounts for the year (in 000's, except number of shares):

 

 

 

 

 

 

 

 

 

 

Fair value of vested shares on vesting date

 

 

$

38,182 

 

$

27,591 

 

$

23,551 

Cash paid upon vesting in lieu of issuing common shares

 

 

$

15,677 

 

$

11,449 

 

$

8,067 

Common shares issued upon vesting

 

 

 

110,422 

 

 

98,846 

 

 

101,706 

Restricted share unit expense

 

 

$

27,599 

 

$

25,159 

 

$

23,919 

 

 

 

 

 

 

 

 

 

 

 

 

See also “net income per common share” in Note 2 for further discussion regarding the impact of RSUs and stock options on our net income per common share and income allocated to common shareholders.

Segment Information
Segment Information

11.Segment Information

Our reportable segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”).  We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth.  The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2.  The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.” 

We have adjusted the classification of the “Presentation of Segment Information” below with respect to prior periods to be consistent with our current reportable segment definition, as described more fully in Note 2.  Following is a description of and basis for presentation for each of our reportable segments.

Self-Storage Operations

The Self-Storage Operations segment reflects the rental operations from all self-storage facilities owned by the Company and the Subsidiaries.  Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource allocation decisions.  The presentation in the tables below sets forth the NOI of this segment, as well as the depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making.  For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations segment.

Ancillary Operations

The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities.  Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions. 

Investment in PSB

This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space.  PSB has a separate management team that makes its financing, capital allocation, and other significant decisions.  In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the United States Securities and Exchange Commission (“SEC”), and as included in Note 4.  The segment presentation in the tables below includes our equity earnings from PSB. 

Investment in Shurgard Europe

This segment represents our 49% equity interest in Shurgard Europe, which owns and operates self-storage facilities located in seven countries in Western Europe.  Shurgard Europe has a separate management team reporting to our CODM and our joint venture partner.  In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4.  The segment presentation below includes our equity earnings from Shurgard Europe.

Presentation of Segment Information

The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated net income (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,235,525 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,235,525 

Ancillary operations

 

 -

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

146,171 

 

 

2,235,525 

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

2,381,696 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

586,696 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

586,696 

Ancillary operations

 

 -

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

48,806 

 

 

586,696 

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

635,502 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,648,829 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,648,829 

Ancillary operations

 

 -

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

97,365 

  

 

1,648,829 

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

1,746,194 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(426,008)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(426,008)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(88,177)

 

 

(88,177)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

16,544 

 

 

16,544 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(610)

 

 

(610)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

34,155 

 

 

14,272 

 

 

2,510 

 

 

50,937 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

306 

 

 

306 

Gain on real estate sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,503 

 

 

18,503 

Net income (loss)

$

1,222,821 

 

$

97,365 

 

$

34,155 

 

$

14,272 

 

$

(50,924)

 

$

1,317,689 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,049,882 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,049,882 

Ancillary operations

 

 -

 

 

127,414 

 

 

 -

 

 

 -

 

 

 -

 

 

127,414 

 

 

2,049,882 

 

 

127,414 

 

 

 -

 

 

 -

 

 

 -

 

 

2,177,296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

566,898 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

566,898 

Ancillary operations

 

 -

 

 

46,426 

 

 

 -

 

 

 -

 

 

 -

 

 

46,426 

 

 

566,898 

 

 

46,426 

 

 

 -

 

 

 -

 

 

 -

 

 

613,324 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,482,984 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,482,984 

Ancillary operations

 

 -

 

 

80,988 

 

 

 -

 

 

 -

 

 

 -

 

 

80,988 

  

 

1,482,984 

 

 

80,988 

 

 

 -

 

 

 -

 

 

 -

 

 

1,563,972 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(437,114)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(437,114)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(71,459)

 

 

(71,459)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,638 

 

 

17,638 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,781)

 

 

(6,781)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

56,280 

 

 

29,900 

 

 

2,087 

 

 

88,267 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,047)

 

 

(7,047)

Gain on real estate sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2,479 

 

 

2,479 

Net income (loss)

$

1,045,870 

 

$

80,988 

 

$

56,280 

 

$

29,900 

 

$

(63,083)

 

$

1,149,955 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,849,883 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,849,883 

Ancillary operations

 

 -

 

 

115,059 

 

 

 -

 

 

 -

 

 

 -

 

 

115,059 

 

 

1,849,883 

 

 

115,059 

 

 

 -

 

 

 -

 

 

 -

 

 

1,964,942 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

524,086 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

524,086 

Ancillary operations

 

 -

 

 

35,673 

 

 

 -

 

 

 -

 

 

 -

 

 

35,673 

 

 

524,086 

 

 

35,673 

 

 

 -

 

 

 -

 

 

 -

 

 

559,759 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,325,797 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,325,797 

Ancillary operations

 

 -

 

 

79,386 

 

 

 -

 

 

 -

 

 

 -

 

 

79,386 

  

 

1,325,797 

 

 

79,386 

 

 

 -

 

 

 -

 

 

 -

 

 

1,405,183 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(387,402)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(387,402)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(66,679)

 

 

(66,679)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

33,979 

 

 

33,979 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,444)

 

 

(6,444)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

23,199 

 

 

32,694 

 

 

1,686 

 

 

57,579 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,082 

 

 

17,082 

Gain on real estate sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,233 

 

 

4,233 

Net income (loss)

$

938,395 

 

$

79,386 

 

$

23,199 

 

$

32,694 

 

$

(16,143)

 

$

1,057,531 

 

Recent Accounting Pronouncements And Guidance
Recent Accounting Pronouncements And Guidance

12. Recent Accounting Pronouncements and Guidance

In May 2014, the FASB issued ASU No. 2014-09, which requires revenue to be based upon the consideration expected from customers for promised goods or services.  The new standard, effective on January 1, 2018, permits either the retrospective or cumulative effects transition method and allows for early adoption on January 1, 2017.  We do not believe this standard will have a material impact on our results of operations or financial condition.

In February 2015, the FASB issued ASU No. 2015-02, which modifies i) the criteria for and the analysis of the identification of consolidation of variable interest entities, particularly when fee arrangements and related party relationships are involved, and ii) the consolidation analysis for partnerships.  The standard is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period, with early adoption permitted.  We have not yet determined whether this standard will have a material effect on our results of operations or financial condition.

In February 2016, the FASB issued ASU 2016-02, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting.  The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief and allows for early adoption on January 1, 2016.  We have not yet determined whether this standard will have a material effect on our results of operations or financial condition.

Commitments And Contingencies
Commitments And Contingencies

13.Commitments and Contingencies

Contingent Losses

We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.

Insurance and Loss Exposure

We have historically carried customary property, earthquake, general liability, employee medical insurance and workers compensation coverage through internationally recognized insurance carriers, subject to deductibles.  Deductibles for property and general liability are $25 million and $2 million, respectively, per occurrence.  The aggregate limits on these policies of $75 million for property losses and $102 million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exceeded.

We reinsure a program that provides insurance to our customers from an independent third-party insurer.  This program covers tenant claims for losses to goods stored at our facilities as a result of specific named perils (earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure all risks in this program.  We are subject to licensing requirements and regulations in several states.  At December 31, 2015, there were approximately 874,000 certificates held by our self-storage customers, representing aggregate coverage of approximately $2.5 billion.

Supplementary Quarterly Financial Data
Supplementary Quarterly Financial Data

 

14.Supplementary Quarterly Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

2015

 

2015

 

2015

 

2015

 

 

 

(Amounts in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

564,879 

 

$

588,615 

 

$

618,872 

 

$

609,330 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

172,010 

 

$

161,097 

 

$

164,686 

 

$

137,709 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

107,146 

 

$

106,473 

 

$

106,082 

 

$

106,307 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

283,254 

 

$

328,040 

 

$

341,136 

 

$

365,259 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Basic

 

$

1.23 

 

$

1.53 

 

$

1.58 

 

$

1.75 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Diluted

 

$

1.23 

 

$

1.52 

 

$

1.58 

 

$

1.74 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

2014

 

2014

 

2014

 

2014

 

 

 

(Amounts in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

515,045 

 

$

533,480 

 

$

567,090 

 

$

561,681 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

173,155 

 

$

149,224 

 

$

158,568 

 

$

132,377 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

109,021 

 

$

106,443 

 

$

111,077 

 

$

110,573 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

228,273 

 

$

278,279 

 

$

294,977 

 

$

348,426 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Basic

 

$

1.01 

 

$

1.27 

 

$

1.34 

 

$

1.65 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Diluted

 

$

1.01 

 

$

1.26 

 

$

1.34 

 

$

1.64 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsequent Events
Subsequent Events

15.Subsequent Events

On January 20, 2016, we issued 12.0 million depositary shares, each representing 1/1,000 of a share of our 5.40% Series B Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $300.0 million in gross proceeds, and we incurred $9.9 million in issuance costs. 

Subsequent to December 31, 2015, we acquired or were under contract to acquire 17 self-storage facilities (seven in Florida, eight in Ohio, and one each in Tennessee and South Carolina), with 1.2 million net rentable square feet, for $149 million.

Schedule III - Real Estate And Accumulated Depreciation
Schedule III - Real Estate And Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PUBLIC STORAGE

SCHEDULE III - REAL ESTATE

AND ACCUMULATED DEPRECIATION

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

Initial Cost

 

Costs

Gross Carrying Amount

 

 

 

No. of

 

Encum-

 

 

 

Buildings &

 

Subsequent

At December 31, 2015

 

Accumulated

Description

Facilities

 

brances

 

Land

 

Improvements

 

to Acquisition

 

Land

 

Buildings

 

Total

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities by market:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

215

$

6,180 

$

440,025 

$

853,149 

$

251,837 

$

448,670 

$

1,096,341 

$

1,545,011 

$

538,142 

San Francisco

135

 

 -

 

223,145 

 

481,272 

 

142,334 

 

235,931 

 

610,820 

 

846,751 

 

340,005 

New York

89

 

 -

 

213,537 

 

478,489 

 

138,815 

 

219,847 

 

610,994 

 

830,841 

 

303,891 

Washington DC

88

 

 -

 

221,108 

 

385,043 

 

101,703 

 

226,302 

 

481,552 

 

707,854 

 

225,937 

Miami

87

 

 -

 

204,551 

 

417,288 

 

77,444 

 

206,435 

 

492,848 

 

699,283 

 

213,564 

Seattle/Tacoma

88

 

 -

 

173,459 

 

407,724 

 

85,093 

 

174,143 

 

492,133 

 

666,276 

 

237,003 

Chicago

130

 

 -

 

137,165 

 

352,595 

 

99,432 

 

140,047 

 

449,145 

 

589,192 

 

282,204 

Houston

108

 

 -

 

141,501 

 

314,733 

 

99,763 

 

141,277 

 

414,720 

 

555,997 

 

204,440 

Atlanta

101

 

 -

 

122,880 

 

327,975 

 

54,955 

 

123,242 

 

382,568 

 

505,810 

 

192,246 

Dallas/Ft. Worth

104

 

 -

 

114,867 

 

264,059 

 

83,066 

 

115,731 

 

346,261 

 

461,992 

 

204,517 

Orlando/Daytona

67

 

 -

 

112,055 

 

232,650 

 

47,441 

 

117,537 

 

274,609 

 

392,146 

 

105,995 

West Palm Beach

44

 

 -

 

151,323 

 

207,388 

 

22,233 

 

150,327 

 

230,617 

 

380,944 

 

79,627 

Charlotte

50

 

 -

 

68,586 

 

176,724 

 

47,009 

 

76,813 

 

215,506 

 

292,319 

 

77,688 

Minneapolis/St. Paul

45

 

9,403 

 

81,895 

 

177,533 

 

18,194 

 

82,060 

 

195,562 

 

277,622 

 

77,460 

Denver

54

 

19,228 

 

77,855 

 

151,123 

 

40,824 

 

78,418 

 

191,384 

 

269,802 

 

104,807 

Tampa

49

 

 -

 

72,274 

 

157,983 

 

38,541 

 

75,046 

 

193,752 

 

268,798 

 

87,151 

Philadelphia

57

 

 -

 

51,682 

 

152,406 

 

49,250 

 

50,703 

 

202,635 

 

253,338 

 

131,688 

Boston

25

 

 -

 

61,583 

 

158,870 

 

17,866 

 

62,217 

 

176,102 

 

238,319 

 

63,058 

Phoenix

39

 

4,249 

 

59,267 

 

162,505 

 

14,090 

 

59,259 

 

176,603 

 

235,862 

 

69,999 

Detroit

40

 

 -

 

61,608 

 

149,472 

 

19,565 

 

62,458 

 

168,187 

 

230,645 

 

79,745 

Portland

43

 

 -

 

51,182 

 

126,464 

 

22,437 

 

51,840 

 

148,243 

 

200,083 

 

76,767 

Austin

30

 

4,808 

 

47,525 

 

112,997 

 

33,723 

 

49,531 

 

144,714 

 

194,245 

 

59,887 

San Diego

20

 

9,116 

 

47,884 

 

108,911 

 

26,384 

 

49,433 

 

133,746 

 

183,179 

 

63,163 

Honolulu

11

 

 -

 

54,184 

 

106,299 

 

8,992 

 

55,101 

 

114,374 

 

169,475 

 

45,888 

Raleigh

25

 

 -

 

41,377 

 

81,821 

 

15,632 

 

42,502 

 

96,328 

 

138,830 

 

39,927 

Norfolk

28

 

 -

 

33,316 

 

81,267 

 

14,648 

 

32,755 

 

96,476 

 

129,231 

 

45,444 

San Antonio

28

 

 -

 

27,566 

 

76,028 

 

22,869 

 

27,524 

 

98,939 

 

126,463 

 

51,595 

Baltimore

23

 

 -

 

25,176 

 

79,734 

 

15,121 

 

25,300 

 

94,731 

 

120,031 

 

55,001 

PUBLIC STORAGE

SCHEDULE III - REAL ESTATE

AND ACCUMULATED DEPRECIATION

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

Initial Cost

 

Costs

Gross Carrying Amount

 

 

 

No. of

 

Encum-

 

 

 

Buildings &

 

Subsequent

At December 31, 2015

 

Accumulated

Description

Facilities

 

brances

 

Land

 

Improvements

 

to Acquisition

 

Land

 

Buildings

 

Total

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sacramento

34

 

 -

 

25,141 

 

69,409 

 

24,641 

 

25,646 

 

93,545 

 

119,191 

 

60,942 

St. Louis

26

 

 -

 

20,037 

 

56,237 

 

18,977 

 

20,680 

 

74,571 

 

95,251 

 

51,630 

Indianapolis

22

 

 -

 

21,064 

 

57,655 

 

11,117 

 

22,064 

 

67,772 

 

89,836 

 

35,216 

Kansas City

24

 

 -

 

14,225 

 

43,732 

 

22,628 

 

14,425 

 

66,160 

 

80,585 

 

50,124 

Las Vegas

18

 

 -

 

17,879 

 

44,357 

 

8,650 

 

17,128 

 

53,758 

 

70,886 

 

38,871 

Columbia

20

 

 -

 

16,167 

 

44,429 

 

9,801 

 

16,915 

 

53,482 

 

70,397 

 

23,069 

Savannah

10

 

 -

 

25,074 

 

31,111 

 

2,117 

 

24,718 

 

33,584 

 

58,302 

 

7,769 

Greensboro

13

 

 -

 

12,737 

 

29,811 

 

12,216 

 

14,922 

 

39,842 

 

54,764 

 

19,796 

Fort Myers/Naples

9

 

 -

 

15,373 

 

35,353 

 

3,879 

 

15,608 

 

38,997 

 

54,605 

 

10,030 

Milwaukee

15

 

2,092 

 

13,189 

 

32,071 

 

8,458 

 

13,158 

 

40,560 

 

53,718 

 

24,597 

Charleston

10

 

 -

 

10,849 

 

31,144 

 

6,059 

 

11,825 

 

36,227 

 

48,052 

 

14,088 

Jacksonville

14

 

 -

 

11,252 

 

27,714 

 

8,926 

 

11,301 

 

36,591 

 

47,892 

 

25,789 

Hartford/New Haven

11

 

 -

 

6,778 

 

19,959 

 

19,918 

 

8,443 

 

38,212 

 

46,655 

 

25,421 

Columbus

14

 

 -

 

4,388 

 

22,272 

 

19,040 

 

4,494 

 

41,206 

 

45,700 

 

33,606 

New Orleans

9

 

 -

 

9,205 

 

30,832 

 

4,617 

 

9,373 

 

35,281 

 

44,654 

 

19,328 

Richmond

10

 

 -

 

13,248 

 

23,253 

 

3,567 

 

13,053 

 

27,015 

 

40,068 

 

13,189 

Tucson

7

 

 -

 

9,403 

 

25,491 

 

4,771 

 

9,884 

 

29,781 

 

39,665 

 

14,544 

Colorado Springs

12

 

 -

 

8,229 

 

19,659 

 

11,012 

 

8,225 

 

30,675 

 

38,900 

 

23,874 

Nashville/Bowling Green

13

 

 -

 

8,942 

 

21,057 

 

8,109 

 

8,939 

 

29,169 

 

38,108 

 

21,510 

Memphis

9

 

 -

 

7,962 

 

21,981 

 

8,048 

 

9,315 

 

28,676 

 

37,991 

 

14,929 

Greensville/Spartanburg/Asheville

11

 

 -

 

9,036 

 

20,767 

 

6,547 

 

9,965 

 

26,385 

 

36,350 

 

15,166 

Monterey/Salinas

7

 

 -

 

8,465 

 

24,151 

 

3,369 

 

8,455 

 

27,530 

 

35,985 

 

16,202 

Birmingham

14

 

 -

 

5,229 

 

17,835 

 

12,170 

 

5,117 

 

30,117 

 

35,234 

 

24,796 

Cincinnati

11

 

 -

 

4,433 

 

14,592 

 

14,752 

 

4,351 

 

29,426 

 

33,777 

 

23,616 

Reno

7

 

 -

 

5,487 

 

18,704 

 

3,224 

 

5,487 

 

21,928 

 

27,415 

 

8,737 

Palm Springs

3

 

 -

 

8,309 

 

18,065 

 

752 

 

8,309 

 

18,817 

 

27,126 

 

7,091 

Buffalo/Rochester

8

 

 -

 

6,159 

 

14,850 

 

2,461 

 

6,157 

 

17,313 

 

23,470 

 

10,441 

Mobile

8

 

 -

 

4,148 

 

14,152 

 

3,463 

 

3,975 

 

17,788 

 

21,763 

 

9,653 

London, UK

1

 

 -

 

5,730 

 

14,278 

 

(62)

 

3,891 

 

16,055 

 

19,946 

 

11,526 

PUBLIC STORAGE

SCHEDULE III - REAL ESTATE

AND ACCUMULATED DEPRECIATION

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

Initial Cost

 

Costs

Gross Carrying Amount

 

 

 

No. of

 

Encum-

 

 

 

Buildings &

 

Subsequent

At December 31, 2015

 

Accumulated

Description

Facilities

 

brances

 

Land

 

Improvements

 

to Acquisition

 

Land

 

Buildings

 

Total

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salt Lake City

7

 

 -

 

4,229 

 

10,835 

 

3,241 

 

3,878 

 

14,427 

 

18,305 

 

10,874 

Oklahoma City

8

 

 -

 

2,732 

 

7,477 

 

7,953 

 

2,732 

 

15,430 

 

18,162 

 

12,986 

Santa Barbara

2

 

 -

 

5,733 

 

9,106 

 

289 

 

5,733 

 

9,395 

 

15,128 

 

3,947 

Cleveland/Akron

4

 

 -

 

2,921 

 

8,157 

 

3,890 

 

3,314 

 

11,654 

 

14,968 

 

8,465 

Chattanooga

6

 

 -

 

2,723 

 

6,854 

 

5,338 

 

2,525 

 

12,390 

 

14,915 

 

10,257 

Wichita

7

 

 -

 

2,017 

 

6,691 

 

6,080 

 

2,130 

 

12,658 

 

14,788 

 

10,210 

Providence

3

 

 -

 

995 

 

11,206 

 

2,178 

 

995 

 

13,384 

 

14,379 

 

4,270 

Louisville

5

 

 -

 

2,526 

 

6,460 

 

2,637 

 

2,525 

 

9,098 

 

11,623 

 

6,444 

Augusta

4

 

 -

 

1,793 

 

5,990 

 

2,079 

 

1,793 

 

8,069 

 

9,862 

 

4,626 

Dayton

3

 

 -

 

394 

 

3,014 

 

3,992 

 

393 

 

7,007 

 

7,400 

 

5,690 

Huntsville/Decatur

3

 

 -

 

1,024 

 

3,321 

 

2,753 

 

971 

 

6,127 

 

7,098 

 

5,507 

Fort Wayne

3

 

 -

 

349 

 

3,594 

 

2,946 

 

349 

 

6,540 

 

6,889 

 

5,563 

Springfield/Holyoke

2

 

 -

 

1,428 

 

3,380 

 

1,259 

 

1,427 

 

4,640 

 

6,067 

 

3,732 

Shreveport

2

 

 -

 

817 

 

3,030 

 

1,774 

 

741 

 

4,880 

 

5,621 

 

3,923 

Rochester

2

 

 -

 

1,047 

 

2,246 

 

1,407 

 

980 

 

3,720 

 

4,700 

 

3,263 

Lansing

2

 

 -

 

556 

 

2,882 

 

555 

 

556 

 

3,437 

 

3,993 

 

1,522 

Flint

1

 

 -

 

543 

 

3,068 

 

169 

 

542 

 

3,238 

 

3,780 

 

1,298 

Evansville

2

 

 -

 

899 

 

2,096 

 

777 

 

871 

 

2,901 

 

3,772 

 

2,236 

Topeka

2

 

 -

 

225 

 

1,419 

 

1,652 

 

225 

 

3,071 

 

3,296 

 

2,624 

Roanoke

1

 

 -

 

819 

 

1,776 

 

555 

 

819 

 

2,331 

 

3,150 

 

1,860 

Syracuse

1

 

 -

 

545 

 

1,279 

 

681 

 

545 

 

1,960 

 

2,505 

 

1,626 

Omaha

1

 

 -

 

109 

 

806 

 

1,299 

 

109 

 

2,105 

 

2,214 

 

1,693 

Joplin

1

 

 -

 

264 

 

904 

 

803 

 

264 

 

1,707 

 

1,971 

 

1,399 

Modesto/Fresno/Stockton

1

 

 -

 

44 

 

206 

 

714 

 

193 

 

771 

 

964 

 

547 

Commercial and other real estate

 

 

 -

 

12,903 

 

26,939 

 

23,244 

 

13,928 

 

49,158 

 

63,086 

 

39,787 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,266

$

55,076 

$

3,494,349 

$

7,760,159 

$

1,950,753 

$

3,564,810 

$

9,640,451 

$

13,205,261 

$

4,866,738 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:    Buildings are depreciated over a useful life of 25 years.

 

 

 

 

 

 

 

 

 

Summary Of Significant Accounting Policies (Policy)

Basis of Presentation

The financial statements are presented on an accrual basis in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board Accounting Standards Codification (the “Codification”). 

Certain amounts previously reported in our December 31, 2014 and 2013 financial statements have been reclassified to conform to the December 31, 2015 presentation.  We reclassified the revenues and cost of operations, net for our wholly-owned commercial facilities and property management operations as interest and other income (an aggregate of approximately $12.7 million and $11.4 million for the years ended December 31, 2014 and 2013, respectively), rather than as ancillary revenues and ancillary cost of operations.  We also revised our reportable segment presentation in Note 11, including renaming (i) our “Domestic Self-Storage” segment to “Self-Storage Operations,” (ii) our “European Self-Storage” segment to “Investment in Shurgard Europe,” (iii) our “Commercial” segment to “Investment in PSB,” removing our commercial facilities’ operations from this segment, and (iv) presenting a new segment called “Ancillary Operations” reflecting the sale of merchandise at our self-storage facilities and reinsurance of policies covering losses to goods stored by our tenants at our facilities.  Each of these reclassifications reflects changes to enhance the usefulness of this information based upon the relative significance of these activities to our aggregate operating results.

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or where the equity holders as a group do not have a controlling financial interest.  We have no investments or other involvement in any VIEs. 

We consolidate all entities that we control (these entities, for the period in which the reference applies, are referred to collectively as the “Subsidiaries”), and we eliminate intercompany transactions and balances.  We account for our investments in entities that we have significant influence over, but do not control, using the equity method of accounting (these entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”), eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.  When we obtain control of an Unconsolidated Real Estate Entity, we commence consolidating the entity and record a gain representing the differential between the book value and fair value of our preexisting equity interest.  All changes in consolidation status are reflected prospectively. 

When we are general partner, we control the partnership unless the third-party limited partners can dissolve the partnership or otherwise remove us as general partner without cause, or if the limited partners have the right to participate in substantive decisions of the partnership. 

Collectively, at December 31, 2015, the Company and the Subsidiaries own 2,265 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S.  At December 31, 2015, the Unconsolidated Real Estate Entities are comprised of PSB, Shurgard Europe, as well as limited partnerships that own an aggregate of 12 self-storage facilities in the U.S. (these limited partnerships, for the periods in which the reference applies, are referred to as the “Other Investments”).

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a real estate investment trust (“REIT”), as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of December 31, 2015, we had no tax benefits that were not recognized.

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period.  We expense internal and external transaction costs associated with acquisitions or dispositions of real estate, as well as repairs and maintenance costs, as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

We allocate the net acquisition cost of acquired operating self-storage facilities to the underlying land, buildings, identified intangible assets, and any noncontrolling interests that remain outstanding based upon their respective individual estimated fair values.  Any difference between the net acquisition cost and the estimated fair value of the net tangible and intangible assets acquired is recorded as goodwill. 

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and cash equivalents which are restricted from general corporate use are included in other assets.  Commercial paper not maturing within three months of acquisition, which we intend and have the capacity to hold until maturity, are included in marketable securities and accounted for using the effective interest method.

Transfers of financial assets are recorded as sales when the asset is put presumptively beyond our and our creditors’ reach, there is no impediment to the transferee’s right to pledge or exchange the asset, we have surrendered effective control of the asset, we have no actual or effective right or requirement to repurchase the asset and, in the case of a transfer of a participating interest, there is no impediment to our right to pledge or exchange the participating interest we retain.

Fair Value Accounting

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  We prioritize the inputs used in measuring fair value based upon a three-tier hierarchy described in Codification Section 820-10-35.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We believe that, during all periods presented, the carrying values approximate the estimated fair values of our cash and cash equivalents, other assets, and accrued and other liabilities, based upon our evaluation of the underlying characteristics, market data, and short maturity of these financial instruments, which involved considerable judgment.  The characteristics of these financial instruments, market data, and other comparative metrics utilized in determining these fair values are “Level 2” inputs as the term is defined in Codification Section 820-10-35-47.

We estimate fair values in recording our business combinations, to evaluate real estate, investments in unconsolidated real estate entities, goodwill, and other intangible assets for impairment, and to determine the fair values of notes payable and receivable.  In estimating these fair values, we consider significant unobservable inputs such as market prices of land, market capitalization rates and earnings multiples for real estate facilities, projected levels of earnings, costs of construction, functional depreciation, and market interest rates for debt securities with a similar time to maturity and credit quality, which are “Level 3” inputs as the term is defined in Codification Section 820-10-35-52. 

Currency and Credit Risk

Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard and Poor’s, commercial paper that is  rated A1 by Standard and Poor’s or deposits with highly rated commercial banks.

At December 31, 2015, due primarily to our investment in Shurgard Europe and our senior unsecured notes denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. 

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

Goodwill totaled $174.6 million at December 31, 2015 and 2014.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at December 31, 2015 and 2014.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired customers in place and leasehold interests in land are finite-lived and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period.  At December 31, 2015, these intangibles had a net book value of $18.0 million ($35.2 million at December 31, 2014).  Accumulated amortization totaled $66.4 million at December 31, 2015 ($69.3 million at December 31, 2014), and amortization expense of $26.1 million, $48.4 million and $24.1 million was recorded in 2015, 2014 and 2013, respectively.  The estimated future amortization expense for our finite-lived intangible assets at December 31, 2015 is approximately $9.7 million in 2016, $2.1 million in 2017 and $6.2 million thereafter.  During 2015, 2014 and 2013, intangibles were increased $8.9 million, $30.2 million and $61.5 million, respectively, in connection with the acquisition of self-storage facilities (Note 3). 

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. 

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.  

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.  

We evaluate the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. 

No impairments were recorded in any of our evaluations for any period presented herein.

Revenue and Expense Recognition

Revenues from self-storage facilities, which is primarily composed of rental income earned pursuant to month-to-month leases for storage space, as well as associated late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary revenues and interest and other income are recognized when earned.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations, general and administrative expense, interest expense, as well as advertising expenditures are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.091 U.S. Dollars per Euro at December 31, 2015 (1.216 at December 31, 2014), and average exchange rates of 1.110,  1.329 and 1.328 for the years ended December 31, 2015, 2014 and 2013, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

For our loan receivable (Note 5), if we determine that it is probable we will be unable to collect all amounts due based on the terms of the loan agreement, we record an impairment charge for any excess of book value over the present value of expected future cash flows. 

No impairments were recorded in any of our evaluations for any period presented herein.

Comprehensive Income

Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe.

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic net income per share is computed using the weighted average common shares outstanding.  Diluted net income per share is computed using the weighted average common shares outstanding, adjusted for the impact, if dilutive, of stock options outstanding (Note 10). 

The following table reflects net income allocable to common shareholders and the weighted average common shares and equivalents outstanding, as used in our calculations of basic and diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

 

2013

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$

1,053,050 

 

$

908,176 

 

$

844,731 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents

 

 

 

 

 

 

 

 

 

outstanding:

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

172,699 

 

 

172,251 

 

 

171,640 

 

Net effect of dilutive stock options -

 

 

 

 

 

 

 

 

 

based on treasury stock method

 

811 

 

 

887 

 

 

1,048 

 

Diluted weighted average common shares

 

 

 

 

 

 

 

 

 

outstanding

 

173,510 

 

 

173,138 

 

 

172,688 

 

Summary Of Significant Accounting Policies (Tables)
Net Income Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

 

2013

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$

1,053,050 

 

$

908,176 

 

$

844,731 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents

 

 

 

 

 

 

 

 

 

outstanding:

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

172,699 

 

 

172,251 

 

 

171,640 

 

Net effect of dilutive stock options -

 

 

 

 

 

 

 

 

 

based on treasury stock method

 

811 

 

 

887 

 

 

1,048 

 

Diluted weighted average common shares

 

 

 

 

 

 

 

 

 

outstanding

 

173,510 

 

 

173,138 

 

 

172,688 

 

Real Estate Facilities (Tables)
Schedule Of Real Estate Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

2013

 

 

(Amounts in thousands)

 

Operating facilities, at cost:

 

 

 

 

 

 

 

 

 

Beginning balance

$

12,863,235 

 

$

12,286,256 

 

$

11,033,819 

 

Capital expenditures to maintain real estate facilities

63,069 

 

 

79,784 

 

 

71,270 

 

Acquisitions

 

176,444 

 

 

400,514 

 

 

1,095,477 

 

Dispositions

 

(19,970)

 

 

(112)

 

 

(89)

 

Newly developed facilities opened for operation

 

123,484 

 

 

98,162 

 

 

85,283 

 

Impact of foreign exchange rate changes

 

(1,001)

 

 

(1,369)

 

 

496 

 

Ending balance

 

13,205,261 

 

 

12,863,235 

 

 

12,286,256 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

Beginning balance

 

(4,482,520)

 

 

(4,098,814)

 

 

(3,738,130)

 

Depreciation expense

 

(393,605)

 

 

(384,412)

 

 

(360,442)

 

Dispositions

 

8,886 

 

 

10 

 

 

 -

 

Impact of foreign exchange rate changes

 

501 

 

 

696 

 

 

(242)

 

Ending balance

 

(4,866,738)

 

 

(4,482,520)

 

 

(4,098,814)

 

Construction in process:

 

 

 

 

 

 

 

 

 

Beginning balance

 

104,573 

 

 

52,336 

 

 

36,243 

 

Current development

 

238,101 

 

 

150,399 

 

 

101,376 

 

Newly developed facilities opened for operation

 

(123,484)

 

 

(98,162)

 

 

(85,283)

 

Ending balance

 

219,190 

 

 

104,573 

 

 

52,336 

 

Total real estate facilities at December 31,

$

8,557,713 

 

$

8,485,288 

 

$

8,239,778 

 

Investments In Unconsolidated Real Estate Entities (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Unconsolidated Real Estate Entities at December 31,

 

Equity in Earnings of Unconsolidated Real Estate Entities for the Year Ended December 31,

 

 

2015

 

2014

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

PSB

$

414,450 

 

$

412,115 

 

$

34,155 

 

$

56,280 

 

$

23,199 

 

Shurgard Europe

 

388,367 

 

 

394,842 

 

 

14,272 

 

 

29,900 

 

 

32,694 

 

Other Investments (A)

 

6,491 

 

 

6,783 

 

 

2,510 

 

 

2,087 

 

 

1,686 

 

Total

$

809,308 

 

$

813,740 

 

$

50,937 

 

$

88,267 

 

$

57,579 

(A)

At December 31, 2015, the “Other Investments” include an average common equity ownership of approximately 26% in various limited partnerships that collectively own 12 self-storage facilities (13 facilities at December 31, 2014).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the year ended December 31,

 

 

 

 

 

 

 

 

 

 

Calculation of equity in earnings of Shurgard Europe:

 

 

 

 

 

 

 

 

 

 

Our 49% share of Shurgard Europe’s net income

 

$

13,108 

 

$

17,990 

 

$

12,944 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

49% of trademark license fees

 

 

1,164 

 

 

1,247 

 

 

1,209 

 

49% of interest on shareholder loan

 

 

 -

 

 

10,663 

 

 

18,541 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity in earnings of Shurgard Europe

 

$

14,272 

 

$

29,900 

 

$

32,694 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

(Amounts in thousands)

As of December 31,

 

 

 

 

 

 

 

 

 

 

 

Total assets (primarily real estate)

$

2,186,658 

 

$

2,227,114 

Debt

 

250,000 

 

 

250,000 

Other liabilities

 

76,059 

 

 

68,905 

Equity:

 

 

 

 

 

Preferred stock

 

920,000 

 

 

995,000 

Common equity and LP units

 

940,599 

 

 

913,209 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

Total revenue

$

373,675 

 

$

376,915 

 

$

359,885 

Costs of operations

 

(121,224)

 

 

(127,371)

 

 

(114,831)

Depreciation and amortization

 

(105,394)

 

 

(110,357)

 

 

(108,917)

General and administrative

 

(13,582)

 

 

(13,639)

 

 

(5,312)

Other items

 

(12,740)

 

 

(13,221)

 

 

(14,681)

Gain on sale of facilities

 

28,235 

 

 

92,373 

 

 

 -

Net income

 

148,970 

 

 

204,700 

 

 

116,144 

Allocations to preferred shareholders and

 

 

 

 

 

 

 

 

restricted share unitholders

 

(62,184)

 

 

(60,817)

 

 

(59,341)

Net income allocated to common shareholders

 

 

 

 

 

 

 

 

and LP Unitholders

$

86,786 

 

$

143,883 

 

$

56,803 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

As of December 31,

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

Total assets (primarily self-storage facilities)

 

$

1,476,632 

 

$

1,404,246 

Total debt to third parties

 

 

662,336 

 

 

500,767 

Other liabilities

 

 

110,522 

 

 

180,546 

Equity

 

 

703,774 

 

 

722,933 

 

 

 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

 

1.091 

 

 

1.216 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

(Amounts in thousands)

For the year ended December 31,

 

 

Self-storage and ancillary revenues

 

$

236,990 

 

$

254,136 

 

$

246,615 

Self-storage and ancillary cost of operations

 

 

(93,575)

 

 

(100,177)

 

 

(98,222)

Depreciation and amortization

 

 

(66,665)

 

 

(61,796)

 

 

(60,029)

General and administrative and income tax expense (a)

 

 

(23,418)

 

 

(14,964)

 

 

(13,651)

Interest expense on third party debt 

 

 

(16,695)

 

 

(9,607)

 

 

(5,082)

Trademark license fee payable to Public Storage

 

 

(2,376)

 

 

(2,544)

 

 

(2,468)

Interest expense on shareholder loan

 

 

 -

 

 

(21,761)

 

 

(37,838)

Costs of acquiring facilities and other, net (b)

 

 

(7,509)

 

 

(6,573)

 

 

(2,909)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

26,752 

 

$

36,714 

 

$

26,416 

Average exchange rates of Euro to the U.S. Dollar

 

 

1.110 

 

 

1.329 

 

 

1.328 

 

 

 

 

 

 

 

 

 

 

(a)

Included in these amounts are approximately $10.8 million, $5.4 million, and $2.6 million for 2015, 2014, and 2013, respectively, in income tax expense. 

(b)

Included in these amounts are $10.5 million and $4.3 million in 2015 and 2014, respectively, associated with the acquisition of real estate facilities.

Borrowings (Tables)
Maturities Of Notes Payable

 

 

 

 

 

 

 

 

 

 

Senior Notes

 

Mortgage Notes

 

Total

 

2016

$

 -

$

28,980 

$

28,980 

 

2017

 

 -

 

9,205 

 

9,205 

 

2018

 

 -

 

11,099 

 

11,099 

 

2019

 

 -

 

1,217 

 

1,217 

 

2020

 

 -

 

1,286 

 

1,286 

 

Thereafter

 

263,940 

 

3,289 

 

267,229 

 

 

$

263,940 

$

55,076 

$

319,016 

 

Weighted average effective rate

 

2.2% 

 

4.1% 

 

2.5% 

 

Shareholders' Equity (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

At December 31, 2014

 

Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar amounts in thousands)

 

Series O

 

4/15/2015

 

6.875% 

 

 -

 

$

 -

 

5,800 

 

$

145,000 

 

Series P

 

10/7/2015

 

6.500% 

 

 -

 

 

 -

 

5,000 

 

 

125,000 

 

Series Q

 

4/14/2016

 

6.500% 

 

15,000 

 

 

375,000 

 

15,000 

 

 

375,000 

 

Series R

 

7/26/2016

 

6.350% 

 

19,500 

 

 

487,500 

 

19,500 

 

 

487,500 

 

Series S

 

1/12/2017

 

5.900% 

 

18,400 

 

 

460,000 

 

18,400 

 

 

460,000 

 

Series T

 

3/13/2017

 

5.750% 

 

18,500 

 

 

462,500 

 

18,500 

 

 

462,500 

 

Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 

 

Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 

 

Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

20,000 

 

 

500,000 

 

Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

9,000 

 

 

225,000 

 

Series Y

 

3/17/2019

 

6.375% 

 

11,400 

 

 

285,000 

 

11,400 

 

 

285,000 

 

Series Z

 

6/4/2019

 

6.000% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 

 

Series A

 

12/2/2019

 

5.875% 

 

7,600 

 

 

190,000 

 

7,600 

 

 

190,000 

 

Total Preferred Shares

 

 

 

162,200 

 

$

4,055,000 

 

173,000 

 

$

4,325,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

Employee stock-based compensation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exercise of stock options (Note 10)

 

 

475,687 

 

$

29,663 

 

 

669,263 

 

$

37,872 

 

 

388,005 

 

$

21,111 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 (unaudited)

 

 

 

 

1st Quarter

 

 

2nd Quarter

 

 

3rd Quarter

 

 

4th Quarter

 

Ordinary Income

 

 

100.00 

%

 

100.00 

%

 

98.49 

%

 

100.00 

%

Long-Term Capital Gain

 

 

0.00 

%

 

0.00 

%

 

1.51 

%

 

0.00 

%

Total

 

 

100.00 

%

 

100.00 

%

 

100.00 

%

 

100.00 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-Based Compensation (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

 

of

 

 

Price

 

 

of

 

 

Price

 

 

of

 

 

Price

 

 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

Options outstanding January 1,

 

 

2,085,544 

 

$

111.96 

 

 

2,174,211 

 

$

85.49 

 

 

2,253,510 

 

$

76.14 

Granted

 

 

335,000 

 

 

200.70 

 

 

485,000 

 

 

176.74 

 

 

235,000 

 

 

153.89 

Exercised

 

 

(365,265)

 

 

80.99 

 

 

(570,417)

 

 

66.39 

 

 

(286,299)

 

 

71.06 

Cancelled

 

 

(115,000)

 

 

163.15 

 

 

(3,250)

 

 

63.76 

 

 

(28,000)

 

 

55.25 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding December 31,

 

 

1,940,279 

 

$

130.08 

 

 

2,085,544 

 

$

111.96 

 

 

2,174,211 

 

$

85.49 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31,

 

 

1,150,272 

 

$

94.18 

 

 

1,321,537 

 

$

82.46 

 

 

1,581,954 

 

$

76.29 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Stock option expense for the year (in 000's)

 

 

$

3,871 

 

$

3,216 

 

$

3,468 

 

 

 

 

 

 

 

 

 

 

 

Aggregate exercise date intrinsic value of options exercised during the year (in 000's)

 

$

46,719 

 

$

59,322 

 

$

23,337 

 

 

 

 

 

 

 

 

 

 

 

Average assumptions used in valuing options with the Black-Scholes method:

 

 

 

 

 

 

 

 

 

Expected life of options in years, based upon historical experience

 

 

 

 

 

 

 

Risk-free interest rate

 

 

 

1.6% 

 

 

1.6% 

 

 

0.8% 

Expected volatility, based upon historical volatility

 

 

 

15.1% 

 

 

16.8% 

 

 

25.8% 

Expected dividend yield

 

 

 

2.9% 

 

 

3.2% 

 

 

3.3% 

 

 

 

 

 

 

 

 

 

 

 

Average estimated value of options granted during the year

 

 

$

18.39 

 

$

17.66 

 

$

23.83 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate

 

 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

Restricted share units outstanding January 1,

 

 

751,048 

 

$

110,874 

 

 

636,329 

 

$

77,284 

 

 

642,647 

 

$

67,473 

Granted

 

 

252,376 

 

 

55,307 

 

 

339,607 

 

 

59,009 

 

 

197,675 

 

 

30,774 

Vested

 

 

(187,342)

 

 

(24,752)

 

 

(166,905)

 

 

(18,456)

 

 

(154,535)

 

 

(15,657)

Forfeited

 

 

(78,694)

 

 

(12,145)

 

 

(57,983)

 

 

(6,963)

 

 

(49,458)

 

 

(5,306)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units outstanding December 31,

 

737,388 

 

$

129,284 

 

 

751,048 

 

$

110,874 

 

 

636,329 

 

$

77,284 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Amounts for the year (in 000's, except number of shares):

 

 

 

 

 

 

 

 

 

 

Fair value of vested shares on vesting date

 

 

$

38,182 

 

$

27,591 

 

$

23,551 

Cash paid upon vesting in lieu of issuing common shares

 

 

$

15,677 

 

$

11,449 

 

$

8,067 

Common shares issued upon vesting

 

 

 

110,422 

 

 

98,846 

 

 

101,706 

Restricted share unit expense

 

 

$

27,599 

 

$

25,159 

 

$

23,919 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Information (Tables)
Summary Of Segment Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,235,525 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,235,525 

Ancillary operations

 

 -

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

146,171 

 

 

2,235,525 

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

2,381,696 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

586,696 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

586,696 

Ancillary operations

 

 -

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

48,806 

 

 

586,696 

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

635,502 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,648,829 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,648,829 

Ancillary operations

 

 -

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

97,365 

  

 

1,648,829 

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

1,746,194 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(426,008)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(426,008)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(88,177)

 

 

(88,177)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

16,544 

 

 

16,544 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(610)

 

 

(610)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

34,155 

 

 

14,272 

 

 

2,510 

 

 

50,937 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

306 

 

 

306 

Gain on real estate sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,503 

 

 

18,503 

Net income (loss)

$

1,222,821 

 

$

97,365 

 

$

34,155 

 

$

14,272 

 

$

(50,924)

 

$

1,317,689 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,049,882 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,049,882 

Ancillary operations

 

 -

 

 

127,414 

 

 

 -

 

 

 -

 

 

 -

 

 

127,414 

 

 

2,049,882 

 

 

127,414 

 

 

 -

 

 

 -

 

 

 -

 

 

2,177,296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

566,898 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

566,898 

Ancillary operations

 

 -

 

 

46,426 

 

 

 -

 

 

 -

 

 

 -

 

 

46,426 

 

 

566,898 

 

 

46,426 

 

 

 -

 

 

 -

 

 

 -

 

 

613,324 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,482,984 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,482,984 

Ancillary operations

 

 -

 

 

80,988 

 

 

 -

 

 

 -

 

 

 -

 

 

80,988 

  

 

1,482,984 

 

 

80,988 

 

 

 -

 

 

 -

 

 

 -

 

 

1,563,972 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(437,114)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(437,114)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(71,459)

 

 

(71,459)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,638 

 

 

17,638 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,781)

 

 

(6,781)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

56,280 

 

 

29,900 

 

 

2,087 

 

 

88,267 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,047)

 

 

(7,047)

Gain on real estate sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2,479 

 

 

2,479 

Net income (loss)

$

1,045,870 

 

$

80,988 

 

$

56,280 

 

$

29,900 

 

$

(63,083)

 

$

1,149,955 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,849,883 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,849,883 

Ancillary operations

 

 -

 

 

115,059 

 

 

 -

 

 

 -

 

 

 -

 

 

115,059 

 

 

1,849,883 

 

 

115,059 

 

 

 -

 

 

 -

 

 

 -

 

 

1,964,942 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

524,086 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

524,086 

Ancillary operations

 

 -

 

 

35,673 

 

 

 -

 

 

 -

 

 

 -

 

 

35,673 

 

 

524,086 

 

 

35,673 

 

 

 -

 

 

 -

 

 

 -

 

 

559,759 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,325,797 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,325,797 

Ancillary operations

 

 -

 

 

79,386 

 

 

 -

 

 

 -

 

 

 -

 

 

79,386 

  

 

1,325,797 

 

 

79,386 

 

 

 -

 

 

 -

 

 

 -

 

 

1,405,183 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(387,402)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(387,402)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(66,679)

 

 

(66,679)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

33,979 

 

 

33,979 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,444)

 

 

(6,444)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

23,199 

 

 

32,694 

 

 

1,686 

 

 

57,579 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,082 

 

 

17,082 

Gain on real estate sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,233 

 

 

4,233 

Net income (loss)

$

938,395 

 

$

79,386 

 

$

23,199 

 

$

32,694 

 

$

(16,143)

 

$

1,057,531 

 

Supplementary Quarterly Financial Data (Tables)
Supplementary Quarterly Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

2015

 

2015

 

2015

 

2015

 

 

 

(Amounts in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

564,879 

 

$

588,615 

 

$

618,872 

 

$

609,330 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

172,010 

 

$

161,097 

 

$

164,686 

 

$

137,709 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

107,146 

 

$

106,473 

 

$

106,082 

 

$

106,307 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

283,254 

 

$

328,040 

 

$

341,136 

 

$

365,259 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Basic

 

$

1.23 

 

$

1.53 

 

$

1.58 

 

$

1.75 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Diluted

 

$

1.23 

 

$

1.52 

 

$

1.58 

 

$

1.74 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

2014

 

2014

 

2014

 

2014

 

 

 

(Amounts in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

515,045 

 

$

533,480 

 

$

567,090 

 

$

561,681 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

173,155 

 

$

149,224 

 

$

158,568 

 

$

132,377 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

109,021 

 

$

106,443 

 

$

111,077 

 

$

110,573 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

228,273 

 

$

278,279 

 

$

294,977 

 

$

348,426 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Basic

 

$

1.01 

 

$

1.27 

 

$

1.34 

 

$

1.65 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Diluted

 

$

1.01 

 

$

1.26 

 

$

1.34 

 

$

1.64 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description Of The Business (Narrative) (Details)
12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2015
Public Storage [Member]
sqft
item
state
Dec. 31, 2015
Western Europe [Member]
county
Dec. 31, 2015
London [Member]
item
Dec. 31, 2015
Shurgard Europe [Member]
sqft
item
Jul. 31, 2014
Shurgard Europe [Member]
Dec. 31, 2013
Shurgard Europe [Member]
Dec. 31, 2015
PSB [Member]
sqft
state
Dec. 31, 2014
PSB [Member]
Nature Of Business [Line Items]
 
 
 
 
 
 
 
 
PSA self-storage facilities
2,277 
 
 
 
 
 
 
 
Net rentable square feet
148,000,000 
 
 
12,000,000 
 
 
29,000,000 
 
Number of states with facilities
38 
 
 
 
 
 
 
Ownership interest, percentage
 
 
 
49.00% 
49.00% 
49.00% 
42.00% 
42.00% 
Owned Self Storage Facilities
 
 
 
 
 
 
 
Number of facilities owned by Shurgard Europe
 
 
 
216 
 
 
 
 
Direct interest in self-storage facilities, number of countries
 
 
 
 
 
 
 
Summary Of Significant Accounting Policies ( Basis of Presentation and Consolidation And Equity Method Of Accounting) (Narrative) (Details)
Dec. 31, 2015
item
London [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
U.S. [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
2,265 
Commercial facilities in U.S.
Other Investments [Member] |
U.S. [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
12 
Summary Of Significant Accounting Policies (Income Taxes And Real Estate Facilities) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2015
Percentage of real estate investment trust taxable income distributed for exemption of federal income tax
100.00% 
Income tax expense
$ 0 
Unrecognized tax benefits
$ 0 
Maximum [Member]
 
Estimated useful lives of buildings and improvements
25 years 
Minimum [Member]
 
Estimated useful lives of buildings and improvements
5 years 
Summary Of Significant Accounting Policies (Goodwill And Other Intangible Assets) (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Summary Of Significant Accounting Policies [Abstract]
 
 
 
Goodwill balance
$ 174.6 
$ 174.6 
 
Shurgard trade name, book value
18.8 
18.8 
 
Tenant intangibles net book value
18.0 
35.2 
 
Accumulated amortization, tenant intangibles
66.4 
69.3 
 
Amortization expense, tenant intangibles
26.1 
48.4 
24.1 
Estimated future amortization expense, 2016
9.7 
 
 
Estimated future amortization expense, 2017
2.1 
 
 
Estimated future amortization expense, thereafter
6.2 
 
 
Increase in tenant intangibles
$ 8.9 
$ 30.2 
$ 61.5 
Summary Of Significant Accounting Policies (Evaluation Of Asset Impairment And Foreign Currency Exchange Translation) (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Impairment of goodwill
$ 0 
$ 0 
$ 0 
Foreign Currency Average Exchange Rate [Member]
 
 
 
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Average exchange rates USD to Euro
1.110 
1.329 
1.328 
Foreign Currency Actual [Member]
 
 
 
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Average exchange rates USD to Euro
1.091 
1.216 
 
Summary Of Significant Accounting Policies (Net Income Per Common Share) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Summary Of Significant Accounting Policies [Abstract]
 
 
 
Net income allocable to common shareholders
$ 1,053,050 
$ 908,176 
$ 844,731 
Basic weighted average common shares outstanding
172,699,000 
172,251,000 
171,640,000 
Net effect of dilutive stock options - based on treasury stock method
811,000 
887,000 
1,048,000 
Diluted weighted average common shares outstanding
173,510,000 
173,138,000 
172,688,000 
Real Estate Facilities (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Cash to acquire self-storage facilities
$ 177,076,000 
$ 410,210,000 
$ 1,150,943,000 
Allocated To Real Estate Facilities
176,444,000 
400,514,000 
1,095,477,000 
Cash proceeds from sale of real estate facilities
 
14,700,000 
 
Gains on disposition of real estate facilities
18,503,000 
2,479,000 
4,233,000 
Real estate facilities for federal tax purposes
9,000,000,000 
 
 
Disposal Of Commercial Facility [Member]
 
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Number of facilities disposed
 
 
Disposal Of Real Estate [Member]
 
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Cash proceeds from sale of real estate facilities
 
2,600,000 
200,000 
Gains on disposition of real estate facilities
 
 
100,000 
Disposal Of Two Facilities [Member]
 
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Number of facilities disposed
 
 
Acquisition Of Self-Storage Facilities [Member]
 
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Number of operating self-storage facilities
17 
44 
121 
Net rentable square feet
1,285,000 
3,442,000 
8,036,000 
Acquisition cost of real estate facilities
185,400,000 
430,700,000 
 
Cash to acquire self-storage facilities
177,100,000 
410,200,000 
1,151,000,000 
Mortgage debt assumed
8,300,000 
20,500,000 
6,000,000 
Aggregate cost, intangibles
8,900,000 
30,200,000 
62,000,000 
Allocated To Real Estate Facilities
 
 
1,095,000,000 
Newly Developed and Expansion Projects [Member] |
Construction In Process [Member]
 
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Net rentable square feet
3,700,000 
 
 
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities
486,400,000 
 
 
Newly Developed and Expansion Projects [Member] |
Completed Developed and Expansion Project [Member]
 
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Net rentable square feet
1,312,000 
 
 
Square footage of additional space
 
1,145,000 
614,000 
Cost of newly developed or expanded facilities opened for operations
 
98,200,000 
85,300,000 
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities
123,500,000 
 
 
Total Sales Of One Commercial Facility And Two Self-Storage Facilities In 2014 And 2015 [Member]
 
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
 
Cash proceeds from sale of real estate facilities
$ 29,700,000 
 
 
Real Estate Facilities (Schedule Of Real Estate Activities) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Real Estate Facilities [Abstract]
 
 
 
Beginning balance (Operating facilities, at cost)
$ 12,863,235 
$ 12,286,256 
$ 11,033,819 
Capital expenditures to maintain real estate facilities
63,069 
79,784 
71,270 
Acquisitions
176,444 
400,514 
1,095,477 
Dispositions
(19,970)
(112)
(89)
Newly developed facilities opened for operation
123,484 
98,162 
85,283 
Impact of foreign exchange rate changes
(1,001)
(1,369)
496 
Ending balance (Operating facilities, at cost)
13,205,261 
12,863,235 
12,286,256 
Beginning balance, (Accumulated depreciation)
(4,482,520)
(4,098,814)
(3,738,130)
Depreciation expense
(393,605)
(384,412)
(360,442)
Dispositions
8,886 
10 
 
Impact of foreign exchange rate changes
501 
696 
(242)
Ending balance, (Accumulated depreciation)
(4,866,738)
(4,482,520)
(4,098,814)
Beginning Balance (Construction in process
104,573 
52,336 
36,243 
Current development
238,101 
150,399 
101,376 
Newly developed facilities opened for operation
(123,484)
(98,162)
(85,283)
Ending Balance (Construction in process
219,190 
104,573 
52,336 
Total real estate facilities at December 31,
$ 8,557,713 
$ 8,485,288 
$ 8,239,778 
Investments In Unconsolidated Real Estate Entities (Investments) (Narrative) (Details) (USD $)
0 Months Ended 12 Months Ended
Nov. 7, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]
 
 
 
 
Cash distributions from Unconsolidated Real Estate Entities
 
$ 35,700,000 
$ 83,500,000 
$ 45,900,000 
Amount of investment exceeding pro rata share of underlying equity
 
62,000,000 
68,000,000 
 
Equity earnings, amortization amount
 
2,400,000 
4,400,000 
Stock Issued During Period, Shares, New Issues
 
 
30,500 
29,000 
Equity in earnings of unconsolidated real estate entities
 
50,937,000 
88,267,000 
57,579,000 
Gain on real estate sales
 
18,503,000 
2,479,000 
4,233,000 
PSB [Member]
 
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
 
Ownership interest, percentage
 
42.00% 
42.00% 
 
Common stock owned of PSB
 
7,158,354 
 
 
Limited partnership units in PSB
 
7,305,355 
 
 
Number of shares acquired during period
 
 
 
406,748 
Stock Issued During Period, Shares, New Issues
1,495,000 
 
 
 
Value of shares acquired during period
 
 
 
29,700,000 
Closing price per share PSB stock
 
$ 87.43 
 
 
Equity in earnings of unconsolidated real estate entities
 
34,155,000 
56,280,000 
23,199,000 
Market value of PSB stock and LP units
 
1,300,000,000 
 
 
Price per share issued in public offering
$ 79.25 
 
 
 
Additional shares purchased
950,000 
 
 
 
Value of additional shares purchased
75,300,000 
 
 
 
Gain on real estate sales
$ 4,100,000 
$ 11,300,000 
$ 36,500,000 
 
Investments In Unconsolidated Real Estate Entities (Investment In Shurgard Europe) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jul. 31, 2014
Schedule of Equity Method Investments [Line Items]
 
 
 
 
Income tax expense
$ 0 
 
 
 
Foreign currency gains
(20,086,000)
(54,703,000)
17,587,000 
 
Joint Venture Partner [Member]
 
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
 
Interest in Shurgard Europe
51.00% 
 
 
 
Shurgard Europe [Member]
 
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
 
Interest in Shurgard Europe
49.00% 
 
49.00% 
49.00% 
Increase (decrease) in Shurgard Europe investment from foreign currency exchange rates
19,600,000 
(47,300,000)
45,000 
 
Acquisition costs
10,500,000 
4,300,000 
 
 
Income tax expense
$ 10,800,000 
$ 5,400,000 
$ 2,600,000 
 
Investments In Unconsolidated Real Estate Entities (Schedule Of Investments In Real Estate Entities And Equity In Earnings Of Real Estate) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
$ 809,308 
$ 813,740 
 
Equity in Earnings of Unconsolidated Real Estate Entities
50,937 
88,267 
57,579 
Other Investments [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
6,491 
6,783 
 
Equity in Earnings of Unconsolidated Real Estate Entities
2,510 
2,087 
1,686 
Other equity ownership
26.00% 
 
 
Number of self-storage facilities owned, other
12 
13 
 
PSB [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
414,450 
412,115 
 
Equity in Earnings of Unconsolidated Real Estate Entities
34,155 
56,280 
23,199 
Shurgard Europe [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
388,367 
394,842 
 
Equity in Earnings of Unconsolidated Real Estate Entities
$ 14,272 
$ 29,900 
$ 32,694 
Investments In Unconsolidated Real Estate Entities (Schedule Of Selected Financial Information) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
PSB [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Total assets (primarily real estate)
$ 2,186,658 
$ 2,227,114 
 
Debt
250,000 
250,000 
 
Other liabilities
76,059 
68,905 
 
Preferred stock
920,000 
995,000 
 
Common equity and LP units
940,599 
913,209 
 
Total revenue
373,675 
376,915 
359,885 
Costs of operations
(121,224)
(127,371)
(114,831)
Self-storage and ancillary revenues
373,675 
376,915 
359,885 
Self-storage and ancillary cost of operations
(121,224)
(127,371)
(114,831)
Depreciation and amortization
(105,394)
(110,357)
(108,917)
General and administrative and income tax expense
(13,582)
(13,639)
(5,312)
Other items
(12,740)
(13,221)
(14,681)
Gain on sale of facilities
28,235 
92,373 
 
Net income
148,970 
204,700 
116,144 
Allocations to preferred shareholders and restricted share unitholders
(62,184)
(60,817)
(59,341)
Net income allocated to common shareholders and LP Unitholders
86,786 
143,883 
56,803 
Shurgard Europe [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Total assets (primarily real estate)
1,476,632 
1,404,246 
 
Total debt to third parties
662,336 
500,767 
 
Other liabilities
110,522 
180,546 
 
Equity
703,774 
722,933 
 
Exchange rate of Euro to U.S. Dollar
1.091 
1.216 
 
Total revenue
236,990 
254,136 
246,615 
Costs of operations
(93,575)
(100,177)
(98,222)
Self-storage and ancillary revenues
236,990 
254,136 
246,615 
Self-storage and ancillary cost of operations
(93,575)
(100,177)
(98,222)
Depreciation and amortization
(66,665)
(61,796)
(60,029)
General and administrative and income tax expense
(23,418)1
(14,964)1
(13,651)1
Interest expense on third party debt
(16,695)
(9,607)
(5,082)
Trademark license fee payable to Public Storage
(2,376)
(2,544)
(2,468)
Interest expense on debt due to Public Storage
 
(21,761)
(37,838)
Costs of acquiring facilities and other, net
(7,509)2
(6,573)2
(2,909)2
Net income
13,108 
17,990 
12,944 
Net income
$ 26,752 
$ 36,714 
$ 26,416 
Average exchange rates Euro to the U.S. Dollar
1.110 
1.329 
1.328 
Investments In Unconsolidated Real Estate Entities (Schedule Of Equity In Earnings) (Details) (Shurgard Europe [Member], USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jul. 31, 2014
Shurgard Europe [Member]
 
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
 
Our 49% equity share of Shurgard Europe’s net income
$ 13,108 
$ 17,990 
$ 12,944 
 
Trademark license fee
1,164 
1,247 
1,209 
 
Interest on shareholder loan
 
10,663 
18,541 
 
Total equity in earnings of Shurgard Europe
$ 14,272 
$ 29,900 
$ 32,694 
 
Equity share percentage in Shurgard Europe
49.00% 
 
49.00% 
49.00% 
Loans Receivable From Unconsolidated Real Estate Entity (Narrative) (Details)
12 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2014
USD ($)
Jan. 28, 2014
Shurgard Europe [Member]
USD ($)
Dec. 31, 2015
Shurgard Europe [Member]
Jul. 31, 2014
Shurgard Europe [Member]
Dec. 31, 2013
Shurgard Europe [Member]
Jan. 28, 2014
Shurgard Europe [Member]
Existing Loan [Member]
EUR (€)
Jul. 31, 2014
Shurgard Europe [Member]
Existing Loan [Member]
USD ($)
Jul. 31, 2014
Shurgard Europe [Member]
Existing Loan [Member]
EUR (€)
Dec. 31, 2014
Shurgard Europe [Member]
Existing Loan [Member]
USD ($)
Dec. 31, 2013
Shurgard Europe [Member]
Existing Loan [Member]
USD ($)
Dec. 31, 2013
Shurgard Europe [Member]
Existing Loan [Member]
EUR (€)
Dec. 31, 2015
PSB [Member]
Dec. 31, 2014
PSB [Member]
Loans Receivable From Real Estate Entities [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
Ownership interest in Shareholder Loan
 
 
 
 
 
 
 
 
 
100.00% 
 
 
 
Loans receivable from affiliates
 
 
 
 
 
 
 
 
 
$ 428,100,000 
€ 311,000,000 
 
 
Percentage of Shareholder Loan acquired by our Shurgard Europe JV Partner
 
 
 
 
 
51.00% 
 
 
 
 
 
 
 
Amount received from sale of loan
 
216,200,000 
 
 
 
158,600,000 
 
 
 
 
 
 
 
Proceeds from repayments of loan receivable
204,947,000 
 
 
 
 
 
204,900,000 
152,400,000 
 
 
 
 
 
Interest and other income
 
 
 
 
 
 
 
 
$ 1,500,000 
$ 19,300,000 
 
 
 
Interest rate for real estate loans
 
 
 
 
 
 
 
 
 
9.00% 
 
 
 
Equity share percentage in Shurgard Europe
 
 
49.00% 
49.00% 
49.00% 
 
 
 
 
 
 
42.00% 
42.00% 
Borrowings (Narrative) (Details)
12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Mar. 31, 2015
USD ($)
Nov. 3, 2015
Senior Notes [Member]
USD ($)
Dec. 31, 2015
Senior Notes [Member]
USD ($)
Nov. 3, 2015
Senior Notes [Member]
EUR (€)
Dec. 2, 2013
Term Loan [Member]
USD ($)
Dec. 31, 2014
Term Loan [Member]
USD ($)
Dec. 31, 2013
Term Loan [Member]
USD ($)
Dec. 2, 2013
Term Loan [Member]
USD ($)
Dec. 31, 2015
Credit Facility [Member]
USD ($)
Mar. 31, 2015
Credit Facility [Member]
USD ($)
Dec. 31, 2014
Credit Facility [Member]
USD ($)
Dec. 31, 2015
Credit Facility [Member]
London Interbank Offered Rate (LIBOR) [Member]
Dec. 31, 2015
Maximum [Member]
Dec. 31, 2015
Maximum [Member]
Credit Facility [Member]
Dec. 31, 2015
Maximum [Member]
Credit Facility [Member]
London Interbank Offered Rate (LIBOR) [Member]
Dec. 31, 2015
Minimum [Member]
Dec. 31, 2015
Minimum [Member]
Credit Facility [Member]
Dec. 31, 2015
Minimum [Member]
Credit Facility [Member]
London Interbank Offered Rate (LIBOR) [Member]
Oct. 18, 2013
PSB Loan [Member]
Oct. 2, 2013
PSB Loan [Member]
USD ($)
Oct. 1, 2013
PSB Loan [Member]
USD ($)
Dec. 31, 2015
Acquisition Of Self-Storage Facilities [Member]
USD ($)
Dec. 31, 2014
Acquisition Of Self-Storage Facilities [Member]
USD ($)
Dec. 31, 2013
Acquisition Of Self-Storage Facilities [Member]
USD ($)
Dec. 31, 2015
Note Payable [Member]
USD ($)
Dec. 31, 2014
Note Payable [Member]
USD ($)
Feb. 26, 2016
Subsequent Event [Member]
Credit Facility [Member]
USD ($)
Schedule Of Debt [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Facility borrowing capacity
 
 
 
$ 300,000,000 
 
 
 
 
 
 
 
 
$ 500,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expiration of Credit Facility
 
 
 
 
 
 
 
 
 
 
 
Mar. 31, 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate spread (LIBOR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.45% 
 
 
0.85% 
 
 
 
 
 
 
 
 
 
Interest at period end spread (LIBOR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.85% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly facility fee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.25% 
 
 
0.08% 
 
 
 
 
 
 
 
 
 
 
Facility fee percentage at end of quarter
 
 
 
 
 
 
 
 
 
 
 
0.08% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding borrowings on Credit Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Undrawn standby letters of credit
 
 
 
 
 
 
 
 
 
 
 
14,900,000 
 
13,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt issuance amount
 
 
 
 
 
 
 
 
 
 
700,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan origination costs
 
 
 
 
 
 
 
1,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term loan amoritzation costs
 
 
 
 
 
 
 
 
1,800,000 
100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage notes
55,076,000 
64,364,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
55,100,000 
64,400,000 
 
Unamortized premium
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
500,000 
600,000 
 
Secured by real estate facilities
32 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net book value of real estate facilities securing notes payable
149,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
 
 
 
 
 
2.175% 
 
 
 
 
 
 
 
 
7.10% 
 
 
2.90% 
 
 
1.388% 
 
 
6.20% 
5.20% 
6.20% 
 
 
 
Mortgage debt assumed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,300,000 
20,500,000 
6,100,000 
 
 
 
Assumed note balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,300,000 
19,800,000 
5,700,000 
 
 
 
Assumed debt, fair value, percent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.30% 
3.60% 
3.70% 
 
 
 
Amount borrowed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100,000,000 
100,000,000 
 
 
 
 
 
 
Proceeds from Issuance of Unsecured Debt
264,255,000 
 
 
 
264,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain
306,000 
(7,047,000)
17,082,000 
 
 
300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior unsecured note amount
 
 
 
 
 
 
242,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid for interest expense
3,400,000 
9,000,000 
10,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest capitalized as real estate
$ 2,700,000 
$ 1,600,000 
$ 2,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings (Maturities Of Notes Payable) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2015
Senior Notes [Member]
 
Debt Instrument [Line Items]
 
Thereafter
$ 263,940 
Total notes payable
263,940 
Weighted average effective rate
2.20% 
Mortgage Notes [Member]
 
Debt Instrument [Line Items]
 
2016
28,980 
2017
9,205 
2018
11,099 
2019
1,217 
2020
1,286 
Thereafter
3,289 
Total notes payable
55,076 
Weighted average effective rate
4.10% 
Total Notes [Member]
 
Debt Instrument [Line Items]
 
2016
28,980 
2017
9,205 
2018
11,099 
2019
1,217 
2020
1,286 
Thereafter
267,229 
Total notes payable
$ 319,016 
Weighted average effective rate
2.50% 
Noncontrolling Interests (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Noncontrolling Interest [Line Items]
 
 
 
Redeemable noncontrolling interests in Subsidiaries
$ 1,562,000 
 
 
Distributions paid
7,325,000 
6,469,000 
6,454,000 
Contributions by noncontrolling interets
1,562,000 
 
 
Noncontrolling Interests [Member]
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
Permanent Noncontrolling Interests in Subsidiaries, number of self-storage facilities
13 
 
 
Permanent Noncotrolling Interest in Subsidaries, number of self-storage facilities under construction
 
 
Convertible partnership units
231,978 
 
 
Redeemable noncontrolling interests in Subsidiaries
1,562,000 
 
 
Income allocated to other Permanent Noncontrolling Interest in Subsidiaries
6,400,000 
5,800,000 
5,100,000 
Distributions paid
7,325,000 
6,469,000 
6,454,000 
Acquisition cost
5,500,000 
700,000 
6,200,000 
Contributions by noncontrolling interets
$ 1,562,000 
 
 
Shareholders' Equity (Preferred Shares) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Class of Stock [Line Items]
 
 
 
Proceeds from issuance of preferred stock
 
$ 738,954,000 
$ 701,687,000 
EITF D-42 allocations
8,897,000 
 
 
Series O and P Preferred Stock [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Redemption of cumulative preferred shares
270,000,000 
 
 
EITF D-42 allocations
8,900,000 
 
 
Series Y, Series Z And Series A Preferred Shares [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Number of stock issued in sale
 
30,500,000 
 
Preferred shares per depositary share
 
0.10% 
 
Issuance price per depository share
 
$ 25.00 
 
Proceeds from issuance of preferred stock
 
762,500,000 
 
Original issuance costs on preferred shares redeemed during the period
 
23,500,000 
 
Series W And Series X Preferred Shares [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Number of stock issued in sale
 
 
29,000,000 
Preferred shares per depositary share
 
 
0.10% 
Issuance price per depository share
 
 
$ 25.00 
Proceeds from issuance of preferred stock
 
 
725,000,000 
Original issuance costs on preferred shares redeemed during the period
 
 
$ 23,300,000 
Shareholders' Equity (Common Shares) (Narrative) (Details)
12 Months Ended 36 Months Ended
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Shareholders' Equity [Abstract]
 
 
 
Number of shares authorized for repurchase
35,000,000 
35,000,000 
 
Aggregate amount of shares repurchased pursuant to authorization
23,700,000 
 
Common shares reserved in connection with share-based incentive plan
2,677,667 
2,677,667 
2,836,592 
Common shares reserved for conversion of Convertiable Partnership Units
231,978 
231,978 
231,978 
Shareholders’ Equity (Dividends) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Shareholders' Equity [Abstract]
 
 
 
Common stock dividends paid in aggregate
$ 1,126,000,000 
$ 967,900,000 
$ 887,100,000 
Cash dividends declared per common share
$ 6.50 
$ 5.60 
$ 5.15 
Common stock dividends paid per share
$ 6.50 
$ 5.60 
$ 5.15 
Preferred shareholders
$ 245,097,000 
$ 232,636,000 
$ 204,312,000 
Shareholders’ Equity (Preferred Shares Outstanding) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Class of Stock [Line Items]
 
 
Shares Outstanding
162,200 
173,000 
Liquidation Preference
$ 4,055,000 
$ 4,325,000 
Series O Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Apr. 15, 2015 
 
Dividend Rate %
6.875% 
 
Shares Outstanding
 
5,800 
Liquidation Preference
 
145,000 
Series P Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Oct. 07, 2015 
 
Dividend Rate %
6.50% 
 
Shares Outstanding
 
5,000 
Liquidation Preference
 
125,000 
Series Q Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Apr. 14, 2016 
 
Dividend Rate %
6.50% 
 
Shares Outstanding
15,000 
15,000 
Liquidation Preference
375,000 
375,000 
Series R Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jul. 26, 2016 
 
Dividend Rate %
6.35% 
 
Shares Outstanding
19,500 
19,500 
Liquidation Preference
487,500 
487,500 
Series S Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jan. 12, 2017 
 
Dividend Rate %
5.90% 
 
Shares Outstanding
18,400 
18,400 
Liquidation Preference
460,000 
460,000 
Series T Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 13, 2017 
 
Dividend Rate %
5.75% 
 
Shares Outstanding
18,500 
18,500 
Liquidation Preference
462,500 
462,500 
Series U Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jun. 15, 2017 
 
Dividend Rate %
5.625% 
 
Shares Outstanding
11,500 
11,500 
Liquidation Preference
287,500 
287,500 
Series V Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Sep. 20, 2017 
 
Dividend Rate %
5.375% 
 
Shares Outstanding
19,800 
19,800 
Liquidation Preference
495,000 
495,000 
Series W Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jan. 16, 2018 
 
Dividend Rate %
5.20% 
 
Shares Outstanding
20,000 
20,000 
Liquidation Preference
500,000 
500,000 
Series X Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 13, 2018 
 
Dividend Rate %
5.20% 
 
Shares Outstanding
9,000 
9,000 
Liquidation Preference
225,000 
225,000 
Series Y Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 17, 2019 
 
Dividend Rate %
6.375% 
 
Shares Outstanding
11,400 
11,400 
Liquidation Preference
285,000 
285,000 
Series Z Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jun. 04, 2019 
 
Dividend Rate %
6.00% 
 
Shares Outstanding
11,500 
11,500 
Liquidation Preference
287,500 
287,500 
Series A Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Dec. 02, 2019 
 
Dividend Rate %
5.875% 
 
Shares Outstanding
7,600 
7,600 
Liquidation Preference
$ 190,000 
$ 190,000 
Shareholders' Equity (Schedule Of Issuance And Repurchases Of Common Shares) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Shareholders' Equity [Abstract]
 
 
 
Employee stock-based compensation and exercise of stock options (Note 10), Shares
475,687 
669,263 
388,005 
Employee stock-based compensation and exercise of stock options (Note 10), Amount
$ 29,663 
$ 37,872 
$ 21,111 
Shareholders' Equity (Schedule Of Distribution Classification) (Details)
3 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Shareholders' Equity [Abstract]
 
 
 
 
Ordinary Income
100.00% 
98.49% 
100.00% 
100.00% 
Long-Term Capital Gain
0.00% 
1.51% 
0.00% 
0.00% 
Total
100.00% 
100.00% 
100.00% 
100.00% 
Related Party Transactions (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2013
PSB [Member]
Dec. 31, 2012
PSB [Member]
Oct. 18, 2013
PSB Loan [Member]
Oct. 18, 2013
PSB Loan [Member]
Oct. 2, 2013
PSB Loan [Member]
Oct. 1, 2013
PSB Loan [Member]
Dec. 31, 2015
PS Canada [Member]
item
Dec. 31, 2013
PS Canada [Member]
Dec. 31, 2012
PS Canada [Member]
Related Party Transaction [Line Items]
 
 
 
 
 
 
 
 
 
 
Hughes Family percentage ownership of common shares outstanding
14.40% 
 
 
 
 
 
 
 
 
 
Number of self-storage facilities Hughes Family owns and operates in Canada
 
 
 
 
 
 
 
55 
 
 
Tenants reinsurance premiums earned by Public Storage from the Canadian facilities Hughes Family has an interest in
 
 
 
 
 
 
 
$ 0.5 
 
 
The percentage ownership that third party has in Stor-RE, a consolidated entity
 
4.00% 
4.00% 
 
 
 
 
 
2.20% 
2.20% 
Ownership interest
 
 
 
 
 
 
 
0.00% 
 
 
Acquisition cost
 
1.1 
 
 
 
 
 
 
0.6 
 
Interest rate
 
 
 
 
1.388% 
 
 
 
 
 
Amount borrowed
 
 
 
 
 
100.0 
100.0 
 
 
 
Interest paid
 
 
 
$ 0.1 
 
 
 
 
 
 
Share-Based Compensation (Stock Options) (Narrative) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Expiration period, number of years
10 years 
 
 
 
Stock options granted
335,000 
485,000 
235,000 
 
Stock options exercised
365,265 
570,417 
286,299 
 
Stock options outstanding
1,940,279 
2,085,544 
2,174,211 
2,253,510 
Stock Options [Member]
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Stock options outstanding, aggregate intrinsic value
$ 228.1 
 
 
 
Average remaining contractual lives
6 years 
 
 
 
Aggregate intrinsic value for stock options exercisable
$ 176.6 
 
 
 
Maximum [Member]
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Vesting period, number of years
5 years 
 
 
 
Maximum [Member] |
Stock Options [Member]
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Range of exercise prices, upper
$ 200 
 
 
 
Minimum [Member]
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Vesting period, number of years
3 years 
 
 
 
Share-Based Compensation (Restricted Share Units) (Narrative) (Details) (USD $)
Share data in Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Tax deposits made in exchange for RSUs
$ 15,677,000 
$ 11,449,000 
$ 8,067,000 
Common shares issued upon vesting
110,422 
98,846 
101,706 
Restricted share unit expense
27,599,000 
25,159,000 
23,919,000 
Restricted Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Fair value of restricted stock units outstanding
182,700,000 
 
 
Restricted stock, compensation expense not yet recognized
$ 93,000,000 
 
 
Compensation recognition period
2 years 4 months 24 days 
 
 
Maximum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Vesting period, number of years
5 years 
 
 
Maximum [Member] |
Restricted Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Vesting period, number of years
8 years 
 
 
Minimum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Vesting period, number of years
3 years 
 
 
Minimum [Member] |
Restricted Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Vesting period, number of years
5 years 
 
 
Share-Based Compensation (Share-Based Compensation Options Outstanding Rollforward) (Details) (USD $)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Share-Based Compensation [Abstract]
 
 
 
Options outstanding January 1, Number of Options
2,085,544 
2,174,211 
2,253,510 
Granted, Number of Options
335,000 
485,000 
235,000 
Exercised, Number of Options
(365,265)
(570,417)
(286,299)
Cancelled, Number of Options
(115,000)
(3,250)
(28,000)
Options outstanding December 31, Number of Options
1,940,279 
2,085,544 
2,174,211 
Options exercisable at December 31, Number of Options
1,150,272 
1,321,537 
1,581,954 
Options outstanding January 1, Weighted Average Exercise Price Per Share
$ 111.96 
$ 85.49 
$ 76.14 
Granted, Weighted Average Exercise Price Per Share
$ 200.70 
$ 176.74 
$ 153.89 
Exercised. Weighted Average Exercise Price Per Share
$ 80.99 
$ 66.39 
$ 71.06 
Cancelled, Weighted Average Exercise Price Per Share
$ 163.15 
$ 63.76 
$ 55.25 
Options outstanding December 31, Weighted Average Exercise Price Per Share
$ 130.08 
$ 111.96 
$ 85.49 
Options exercisable at December 31, Weighted Average Exercise Price Per Share
$ 94.18 
$ 82.46 
$ 76.29 
Share-Based Compensation (Share-Based Compensation Valuation Assumptions) (Details) (Stock Options [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Stock Options [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Stock option expense for the year
$ 3,871 
$ 3,216 
$ 3,468 
Aggregate exercise date intrinsic value of options exercised during the year
$ 46,719 
$ 59,322 
$ 23,337 
Expected life of options in years, based upon historical experience
5 years 
5 years 
5 years 
Risk-free interest rate
1.60% 
1.60% 
0.80% 
Expected volatility, based upon historical volatility
15.10% 
16.80% 
25.80% 
Expected dividend yield
2.90% 
3.20% 
3.30% 
Average estimated value of options granted during the year
$ 18.39 
$ 17.66 
$ 23.83 
Share-Based Compensation (Share-Based Compensation Restricted Units Outstanding Rollforward) (Details) (Restricted Stock [Member], USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Restricted Stock [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Restricted share units outstanding January 1, Number Of Restricted Share Units
751,048 
636,329 
642,647 
Granted, Number Of Restricted Share Units
252,376 
339,607 
197,675 
Vested, Number Of Restricted Share Units
(187,342)
(166,905)
(154,535)
Forfeited, Number Of Restricted Share Units
(78,694)
(57,983)
(49,458)
Restricted share units outstanding December 31, Number Of Restricted Share Units
737,388 
751,048 
636,329 
Restricted share units outstanding January 1, Grant Date Aggregate Fair Value
$ 110,874 
$ 77,284 
$ 67,473 
Granted, Grant Date Aggregate Fair Value
55,307 
59,009 
30,774 
Vested, Grant Date Aggregate Fair Value
(24,752)
(18,456)
(15,657)
Forfeited, Grant Date Aggregate Fair Value
(12,145)
(6,963)
(5,306)
Restricted share units outstanding December 31, Grant Date Aggregate Fair Value
$ 129,284 
$ 110,874 
$ 77,284 
Share-Based Compensation (Share-Based Compensation Shares Vesting During Year) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Share-Based Compensation [Abstract]
 
 
 
Fair value of vested shares on vesting date
$ 38,182 
$ 27,591 
$ 23,551 
Cash pain upon vesting in lieu of issuing common shares
15,677 
11,449 
8,067 
Common shares issued upon vesting
110,422 
98,846 
101,706 
Restricted share unit expense
$ 27,599 
$ 25,159 
$ 23,919 
Segment Information (Narrative) (Details) (PSB [Member])
Dec. 31, 2015
Dec. 31, 2014
PSB [Member]
 
 
Schedule of Equity Method Investments [Line Items]
 
 
Ownership interest, percentage
42.00% 
42.00% 
Segment Information (Summary Of Segment Information) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Self-storage facilities
 
 
 
 
 
 
 
 
$ 2,235,525 
$ 2,049,882 
$ 1,849,883 
Ancillary operations
 
 
 
 
 
 
 
 
146,171 
127,414 
115,059 
Total revenues
609,330 
618,872 
588,615 
564,879 
561,681 
567,090 
533,480 
515,045 
2,381,696 
2,177,296 
1,964,942 
Self-storage cost of operations
 
 
 
 
 
 
 
 
586,696 
566,898 
524,086 
Ancillary cost of operations
 
 
 
 
 
 
 
 
48,806 
46,426 
35,673 
Total Cost of Operations
137,709 
164,686 
161,097 
172,010 
132,377 
158,568 
149,224 
173,155 
635,502 
613,324 
559,759 
Net Operating Income - Self-Storage Operations
 
 
 
 
 
 
 
 
1,648,829 
1,482,984 
1,325,797 
Net Operating Income - Ancillary Operations
 
 
 
 
 
 
 
 
97,365 
80,988 
79,386 
Total Net Operating Income
 
 
 
 
 
 
 
 
1,746,194 
1,563,972 
1,405,183 
Depreciation and amortization
(106,307)
(106,082)
(106,473)
(107,146)
(110,573)
(111,077)
(106,443)
(109,021)
(426,008)
(437,114)
(387,402)
General and administrative
 
 
 
 
 
 
 
 
(88,177)
(71,459)
(66,679)
Interest and other income
 
 
 
 
 
 
 
 
16,544 
17,638 
33,979 
Interest expense
 
 
 
 
 
 
 
 
(610)
(6,781)
(6,444)
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
50,937 
88,267 
57,579 
Foreign currency exchange gain (loss)
 
 
 
 
 
 
 
 
306 
(7,047)
17,082 
Gain on real estate sales
 
 
 
 
 
 
 
 
18,503 
2,479 
4,233 
Net income
365,259 
341,136 
328,040 
283,254 
348,426 
294,977 
278,279 
228,273 
1,317,689 
1,149,955 
1,057,531 
Self-Storage Operations [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Self-storage facilities
 
 
 
 
 
 
 
 
2,235,525 
2,049,882 
1,849,883 
Total revenues
 
 
 
 
 
 
 
 
2,235,525 
2,049,882 
1,849,883 
Self-storage cost of operations
 
 
 
 
 
 
 
 
586,696 
566,898 
524,086 
Total Cost of Operations
 
 
 
 
 
 
 
 
586,696 
566,898 
524,086 
Net Operating Income - Self-Storage Operations
 
 
 
 
 
 
 
 
1,648,829 
1,482,984 
1,325,797 
Total Net Operating Income
 
 
 
 
 
 
 
 
1,648,829 
1,482,984 
1,325,797 
Depreciation and amortization
 
 
 
 
 
 
 
 
(426,008)
(437,114)
(387,402)
Net income
 
 
 
 
 
 
 
 
1,222,821 
1,045,870 
938,395 
Ancillary Operations [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Ancillary operations
 
 
 
 
 
 
 
 
146,171 
127,414 
115,059 
Total revenues
 
 
 
 
 
 
 
 
146,171 
127,414 
115,059 
Ancillary cost of operations
 
 
 
 
 
 
 
 
48,806 
46,426 
35,673 
Total Cost of Operations
 
 
 
 
 
 
 
 
48,806 
46,426 
35,673 
Net Operating Income - Ancillary Operations
 
 
 
 
 
 
 
 
97,365 
80,988 
79,386 
Total Net Operating Income
 
 
 
 
 
 
 
 
97,365 
80,988 
79,386 
Net income
 
 
 
 
 
 
 
 
97,365 
80,988 
79,386 
Invesment in PSB [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
34,155 
56,280 
23,199 
Net income
 
 
 
 
 
 
 
 
34,155 
56,280 
23,199 
Investment In Shurgard Europe [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
14,272 
29,900 
32,694 
Net income
 
 
 
 
 
 
 
 
14,272 
29,900 
32,694 
Other Items Not Allocated To Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
General and administrative
 
 
 
 
 
 
 
 
(88,177)
(71,459)
(66,679)
Interest and other income
 
 
 
 
 
 
 
 
16,544 
17,638 
33,979 
Interest expense
 
 
 
 
 
 
 
 
(610)
(6,781)
(6,444)
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
2,510 
2,087 
1,686 
Foreign currency exchange gain (loss)
 
 
 
 
 
 
 
 
306 
(7,047)
17,082 
Gain on real estate sales
 
 
 
 
 
 
 
 
18,503 
2,479 
4,233 
Net income
 
 
 
 
 
 
 
 
$ (50,924)
$ (63,083)
$ (16,143)
Commitments And Contingencies (Narrative) (Details) (USD $)
Dec. 31, 2015
item
Commitments And Contingencies [Abstract]
 
Aggregate limit for property coverage
$ 75,000,000 
Aggregate limit for general liability coverage
102,000,000 
Tenant insurance program against claims, maximum amount
5,000 
Deductible for property
25,000,000 
Deductible for general liability
2,000,000 
Tenant certificate holders participating in insurance program, approximate
874,000 
Aggregate coverage of tenants participating in insurance program
$ 2,500,000,000 
Supplementary Quarterly Financial Data (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Supplementary Quarterly Financial Data [Abstract]
 
 
 
 
 
 
 
 
 
 
 
Self-storage and ancillary revenues
$ 609,330 
$ 618,872 
$ 588,615 
$ 564,879 
$ 561,681 
$ 567,090 
$ 533,480 
$ 515,045 
$ 2,381,696 
$ 2,177,296 
$ 1,964,942 
Self storage and ancillary cost of operations
137,709 
164,686 
161,097 
172,010 
132,377 
158,568 
149,224 
173,155 
635,502 
613,324 
559,759 
Depreciation and amortization
106,307 
106,082 
106,473 
107,146 
110,573 
111,077 
106,443 
109,021 
426,008 
437,114 
387,402 
Net income
$ 365,259 
$ 341,136 
$ 328,040 
$ 283,254 
$ 348,426 
$ 294,977 
$ 278,279 
$ 228,273 
$ 1,317,689 
$ 1,149,955 
$ 1,057,531 
Net income - Basic
$ 1.75 
$ 1.58 
$ 1.53 
$ 1.23 
$ 1.65 
$ 1.34 
$ 1.27 
$ 1.01 
$ 6.10 
$ 5.27 
$ 4.92 
Net income - Diluted
$ 1.74 
$ 1.58 
$ 1.52 
$ 1.23 
$ 1.64 
$ 1.34 
$ 1.26 
$ 1.01 
$ 6.07 
$ 5.25 
$ 4.89 
Subsequent Events (Narrative) (Details) (USD $)
12 Months Ended 2 Months Ended 0 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Feb. 24, 2016
Subsequent Event [Member]
sqft
item
Jan. 20, 2016
Subsequent Event [Member]
Series B Preferred Stock [Member]
Jan. 20, 2016
Subsequent Event [Member]
Series B Preferred Stock [Member]
Feb. 24, 2016
Florida [Member]
Subsequent Event [Member]
item
Feb. 24, 2016
Ohio [Member]
Subsequent Event [Member]
item
Feb. 24, 2016
Tennessee [Member]
Subsequent Event [Member]
item
Feb. 24, 2016
South Carolina [Member]
Subsequent Event [Member]
item
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
issuance of depositary shares
 
 
 
12,000,000 
 
 
 
 
 
Preferred shares per depositary share
 
 
 
0.10% 
 
 
 
 
 
Dividend rate percentage
 
 
 
5.40% 
 
 
 
 
 
Issuance price per depository share
 
 
 
 
$ 25.00 
 
 
 
 
Proceeds from issuance of preferred stock
$ 738,954,000 
$ 701,687,000 
 
$ 300,000,000 
 
 
 
 
 
Issuance costs
 
 
 
9,900,000 
 
 
 
 
 
Number of self-storage facilities to be acquired
 
 
17 
 
 
Net rentable square feet
 
 
1,200,000 
 
 
 
 
 
 
Acquisition Cost, Real Estate Facilities
 
 
$ 149,000,000 
 
 
 
 
 
 
Schedule III - Real Estate And Accumulated Depreciation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2015
item
Real Estate and Accumulated Depreciation [Line Items]
 
No. of Facilities
2,266 
2015 Encumbrances
$ 55,076 
Initial Cost, Land
3,494,349 
Initial Cost, Buildings & Improvements
7,760,159 
Costs Subsequent to Acquisition
1,950,753 
Gross Carrying Amount, Land
3,564,810 
Gross Carrying Amount, Buildings
9,640,451 
Gross Carrying Amount, Total
13,205,261 
Accumulated Depreciation
4,866,738 
Depreciable life of buildings (years)
25 years 
Los Angeles [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
215 
2015 Encumbrances
6,180 
Initial Cost, Land
440,025 
Initial Cost, Buildings & Improvements
853,149 
Costs Subsequent to Acquisition
251,837 
Gross Carrying Amount, Land
448,670 
Gross Carrying Amount, Buildings
1,096,341 
Gross Carrying Amount, Total
1,545,011 
Accumulated Depreciation
538,142 
San Francisco [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
135 
Initial Cost, Land
223,145 
Initial Cost, Buildings & Improvements
481,272 
Costs Subsequent to Acquisition
142,334 
Gross Carrying Amount, Land
235,931 
Gross Carrying Amount, Buildings
610,820 
Gross Carrying Amount, Total
846,751 
Accumulated Depreciation
340,005 
New York [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
89 
Initial Cost, Land
213,537 
Initial Cost, Buildings & Improvements
478,489 
Costs Subsequent to Acquisition
138,815 
Gross Carrying Amount, Land
219,847 
Gross Carrying Amount, Buildings
610,994 
Gross Carrying Amount, Total
830,841 
Accumulated Depreciation
303,891 
Washington DC [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
88 
Initial Cost, Land
221,108 
Initial Cost, Buildings & Improvements
385,043 
Costs Subsequent to Acquisition
101,703 
Gross Carrying Amount, Land
226,302 
Gross Carrying Amount, Buildings
481,552 
Gross Carrying Amount, Total
707,854 
Accumulated Depreciation
225,937 
Miami [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
87 
Initial Cost, Land
204,551 
Initial Cost, Buildings & Improvements
417,288 
Costs Subsequent to Acquisition
77,444 
Gross Carrying Amount, Land
206,435 
Gross Carrying Amount, Buildings
492,848 
Gross Carrying Amount, Total
699,283 
Accumulated Depreciation
213,564 
Seattle/Tacoma [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
88 
Initial Cost, Land
173,459 
Initial Cost, Buildings & Improvements
407,724 
Costs Subsequent to Acquisition
85,093 
Gross Carrying Amount, Land
174,143 
Gross Carrying Amount, Buildings
492,133 
Gross Carrying Amount, Total
666,276 
Accumulated Depreciation
237,003 
Chicago [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
130 
Initial Cost, Land
137,165 
Initial Cost, Buildings & Improvements
352,595 
Costs Subsequent to Acquisition
99,432 
Gross Carrying Amount, Land
140,047 
Gross Carrying Amount, Buildings
449,145 
Gross Carrying Amount, Total
589,192 
Accumulated Depreciation
282,204 
Houston [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
108 
Initial Cost, Land
141,501 
Initial Cost, Buildings & Improvements
314,733 
Costs Subsequent to Acquisition
99,763 
Gross Carrying Amount, Land
141,277 
Gross Carrying Amount, Buildings
414,720 
Gross Carrying Amount, Total
555,997 
Accumulated Depreciation
204,440 
Atlanta [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
101 
Initial Cost, Land
122,880 
Initial Cost, Buildings & Improvements
327,975 
Costs Subsequent to Acquisition
54,955 
Gross Carrying Amount, Land
123,242 
Gross Carrying Amount, Buildings
382,568 
Gross Carrying Amount, Total
505,810 
Accumulated Depreciation
192,246 
Dallas/Ft. Worth [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
104 
Initial Cost, Land
114,867 
Initial Cost, Buildings & Improvements
264,059 
Costs Subsequent to Acquisition
83,066 
Gross Carrying Amount, Land
115,731 
Gross Carrying Amount, Buildings
346,261 
Gross Carrying Amount, Total
461,992 
Accumulated Depreciation
204,517 
Orlando/Daytona [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
67 
Initial Cost, Land
112,055 
Initial Cost, Buildings & Improvements
232,650 
Costs Subsequent to Acquisition
47,441 
Gross Carrying Amount, Land
117,537 
Gross Carrying Amount, Buildings
274,609 
Gross Carrying Amount, Total
392,146 
Accumulated Depreciation
105,995 
West Palm Beach [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
44 
Initial Cost, Land
151,323 
Initial Cost, Buildings & Improvements
207,388 
Costs Subsequent to Acquisition
22,233 
Gross Carrying Amount, Land
150,327 
Gross Carrying Amount, Buildings
230,617 
Gross Carrying Amount, Total
380,944 
Accumulated Depreciation
79,627 
Charlotte [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
50 
Initial Cost, Land
68,586 
Initial Cost, Buildings & Improvements
176,724 
Costs Subsequent to Acquisition
47,009 
Gross Carrying Amount, Land
76,813 
Gross Carrying Amount, Buildings
215,506 
Gross Carrying Amount, Total
292,319 
Accumulated Depreciation
77,688 
Minneapolis/St. Paul [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
45 
2015 Encumbrances
9,403 
Initial Cost, Land
81,895 
Initial Cost, Buildings & Improvements
177,533 
Costs Subsequent to Acquisition
18,194 
Gross Carrying Amount, Land
82,060 
Gross Carrying Amount, Buildings
195,562 
Gross Carrying Amount, Total
277,622 
Accumulated Depreciation
77,460 
Denver [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
54 
2015 Encumbrances
19,228 
Initial Cost, Land
77,855 
Initial Cost, Buildings & Improvements
151,123 
Costs Subsequent to Acquisition
40,824 
Gross Carrying Amount, Land
78,418 
Gross Carrying Amount, Buildings
191,384 
Gross Carrying Amount, Total
269,802 
Accumulated Depreciation
104,807 
Tampa [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
49 
Initial Cost, Land
72,274 
Initial Cost, Buildings & Improvements
157,983 
Costs Subsequent to Acquisition
38,541 
Gross Carrying Amount, Land
75,046 
Gross Carrying Amount, Buildings
193,752 
Gross Carrying Amount, Total
268,798 
Accumulated Depreciation
87,151 
Philadelphia [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
57 
Initial Cost, Land
51,682 
Initial Cost, Buildings & Improvements
152,406 
Costs Subsequent to Acquisition
49,250 
Gross Carrying Amount, Land
50,703 
Gross Carrying Amount, Buildings
202,635 
Gross Carrying Amount, Total
253,338 
Accumulated Depreciation
131,688 
Boston [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
25 
Initial Cost, Land
61,583 
Initial Cost, Buildings & Improvements
158,870 
Costs Subsequent to Acquisition
17,866 
Gross Carrying Amount, Land
62,217 
Gross Carrying Amount, Buildings
176,102 
Gross Carrying Amount, Total
238,319 
Accumulated Depreciation
63,058 
Phoenix [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
39 
2015 Encumbrances
4,249 
Initial Cost, Land
59,267 
Initial Cost, Buildings & Improvements
162,505 
Costs Subsequent to Acquisition
14,090 
Gross Carrying Amount, Land
59,259 
Gross Carrying Amount, Buildings
176,603 
Gross Carrying Amount, Total
235,862 
Accumulated Depreciation
69,999 
Detroit [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
40 
Initial Cost, Land
61,608 
Initial Cost, Buildings & Improvements
149,472 
Costs Subsequent to Acquisition
19,565 
Gross Carrying Amount, Land
62,458 
Gross Carrying Amount, Buildings
168,187 
Gross Carrying Amount, Total
230,645 
Accumulated Depreciation
79,745 
Portland [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
43 
Initial Cost, Land
51,182 
Initial Cost, Buildings & Improvements
126,464 
Costs Subsequent to Acquisition
22,437 
Gross Carrying Amount, Land
51,840 
Gross Carrying Amount, Buildings
148,243 
Gross Carrying Amount, Total
200,083 
Accumulated Depreciation
76,767 
Austin [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
30 
2015 Encumbrances
4,808 
Initial Cost, Land
47,525 
Initial Cost, Buildings & Improvements
112,997 
Costs Subsequent to Acquisition
33,723 
Gross Carrying Amount, Land
49,531 
Gross Carrying Amount, Buildings
144,714 
Gross Carrying Amount, Total
194,245 
Accumulated Depreciation
59,887 
San Diego [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
20 
2015 Encumbrances
9,116 
Initial Cost, Land
47,884 
Initial Cost, Buildings & Improvements
108,911 
Costs Subsequent to Acquisition
26,384 
Gross Carrying Amount, Land
49,433 
Gross Carrying Amount, Buildings
133,746 
Gross Carrying Amount, Total
183,179 
Accumulated Depreciation
63,163 
Honolulu [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
11 
Initial Cost, Land
54,184 
Initial Cost, Buildings & Improvements
106,299 
Costs Subsequent to Acquisition
8,992 
Gross Carrying Amount, Land
55,101 
Gross Carrying Amount, Buildings
114,374 
Gross Carrying Amount, Total
169,475 
Accumulated Depreciation
45,888 
Raleigh [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
25 
Initial Cost, Land
41,377 
Initial Cost, Buildings & Improvements
81,821 
Costs Subsequent to Acquisition
15,632 
Gross Carrying Amount, Land
42,502 
Gross Carrying Amount, Buildings
96,328 
Gross Carrying Amount, Total
138,830 
Accumulated Depreciation
39,927 
Norfolk [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
28 
Initial Cost, Land
33,316 
Initial Cost, Buildings & Improvements
81,267 
Costs Subsequent to Acquisition
14,648 
Gross Carrying Amount, Land
32,755 
Gross Carrying Amount, Buildings
96,476 
Gross Carrying Amount, Total
129,231 
Accumulated Depreciation
45,444 
San Antonio [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
28 
Initial Cost, Land
27,566 
Initial Cost, Buildings & Improvements
76,028 
Costs Subsequent to Acquisition
22,869 
Gross Carrying Amount, Land
27,524 
Gross Carrying Amount, Buildings
98,939 
Gross Carrying Amount, Total
126,463 
Accumulated Depreciation
51,595 
Baltimore [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
23 
Initial Cost, Land
25,176 
Initial Cost, Buildings & Improvements
79,734 
Costs Subsequent to Acquisition
15,121 
Gross Carrying Amount, Land
25,300 
Gross Carrying Amount, Buildings
94,731 
Gross Carrying Amount, Total
120,031 
Accumulated Depreciation
55,001 
Sacramento [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
34 
Initial Cost, Land
25,141 
Initial Cost, Buildings & Improvements
69,409 
Costs Subsequent to Acquisition
24,641 
Gross Carrying Amount, Land
25,646 
Gross Carrying Amount, Buildings
93,545 
Gross Carrying Amount, Total
119,191 
Accumulated Depreciation
60,942 
St. Louis [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
26 
Initial Cost, Land
20,037 
Initial Cost, Buildings & Improvements
56,237 
Costs Subsequent to Acquisition
18,977 
Gross Carrying Amount, Land
20,680 
Gross Carrying Amount, Buildings
74,571 
Gross Carrying Amount, Total
95,251 
Accumulated Depreciation
51,630 
Indianapolis [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
22 
Initial Cost, Land
21,064 
Initial Cost, Buildings & Improvements
57,655 
Costs Subsequent to Acquisition
11,117 
Gross Carrying Amount, Land
22,064 
Gross Carrying Amount, Buildings
67,772 
Gross Carrying Amount, Total
89,836 
Accumulated Depreciation
35,216 
Kansas City [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
24 
Initial Cost, Land
14,225 
Initial Cost, Buildings & Improvements
43,732 
Costs Subsequent to Acquisition
22,628 
Gross Carrying Amount, Land
14,425 
Gross Carrying Amount, Buildings
66,160 
Gross Carrying Amount, Total
80,585 
Accumulated Depreciation
50,124 
Las Vegas [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
18 
Initial Cost, Land
17,879 
Initial Cost, Buildings & Improvements
44,357 
Costs Subsequent to Acquisition
8,650 
Gross Carrying Amount, Land
17,128 
Gross Carrying Amount, Buildings
53,758 
Gross Carrying Amount, Total
70,886 
Accumulated Depreciation
38,871 
Columbia [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
20 
Initial Cost, Land
16,167 
Initial Cost, Buildings & Improvements
44,429 
Costs Subsequent to Acquisition
9,801 
Gross Carrying Amount, Land
16,915 
Gross Carrying Amount, Buildings
53,482 
Gross Carrying Amount, Total
70,397 
Accumulated Depreciation
23,069 
Savannah [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
10 
Initial Cost, Land
25,074 
Initial Cost, Buildings & Improvements
31,111 
Costs Subsequent to Acquisition
2,117 
Gross Carrying Amount, Land
24,718 
Gross Carrying Amount, Buildings
33,584 
Gross Carrying Amount, Total
58,302 
Accumulated Depreciation
7,769 
Greensboro [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
13 
Initial Cost, Land
12,737 
Initial Cost, Buildings & Improvements
29,811 
Costs Subsequent to Acquisition
12,216 
Gross Carrying Amount, Land
14,922 
Gross Carrying Amount, Buildings
39,842 
Gross Carrying Amount, Total
54,764 
Accumulated Depreciation
19,796 
Fort Myers/Naples [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
15,373 
Initial Cost, Buildings & Improvements
35,353 
Costs Subsequent to Acquisition
3,879 
Gross Carrying Amount, Land
15,608 
Gross Carrying Amount, Buildings
38,997 
Gross Carrying Amount, Total
54,605 
Accumulated Depreciation
10,030 
Milwaukee [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
15 
2015 Encumbrances
2,092 
Initial Cost, Land
13,189 
Initial Cost, Buildings & Improvements
32,071 
Costs Subsequent to Acquisition
8,458 
Gross Carrying Amount, Land
13,158 
Gross Carrying Amount, Buildings
40,560 
Gross Carrying Amount, Total
53,718 
Accumulated Depreciation
24,597 
Charleston [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
10 
Initial Cost, Land
10,849 
Initial Cost, Buildings & Improvements
31,144 
Costs Subsequent to Acquisition
6,059 
Gross Carrying Amount, Land
11,825 
Gross Carrying Amount, Buildings
36,227 
Gross Carrying Amount, Total
48,052 
Accumulated Depreciation
14,088 
Jacksonville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
14 
Initial Cost, Land
11,252 
Initial Cost, Buildings & Improvements
27,714 
Costs Subsequent to Acquisition
8,926 
Gross Carrying Amount, Land
11,301 
Gross Carrying Amount, Buildings
36,591 
Gross Carrying Amount, Total
47,892 
Accumulated Depreciation
25,789 
Hartford/New Haven [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
11 
Initial Cost, Land
6,778 
Initial Cost, Buildings & Improvements
19,959 
Costs Subsequent to Acquisition
19,918 
Gross Carrying Amount, Land
8,443 
Gross Carrying Amount, Buildings
38,212 
Gross Carrying Amount, Total
46,655 
Accumulated Depreciation
25,421 
Columbus [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
14 
Initial Cost, Land
4,388 
Initial Cost, Buildings & Improvements
22,272 
Costs Subsequent to Acquisition
19,040 
Gross Carrying Amount, Land
4,494 
Gross Carrying Amount, Buildings
41,206 
Gross Carrying Amount, Total
45,700 
Accumulated Depreciation
33,606 
New Orleans [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
9,205 
Initial Cost, Buildings & Improvements
30,832 
Costs Subsequent to Acquisition
4,617 
Gross Carrying Amount, Land
9,373 
Gross Carrying Amount, Buildings
35,281 
Gross Carrying Amount, Total
44,654 
Accumulated Depreciation
19,328 
Richmond [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
10 
Initial Cost, Land
13,248 
Initial Cost, Buildings & Improvements
23,253 
Costs Subsequent to Acquisition
3,567 
Gross Carrying Amount, Land
13,053 
Gross Carrying Amount, Buildings
27,015 
Gross Carrying Amount, Total
40,068 
Accumulated Depreciation
13,189 
Tucson [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
9,403 
Initial Cost, Buildings & Improvements
25,491 
Costs Subsequent to Acquisition
4,771 
Gross Carrying Amount, Land
9,884 
Gross Carrying Amount, Buildings
29,781 
Gross Carrying Amount, Total
39,665 
Accumulated Depreciation
14,544 
Colorado Springs [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
12 
Initial Cost, Land
8,229 
Initial Cost, Buildings & Improvements
19,659 
Costs Subsequent to Acquisition
11,012 
Gross Carrying Amount, Land
8,225 
Gross Carrying Amount, Buildings
30,675 
Gross Carrying Amount, Total
38,900 
Accumulated Depreciation
23,874 
Nashville/Bowling Green [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
13 
Initial Cost, Land
8,942 
Initial Cost, Buildings & Improvements
21,057 
Costs Subsequent to Acquisition
8,109 
Gross Carrying Amount, Land
8,939 
Gross Carrying Amount, Buildings
29,169 
Gross Carrying Amount, Total
38,108 
Accumulated Depreciation
21,510 
Memphis [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
7,962 
Initial Cost, Buildings & Improvements
21,981 
Costs Subsequent to Acquisition
8,048 
Gross Carrying Amount, Land
9,315 
Gross Carrying Amount, Buildings
28,676 
Gross Carrying Amount, Total
37,991 
Accumulated Depreciation
14,929 
Greensville/Spartanburg/Asheville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
11 
Initial Cost, Land
9,036 
Initial Cost, Buildings & Improvements
20,767 
Costs Subsequent to Acquisition
6,547 
Gross Carrying Amount, Land
9,965 
Gross Carrying Amount, Buildings
26,385 
Gross Carrying Amount, Total
36,350 
Accumulated Depreciation
15,166 
Monterey/Salinas [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
8,465 
Initial Cost, Buildings & Improvements
24,151 
Costs Subsequent to Acquisition
3,369 
Gross Carrying Amount, Land
8,455 
Gross Carrying Amount, Buildings
27,530 
Gross Carrying Amount, Total
35,985 
Accumulated Depreciation
16,202 
Birmingham [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
14 
Initial Cost, Land
5,229 
Initial Cost, Buildings & Improvements
17,835 
Costs Subsequent to Acquisition
12,170 
Gross Carrying Amount, Land
5,117 
Gross Carrying Amount, Buildings
30,117 
Gross Carrying Amount, Total
35,234 
Accumulated Depreciation
24,796 
Cincinnati [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
11 
Initial Cost, Land
4,433 
Initial Cost, Buildings & Improvements
14,592 
Costs Subsequent to Acquisition
14,752 
Gross Carrying Amount, Land
4,351 
Gross Carrying Amount, Buildings
29,426 
Gross Carrying Amount, Total
33,777 
Accumulated Depreciation
23,616 
Reno [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
5,487 
Initial Cost, Buildings & Improvements
18,704 
Costs Subsequent to Acquisition
3,224 
Gross Carrying Amount, Land
5,487 
Gross Carrying Amount, Buildings
21,928 
Gross Carrying Amount, Total
27,415 
Accumulated Depreciation
8,737 
Palm Springs [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
8,309 
Initial Cost, Buildings & Improvements
18,065 
Costs Subsequent to Acquisition
752 
Gross Carrying Amount, Land
8,309 
Gross Carrying Amount, Buildings
18,817 
Gross Carrying Amount, Total
27,126 
Accumulated Depreciation
7,091 
Buffalo/Rochester [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
6,159 
Initial Cost, Buildings & Improvements
14,850 
Costs Subsequent to Acquisition
2,461 
Gross Carrying Amount, Land
6,157 
Gross Carrying Amount, Buildings
17,313 
Gross Carrying Amount, Total
23,470 
Accumulated Depreciation
10,441 
Mobile [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
4,148 
Initial Cost, Buildings & Improvements
14,152 
Costs Subsequent to Acquisition
3,463 
Gross Carrying Amount, Land
3,975 
Gross Carrying Amount, Buildings
17,788 
Gross Carrying Amount, Total
21,763 
Accumulated Depreciation
9,653 
London, UK [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
5,730 
Initial Cost, Buildings & Improvements
14,278 
Costs Subsequent to Acquisition
(62)
Gross Carrying Amount, Land
3,891 
Gross Carrying Amount, Buildings
16,055 
Gross Carrying Amount, Total
19,946 
Accumulated Depreciation
11,526 
Salt Lake City [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
4,229 
Initial Cost, Buildings & Improvements
10,835 
Costs Subsequent to Acquisition
3,241 
Gross Carrying Amount, Land
3,878 
Gross Carrying Amount, Buildings
14,427 
Gross Carrying Amount, Total
18,305 
Accumulated Depreciation
10,874 
Oaklahoma City [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
2,732 
Initial Cost, Buildings & Improvements
7,477 
Costs Subsequent to Acquisition
7,953 
Gross Carrying Amount, Land
2,732 
Gross Carrying Amount, Buildings
15,430 
Gross Carrying Amount, Total
18,162 
Accumulated Depreciation
12,986 
Santa Barbara [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
5,733 
Initial Cost, Buildings & Improvements
9,106 
Costs Subsequent to Acquisition
289 
Gross Carrying Amount, Land
5,733 
Gross Carrying Amount, Buildings
9,395 
Gross Carrying Amount, Total
15,128 
Accumulated Depreciation
3,947 
Cleveland/Akron [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
2,921 
Initial Cost, Buildings & Improvements
8,157 
Costs Subsequent to Acquisition
3,890 
Gross Carrying Amount, Land
3,314 
Gross Carrying Amount, Buildings
11,654 
Gross Carrying Amount, Total
14,968 
Accumulated Depreciation
8,465 
Chattanooga [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
2,723 
Initial Cost, Buildings & Improvements
6,854 
Costs Subsequent to Acquisition
5,338 
Gross Carrying Amount, Land
2,525 
Gross Carrying Amount, Buildings
12,390 
Gross Carrying Amount, Total
14,915 
Accumulated Depreciation
10,257 
Wichita [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
2,017 
Initial Cost, Buildings & Improvements
6,691 
Costs Subsequent to Acquisition
6,080 
Gross Carrying Amount, Land
2,130 
Gross Carrying Amount, Buildings
12,658 
Gross Carrying Amount, Total
14,788 
Accumulated Depreciation
10,210 
Providence [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
995 
Initial Cost, Buildings & Improvements
11,206 
Costs Subsequent to Acquisition
2,178 
Gross Carrying Amount, Land
995 
Gross Carrying Amount, Buildings
13,384 
Gross Carrying Amount, Total
14,379 
Accumulated Depreciation
4,270 
Louisville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
2,526 
Initial Cost, Buildings & Improvements
6,460 
Costs Subsequent to Acquisition
2,637 
Gross Carrying Amount, Land
2,525 
Gross Carrying Amount, Buildings
9,098 
Gross Carrying Amount, Total
11,623 
Accumulated Depreciation
6,444 
Augusta [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,793 
Initial Cost, Buildings & Improvements
5,990 
Costs Subsequent to Acquisition
2,079 
Gross Carrying Amount, Land
1,793 
Gross Carrying Amount, Buildings
8,069 
Gross Carrying Amount, Total
9,862 
Accumulated Depreciation
4,626 
Dayton [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
394 
Initial Cost, Buildings & Improvements
3,014 
Costs Subsequent to Acquisition
3,992 
Gross Carrying Amount, Land
393 
Gross Carrying Amount, Buildings
7,007 
Gross Carrying Amount, Total
7,400 
Accumulated Depreciation
5,690 
Huntsville/Decatur [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,024 
Initial Cost, Buildings & Improvements
3,321 
Costs Subsequent to Acquisition
2,753 
Gross Carrying Amount, Land
971 
Gross Carrying Amount, Buildings
6,127 
Gross Carrying Amount, Total
7,098 
Accumulated Depreciation
5,507 
Fort Wayne [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
349 
Initial Cost, Buildings & Improvements
3,594 
Costs Subsequent to Acquisition
2,946 
Gross Carrying Amount, Land
349 
Gross Carrying Amount, Buildings
6,540 
Gross Carrying Amount, Total
6,889 
Accumulated Depreciation
5,563 
Springfield/Holyoke [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,428 
Initial Cost, Buildings & Improvements
3,380 
Costs Subsequent to Acquisition
1,259 
Gross Carrying Amount, Land
1,427 
Gross Carrying Amount, Buildings
4,640 
Gross Carrying Amount, Total
6,067 
Accumulated Depreciation
3,732 
Shreveport [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
817 
Initial Cost, Buildings & Improvements
3,030 
Costs Subsequent to Acquisition
1,774 
Gross Carrying Amount, Land
741 
Gross Carrying Amount, Buildings
4,880 
Gross Carrying Amount, Total
5,621 
Accumulated Depreciation
3,923 
Rochester [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,047 
Initial Cost, Buildings & Improvements
2,246 
Costs Subsequent to Acquisition
1,407 
Gross Carrying Amount, Land
980 
Gross Carrying Amount, Buildings
3,720 
Gross Carrying Amount, Total
4,700 
Accumulated Depreciation
3,263 
Lansing [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
556 
Initial Cost, Buildings & Improvements
2,882 
Costs Subsequent to Acquisition
555 
Gross Carrying Amount, Land
556 
Gross Carrying Amount, Buildings
3,437 
Gross Carrying Amount, Total
3,993 
Accumulated Depreciation
1,522 
Flint [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
543 
Initial Cost, Buildings & Improvements
3,068 
Costs Subsequent to Acquisition
169 
Gross Carrying Amount, Land
542 
Gross Carrying Amount, Buildings
3,238 
Gross Carrying Amount, Total
3,780 
Accumulated Depreciation
1,298 
Evansville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
899 
Initial Cost, Buildings & Improvements
2,096 
Costs Subsequent to Acquisition
777 
Gross Carrying Amount, Land
871 
Gross Carrying Amount, Buildings
2,901 
Gross Carrying Amount, Total
3,772 
Accumulated Depreciation
2,236 
Topeka [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
225 
Initial Cost, Buildings & Improvements
1,419 
Costs Subsequent to Acquisition
1,652 
Gross Carrying Amount, Land
225 
Gross Carrying Amount, Buildings
3,071 
Gross Carrying Amount, Total
3,296 
Accumulated Depreciation
2,624 
Roanoke [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
819 
Initial Cost, Buildings & Improvements
1,776 
Costs Subsequent to Acquisition
555 
Gross Carrying Amount, Land
819 
Gross Carrying Amount, Buildings
2,331 
Gross Carrying Amount, Total
3,150 
Accumulated Depreciation
1,860 
Syracuse [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
545 
Initial Cost, Buildings & Improvements
1,279 
Costs Subsequent to Acquisition
681 
Gross Carrying Amount, Land
545 
Gross Carrying Amount, Buildings
1,960 
Gross Carrying Amount, Total
2,505 
Accumulated Depreciation
1,626 
Omaha [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
109 
Initial Cost, Buildings & Improvements
806 
Costs Subsequent to Acquisition
1,299 
Gross Carrying Amount, Land
109 
Gross Carrying Amount, Buildings
2,105 
Gross Carrying Amount, Total
2,214 
Accumulated Depreciation
1,693 
Joplin [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
264 
Initial Cost, Buildings & Improvements
904 
Costs Subsequent to Acquisition
803 
Gross Carrying Amount, Land
264 
Gross Carrying Amount, Buildings
1,707 
Gross Carrying Amount, Total
1,971 
Accumulated Depreciation
1,399 
Modesto/Fresno/Stockton [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
44 
Initial Cost, Buildings & Improvements
206 
Costs Subsequent to Acquisition
714 
Gross Carrying Amount, Land
193 
Gross Carrying Amount, Buildings
771 
Gross Carrying Amount, Total
964 
Accumulated Depreciation
547 
Commercial and Other Real Estate [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
Initial Cost, Land
12,903 
Initial Cost, Buildings & Improvements
26,939 
Costs Subsequent to Acquisition
23,244 
Gross Carrying Amount, Land
13,928 
Gross Carrying Amount, Buildings
49,158 
Gross Carrying Amount, Total
63,086 
Accumulated Depreciation
$ 39,787 
Los Angeles
San Francisco
New York
Washington DC
Miami
Seattle/Tacoma
Chicago
Houston
Atlanta
Dallas/Ft. Worth
Orlando/Daytona
West Palm Beach
Charlotte
Minneapolis/St. Paul
Denver
Tampa
Philadelphia
Boston
Phoenix
Detroit
Portland
Austin
San Diego
Honolulu
Raleigh
Norfolk
San Antonio
Baltimore
Sacramento
St. Louis
Indianapolis
Kansas City
Las Vegas
Columbia
Savannah
Greensboro
Fort Myers/Naples
Milwaukee
Charleston
Jacksonville
Hartford/New Haven
Columbus
New Orleans
Richmond
Tucson
Colorado Springs
Nashville/Bowling Green
Memphis
Greensville/Spartanburg/Asheville
Monterey/Salinas
Birmingham
Cincinnati
Reno
Palm Springs
Buffalo/Rochester
Mobile
London, UK
Salt Lake City
Oklahoma City
Santa Barbara
Cleveland/Akron
Chattanooga
Wichita
Providence
Louisville
Augusta
Dayton
Huntsville/Decatur
Fort Wayne
Springfield/Holyoke
Shreveport
Rochester
Lansing
Flint
Evansville
Topeka
Roanoke
Syracuse
Omaha
Joplin
Modesto/Fresno/Stockton
Commercial and other real estate