PUBLIC STORAGE, 10-Q filed on 11/6/2013
Quarterly Report
Document And Entity Information
9 Months Ended
Sep. 30, 2013
Nov. 4, 2013
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Sep. 30, 2013 
 
Document Fiscal Year Focus
2013 
 
Document Fiscal Period Focus
Q3 
 
Entity Registrant Name
Public Storage 
 
Entity Central Index Key
0001393311 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
172,066,884 
Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
ASSETS
 
 
Cash and cash equivalents
$ 56,965 
$ 17,239 
Real estate facilities, at cost:
 
 
Land
3,001,267 
2,863,464 
Buildings
8,532,067 
8,170,355 
Real estate facilities, gross
11,533,334 
11,033,819 
Accumulated depreciation
(4,004,681)
(3,738,130)
Real estate facilities, net
7,528,653 
7,295,689 
Construction in process
46,039 
36,243 
Total real estate facilities
7,574,692 
7,331,932 
Investments in unconsolidated real estate entity
766,489 
735,323 
Goodwill and other intangible assets, net
217,023 
209,374 
Loan receivable from unconsolidated real estate entity
420,441 
410,995 
Other assets
114,330 
88,540 
Total assets
9,149,940 
8,793,403 
LIABILITIES AND EQUITY
 
 
Borrowings on bank credit facility
 
133,000 
Notes payable
100,118 
335,828 
Accrued and other liabilities
243,033 
201,711 
Total liabilities
343,151 
670,539 
Commitments and contingencies (Note 12)
   
   
Public Storage shareholders equity:
 
 
Preferred Shares, $0.01 par value, 100,000,000 shares authorized, 142,500 shares issued (in series) and outstanding, (113,5000 at December 2012), at liquidation preference
3,562,500 
2,837,500 
Common Shares, $0.10 par value, 650,000,000 shares authorized, 171,760,994 shares issued and outstanding (171,388,286 shares at December 31, 2012)
17,176 
17,139 
Paid-in capital
5,525,639 
5,519,596 
Accumulated deficit
(321,890)
(279,474)
Accumulated other comprehensive loss
(4,481)
(1,005)
Total Public Storage shareholders’ equity
8,778,944 
8,093,756 
Noncontrolling interests
27,845 
29,108 
Total equity
8,806,789 
8,122,864 
Total liabilities and equity
$ 9,149,940 
$ 8,793,403 
Balance Sheets (Parenthetical) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Cumulative Preferred Shares of beneficial interest
 
 
Par value
$ 0.01 
$ 0.01 
Shares authorized
100,000,000 
100,000,000 
Shares issued (in series)
142,500 
113,500 
Shares outstanding
142,500 
113,500 
Common Shares of beneficial interest
 
 
Par value
$ 0.10 
$ 0.10 
Shares authorized
650,000,000 
650,000,000 
Shares issued
171,760,994 
171,388,286 
Shares outstanding
171,760,994 
171,388,286 
Income Statements (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:
 
 
 
 
Self-storage facilities
$ 477,978 
$ 445,169 
$ 1,369,219 
$ 1,279,788 
Ancillary operations
33,979 
32,013 
99,016 
93,022 
Total revenues
511,957 
477,182 
1,468,235 
1,372,810 
Expenses:
 
 
 
 
Self-storage cost of operations
136,751 
131,618 
409,881 
406,913 
Ancillary cost of operations
11,052 
9,857 
30,882 
29,156 
Depreciation and amortization
96,537 
89,897 
278,475 
265,195 
General and administrative
17,650 
15,298 
49,988 
44,117 
Operating expenses
261,990 
246,670 
769,226 
745,381 
Operating income
249,967 
230,512 
699,009 
627,429 
Interest and other income
5,608 
5,444 
16,705 
16,639 
Interest expense
(478)
(4,926)
(4,622)
(15,327)
Equity in earnings of unconsolidated real estate entities
14,269 
12,642 
39,013 
30,353 
Foreign currency exchange gain (loss)
16,094 
9,019 
9,281 
(2,481)
Gain on real estate sales
168 
193 
168 
1,456 
Income from continuing operations
285,628 
252,884 
759,554 
658,069 
Discontinued operations
 
11,935 
 
12,403 
Net income
285,628 
264,819 
759,554 
670,472 
Allocation to noncontrolling interests
(1,430)
(927)
(3,670)
(2,585)
Net income allocable to Public Storage shareholders
284,198 
263,892 
755,884 
667,887 
Allocation of net income to:
 
 
 
 
Preferred shareholders - distributions
(51,907)
(49,267)
(152,404)
(156,272)
Preferred shareholders - redemptions
 
(11,350)
 
(49,677)
Restricted share units
(930)
(810)
(2,498)
(1,787)
Net income allocated to common shareholders
$ 231,361 
$ 202,465 
$ 600,982 
$ 460,151 
Net income per common share - basic
 
 
 
 
Continuing operations
$ 1.35 
$ 1.12 
$ 3.50 
$ 2.63 
Discontinued operations
   
$ 0.07 
   
$ 0.07 
Earnings per share, basic
$ 1.35 
$ 1.19 
$ 3.50 
$ 2.70 
Net income per common share - diluted
 
 
 
 
Continuing operations
$ 1.34 
$ 1.11 
$ 3.48 
$ 2.61 
Discontinued operations
   
$ 0.07 
   
$ 0.07 
Earnings per share, diluted
$ 1.34 
$ 1.18 
$ 3.48 
$ 2.68 
Basic weighted average common shares outstanding
171,721 
170,576 
171,597 
170,460 
Diluted weighted average common shares outstanding
172,793 
171,700 
172,651 
171,558 
Cash dividends declared per common share
$ 1.25 
$ 1.10 
$ 3.75 
$ 3.30 
Statements Of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Statement Of Comprehensive Income [Abstract]
 
 
 
 
Net income
$ 285,628 
$ 264,819 
$ 759,554 
$ 670,472 
Other comprehensive income (loss):
 
 
 
 
Aggregate foreign currency exchange gain
34,135 
21,081 
5,805 
5,162 
Adjust for foreign currency exchange (gain) loss, included in net income
(16,094)
(9,019)
(9,281)
2,481 
Other comprehensive income (loss)
18,041 
12,062 
(3,476)
7,643 
Total comprehensive income
303,669 
276,881 
756,078 
678,115 
Allocation to noncontrolling interests
(1,430)
(927)
(3,670)
(2,585)
Comprehensive income allocable to Public Storage shareholders
$ 302,239 
$ 275,954 
$ 752,408 
$ 675,530 
Statement Of Equity (USD $)
In Thousands, unless otherwise specified
Cumulative Preferred Shares [Member]
Common Shares [Member]
Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Public Storage Shareholders' Equity [Member]
Permanent Noncontrolling Interests [Member]
Total
Balance at Dec. 31, 2012
$ 2,837,500 
$ 17,139 
$ 5,519,596 
$ (279,474)
$ (1,005)
$ 8,093,756 
$ 29,108 
$ 8,122,864 
Issuance of 29,000,000 preferred depositary shares (Note 8)
725,000 
 
(23,313)
 
 
701,687 
 
701,687 
Issuance of common shares in connection with share-based compensation (Note 10)
 
37 
20,445 
 
 
20,482 
 
20,482 
Share-based compensation expense, net of cash paid in lieu of common shares (Note 10)
 
 
13,304 
 
 
13,304 
 
13,304 
Acquisition of noncontrolling interests
 
 
(4,393)
 
 
(4,393)
(89)
(4,482)
Net income
 
 
 
759,554 
 
759,554 
 
759,554 
Net income allocated to noncontrolling interests
 
 
 
(3,670)
 
(3,670)
3,670 
 
Distributions to equity holders:
 
 
 
 
 
 
 
 
Preferred shares (Note 8)
 
 
 
(152,404)
 
(152,404)
 
(152,404)
Noncontrolling interests
 
 
 
 
 
 
(4,844)
(4,844)
Common shares and restricted share units ($3.75 per share)
 
 
 
(645,896)
 
(645,896)
 
(645,896)
Other comprehensive loss (Note 2)
 
 
 
 
(3,476)
(3,476)
 
(3,476)
Balance at Sep. 30, 2013
$ 3,562,500 
$ 17,176 
$ 5,525,639 
$ (321,890)
$ (4,481)
$ 8,778,944 
$ 27,845 
$ 8,806,789 
Statement Of Equity (Parenthetical) (USD $)
9 Months Ended
Sep. 30, 2013
Statement Of Equity [Abstract]
 
Issuance of preferred shares, shares
29,000,000 
Issuance of common shares in connection with share-based compensation, shares
372,708 
Common shares, per share distribution
$ 3.75 
Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:
 
 
Net income
$ 759,554 
$ 670,472 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Gain on real estate sales, including amounts in discontinued operations
(168)
(13,191)
Depreciation and amortization, including amounts in discontinued operations
278,475 
265,517 
Distributions received from unconsolidated real estate entities (less than) in excess of equity in earnings
(5,182)
3,119 
Foreign currency exchange (gain) loss
(9,281)
2,481 
Other
16,265 
27,357 
Total adjustments
280,109 
285,283 
Net cash provided by operating activities
1,039,663 
955,755 
Cash flows from investing activities:
 
 
Capital expenditures to maintain real estate facilities
(55,883)
(58,642)
Construction in process
(78,578)
(5,265)
Acquisition of real estate facilities and intangibles (Note 3)
(392,380)
(143,827)
Acquisition of investments in unconsolidated real estate entities
(29,752)
   
Proceeds from sales of other real estate investments
257 
15,973 
Other
9,674 
4,022 
Net cash used in investing activities
(546,662)
(187,739)
Cash flows from financing activities:
 
 
Repayments on bank credit facility
(133,000)
 
Repayments on notes payable
(234,936)
(49,287)
Issuance of common shares
20,482 
21,007 
Issuance of preferred shares
701,687 
1,651,456 
Redemption of preferred shares
 
(1,248,946)
Acquisition of noncontrolling interests
(4,482)
(20,876)
Distributions paid to Public Storage shareholders
(798,300)
(720,999)
Distributions paid to noncontrolling interests
(4,844)
(4,341)
Net cash used in financing activities
(453,393)
(371,986)
Net increase in cash and cash equivalents
39,608 
396,030 
Net effect of foreign exchange translation on cash and cash equivalents
118 
714 
Cash and cash equivalents at the beginning of the period
17,239 
139,008 
Cash and cash equivalents at the end of the period
56,965 
535,752 
Foreign currency translation adjustment:
 
 
Real estate facilities, net of accumulated depreciation
(9)
(643)
Investments in unconsolidated real estate entities
3,768 
(6,701)
Intangible assets
 
(3)
Loan receivable from unconsolidated real estate entity
(9,446)
2,899 
Accumulated other comprehensive income
5,805 
5,162 
Preferred shares called for redemption and reclassified:
 
 
To liabilities
 
367,325 
From equity
 
(367,325)
Consolidation of entities previously accounted for under the equity method of accounting:
 
 
Real estate facilities
 
(10,403)
Investments in unconsolidated real estate entities
 
3,072 
Intangible assets
 
(949)
Noncontrolling interests
 
$ 8,224 
Description Of The Business
Description Of The Business

1.Description of the Business

Public Storage (referred to herein as “the Company”, “we”, “us”, or “our”), a Maryland real estate investment trust, was organized in 1980.  Our principal business activities include the acquisition, development, ownership and operation of self-storage facilities which offer storage spaces for lease, generally on a month-to-month basis, for personal and business use. 

 

At September 30, 2013, we have direct and indirect equity interests in 2,110 self-storage facilities (with approximately 135 million net rentable square feet) located in 38 states in the United States (“U.S.”) operating under the “Public Storage” name.  In Europe, we own one self-storage facility in London, England and we have a 49% interest in Shurgard Europe, which owns 187 self-storage facilities (with approximately 10 million net rentable square feet) located in seven Western European countries, all operating under the “Shurgard” name.  We also have direct and indirect equity interests in approximately 30 million net rentable square feet of commercial space located in 11 states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the “PS Business Parks” name.  At September 30, 2013, we have an approximate 43% common equity interest in PSB.

Disclosures of the number and square footage of properties, as well as the number and coverage of tenant reinsurance policies are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States).

Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

2.Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited interim financial statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board Accounting Standards Codification (the “Codification”), including guidance with respect to interim financial information, and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X.  While they do not include all of the disclosures required by GAAP for complete financial statements, we believe that we have included all adjustments (consisting of normal and recurring adjustments) necessary for a fair presentation.  Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013 due to seasonality and other factors.  These interim financial statements should be read together with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Certain amounts previously reported in our December 31, 2012 and September 30, 2012 financial statements have been reclassified to conform to the September 30, 2013 presentation 1) for discontinued operations, 2) to separately present construction in process, and 3) to reflect credit card fees as part of cost of operations rather than as a reduction to revenues. 

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or where the equity holders as a group do not have a controlling financial interest.  We have no investments or other involvement in any VIEs. 

We consolidate all entities that we control (these entities, for the period in which the reference applies, are referred to collectively as the “Subsidiaries”), and we eliminate intercompany transactions and balances.  We account for our investments in entities that we have significant influence over, but do not control, using the equity method of accounting (these entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”).  When we obtain control of an Unconsolidated Real Estate Entity, we commence consolidating the entity and record a gain representing the differential between the book value and fair value of our preexisting equity interest.  All changes in consolidation status are reflected prospectively.

When we are general partner, we control the partnership unless the third-party limited partners can dissolve the partnership or otherwise remove us as general partner without cause, or if the limited partners have the right to participate in substantive decisions of the partnership. 

Collectively, at September 30, 2013, the Company and the Subsidiaries own 2,096 self-storage facilities in the U.S., one self-storage facility in London, England and six commercial facilities in the U.S.  At September 30, 2013, the Unconsolidated Real Estate Entities are comprised of PSB, Shurgard Europe, as well as limited partnerships that own an aggregate of 14 self-storage facilities in the U.S. (these limited partnerships, for the periods in which the reference applies, are referred to as the “Other Investments”).

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a real estate investment trust (“REIT”), as defined in the Internal Revenue Code.  As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income (generally, net rents and gains from real property, dividends, and interest) each year, and if we meet certain organizational and operational rules.  We believe we will meet these REIT requirements in 2013, and that we have met them for all other periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would be sustained (including the impact of appeals, as applicable), assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of September 30, 2013, we had no tax benefits that were not recognized. 

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to develop, construct, renovate and improve properties, including interest and property taxes incurred during the construction period.  We expense internal and external transaction costs associated with acquisitions or dispositions of real estate, as well as repairs and maintenance costs, as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

We allocate the net acquisition cost of acquired operating self-storage facilities (consisting of the cash paid to third parties for their interests, the fair value of any existing investment, and the fair value of any liabilities assumed) to the underlying land, buildings, identified intangible assets, and remaining noncontrolling interests based upon their respective individual estimated fair values.  Any difference between the net acquisition cost and the estimated fair value of the net tangible and intangible assets acquired is recorded as goodwill.    

Other Assets

Other assets primarily consist of prepaid expenses, accounts receivable, land held for sale and restricted cash. 

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of trade payables, property tax accruals, tenant prepayments of rents, accrued interest payable, accrued payroll, accrued tenant reinsurance losses, casualty losses, and contingent loss accruals which are accrued when probable and estimable.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents and Marketable Securities

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and cash equivalents which are restricted from general corporate use are included in other assets.  Commercial paper not maturing within three months of acquisition, which we intend and have the capacity to hold until maturity, are included in marketable securities and accounted for using the effective interest method. 

Fair Value Accounting

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  We prioritize the inputs used in measuring fair value based upon a three-tier hierarchy described in Codification Section 820-10-35. 

We believe that, during all periods presented, the carrying values approximate the fair values of our cash and cash equivalents, marketable securities, other assets, and accrued and other liabilities, based upon our evaluation of the underlying characteristics, market data, and short maturity of these financial instruments, which involved considerable judgment.  The estimated fair values are not necessarily indicative of the amounts that could be realized in current market exchanges.  The characteristics of these financial instruments, market data, and other comparative metrics utilized in determining these fair values are “Level 2” inputs as the term is defined in Codification Section 820-10-35-47.

We use significant judgment to estimate fair values in recording our business combinations, to evaluate real estate, investments in unconsolidated real estate entities, goodwill, and other intangible assets for impairment, and to determine the fair values of notes payable and receivable.  In estimating fair values, we consider significant unobservable inputs such as market prices of land, market capitalization rates and earnings multiples for real estate facilities, projected levels of earnings, costs of construction, functional depreciation, and market interest rates for debt securities with a similar time to maturity and credit quality, which are “Level 3” inputs as the term is defined in Codification Section 820-10-35-52.   We believe that, during all periods presented, the carrying values approximate the fair values of our notes payable and loan receivable.

 

Currency and Credit Risk

Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, accounts receivable, loans receivable, and restricted cash.  Cash equivalents and marketable securities we invest in are either money market funds with a rating of at least AAA by Standard and Poor’s, commercial paper that is  rated A1 by Standard and Poor’s or deposits with highly rated commercial banks.

At September 30, 2013, due primarily to our investment in and loan receivable from Shurgard Europe, our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar.

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired tenants in place, and leasehold interests in land.

Goodwill totaled $174.6 million at September 30, 2013 and December 31, 2012.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at September 30, 2013 and December 31, 2012.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired tenants in place and leasehold interests in land are finite-lived and are amortized relative to the benefit of the tenants in place or the land lease expense to each period.  At September 30, 2013, these intangibles have a net book value of $23.6 million ($15.9 million at December 31, 2012).  Accumulated amortization totaled $24.0 million at September 30, 2013 ($24.8 million at December 31, 2012), and amortization expense of $9.8 million and $7.3 million was recorded in the nine months ended September 30, 2013 and 2012, respectively.  During the nine months ended September 30, 2013, intangibles were increased $17.5 million in connection with the acquisition of self-storage facilities. 

Evaluation of Asset Impairment

We evaluate our real estate, finite-lived intangible assets, investments in unconsolidated real estate entities, and loan receivable from Shurgard Europe for impairment on a quarterly basis.  We evaluate indefinite-lived assets (including goodwill) for impairment on an annual basis, or more often if there are indicators of impairment.

In evaluating our real estate assets and finite-lived intangible assets for impairment, if there are indicators of impairment, and we determine that the asset is not recoverable from future undiscounted cash flows, an impairment charge is recorded for any excess of the carrying amount over the asset’s estimated fair value.  For long-lived assets that we expect to dispose of prior to the end of their estimated useful lives, we record an impairment charge for any excess of the carrying value of the asset over the expected net proceeds from disposal.

Prior to January 1, 2013, we evaluated the “Shurgard” trade name for impairment through a quantitative analysis, and we would record impairment charges to the extent quantitatively estimated fair value was less than the carrying amount.  Beginning January 1, 2013, if we determine, based upon the relevant events and circumstances and other such qualitative factors, that it is more likely than not that the asset is unimpaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge for any excess of carrying amount over quantitatively assessed fair value.  The change made on January 1, 2013, which is not expected to have a material impact upon our net income, resulted from our adoption of the Financial Accounting Standards Board’s (the “FASB’s”) Accounting Standards Update No. 2012-02, “Testing Indefinite-Lived Intangible Assets for Impairment.”

In evaluating goodwill for impairment, we first evaluate, based upon the relevant events and circumstances and other such qualitative factors, whether the fair value of the reporting unit that the goodwill pertains to is greater than its aggregate carrying amount.  If based upon this evaluation it is more likely than not that the fair value of the reporting unit is in excess of its aggregate carrying amount, no impairment charge is recorded and no further analysis is performed.  Otherwise, we estimate the goodwill’s implied fair value based upon what would be allocated to goodwill if the reporting unit were acquired at estimated fair value in a transaction accounted for as a business combination, and record an impairment charge for any excess of book value over the goodwill’s implied fair value. 

For our investments in unconsolidated real estate entities, if we determine that a decline in the estimated fair value of the investments below carrying amount is other than temporary, we record an impairment charge for any excess of carrying amount over the estimated fair value. 

For our loan receivable from Shurgard Europe, if we determine that it is probable we will be unable to collect all amounts due based on the terms of the loan agreement, we record an impairment charge for any excess of book value over the present value of expected future cash flows.

No impairments were recorded in any of our evaluations for any period presented herein.

Revenue and Expense Recognition

Rental income, which is generally earned pursuant to month-to-month leases for storage space, as well as late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period.  Ancillary revenues and interest and other income are recognized when earned.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates and historical trends when bills or assessments have not been received from the taxing authorities or such bills and assessments are in dispute.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations, general and administrative expense, interest expense, as well as television and other advertising expenditures are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  The Euro was translated at exchange rates of approximately 1.352 U.S. Dollars per Euro at September 30, 2013 (1.322 at December 31, 2012), and average exchange rates of 1.324 and 1.251 for the three months ended September 30, 2013 and 2012, respectively, and average exchange rates of 1.317 and 1.282 for the nine months ended September 30, 2013 and 2012, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

 

Comprehensive Income (Loss)

Total comprehensive income (loss) represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in, and loan receivable from, Shurgard Europe.

Discontinued Operations

Discontinued operations represent the net income of those facilities that have been disposed of as of September 30, 2013, or which we plan to dispose of within a year. 

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries and (ii) preferred shareholders, when a preferred security is called for redemption, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation.”), with (iii) the remaining net income allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic net income per share, basic net income from discontinued operations per share, and basic net income from continuing operations per share are computed using the weighted average common shares outstanding.  Diluted net income per share, diluted net income from discontinued operations per share, and diluted net income from continuing operations per share are computed using the weighted average common shares outstanding, adjusted for the impact, if dilutive, of stock options outstanding (Note 10). 

The following table reflects our calculations of basic and diluted net income per share, basic and diluted net income from discontinued operations per share, and basic and diluted net income from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Net income allocable to common shareholders from continuing operations and discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$

231,361 

 

$

202,465 

 

$

600,982 

 

$

460,151 

 

Eliminate: Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

allocable to common shareholders 

 

 -

 

 

(11,935)

 

 

 -

 

 

(12,403)

 

Net income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

allocable to common shareholders

$

231,361 

 

$

190,530 

 

$

600,982 

 

$

447,748 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

171,721 

 

 

170,576 

 

 

171,597 

 

 

170,460 

 

Net effect of dilutive stock options - based

 

 

 

 

 

 

 

 

 

 

 

 

on treasury stock method

 

1,072 

 

 

1,124 

 

 

1,054 

 

 

1,098 

 

Diluted weighted average common shares outstanding

 

172,793 

 

 

171,700 

 

 

172,651 

 

 

171,558 

 

 

Recent Accounting Pronouncements and Guidance

In January 2013, we adopted ASU No. 2013-02, Reporting Amounts Classified out of Accumulated Other Comprehensive Income,” (ASU No. 2013-02”) which requires enhanced disclosures, in one place in our notes to financial statements, about items reclassified out of accumulated other comprehensive income.  The adoption of ASU No. 2013-02 had no impact on our financial condition or results of operations.

Real Estate Facilities
Real Estate Facilities

 

 

3.Real Estate Facilities

Activity in real estate facilities is as follows:

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2013

 

 

(Amounts in thousands)

 

Operating facilities, at cost:

 

 

 

Beginning balance

$

11,033,819 

 

Capital expenditures to maintain real estate facilities

 

55,883 

 

Acquisitions

 

374,947 

 

Disposition

 

(89)

 

Newly developed facilities opened for operation

 

68,782 

 

Impact of foreign exchange rate changes

 

(8)

 

Ending balance

 

11,533,334 

 

Accumulated depreciation:

 

 

 

Beginning balance

 

(3,738,130)

 

Depreciation expense

 

(266,568)

 

Impact of foreign exchange rate changes

 

17 

 

Ending balance

 

(4,004,681)

 

Construction in process:

 

 

 

Beginning balance

 

36,243 

 

Current development

 

78,578 

 

Newly developed facilities opened for operation

 

(68,782)

 

Ending balance

 

46,039 

 

Total real estate facilities at September 30, 2013

$

7,574,692 

During the nine months ended September 30, 2013, we acquired 32 operating self-storage facilities from third parties (2,492,000 net rentable square feet of storage space) for $392.4 million in cash, with  $374.9 million allocated to real estate facilities and $17.5 million allocated to intangible assets.  We completed expansions to existing self-storage facilities during the nine months ended September 30, 2013, adding 502,000 net rentable square feet of self-storage space, at an aggregate cost of $68.8 million.  Construction in process at September 30, 2013, consists of projects to develop new self-storage facilities and expand existing self-storage facilities, which would add a total of 1.6 million net rentable square feet of storage space, for an aggregate estimated cost of approximately $188 million.    

Investments In Unconsolidated Real Estate Entities
Investments In Unconsolidated Real Estate Entities

4.Investments in Unconsolidated Real Estate Entities

The following table sets forth our investments in, and equity earnings of, the Unconsolidated Real Estate Entities (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

 

 

 

Investments in Unconsolidated Real Estate Entities

 

PSB

$

342,497 

 

$

316,078 

 

Shurgard Europe

 

416,339 

 

 

411,107 

 

Other Investments

 

7,653 

 

 

8,138 

 

Total

$

766,489 

 

$

735,323 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

Equity in Earnings of Unconsolidated Real Estate Entities

 

 

 

 

 

 

 

PSB

$

4,861 

 

$

2,801 

 

$

14,147 

 

$

5,427 

 

Shurgard Europe

 

8,953 

 

 

9,442 

 

 

23,644 

 

 

23,764 

 

Other Investments

 

455 

 

 

399 

 

 

1,222 

 

 

1,162 

 

Total

$

14,269 

 

$

12,642 

 

$

39,013 

 

$

30,353 

 

 During the nine months ended September 30, 2013 and 2012, we received cash distributions from our investments in the Unconsolidated Real Estate Entities totaling $33.8 million and $22.1 million, respectively. 

Investment in PSB

PSB is a REIT traded on the New York Stock Exchange.  We have an approximate 43% common equity interest in PSB as of September 30, 2013,  comprised of our ownership of 6,208,354 shares of PSB’s common stock, which includes 406,748 shares that we purchased in open-market transactions at an average cost of $73.15 per share during the three months ended September 30, 2013 and 7,305,355 limited partnership units in an operating partnership controlled by PSB  (41% as of December 31, 2012, comprised of our ownership of 5,801,606 shares of PSB’s common stock and 7,305,355 limited partnership units at December 31, 2012).  The limited partnership units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock.  Based upon the closing price at September 30, 2013 ($74.62 per share of PSB common stock), the shares and units we owned had a market value of approximately $1.0 billion

The following table sets forth selected financial information of PSB.  The amounts represent all of PSB’s balances and not our pro-rata share.

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the nine months ended September 30,

 

 

 

 

 

 

Total revenue

$

266,299 

 

$

257,813 

 

Costs of operations

 

(88,005)

 

 

(85,126)

 

Depreciation and amortization

 

(80,187)

 

 

(81,326)

 

General and administrative

 

(7,404)

 

 

(6,925)

 

Other items

 

(12,391)

 

 

(15,541)

 

Net income

 

78,312 

 

 

68,895 

 

Net income allocated to preferred unitholders, preferred shareholders

 

 

 

 

 

 

and restricted stock unitholders (a)

 

(44,185)

 

 

(55,815)

 

Net income allocated to common shareholders and common

 

 

 

 

 

 

unitholders

$

34,127 

 

$

13,080 

 

 

 

 

 

 

 

 

(a)      Includes EITF D-42 allocations to preferred equity holders of $17.3 million during the nine months ended September 30, 2012 related to PSB’s redemption of preferred securities.

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

Total assets (primarily real estate)

$

2,136,025 

 

$

2,151,817 

 

Debt

 

340,000 

 

 

468,102 

 

Other liabilities

 

75,114 

 

 

69,454 

 

Equity:

 

 

 

 

 

 

Preferred stock and units

 

995,000 

 

 

885,000 

 

Common equity and units

 

725,911 

 

 

729,261 

 

Investment in Shurgard Europe

For all periods presented, we had a  49% equity investment in Shurgard Europe.    

Changes in foreign currency exchange rates caused our investment in Shurgard Europe to decrease approximately $3.8 million and increase approximately $6.7 million during the nine months ended September 30, 2013 and 2012, respectively. 

We classify 49% of interest income and trademark license fees received from Shurgard Europe as equity in earnings of unconsolidated real estate entities and the remaining 51% as interest and other income, as set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

Our 49% equity share of:

 

 

 

 

 

 

Shurgard Europe’s net income

$

9,024 

 

$

9,444 

 

Interest income and trademark license fee 

 

14,620 

 

 

14,320 

 

 

 

 

 

 

 

 

Total equity in earnings of Shurgard Europe

$

23,644 

 

$

23,764 

The following table sets forth selected consolidated financial information of Shurgard Europe based upon all of Shurgard Europe’s balances for all periods rather than our pro rata share.  Such amounts are based upon our historical acquired book basis.

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

For the nine months ended September 30,

(Amounts in thousands)

 

Self-storage and ancillary revenues

$

182,688 

 

$

182,315 

 

Self-storage and ancillary cost of operations

 

(74,040)

 

 

(73,616)

 

Depreciation and amortization

 

(44,980)

 

 

(46,067)

 

General and administrative

 

(8,783)

 

 

(10,141)

 

Interest expense on third party debt 

 

(3,920)

 

 

(6,290)

 

Trademark license fee payable to Public Storage

 

(1,828)

 

 

(1,825)

 

Interest expense on debt due to Public Storage

 

(28,009)

 

 

(27,400)

 

Lease termination charge and other

 

(2,712)

 

 

2,297 

 

 

 

 

 

 

 

 

Net income

$

18,416 

 

$

19,273 

 

Average exchange rates Euro to the U.S. Dollar

 

1.317 

 

 

1.282 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Total assets (primarily self-storage facilities)

$

1,414,499 

 

$

1,427,037 

 

Total debt to third parties

 

164,850 

 

 

216,594 

 

Total debt to Public Storage

 

420,441 

 

 

410,995 

 

Other liabilities

 

75,400 

 

 

70,076 

 

Equity

 

753,808 

 

 

729,372 

 

 

 

 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

1.352 

 

 

1.322 

Other Investments

At September 30, 2013, the “Other Investments” include an average common equity ownership of approximately 26% in various limited partnerships that collectively own 14 self-storage facilities. 

The following table sets forth certain condensed combined financial information (representing 100% of these entities’ balances, rather than our pro-rata share) with respect to these limited partnerships:

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the nine months ended September 30,

 

 

 

 

 

 

Total revenue

$

10,535 

 

$

10,200 

 

Cost of operations and other expenses

 

(3,655)

 

 

(3,843)

 

Depreciation and amortization

 

(1,493)

 

 

(1,586)

 

Net income

$

5,387 

 

$

4,771 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Total assets (primarily self-storage facilities)

$

26,770 

 

$

27,710 

 

Total accrued and other liabilities

 

1,471 

 

 

1,291 

 

Total Partners’ equity

 

25,299 

 

 

26,419 

 

Loans Receivable From Unconsolidated Real Estate Entity
Loans Receivable From Unconsolidated Real Estate Entity

5.Loan Receivable from Unconsolidated Real Estate Entity

As of September 30, 2013 and December 31, 2012, we had a Euro-denominated loan receivable from Shurgard Europe with a balance of €311.0 million at both periods ($420.4 million at September 30, 2013 and $411.0 million at December 31, 2012), which bears interest at a fixed rate of 9.0% per annum, has no required principal payments until maturity on February 15, 2015,  but can be prepaid in part or in full at any time without penalty.  Because we expect repayment of this loan in the foreseeable future, foreign exchange rate gains or losses due to changes in exchange rates between the Euro and the U.S. Dollar are recognized on our income statements as “foreign currency exchange gain (loss).”  We recorded interest income with respect to this loan (representing 51% of the aggregate interest received, see Note 4) of approximately $4.8 million and $14.3   million for the three and nine months ended September 30, 2013, respectively, as compared to $4.6 million and $14.0 million for the same periods in 2012.

We believe that the interest rate on the loan to Shurgard Europe approximates the market rate for loans with similar terms, conditions, subordination features, and tenor, and that the fair value of the loan approximates book value.  In our evaluation of market rates and fair value, we considered that Shurgard Europe has sufficient operating cash flow, liquidity and collateral, and we have sufficient creditor rights such that credit risk is mitigated.  We have received a total of €80.9 million in principal repayments on this loan since its inception on March 31, 2008.

Line Of Credit And Notes Payable
Line Of Credit And Notes Payable

6.Line of Credit and Notes Payable

We have a $300 million revolving line of credit (the “Credit Facility”) that expires on March 21, 2017.  Amounts drawn on the Credit Facility bear annual interest at rates ranging from LIBOR plus 0.900% to LIBOR plus 1.500% depending upon the ratio of our Total Indebtedness to Gross Asset Value (as defined in the Credit Facility) (LIBOR plus 0.900% at September 30, 2013).  In addition, we are required to pay a quarterly facility fee ranging from 0.125% per annum to 0.300% per annum depending upon the ratio of our Total Indebtedness to our Gross Asset Value (0.125% per annum at September 30, 2013).  At December 31, 2012, outstanding borrowings under this Credit Facility totaled $133.0 million, which was repaid in full on January 16, 2013.  We had no outstanding borrowings on our Credit Facility at September 30, 2013.  At November 5, 2013, we had outstanding borrowings on our Credit Facility of $135.0 million.  We had undrawn standby letters of credit, which reduce our borrowing capacity, totaling $15.1 million at September 30, 2013.  The Credit Facility has various customary restrictive covenants, all of which we were in compliance with at September 30, 2013.

The carrying amounts of our notes payable at September 30, 2013 and December 31, 2012 consist of the following (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

Unsecured Note Payable:

 

 

 

 

 

 

 

5.9% effective and stated note rate, interest only and payable semi-annually, matured in March 2013 

 

$

 -

 

$

186,460 

 

 

 

 

 

 

 

 

 

Secured Notes Payable:

 

 

 

 

 

 

 

5.1% average effective rate, secured by 51 real estate facilities with a net book value of approximately $241.3 million at September 30, 2013 and stated note rates between 4.95% and 7.13%, maturing at varying dates between October 2013 and September 2028 (carrying amount includes $418 of unamortized premium at September 30, 2013 and $1,192 at December 31, 2012)

 

 

100,118 

 

 

149,368 

 

 

 

 

 

 

 

 

 

Total notes payable

 

$

100,118 

 

$

335,828 

 

Substantially all of our debt was assumed in connection with business combinations.  An initial premium or discount is established for any difference between the stated note balance and estimated fair value of the debt assumed and amortized over the remaining term of the debt using the effective interest method. 

At September 30, 2013, approximate principal maturities of our notes payable are as follows (amounts in thousands):

 

 

 

 

 

 

 

2013 (remainder)

$

18,895 

 

2014

 

35,127 

 

2015

 

30,009 

 

2016

 

10,065 

 

2017

 

1,003 

 

Thereafter

 

5,019 

 

 

$

100,118 

 

Weighted average effective rate

 

5.1% 

Cash paid for interest totaled $7.8 million and $16.6 million for the nine months ended September 30, 2013 and 2012, respectively.  Interest capitalized as real estate totaled $2.4 million in the nine months ended September 30, 2013 (no interest was capitalized for the same period in 2012).

Noncontrolling Interests
Noncontrolling Interests

7.Noncontrolling Interests

At September 30, 2013, third parties own i) interests in Subsidiaries that own an aggregate of 14 self-storage facilities, and ii) 231,978 partnership units in a Subsidiary that are convertible on a one-for-one basis (subject to certain limitations) into common shares of the Company at the option of the unitholder.  These interests are referred to collectively hereinafter as the “Noncontrolling Interests.”  At September 30, 2013, the Noncontrolling Interests cannot require us to redeem their interests, other than pursuant to a liquidation of the Subsidiary.

During the three and nine months ended September 30, 2013, we allocated a total of $1.4 million and $3.7 million, respectively, in income, as compared to $0.9 million and $2.6 million for the same periods in 2012, respectively; and during the nine months ended September 30, 2013 and 2012, we paid distributions of $4.8 million and $4.3 million, respectively, to the Noncontrolling Interests.  During the nine months ended September 30, 2013, we acquired Noncontrolling Interests for $4.5 million in cash, substantially all of which was allocated to paid-in-capital

Shareholders' Equity
Shareholders' Equity

8.Shareholders’ Equity

Preferred Shares

At September 30, 2013 and December 31, 2012, we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2013

 

At December 31, 2012

 

Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar amounts in thousands)

 

Series O

 

4/15/2015

 

6.875% 

 

5,800 

 

$

145,000 

 

5,800 

 

$

145,000 

 

Series P

 

10/7/2015

 

6.500% 

 

5,000 

 

 

125,000 

 

5,000 

 

 

125,000 

 

Series Q

 

4/14/2016

 

6.500% 

 

15,000 

 

 

375,000 

 

15,000 

 

 

375,000 

 

Series R

 

7/26/2016

 

6.350% 

 

19,500 

 

 

487,500 

 

19,500 

 

 

487,500 

 

Series S

 

1/12/2017

 

5.900% 

 

18,400 

 

 

460,000 

 

18,400 

 

 

460,000 

 

Series T

 

3/13/2017

 

5.750% 

 

18,500 

 

 

462,500 

 

18,500 

 

 

462,500 

 

Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 

 

Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 

 

Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

 -

 

 

 -

 

Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

 -

 

 

 -

 

Total Preferred Shares

 

 

 

142,500 

 

$

3,562,500 

 

113,500 

 

$

2,837,500 

 

The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly distributions and any accumulated unpaid distributions.  Except under certain conditions and as noted below, holders of the Preferred Shares will not be entitled to vote on most matters.  In the event of a cumulative arrearage equal to six quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class without regard to series) will have the right to elect two additional members to serve on our Board of Trustees until the arrearage has been cured.  At September 30, 2013, there were no dividends in arrears.

Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares are not redeemable prior to the dates indicated on the table above.  On or after the respective dates, each of the series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus accrued and unpaid dividends.  Holders of the Preferred Shares cannot require us to redeem such shares.

Upon issuance of our Preferred Shares, we classify the liquidation value as preferred equity on our balance sheet with any issuance costs recorded as a reduction to paid-in capital.

During the nine months ended September 30, 2013, we issued an aggregate 29.0 million depositary shares, each representing 1/1,000 of a share of our Series W and Series X Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $725.0 million in gross proceeds, and we incurred an aggregate of $23.3 million in issuance costs. 

During the nine months ended September 30, 2012, we issued an aggregate 68.2 million depositary shares, each representing 1/1,000 of a share of our Series S, Series T, Series U and Series V Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $1.7 billion in gross proceeds, and we incurred an aggregate of $53.5 million in issuance costs.

In the nine months ended September 30, 2012, we redeemed our Series C, Series E, Series L, Series M, Series N, Series W and Series Y Cumulative Preferred Shares, at par.  The aggregate redemption amount, before payment of accrued dividends, was $1.2  billion.  In the three months ended September 30 2012, we called for redemption our Series F and Series X Cumulative Preferred Shares; these shares were redeemed in October 2012, at par.  We recorded $11.4 million and $49.7 million in EITF D-42 allocations of income from our common shareholders to the holders of our Preferred Shares in the three and nine months ended September 30, 2012, respectively, in connection with these redemptions. 

Dividends

Common share dividends including amounts paid to our restricted share unitholders, totaled $215.5 million ($1.25 per share) and $188.3 million ($1.10 per share), for the three months ended September 30, 2013 and 2012, respectively, and $645.9 million ($3.75 per share) and $564.7 million ($3.30 per share), for the nine months ended September 30, 2013 and 2012, respectively.  Preferred share dividends totaled $51.9 million and $49.3 million for three months ended September 30, 2013 and 2012, respectively, and $152.4 million and $156.3 million for the nine months ended September 30, 2013 and 2012, respectively.

Related Party Transactions
Related Party Transactions

9.Related Party Transactions

The Hughes Family owns approximately 15.8% of our common shares outstanding at September 30, 2013.

The Hughes Family has ownership interests in, and operates, approximately 53 self-storage facilities in Canada (“PS Canada”) using the “Public Storage” brand name pursuant to a non-exclusive, royalty-free trademark license agreement with the Company.  We currently do not own any interests in these facilities.  We have a right of first refusal to acquire the stock or assets of the corporation that manages the 53 self-storage facilities in Canada, if the Hughes Family or the corporation agrees to sell them.  We reinsure risks relating to loss of goods stored by tenants in these facilities.  During each of the nine month periods ended September 30, 2013 and 2012, we received $0.4 million in reinsurance premiums attributed to these facilities.  There is no assurance that these premiums will continue, as our rights to reinsure these risks may be qualified.

PS Canada holds approximately a 2.2% interest in Stor-RE, a Subsidiary that provided liability and casualty insurance for PS Canada, the Company, and certain affiliates of the Company for occurrences prior to April 1, 2004. 

On October 1, 2013, we borrowed $100.0 million from PSB under a term loan which was repaid in full on October 18, 2013.  The loan bore interest at 1.388%.  On November 7, 2013, we expect to acquire 950,000 shares of PSB common stock at $79.25 per share (a total of $75.3 million), in a private placement that is expected to close concurrently with PSB’s public offering of approximately 1.3 million common shares (prior to exercise of the underwriter’s over-allotment option) at $79.25 per share.

Share-Based Compensation
Share-Based Compensation

10.Share-Based Compensation

Under various share-based compensation plans and under terms established by a committee of our Board of Trustees, the Company grants non-qualified options to purchase the Company’s common shares, as well as restricted share units (“RSUs”), to trustees, officers, service providers and key employees.  

Stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when i) the Company and the recipient reach a mutual understanding of the key terms of the award, ii) the award has been authorized, iii) the recipient is affected by changes in the market price of our stock, and iv) it is probable that any performance and service conditions will be met.  

We amortize the grant-date fair value of awards (net of anticipated forfeitures) as compensation expense over the service period.  The service period begins on the grant date and ends on the vesting date. For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period. For awards with performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method).

Stock Options

Stock options vest over a three to five-year period, expire ten years after the grant date, and the exercise price is equal to the closing trading price of our common shares on the grant date.  Employees cannot require the Company to settle their award in cash.  We use the Black-Scholes option valuation model to estimate the fair value of our stock options. 

Outstanding stock option grants are included on a one-for-one basis in our diluted weighted average shares, to the extent dilutive, after applying the treasury stock method (based upon the average common share price during the period) to assumed exercise proceeds and measured but unrecognized compensation.

For the three and nine months ended September 30, 2013, we recorded $0.9 million and $2.3 million, respectively, in compensation expense related to stock options, as compared to $0.7 million and $2.0 million for the same periods in 2012. 

During the nine months ended September 30, 2013, 235,000 stock options were granted, 275,179 options were exercised and 28,000 options were forfeited.  A total of 2,185,331 stock options were outstanding at September 30, 2013 (2,253,510 at December 31, 2012). 

Restricted Share Units

RSUs generally vest ratably over a three to eight-year period from the grant date.  The grantee receives dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders.  We expense any dividends previously paid upon forfeiture of the related RSU.  Upon vesting, the grantee receives common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting. 

The fair value of our RSUs is determined based upon the applicable closing trading price of our common shares.

During the  nine months ended September 30, 2013, 196,675 RSUs were granted, 39,833 RSUs were forfeited and 147,665 RSUs vested.  This vesting resulted in the issuance of 97,529 common shares.  In addition, tax deposits totaling $7.2 million were made on behalf of employees in exchange for 50,136 common shares withheld upon vesting. 

RSUs outstanding at September 30, 2013 and December 31, 2012 were 651,824 and 642,647, respectively.  A total of $7.7 million and $19.2 million in RSU expense was recorded for the three and nine months ended September 30, 2013, respectively, which include approximately $0.1 million and $0.9 million, respectively, in employer taxes incurred upon vesting, as compared to $6.4 million and $16.4 million for the same periods in 2012, which include approximately $0.1 million and $1.0 million, respectively, in employer taxes incurred upon vesting.

See also “net income per common share” in Note 2 for further discussion regarding the impact of RSUs and stock options on our net income per common and income allocated to common shareholders.

Segment Information
Segment Information

11.Segment Information

Our reportable segments reflect the significant components of our operations that are evaluated separately by our chief operating decision maker (“CODM”) and have discrete financial information available.  We organize our segments based primarily upon the nature of the underlying products and services, and whether the operation is located in the U.S. or outside the U.S.  In making resource allocation decisions, our CODM considers the net income from continuing operations of each reportable segment included in the tables below, excluding the impact of depreciation and amortization, gains or losses on disposition of real estate facilities, and asset impairment charges.  The amounts for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2.  Ancillary revenues and expenses, interest and other income (other than from Shurgard Europe), interest expense, general and administrative expense and gains and losses on the early repayment of debt are not allocable to any of our reportable segments.  Our CODM does not consider the book value of assets in making resource allocation decisions.  

Following is the description of and basis for presentation for each of our segments.

Domestic Self-Storage Segment

The Domestic Self-Storage Segment includes the operations of the 2,097 self-storage facilities owned by the Company and the Subsidiaries, as well as our equity share of the Other Investments.  For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Domestic Self-Storage Segment.

European Self-Storage Segment

The European Self-Storage segment comprises our interest in Shurgard Europe, which has a separate management team reporting directly to our CODM and our joint venture partner.  The European Self-Storage segment includes our equity share of Shurgard Europe’s operations, the interest and other income received from Shurgard Europe, and foreign currency exchange gains and losses that are attributable to Shurgard Europe.  Our balance sheet includes an investment in Shurgard Europe (Note 4) and a loan receivable from Shurgard Europe (Note 5). 

Commercial Segment

The Commercial segment comprises our investment in PSB, a publicly-traded REIT with a separate management team that makes its financing, capital allocation and other significant decisions.  The Commercial segment also includes our direct interest in certain commercial facilities, substantially all of which are managed by PSB.  The Commercial segment presentation includes our equity earnings and interest income from PSB, as well as the revenues and expenses of our commercial facilities.  At September 30, 2013, the assets of the Commercial segment are comprised principally of our investment in PSB (Note 4).

 

Presentation of Segment Information

The following tables reconcile the performance of each segment, in terms of segment income, to our net income (amounts in thousands):

 

Three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

477,978 

 

$

 -

 

$

 -

 

$

 -

 

$

477,978 

Ancillary operations

 

 -

 

 

 -

 

 

3,593 

 

 

30,386 

 

 

33,979 

 

 

477,978 

 

 

 -

 

 

3,593 

 

 

30,386 

 

 

511,957 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

136,751 

 

 

 -

 

 

 -

 

 

 -

 

 

136,751 

Ancillary cost of operations

 

 -

 

 

 -

 

 

1,329 

 

 

9,723 

 

 

11,052 

Depreciation and amortization

 

95,841 

 

 

 -

 

 

696 

 

 

 -

 

 

96,537 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

17,650 

 

 

17,650 

 

 

232,592 

 

 

 -

 

 

2,025 

 

 

27,373 

 

 

261,990 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

245,386 

 

 

 -

 

 

1,568 

 

 

3,013 

 

 

249,967 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

5,149 

 

 

 -

 

 

459 

 

 

5,608 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(478)

 

 

(478)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

455 

 

 

8,953 

 

 

4,861 

 

 

 -

 

 

14,269 

Foreign currency exchange gain

 

 -

 

 

16,094 

 

 

 -

 

 

 -

 

 

16,094 

Gain on real estate sales

 

168 

 

 

 -

 

 

 -

 

 

 -

 

 

168 

Net income

$

246,009 

 

$

30,196 

 

$

6,429 

 

$

2,994 

 

$

285,628 

 

 

Three months ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

445,169 

 

$

 -

 

$

 -

 

$

 -

 

$

445,169 

Ancillary operations

 

 -

 

 

 -

 

 

3,457 

 

 

28,556 

 

 

32,013 

 

 

445,169 

 

 

 -

 

 

3,457 

 

 

28,556 

 

 

477,182 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

131,618 

 

 

 -

 

 

 -

 

 

 -

 

 

131,618 

Ancillary cost of operations

 

 -

 

 

 -

 

 

1,100 

 

 

8,757 

 

 

9,857 

Depreciation and amortization

 

89,194 

 

 

 -

 

 

703 

 

 

 -

 

 

89,897 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

15,298 

 

 

15,298 

 

 

220,812 

 

 

 -

 

 

1,803 

 

 

24,055 

 

 

246,670 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

224,357 

 

 

 -

 

 

1,654 

 

 

4,501 

 

 

230,512 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

4,890 

 

 

 -

 

 

554 

 

 

5,444 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(4,926)

 

 

(4,926)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

399 

 

 

9,442 

 

 

2,801 

 

 

 -

 

 

12,642 

Foreign currency exchange gain

 

 -

 

 

9,019 

 

 

 -

 

 

 -

 

 

9,019 

Gain on real estate sales

 

193 

 

 

 -

 

 

 -

 

 

 -

 

 

193 

Income from continuing operations

 

224,949 

 

 

23,351 

 

 

4,455 

 

 

129 

 

 

252,884 

Discontinued operations

 

11,935 

 

 

 -

 

 

 -

 

 

 -

 

 

11,935 

Net income

$

236,884 

 

$

23,351 

 

$

4,455 

 

$

129 

 

$

264,819 

 

 

 

Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

1,369,219 

 

$

 -

 

$

 -

 

$

 -

 

$

1,369,219 

Ancillary operations

 

 -

 

 

 -

 

 

10,617 

 

 

88,399 

 

 

99,016 

 

 

1,369,219 

 

 

 -

 

 

10,617 

 

 

88,399 

 

 

1,468,235 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

409,881 

 

 

 -

 

 

 -

 

 

 -

 

 

409,881 

Ancillary cost of operations

 

 -

 

 

 -

 

 

3,958 

 

 

26,924 

 

 

30,882 

Depreciation and amortization

 

276,392 

 

 

 -

 

 

2,083 

 

 

 -

 

 

278,475 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

49,988 

 

 

49,988 

 

 

686,273 

 

 

 -

 

 

6,041 

 

 

76,912 

 

 

769,226 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

682,946 

 

 

 -

 

 

4,576 

 

 

11,487 

 

 

699,009 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

15,217 

 

 

 -

 

 

1,488 

 

 

16,705 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(4,622)

 

 

(4,622)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

1,222 

 

 

23,644 

 

 

14,147 

 

 

 -

 

 

39,013 

Foreign currency exchange gain

 

 -

 

 

9,281 

 

 

 -

 

 

 -

 

 

9,281 

Gain on real estate sales

 

168 

 

 

 -

 

 

 -

 

 

 -

 

 

168 

Net income

$

684,336 

 

$

48,142 

 

$

18,723 

 

$

8,353 

 

$

759,554 

 

 

 

 

Nine months ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

1,279,788 

 

$

 -

 

$

 -

 

$

 -

 

$

1,279,788 

Ancillary operations

 

 -

 

 

 -

 

 

10,596 

 

 

82,426 

 

 

93,022 

 

 

1,279,788 

 

 

 -

 

 

10,596 

 

 

82,426 

 

 

1,372,810 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

406,913 

 

 

 -

 

 

 -

 

 

 -

 

 

406,913 

Ancillary cost of operations

 

 -

 

 

 -

 

 

3,620 

 

 

25,536 

 

 

29,156 

Depreciation and amortization

 

263,109 

 

 

 -

 

 

2,086 

 

 

 -

 

 

265,195 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

44,117 

 

 

44,117 

 

 

670,022 

 

 

 -

 

 

5,706 

 

 

69,653 

 

 

745,381 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

609,766 

 

 

 -

 

 

4,890 

 

 

12,773 

 

 

627,429 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

14,905 

 

 

141 

 

 

1,593 

 

 

16,639 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(15,327)

 

 

(15,327)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

1,162 

 

 

23,764 

 

 

5,427 

 

 

 -

 

 

30,353 

Foreign currency exchange loss

 

 -

 

 

(2,481)

 

 

 -

 

 

 -

 

 

(2,481)

Gain on real estate sales

 

1,456 

 

 

 -

 

 

 -

 

 

 -

 

 

1,456 

Income (loss) from continuing operations

 

612,384 

 

 

36,188 

 

 

10,458 

 

 

(961)

 

 

658,069 

Discontinued operations

 

12,403 

 

 

 -

 

 

 -

 

 

 -

 

 

12,403 

Net income (loss)

$

624,787 

 

$

36,188 

 

$

10,458 

 

$

(961)

 

$

670,472 

 

Commitments And Contingencies
Commitments And Contingencies

12.Commitments and Contingencies

Contingent Losses

We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.

Insurance and Loss Exposure

We have historically carried customary property, earthquake, general liability, employee medical insurance, and workers compensation coverage through internationally recognized insurance carriers, subject to customary levels of deductibles.  The aggregate limits on these policies of approximately $75 million for property losses and $102 million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exhausted.  

We reinsure a program that provides insurance to our tenants from an independent third-party insurer.  This program covers tenant claims for losses to goods stored at our facilities as a result of specific named perils (earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure all risks in this program, but purchase insurance from an independent third party insurance company for aggregate claims between $5.0 million and $15.0 million per occurrence.  We are subject to licensing requirements and regulations in several states.  At September 30, 2013, there were approximately 762,000 certificate holders held by our self-storage tenants, representing aggregate coverage of approximately $1.7 billion.

Subsequent Events
Subsequent Events

13.Subsequent Events

During the three months ending December 31, 2013, we expect to complete the acquisition of 88 self-storage facilities (26 in Florida, 16 in Texas, 12 in South Carolina, eleven in Georgia, nine each in North Carolina and Virginia,  four in Colorado and one in California), consisting of approximately 2.3 million in net rentable square feet, at a total cost of approximately $754 million in cash.  A total of $324 million (representing 44 self-storage facilities) of these acquisitions have been completed as of November 5, 2013, while the remainder is under contract and subject to customary closing conditions.   

 

On October 1, 2013, we borrowed $100.0 million from PSB under a term loan that was repaid in full on October 18, 2013.  The loan bore interest at 1.388%.  On November 7, 2013, we expect to acquire 950,000 shares of PSB common stock at $79.25 per share (a total of $75.3 million), in a private placement that is expected to close concurrently with PSB’s public offering of approximately 1.3 million common shares (prior to exercise of the underwriter’s over-allotment option) at $79.25 per share.

 

On November 5, 2013, we had outstanding borrowings on our Credit Facility of $135.0 million. 

 

Summary Of Significant Accounting Policies (Policy)

Basis of Presentation

The accompanying unaudited interim financial statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board Accounting Standards Codification (the “Codification”), including guidance with respect to interim financial information, and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X.  While they do not include all of the disclosures required by GAAP for complete financial statements, we believe that we have included all adjustments (consisting of normal and recurring adjustments) necessary for a fair presentation.  Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013 due to seasonality and other factors.  These interim financial statements should be read together with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Certain amounts previously reported in our December 31, 2012 and September 30, 2012 financial statements have been reclassified to conform to the September 30, 2013 presentation 1) for discontinued operations, 2) to separately present construction in process, and 3) to reflect credit card fees as part of cost of operations rather than as a reduction to revenues. 

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or where the equity holders as a group do not have a controlling financial interest.  We have no investments or other involvement in any VIEs. 

We consolidate all entities that we control (these entities, for the period in which the reference applies, are referred to collectively as the “Subsidiaries”), and we eliminate intercompany transactions and balances.  We account for our investments in entities that we have significant influence over, but do not control, using the equity method of accounting (these entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”).  When we obtain control of an Unconsolidated Real Estate Entity, we commence consolidating the entity and record a gain representing the differential between the book value and fair value of our preexisting equity interest.  All changes in consolidation status are reflected prospectively.

When we are general partner, we control the partnership unless the third-party limited partners can dissolve the partnership or otherwise remove us as general partner without cause, or if the limited partners have the right to participate in substantive decisions of the partnership. 

Collectively, at September 30, 2013, the Company and the Subsidiaries own 2,096 self-storage facilities in the U.S., one self-storage facility in London, England and six commercial facilities in the U.S.  At September 30, 2013, the Unconsolidated Real Estate Entities are comprised of PSB, Shurgard Europe, as well as limited partnerships that own an aggregate of 14 self-storage facilities in the U.S. (these limited partnerships, for the periods in which the reference applies, are referred to as the “Other Investments”).

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a real estate investment trust (“REIT”), as defined in the Internal Revenue Code.  As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income (generally, net rents and gains from real property, dividends, and interest) each year, and if we meet certain organizational and operational rules.  We believe we will meet these REIT requirements in 2013, and that we have met them for all other periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would be sustained (including the impact of appeals, as applicable), assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of September 30, 2013, we had no tax benefits that were not recognized.

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to develop, construct, renovate and improve properties, including interest and property taxes incurred during the construction period.  We expense internal and external transaction costs associated with acquisitions or dispositions of real estate, as well as repairs and maintenance costs, as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

We allocate the net acquisition cost of acquired operating self-storage facilities (consisting of the cash paid to third parties for their interests, the fair value of any existing investment, and the fair value of any liabilities assumed) to the underlying land, buildings, identified intangible assets, and remaining noncontrolling interests based upon their respective individual estimated fair values.  Any difference between the net acquisition cost and the estimated fair value of the net tangible and intangible assets acquired is recorded as goodwill.

Other Assets

Other assets primarily consist of prepaid expenses, accounts receivable, land held for sale and restricted cash.    

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of trade payables, property tax accruals, tenant prepayments of rents, accrued interest payable, accrued payroll, accrued tenant reinsurance losses, casualty losses, and contingent loss accruals which are accrued when probable and estimable.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents and Marketable Securities

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and cash equivalents which are restricted from general corporate use are included in other assets.  Commercial paper not maturing within three months of acquisition, which we intend and have the capacity to hold until maturity, are included in marketable securities and accounted for using the effective interest method. 

Fair Value Accounting

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  We prioritize the inputs used in measuring fair value based upon a three-tier hierarchy described in Codification Section 820-10-35. 

We believe that, during all periods presented, the carrying values approximate the fair values of our cash and cash equivalents, marketable securities, other assets, and accrued and other liabilities, based upon our evaluation of the underlying characteristics, market data, and short maturity of these financial instruments, which involved considerable judgment.  The estimated fair values are not necessarily indicative of the amounts that could be realized in current market exchanges.  The characteristics of these financial instruments, market data, and other comparative metrics utilized in determining these fair values are “Level 2” inputs as the term is defined in Codification Section 820-10-35-47.

We use significant judgment to estimate fair values in recording our business combinations, to evaluate real estate, investments in unconsolidated real estate entities, goodwill, and other intangible assets for impairment, and to determine the fair values of notes payable and receivable.  In estimating fair values, we consider significant unobservable inputs such as market prices of land, market capitalization rates and earnings multiples for real estate facilities, projected levels of earnings, costs of construction, functional depreciation, and market interest rates for debt securities with a similar time to maturity and credit quality, which are “Level 3” inputs as the term is defined in Codification Section 820-10-35-52.   We believe that, during all periods presented, the carrying values approximate the fair values of our notes payable and loan receivable.

 

Currency and Credit Risk

Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, accounts receivable, loans receivable, and restricted cash.  Cash equivalents and marketable securities we invest in are either money market funds with a rating of at least AAA by Standard and Poor’s, commercial paper that is  rated A1 by Standard and Poor’s or deposits with highly rated commercial banks.

At September 30, 2013, due primarily to our investment in and loan receivable from Shurgard Europe, our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar.

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired tenants in place, and leasehold interests in land.

Goodwill totaled $174.6 million at September 30, 2013 and December 31, 2012.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at September 30, 2013 and December 31, 2012.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired tenants in place and leasehold interests in land are finite-lived and are amortized relative to the benefit of the tenants in place or the land lease expense to each period.  At September 30, 2013, these intangibles have a net book value of $23.6 million ($15.9 million at December 31, 2012).  Accumulated amortization totaled $24.0 million at September 30, 2013 ($24.8 million at December 31, 2012), and amortization expense of $9.8 million and $7.3 million was recorded in the nine months ended September 30, 2013 and 2012, respectively.  During the nine months ended September 30, 2013, intangibles were increased $17.5 million in connection with the acquisition of self-storage facilities. 

Evaluation of Asset Impairment

We evaluate our real estate, finite-lived intangible assets, investments in unconsolidated real estate entities, and loan receivable from Shurgard Europe for impairment on a quarterly basis.  We evaluate indefinite-lived assets (including goodwill) for impairment on an annual basis, or more often if there are indicators of impairment.

In evaluating our real estate assets and finite-lived intangible assets for impairment, if there are indicators of impairment, and we determine that the asset is not recoverable from future undiscounted cash flows, an impairment charge is recorded for any excess of the carrying amount over the asset’s estimated fair value.  For long-lived assets that we expect to dispose of prior to the end of their estimated useful lives, we record an impairment charge for any excess of the carrying value of the asset over the expected net proceeds from disposal.

Prior to January 1, 2013, we evaluated the “Shurgard” trade name for impairment through a quantitative analysis, and we would record impairment charges to the extent quantitatively estimated fair value was less than the carrying amount.  Beginning January 1, 2013, if we determine, based upon the relevant events and circumstances and other such qualitative factors, that it is more likely than not that the asset is unimpaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge for any excess of carrying amount over quantitatively assessed fair value.  The change made on January 1, 2013, which is not expected to have a material impact upon our net income, resulted from our adoption of the Financial Accounting Standards Board’s (the “FASB’s”) Accounting Standards Update No. 2012-02, “Testing Indefinite-Lived Intangible Assets for Impairment.”

In evaluating goodwill for impairment, we first evaluate, based upon the relevant events and circumstances and other such qualitative factors, whether the fair value of the reporting unit that the goodwill pertains to is greater than its aggregate carrying amount.  If based upon this evaluation it is more likely than not that the fair value of the reporting unit is in excess of its aggregate carrying amount, no impairment charge is recorded and no further analysis is performed.  Otherwise, we estimate the goodwill’s implied fair value based upon what would be allocated to goodwill if the reporting unit were acquired at estimated fair value in a transaction accounted for as a business combination, and record an impairment charge for any excess of book value over the goodwill’s implied fair value. 

For our investments in unconsolidated real estate entities, if we determine that a decline in the estimated fair value of the investments below carrying amount is other than temporary, we record an impairment charge for any excess of carrying amount over the estimated fair value. 

For our loan receivable from Shurgard Europe, if we determine that it is probable we will be unable to collect all amounts due based on the terms of the loan agreement, we record an impairment charge for any excess of book value over the present value of expected future cash flows.

No impairments were recorded in any of our evaluations for any period presented herein.

Revenue and Expense Recognition

Rental income, which is generally earned pursuant to month-to-month leases for storage space, as well as late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period.  Ancillary revenues and interest and other income are recognized when earned.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates and historical trends when bills or assessments have not been received from the taxing authorities or such bills and assessments are in dispute.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations, general and administrative expense, interest expense, as well as television and other advertising expenditures are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  The Euro was translated at exchange rates of approximately 1.352 U.S. Dollars per Euro at September 30, 2013 (1.322 at December 31, 2012), and average exchange rates of 1.324 and 1.251 for the three months ended September 30, 2013 and 2012, respectively, and average exchange rates of 1.317 and 1.282 for the nine months ended September 30, 2013 and 2012, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

 

 

Comprehensive Income (Loss)

Total comprehensive income (loss) represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in, and loan receivable from, Shurgard Europe.

Discontinued Operations

Discontinued operations represent the net income of those facilities that have been disposed of as of September 30, 2013, or which we plan to dispose of within a year. 

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries and (ii) preferred shareholders, when a preferred security is called for redemption, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation.”), with (iii) the remaining net income allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic net income per share, basic net income from discontinued operations per share, and basic net income from continuing operations per share are computed using the weighted average common shares outstanding.  Diluted net income per share, diluted net income from discontinued operations per share, and diluted net income from continuing operations per share are computed using the weighted average common shares outstanding, adjusted for the impact, if dilutive, of stock options outstanding (Note 10). 

The following table reflects our calculations of basic and diluted net income per share, basic and diluted net income from discontinued operations per share, and basic and diluted net income from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Net income allocable to common shareholders from continuing operations and discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$

231,361 

 

$

202,465 

 

$

600,982 

 

$

460,151 

 

Eliminate: Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

allocable to common shareholders 

 

 -

 

 

(11,935)

 

 

 -

 

 

(12,403)

 

Net income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

allocable to common shareholders

$

231,361 

 

$

190,530 

 

$

600,982 

 

$

447,748 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

171,721 

 

 

170,576 

 

 

171,597 

 

 

170,460 

 

Net effect of dilutive stock options - based

 

 

 

 

 

 

 

 

 

 

 

 

on treasury stock method

 

1,072 

 

 

1,124 

 

 

1,054 

 

 

1,098 

 

Diluted weighted average common shares outstanding

 

172,793 

 

 

171,700 

 

 

172,651 

 

 

171,558 

 

Summary Of Significant Accounting Policies (Tables)
Net Income Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Net income allocable to common shareholders from continuing operations and discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$

231,361 

 

$

202,465 

 

$

600,982 

 

$

460,151 

 

Eliminate: Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

allocable to common shareholders 

 

 -

 

 

(11,935)

 

 

 -

 

 

(12,403)

 

Net income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

allocable to common shareholders

$

231,361 

 

$

190,530 

 

$

600,982 

 

$

447,748 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

171,721 

 

 

170,576 

 

 

171,597 

 

 

170,460 

 

Net effect of dilutive stock options - based

 

 

 

 

 

 

 

 

 

 

 

 

on treasury stock method

 

1,072 

 

 

1,124 

 

 

1,054 

 

 

1,098 

 

Diluted weighted average common shares outstanding

 

172,793 

 

 

171,700 

 

 

172,651 

 

 

171,558 

 

Real Estate Facilities (Tables)
Schedule Of Real Estate Activities

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2013

 

 

(Amounts in thousands)

 

Operating facilities, at cost:

 

 

 

Beginning balance

$

11,033,819 

 

Capital expenditures to maintain real estate facilities

 

55,883 

 

Acquisitions

 

374,947 

 

Disposition

 

(89)

 

Newly developed facilities opened for operation

 

68,782 

 

Impact of foreign exchange rate changes

 

(8)

 

Ending balance

 

11,533,334 

 

Accumulated depreciation:

 

 

 

Beginning balance

 

(3,738,130)

 

Depreciation expense

 

(266,568)

 

Impact of foreign exchange rate changes

 

17 

 

Ending balance

 

(4,004,681)

 

Construction in process:

 

 

 

Beginning balance

 

36,243 

 

Current development

 

78,578 

 

Newly developed facilities opened for operation

 

(68,782)

 

Ending balance

 

46,039 

 

Total real estate facilities at September 30, 2013

$

7,574,692 

 

Investments In Unconsolidated Real Estate Entities (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

 

 

 

Investments in Unconsolidated Real Estate Entities

 

PSB

$

342,497 

 

$

316,078 

 

Shurgard Europe

 

416,339 

 

 

411,107 

 

Other Investments

 

7,653 

 

 

8,138 

 

Total

$

766,489 

 

$

735,323 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

Equity in Earnings of Unconsolidated Real Estate Entities

 

 

 

 

 

 

 

PSB

$

4,861 

 

$

2,801 

 

$

14,147 

 

$

5,427 

 

Shurgard Europe

 

8,953 

 

 

9,442 

 

 

23,644 

 

 

23,764 

 

Other Investments

 

455 

 

 

399 

 

 

1,222 

 

 

1,162 

 

Total

$

14,269 

 

$

12,642 

 

$

39,013 

 

$

30,353 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

Our 49% equity share of:

 

 

 

 

 

 

Shurgard Europe’s net income

$

9,024 

 

$

9,444 

 

Interest income and trademark license fee 

 

14,620 

 

 

14,320 

 

 

 

 

 

 

 

 

Total equity in earnings of Shurgard Europe

$

23,644 

 

$

23,764 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the nine months ended September 30,

 

 

 

 

 

 

Total revenue

$

10,535 

 

$

10,200 

 

Cost of operations and other expenses

 

(3,655)

 

 

(3,843)

 

Depreciation and amortization

 

(1,493)

 

 

(1,586)

 

Net income

$

5,387 

 

$

4,771 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Total assets (primarily self-storage facilities)

$

26,770 

 

$

27,710 

 

Total accrued and other liabilities

 

1,471 

 

 

1,291 

 

Total Partners’ equity

 

25,299 

 

 

26,419 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the nine months ended September 30,

 

 

 

 

 

 

Total revenue

$

266,299 

 

$

257,813 

 

Costs of operations

 

(88,005)

 

 

(85,126)

 

Depreciation and amortization

 

(80,187)

 

 

(81,326)

 

General and administrative

 

(7,404)

 

 

(6,925)

 

Other items

 

(12,391)

 

 

(15,541)

 

Net income

 

78,312 

 

 

68,895 

 

Net income allocated to preferred unitholders, preferred shareholders

 

 

 

 

 

 

and restricted stock unitholders (a)

 

(44,185)

 

 

(55,815)

 

Net income allocated to common shareholders and common

 

 

 

 

 

 

unitholders

$

34,127 

 

$

13,080 

 

 

 

 

 

 

 

 

(a)      Includes EITF D-42 allocations to preferred equity holders of $17.3 million during the nine months ended September 30, 2012 related to PSB’s redemption of preferred securities.

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

Total assets (primarily real estate)

$

2,136,025 

 

$

2,151,817 

 

Debt

 

340,000 

 

 

468,102 

 

Other liabilities

 

75,114 

 

 

69,454 

 

Equity:

 

 

 

 

 

 

Preferred stock and units

 

995,000 

 

 

885,000 

 

Common equity and units

 

725,911 

 

 

729,261 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

For the nine months ended September 30,

(Amounts in thousands)

 

Self-storage and ancillary revenues

$

182,688 

 

$

182,315 

 

Self-storage and ancillary cost of operations

 

(74,040)

 

 

(73,616)

 

Depreciation and amortization

 

(44,980)

 

 

(46,067)

 

General and administrative

 

(8,783)

 

 

(10,141)

 

Interest expense on third party debt 

 

(3,920)

 

 

(6,290)

 

Trademark license fee payable to Public Storage

 

(1,828)

 

 

(1,825)

 

Interest expense on debt due to Public Storage

 

(28,009)

 

 

(27,400)

 

Lease termination charge and other

 

(2,712)

 

 

2,297 

 

 

 

 

 

 

 

 

Net income

$

18,416 

 

$

19,273 

 

Average exchange rates Euro to the U.S. Dollar

 

1.317 

 

 

1.282 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Total assets (primarily self-storage facilities)

$

1,414,499 

 

$

1,427,037 

 

Total debt to third parties

 

164,850 

 

 

216,594 

 

Total debt to Public Storage

 

420,441 

 

 

410,995 

 

Other liabilities

 

75,400 

 

 

70,076 

 

Equity

 

753,808 

 

 

729,372 

 

 

 

 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

1.352 

 

 

1.322 

 

Line Of Credit And Notes Payable (Tables)

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

Unsecured Note Payable:

 

 

 

 

 

 

 

5.9% effective and stated note rate, interest only and payable semi-annually, matured in March 2013 

 

$

 -

 

$

186,460 

 

 

 

 

 

 

 

 

 

Secured Notes Payable:

 

 

 

 

 

 

 

5.1% average effective rate, secured by 51 real estate facilities with a net book value of approximately $241.3 million at September 30, 2013 and stated note rates between 4.95% and 7.13%, maturing at varying dates between October 2013 and September 2028 (carrying amount includes $418 of unamortized premium at September 30, 2013 and $1,192 at December 31, 2012)

 

 

100,118 

 

 

149,368 

 

 

 

 

 

 

 

 

 

Total notes payable

 

$

100,118 

 

$

335,828 

 

 

 

 

 

 

2013 (remainder)

$

18,895 

 

2014

 

35,127 

 

2015

 

30,009 

 

2016

 

10,065 

 

2017

 

1,003 

 

Thereafter

 

5,019 

 

 

$

100,118 

 

Weighted average effective rate

 

5.1% 

 

Shareholders' Equity (Tables)
Preferred Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2013

 

At December 31, 2012

 

Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar amounts in thousands)

 

Series O

 

4/15/2015

 

6.875% 

 

5,800 

 

$

145,000 

 

5,800 

 

$

145,000 

 

Series P

 

10/7/2015

 

6.500% 

 

5,000 

 

 

125,000 

 

5,000 

 

 

125,000 

 

Series Q

 

4/14/2016

 

6.500% 

 

15,000 

 

 

375,000 

 

15,000 

 

 

375,000 

 

Series R

 

7/26/2016

 

6.350% 

 

19,500 

 

 

487,500 

 

19,500 

 

 

487,500 

 

Series S

 

1/12/2017

 

5.900% 

 

18,400 

 

 

460,000 

 

18,400 

 

 

460,000 

 

Series T

 

3/13/2017

 

5.750% 

 

18,500 

 

 

462,500 

 

18,500 

 

 

462,500 

 

Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 

 

Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 

 

Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

 -

 

 

 -

 

Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

 -

 

 

 -

 

Total Preferred Shares

 

 

 

142,500 

 

$

3,562,500 

 

113,500 

 

$

2,837,500 

 

Segment Information (Tables)
Summary Of Segment Information

Three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

477,978 

 

$

 -

 

$

 -

 

$

 -

 

$

477,978 

Ancillary operations

 

 -

 

 

 -

 

 

3,593 

 

 

30,386 

 

 

33,979 

 

 

477,978 

 

 

 -

 

 

3,593 

 

 

30,386 

 

 

511,957 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

136,751 

 

 

 -

 

 

 -

 

 

 -

 

 

136,751 

Ancillary cost of operations

 

 -

 

 

 -

 

 

1,329 

 

 

9,723 

 

 

11,052 

Depreciation and amortization

 

95,841 

 

 

 -

 

 

696 

 

 

 -

 

 

96,537 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

17,650 

 

 

17,650 

 

 

232,592 

 

 

 -

 

 

2,025 

 

 

27,373 

 

 

261,990 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

245,386 

 

 

 -

 

 

1,568 

 

 

3,013 

 

 

249,967 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

5,149 

 

 

 -

 

 

459 

 

 

5,608 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(478)

 

 

(478)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

455 

 

 

8,953 

 

 

4,861 

 

 

 -

 

 

14,269 

Foreign currency exchange gain

 

 -

 

 

16,094 

 

 

 -

 

 

 -

 

 

16,094 

Gain on real estate sales

 

168 

 

 

 -

 

 

 -

 

 

 -

 

 

168 

Net income

$

246,009 

 

$

30,196 

 

$

6,429 

 

$

2,994 

 

$

285,628 

 

 

Three months ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

445,169 

 

$

 -

 

$

 -

 

$

 -

 

$

445,169 

Ancillary operations

 

 -

 

 

 -

 

 

3,457 

 

 

28,556 

 

 

32,013 

 

 

445,169 

 

 

 -

 

 

3,457 

 

 

28,556 

 

 

477,182 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

131,618 

 

 

 -

 

 

 -

 

 

 -

 

 

131,618 

Ancillary cost of operations

 

 -

 

 

 -

 

 

1,100 

 

 

8,757 

 

 

9,857 

Depreciation and amortization

 

89,194 

 

 

 -

 

 

703 

 

 

 -

 

 

89,897 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

15,298 

 

 

15,298 

 

 

220,812 

 

 

 -

 

 

1,803 

 

 

24,055 

 

 

246,670 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

224,357 

 

 

 -

 

 

1,654 

 

 

4,501 

 

 

230,512 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

4,890 

 

 

 -

 

 

554 

 

 

5,444 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(4,926)

 

 

(4,926)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

399 

 

 

9,442 

 

 

2,801 

 

 

 -

 

 

12,642 

Foreign currency exchange gain

 

 -

 

 

9,019 

 

 

 -

 

 

 -

 

 

9,019 

Gain on real estate sales

 

193 

 

 

 -

 

 

 -

 

 

 -

 

 

193 

Income from continuing operations

 

224,949 

 

 

23,351 

 

 

4,455 

 

 

129 

 

 

252,884 

Discontinued operations

 

11,935 

 

 

 -

 

 

 -

 

 

 -

 

 

11,935 

Net income

$

236,884 

 

$

23,351 

 

$

4,455 

 

$

129 

 

$

264,819 

 

 

 

Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

1,369,219 

 

$

 -

 

$

 -

 

$

 -

 

$

1,369,219 

Ancillary operations

 

 -

 

 

 -

 

 

10,617 

 

 

88,399 

 

 

99,016 

 

 

1,369,219 

 

 

 -

 

 

10,617 

 

 

88,399 

 

 

1,468,235 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

409,881 

 

 

 -

 

 

 -

 

 

 -

 

 

409,881 

Ancillary cost of operations

 

 -

 

 

 -

 

 

3,958 

 

 

26,924 

 

 

30,882 

Depreciation and amortization

 

276,392 

 

 

 -

 

 

2,083 

 

 

 -

 

 

278,475 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

49,988 

 

 

49,988 

 

 

686,273 

 

 

 -

 

 

6,041 

 

 

76,912 

 

 

769,226 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

682,946 

 

 

 -

 

 

4,576 

 

 

11,487 

 

 

699,009 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

15,217 

 

 

 -

 

 

1,488 

 

 

16,705 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(4,622)

 

 

(4,622)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

1,222 

 

 

23,644 

 

 

14,147 

 

 

 -

 

 

39,013 

Foreign currency exchange gain

 

 -

 

 

9,281 

 

 

 -

 

 

 -

 

 

9,281 

Gain on real estate sales

 

168 

 

 

 -

 

 

 -

 

 

 -

 

 

168 

Net income

$

684,336 

 

$

48,142 

 

$

18,723 

 

$

8,353 

 

$

759,554 

 

 

 

 

Nine months ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Self-Storage

 

European Self-Storage

 

Commercial

 

Other Items Not Allocated to Segments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage facilities

$

1,279,788 

 

$

 -

 

$

 -

 

$

 -

 

$

1,279,788 

Ancillary operations

 

 -

 

 

 -

 

 

10,596 

 

 

82,426 

 

 

93,022 

 

 

1,279,788 

 

 

 -

 

 

10,596 

 

 

82,426 

 

 

1,372,810 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

406,913 

 

 

 -

 

 

 -

 

 

 -

 

 

406,913 

Ancillary cost of operations

 

 -

 

 

 -

 

 

3,620 

 

 

25,536 

 

 

29,156 

Depreciation and amortization

 

263,109 

 

 

 -

 

 

2,086 

 

 

 -

 

 

265,195 

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

44,117 

 

 

44,117 

 

 

670,022 

 

 

 -

 

 

5,706 

 

 

69,653 

 

 

745,381 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

609,766 

 

 

 -

 

 

4,890 

 

 

12,773 

 

 

627,429 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 -

 

 

14,905 

 

 

141 

 

 

1,593 

 

 

16,639 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

(15,327)

 

 

(15,327)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

1,162 

 

 

23,764 

 

 

5,427 

 

 

 -

 

 

30,353 

Foreign currency exchange loss

 

 -

 

 

(2,481)

 

 

 -

 

 

 -

 

 

(2,481)

Gain on real estate sales

 

1,456 

 

 

 -

 

 

 -

 

 

 -

 

 

1,456 

Income (loss) from continuing operations

 

612,384 

 

 

36,188 

 

 

10,458 

 

 

(961)

 

 

658,069 

Discontinued operations

 

12,403 

 

 

 -

 

 

 -

 

 

 -

 

 

12,403 

Net income (loss)

$

624,787 

 

$

36,188 

 

$

10,458 

 

$

(961)

 

$

670,472 

 

Description Of The Business (Details)
9 Months Ended
Sep. 30, 2013
sqft
item
state
Number of facilities owned by Shurgard Europe
53 
Public Storage [Member]
 
PSA self-storage facilities
2,110 
Net rentable square feet
135,000,000 
Number of states with facilities
38 
PSB [Member]
 
Net rentable square feet
30,000,000 
Number of states with facilities
11 
Ownership interest, percentage
43.00% 
Western Europe [Member]
 
Direct interest in self-storage facilities, number of countries
Shurgard Europe [Member]
 
Net rentable square feet
10,000,000 
Ownership interest, percentage
49.00% 
Number of facilities owned by Shurgard Europe
187 
London [Member]
 
Number of facilities owned by Shurgard Europe
Summary Of Significant Accounting Policies (Consolidation And Equity Method Of Accounting) (Narrative) (Details) (USD $)
Sep. 30, 2013
item
Summary Of Significant Accounting Policies [Line Items]
 
Investments in VIEs
$ 0 
Commercial facilities in U.S.
London [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
U.S. [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
2,096 
Other Investments [Member] |
U.S. [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
14 
Summary Of Significant Accounting Policies (Income Taxes And Real Estate Facilities) (Narrative) (Details) (USD $)
9 Months Ended
Sep. 30, 2013
Percentage of real estate investment trust taxable income distributed for exemption of federal income tax
100.00% 
Income tax expense
$ 0 
Unrecognized tax benefits
$ 0 
Maximum [Member]
 
Estimated useful lives of buildings and improvements
25 years 
Minimum [Member]
 
Estimated useful lives of buildings and improvements
5 years 
Summary Of Significant Accounting Policies (Goodwill And Intangible Assets) (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Business Acquisition [Line Items]
 
 
 
Goodwill balance
$ 174.6 
 
$ 174.6 
Shurgard trade name, book value
18.8 
 
18.8 
Tenant intangibles net book value
23.6 
 
15.9 
Accumulated amortization, tenant intangibles
24.0 
 
24.8 
Amortization expense, tenant intangibles
9.8 
7.3 
 
Acquisition Of Self-Storage Facilities [Member]
 
 
 
Business Acquisition [Line Items]
 
 
 
Increase in tenant intangibles
$ 17.5 
 
 
Summary Of Significant Accounting Policies (Evaluation Of Asset Impairment, Foreign Currency Exchange Translation, And Discontinued Operations) (Narrative) (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Foreign Currency Average Exchange Rate [Member]
Sep. 30, 2012
Foreign Currency Average Exchange Rate [Member]
Sep. 30, 2013
Foreign Currency Average Exchange Rate [Member]
Sep. 30, 2012
Foreign Currency Average Exchange Rate [Member]
Sep. 30, 2013
Foreign Currency Actual [Member]
Dec. 31, 2012
Foreign Currency Actual [Member]
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
 
 
 
Exchange rate
 
 
 
 
1.352 
1.322 
Average exchange rates USD to Euro
1.324 
1.251 
1.317 
1.282 
 
 
Summary Of Significant Accounting Policies (Net Income Per Common Share) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Summary Of Significant Accounting Policies [Abstract]
 
 
 
 
Net income allocated to common shareholders
$ 231,361 
$ 202,465 
$ 600,982 
$ 460,151 
Eliminate: Discontinued operations allocable to common shareholders
 
(11,935)
 
(12,403)
Net income from continuing operations allocable to common shareholders
$ 231,361 
$ 190,530 
$ 600,982 
$ 447,748 
Basic weighted average common shares outstanding
171,721 
170,576 
171,597 
170,460 
Net effect of dilutive stock options - based on treasury stock method
1,072 
1,124 
1,054 
1,098 
Diluted weighted average common shares outstanding
172,793 
171,700 
172,651 
171,558 
Real Estate Facilities (Narrative) (Details) (USD $)
9 Months Ended
Sep. 30, 2013
sqft
Sep. 30, 2012
Schedule Of Real Estate Facilities [Line Items]
 
 
Cash to acquire self-storage facilities
$ 392,380,000 
$ 143,827,000 
Fair value of aggregate cost allocated to real estate
374,947,000 
 
Square footage of additional space
502,000 
 
Cost of newly developed or expanded facilities opened for operations
68,800,000 
 
Addtional net rentable square feet from expansion projects
1,600,000 
 
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities
188,000,000 
 
Acquisition Of Self-Storage Facilities [Member]
 
 
Schedule Of Real Estate Facilities [Line Items]
 
 
Number of operating self-storage facilities
32 
 
Net rentable square feet
2,492,000 
 
Aggregate cost, intangibles
$ 17,500,000 
 
Real Estate Facilities (Schedule Of Real Estate Activities) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Real Estate Facilities [Abstract]
 
 
Beginning balance (Operating facilities, at cost)
$ 11,033,819 
 
Capital expenditures to maintain real estate facilities
55,883 
 
Acquisitions
374,947 
 
Dispositions
(89)
 
Newly developed facilities opened for operation
68,782 
 
Impact of foreign exchange rate changes
(8)
 
Ending balance (Operating facilities, at cost)
11,533,334 
 
Beginning balance, (Accumulated depreciation)
(3,738,130)
 
Depreciation expense
(266,568)
 
Impact of foreign exchange rate changes
17 
 
Ending balance, (Accumulated depreciation)
(4,004,681)
 
Beginning Balance (Construction in Progress)
36,243 
 
Current development
78,578 
 
Newly developed facilities opened for operation
(68,782)
 
Ending Balance (Construction in Progress)
46,039 
 
Total real estate facilities at September 30, 2013
$ 7,574,692 
$ 7,331,932 
Investments In Unconsolidated Real Estate Entities (Investments) (Narrative) (Details) (USD $)
9 Months Ended 3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
PSB Real Estate Investment [Member]
Dec. 31, 2012
PSB Real Estate Investment [Member]
Schedule of Equity Method Investments [Line Items]
 
 
 
 
Cash distributions from Unconsolidated Real Estate Entities
$ 33,800,000 
$ 22,100,000 
 
 
Ownership interest, percentage
 
 
43.00% 
41.00% 
Common stock owned of PSB
 
 
6,208,354 
5,801,606 
Number of shares acquired during period
 
 
406,748 
 
Shares acquired during period, price per share
 
 
$ 73.15 
 
Limited partnership units in PSB
 
 
7,305,355 
7,305,355 
Closing price per share PSB stock
 
 
$ 74.62 
 
Market value of PSB stock and LP units
 
 
$ 1,000,000,000 
 
Investments In Unconsolidated Real Estate Entities (Investment In Shurgard Europe) (Narrative) (Details) (Shurgard Europe [Member], USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Shurgard Europe [Member]
 
 
Schedule of Equity Method Investments [Line Items]
 
 
Interest in Shurgard Europe
49.00% 
 
Increase (decrease) in Shurgard Europe investment from foreign currency exchange rates
$ (3.8)
$ 6.7 
Interest and other income
51.00% 
 
Investments In Unconsolidated Real Estate Entities (Other Investments) (Narrative) (Details) (Other Investments [Member])
Sep. 30, 2013
item
Other Investments [Member]
 
Schedule of Equity Method Investments [Line Items]
 
Other equity ownership
26.00% 
Number of self-storage facilities owned, other
14 
Investments In Unconsolidated Real Estate Entities (Schedule Of Investments In Real Estate Entities And Equity In Earnings Of Real Estate) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Schedule of Equity Method Investments [Line Items]
 
 
 
 
 
Investments in Unconsolidated Real Estate Entities
$ 766,489 
 
$ 766,489 
 
$ 735,323 
Equity in Earnings of Unconsolidated Real Estate Entities
14,269 
12,642 
39,013 
30,353 
 
PSB Real Estate Investment [Member]
 
 
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
 
 
Investments in Unconsolidated Real Estate Entities
342,497 
 
342,497 
 
316,078 
Equity in Earnings of Unconsolidated Real Estate Entities
4,861 
2,801 
14,147 
5,427 
 
Shurgard Europe [Member]
 
 
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
 
 
Investments in Unconsolidated Real Estate Entities
416,339 
 
416,339 
 
411,107 
Equity in Earnings of Unconsolidated Real Estate Entities
8,953 
9,442 
23,644 
23,764 
 
Other Investments [Member]
 
 
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
 
 
Investments in Unconsolidated Real Estate Entities
7,653 
 
7,653 
 
8,138 
Equity in Earnings of Unconsolidated Real Estate Entities
$ 455 
$ 399 
$ 1,222 
$ 1,162 
 
Investments In Unconsolidated Real Estate Entities (Schedule Of Selected Financial Information Of PSB) (Details) (PSB [Member], USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
PSB [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Total revenue
$ 266,299,000 
$ 257,813,000 
 
Costs of operations
(88,005,000)
(85,126,000)
 
Depreciation and amortization
(80,187,000)
(81,326,000)
 
General and administrative
(7,404,000)
(6,925,000)
 
Other items
(12,391,000)
(15,541,000)
 
Net income
78,312,000 
68,895,000 
 
Net income allocated to preferred unitholders, preferred shareholders and restricted stock unitholders
(44,185,000)1
(55,815,000)1
 
Net income allocated to common shareholders and common unitholders
34,127,000 
13,080,000 
 
Total assets (primarily real estate)
2,136,025,000 
 
2,151,817,000 
Debt
340,000,000 
 
468,102,000 
Other liabilities
75,114,000 
 
69,454,000 
Preferred stock and units
995,000,000 
 
885,000,000 
Common equity and units
725,911,000 
 
729,261,000 
Income allocated to preferred equity holders, relating to PSB's redemption of preferred securities
 
$ 17,300,000 
 
Investments In Unconsolidated Real Estate Entities (Schedule Of Equity In Earnings) (Details) (Shurgard Europe [Member], USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Shurgard Europe [Member]
 
 
Schedule of Equity Method Investments [Line Items]
 
 
Our 49% equity share of Shurgard Europe’s net income
$ 9,024 
$ 9,444 
Interest income and trademark license fee
14,620 
14,320 
Total equity in earnings of Shurgard Europe
$ 23,644 
$ 23,764 
Equity share percentage in Shurgard Europe
49.00% 
 
Investments In Unconsolidated Real Estate Entities (Schedule Of Selected Financial Information Of Shurgard Europe) (Details) (Shurgard Europe [Member], USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Shurgard Europe [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Self-storage and ancillary revenues
$ 182,688 
$ 182,315 
 
Self-storage and ancillary cost of operations
(74,040)
(73,616)
 
Depreciation and amortization
(44,980)
(46,067)
 
General and administrative
(8,783)
(10,141)
 
Interest expense on third party debt
(3,920)
(6,290)
 
Trademark license fee payable to Public Storage
(1,828)
(1,825)
 
Interest expense on debt due to Public Storage
(28,009)
(27,400)
 
Lease termination charge and other
(2,712)
2,297 
 
Net income
18,416 
19,273 
 
Average exchange rates Euro to the U.S. Dollar
1.317 
1.282 
 
Total assets (primarily self-storage facilities)
1,414,499 
 
1,427,037 
Total debt to third parties
164,850 
 
216,594 
Total debt to Public Storage
420,441 
 
410,995 
Other liabilities
75,400 
 
70,076 
Equity
$ 753,808 
 
$ 729,372 
Exchange rate of Euro to U.S. Dollar
1.352 
 
1.322 
Investments In Unconsolidated Real Estate Entities (Schedule Of Condensed Financial Information Of Other Investments) (Details) (Other Investments [Member], USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Other Investments [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Total revenue
$ 10,535 
$ 10,200 
 
Cost of operations and other expenses
(3,655)
(3,843)
 
Depreciation and amortization
(1,493)
(1,586)
 
Net income
5,387 
4,771 
 
Total assets (primarily self-storage facilities)
26,770 
 
27,710 
Total accrued and other liabilities
1,471 
 
1,291 
Total Partners' equity
$ 25,299 
 
$ 26,419 
Loans Receivable From Unconsolidated Real Estate Entity (Narrative) (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2013
USD ($)
Dec. 31, 2012
USD ($)
Sep. 30, 2013
Shurgard Europe [Member]
Existing Loan [Member]
USD ($)
Sep. 30, 2012
Shurgard Europe [Member]
Existing Loan [Member]
USD ($)
Sep. 30, 2013
Shurgard Europe [Member]
Existing Loan [Member]
USD ($)
Sep. 30, 2013
Shurgard Europe [Member]
Existing Loan [Member]
EUR (€)
Sep. 30, 2012
Shurgard Europe [Member]
Existing Loan [Member]
USD ($)
Loans Receivable From Real Estate Entities [Line Items]
 
 
 
 
 
 
 
Loans receivable from affiliates
$ 420,441,000 
$ 410,995,000 
 
 
 
€ 311,000,000 
 
Interest rate for real estate loans
 
 
 
 
9.00% 
9.00% 
 
Maturity date
 
 
 
 
Feb. 15, 2015 
Feb. 15, 2015 
 
Percentage of aggregate interest on the loans
 
 
 
51.00% 
51.00% 
51.00% 
51.00% 
Interest income, loan receivable
 
 
4,800,000 
4,600,000 
14,300,000 
 
14,000,000 
Proceeds from repayments of loan receivable
 
 
 
 
 
€ 80,900,000 
 
Line Of Credit And Notes Payable (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
Maximum [Member]
Sep. 30, 2013
Minimum [Member]
Nov. 5, 2013
Subsequent Event [Member]
Credit Facility borrowing capacity
$ 300 
 
 
 
 
 
Expiration of Credit Facility
Mar. 21, 2017 
 
 
 
 
 
Credit Facility interest rate spread (LIBOR)
 
 
 
1.50% 
0.90% 
 
Credit facility interest at period end spread (LIBOR)
0.90% 
 
 
 
 
 
Quarterly facility fee
0.125% 
 
 
0.30% 
0.125% 
 
Outstanding borrowings on Credit Facility
 
133.0 
 
 
135.0 
Reduction in borrowing capacity to amount of letters of credit
15.1 
 
 
 
 
 
Cash paid for interest expense
7.8 
16.6 
 
 
 
 
Interest capitalized as real estate
$ 2.4 
$ 0 
 
 
 
 
Line Of Credit And Notes Payable (Carrying Amount Of Notes Payable) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Debt Instrument [Line Items]
 
 
Total notes payable
$ 100,118 
$ 335,828 
5.9% Unsecured Notes Payable Due March 2013 [Member]
 
 
Debt Instrument [Line Items]
 
 
Unsecured Notes Payable
 
186,460 
5.1% Secured Notes Payable Maturing At Varying Dates Between October 2013 and September 2028 [Member]
 
 
Debt Instrument [Line Items]
 
 
Secured Notes Payable
$ 100,118 
$ 149,368 
Line Of Credit And Notes Payable (Secured Notes Payable) (Details) (USD $)
9 Months Ended
Sep. 30, 2013
item
Dec. 31, 2012
Debt Instrument [Line Items]
 
 
Effective note rate
5.10% 
 
5.9% Unsecured Notes Payable Due March 2013 [Member]
 
 
Debt Instrument [Line Items]
 
 
Effective note rate
5.90% 
 
Stated note rate
5.90% 
 
Maturity date
Mar. 01, 2013 
 
5.1% Secured Notes Payable Maturing At Varying Dates Between October 2013 and September 2028 [Member]
 
 
Debt Instrument [Line Items]
 
 
Average effective rate fixed rate mortgage notes payable
5.10% 
 
Secured by real estate facilities
51 
 
Net book value of real estate facilities securing notes payable
$ 241,300,000 
 
Secured notes payable stated rate minimum
4.95% 
 
Secured notes payable stated rates maximum
7.13% 
 
Secured notes payable stated maturity minimum
October 2013 
 
Secured notes payable stated maturity maximum
September 2028 
 
Carrying amount of unamortized premium of unsecured notes payable (parenthetical of notes payable)
$ 418,000 
$ 1,192,000 
Line Of Credit And Notes Payable (Maturities Of Notes Payable) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Line Of Credit And Notes Payable [Abstract]
 
 
2013 (remainder)
$ 18,895 
 
2014
35,127 
 
2015
30,009 
 
2016
10,065 
 
2017
1,003 
 
Thereafter
5,019 
 
Total notes payable
$ 100,118 
$ 335,828 
Weighted average effective rate
5.10% 
 
Noncontrolling Interests (Redeemable And Permanent Noncontrolling Interests Narrative) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Noncontrolling Interest [Line Items]
 
 
 
 
Outstanding Redeemable Noncontrolling Interests, in cash
 
 
$ 4.5 
 
Permanent Noncontrolling Interests In Subsidiaries [Member]
 
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
 
Permanent Noncontrolling Interests in Subsidiaries, number of self-storage facilities
14 
 
14 
 
Convertible partnership units
 
 
231,978 
 
Permanent Noncontrolling Interests [Member]
 
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
 
Distributions paid
 
 
4.8 
4.3 
Income allocated to other Permanent Noncontrolling Interest in Subsidiaries
$ 1.4 
$ 0.9 
$ 3.7 
$ 2.6 
Shareholders' Equity (Narrative) (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2013
item
Sep. 30, 2012
Class of Stock [Line Items]
 
 
 
Number of quarterly dividends in arrearage before preferred shareholders can elect additional board members
 
 
Number of additional board members the preferred shareholders can elect in the case of an excess arrearage of quarterly dividends
 
 
Preferred stock, amount of preferred dividends in arrears
 
$ 0 
 
Redeemable preferred stock redemption price per share
 
$ 25.00 
 
Proceeds from issuance of preferred stock
 
701,687,000 
1,651,456,000 
EITF D-42 allocations
11,400,000 
 
49,700,000 
Series W And Series X Preferred Shares [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Number of stock issued in sale
 
29.0 
 
Preferred shares per depositary share
 
0.10% 
 
Issuance price per depository share
 
$ 25.00 
 
Proceeds from issuance of preferred stock
 
725,000,000 
 
Original issuance costs on preferred shares redeemed during the period
 
23,300,000 
 
Series S, Series T, Series U, And Series V Preferred Shares [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Number of stock issued in sale
 
 
68.2 
Preferred shares per depositary share
 
 
0.10% 
Issuance price per depository share
$ 25.00 
 
$ 25.00 
Proceeds from issuance of preferred stock
 
 
1,700,000,000 
Original issuance costs on preferred shares redeemed during the period
 
 
53,500,000 
Series C, Series E, Series L, Series M, Series N, Series W, And Series Y Cumulative Preferred Shares [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Redemption of cumulative preferred shares
$ 1,200,000,000 
 
$ 1,200,000,000 
Shareholders’ Equity (Dividends) (Narrative) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Shareholders' Equity [Abstract]
 
 
 
 
Common stock dividends paid in aggregate
$ 215,500,000 
$ 188,300,000 
$ 645,900,000 
$ 564,700,000 
Common stock dividends paid per share
$ 1.25 
$ 1.10 
$ 3.75 
$ 3.30 
Preferred shareholders based on distributions paid
$ 51,907,000 
$ 49,267,000 
$ 152,404,000 
$ 156,272,000 
Shareholders’ Equity (Preferred Shares Outstanding) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Class of Stock [Line Items]
 
 
Shares Outstanding
142,500 
113,500 
Liquidation Preference
$ 3,562,500 
$ 2,837,500 
Series O Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Apr. 15, 2015 
 
Dividend Rate %
6.875% 
 
Shares Outstanding
5,800 
5,800 
Liquidation Preference
145,000 
145,000 
Series P Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Oct. 07, 2015 
 
Dividend Rate %
6.50% 
 
Shares Outstanding
5,000 
5,000 
Liquidation Preference
125,000 
125,000 
Series Q Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Apr. 14, 2016 
 
Dividend Rate %
6.50% 
 
Shares Outstanding
15,000 
15,000 
Liquidation Preference
375,000 
375,000 
Series R Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jul. 26, 2016 
 
Dividend Rate %
6.35% 
 
Shares Outstanding
19,500 
19,500 
Liquidation Preference
487,500 
487,500 
Series S Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jan. 12, 2017 
 
Dividend Rate %
5.90% 
 
Shares Outstanding
18,400 
18,400 
Liquidation Preference
460,000 
460,000 
Series T Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 13, 2017 
 
Dividend Rate %
5.75% 
 
Shares Outstanding
18,500 
18,500 
Liquidation Preference
462,500 
462,500 
Series U Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jun. 15, 2017 
 
Dividend Rate %
5.625% 
 
Shares Outstanding
11,500 
11,500 
Liquidation Preference
287,500 
287,500 
Series V Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Sep. 20, 2017 
 
Dividend Rate %
5.375% 
 
Shares Outstanding
19,800 
19,800 
Liquidation Preference
495,000 
495,000 
Series W
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jan. 16, 2018 
 
Dividend Rate %
5.20% 
 
Shares Outstanding
20,000 
 
Liquidation Preference
500,000 
 
Series X
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 13, 2018 
 
Dividend Rate %
5.20% 
 
Shares Outstanding
9,000 
 
Liquidation Preference
$ 225,000 
 
Related Party Transactions (Details) (USD $)
In Millions, except Share data, unless otherwise specified
9 Months Ended
Sep. 30, 2013
item
Sep. 30, 2012
Nov. 7, 2013
Forecasted [Member]
Nov. 7, 2013
Subsequent Event [Member]
Oct. 1, 2013
Subsequent Event [Member]
PSB Loan [Member]
Nov. 7, 2013
Subsequent Event [Member]
Forecasted [Member]
Related Party [Line Items]
 
 
 
 
 
 
Hughes Family percentage ownership of common shares outstanding
15.80% 
 
 
 
 
 
Number of self-storage facilities Hughes Family owns and operates in Canada
53 
 
 
 
 
 
Tenants reinsurance premiums earned by Public Storage from the Canadian facilities Hughes Family has an interest in
$ 0.4 
$ 0.4 
 
 
 
 
The percentage ownership that PS Canada, an entity that the Hughes Family has an interest in, has in Stor-RE, a consolidated entity
2.20% 
 
 
 
 
 
Amount borrowed
 
 
 
 
100.0 
 
Stated note rate
 
 
 
 
1.388% 
 
Number Of PSB shares expected to be acquired
 
 
950,000 
 
 
 
Price per share of PSB shares expected to be acquired
 
 
$ 79.25 
 
 
$ 79.25 
Value of PSB shares expected to be acquired
 
 
$ 75.3 
 
 
$ 75.3 
Number of shares expected to be offered by PSB
 
 
1,300,000 
1,300,000 
 
 
Share-Based Compensation (Stock Options) (Narrative) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Expiration period, number of years
 
 
10 years 
 
 
Stock options compensation expense
$ 0.9 
$ 0.7 
$ 2.3 
$ 2.0 
 
Stock options granted
 
 
235,000 
 
 
Stock options exercised
 
 
275,179 
 
 
Stock options forfeited
 
 
28,000 
 
 
Stock options outstanding
2,185,331 
 
2,185,331 
 
2,253,510 
Maximum [Member] |
Stock Options [Member]
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Vesting period, number of years
 
 
5 years 
 
 
Minimum [Member] |
Stock Options [Member]
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Vesting period, number of years
 
 
3 years 
 
 
Share-Based Compensation (Restricted Share Units) (Narrative) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Share Based Compensation [Line Items]
 
 
 
 
 
Restricted share units granted
 
 
196,675 
 
 
Restricted share units forfeited
 
 
39,833 
 
 
Restricted share units vested
 
 
147,665 
 
 
Common shares issued upon vesting
 
 
97,529 
 
 
Tax deposits made in exchange for RSUs
$ 7.2 
 
$ 7.2 
 
 
Common shares withheld upon vesting in exchange for tax deposits
 
 
50,136 
 
 
Restricted share units outstanding
651,824 
 
651,824 
 
642,647 
Taxes incurred upon vesting of restricted share units
0.1 
0.1 
0.9 
1.0 
 
Restricted Share Units [Member]
 
 
 
 
 
Share Based Compensation [Line Items]
 
 
 
 
 
Restricted share unit expense
$ 7.7 
$ 6.4 
$ 19.2 
$ 16.4 
 
Maximum [Member] |
Restricted Share Units [Member]
 
 
 
 
 
Share Based Compensation [Line Items]
 
 
 
 
 
Vesting period, number of years
 
 
8 years 
 
 
Minimum [Member] |
Restricted Share Units [Member]
 
 
 
 
 
Share Based Compensation [Line Items]
 
 
 
 
 
Vesting period, number of years
 
 
3 years 
 
 
Segment Information (Narrative) (Details) (Domestic Self-Storage [Member])
Sep. 30, 2013
item
Domestic Self-Storage [Member]
 
Segment Reporting Information [Line Items]
 
Number of self-storage facilities owned by the Company
2,097 
Segment Information (Summary Of Segment Information) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Segment Reporting Information [Line Items]
 
 
 
 
Self-storage facilities
$ 477,978 
$ 445,169 
$ 1,369,219 
$ 1,279,788 
Ancillary operations
33,979 
32,013 
99,016 
93,022 
Total revenues
511,957 
477,182 
1,468,235 
1,372,810 
Self-storage cost of operations
136,751 
131,618 
409,881 
406,913 
Ancillary cost of operations
11,052 
9,857 
30,882 
29,156 
Depreciation and amortization
96,537 
89,897 
278,475 
265,195 
General and administrative
17,650 
15,298 
49,988 
44,117 
Operating expenses
261,990 
246,670 
769,226 
745,381 
Operating income
249,967 
230,512 
699,009 
627,429 
Interest and other income
5,608 
5,444 
16,705 
16,639 
Interest expense
(478)
(4,926)
(4,622)
(15,327)
Equity in earnings of unconsolidated real estate entities
14,269 
12,642 
39,013 
30,353 
Foreign currency exchange gain (loss)
16,094 
9,019 
9,281 
(2,481)
Gain on real estate sales
168 
193 
168 
1,456 
Income (loss) from continuing operations
285,628 
252,884 
759,554 
658,069 
Discontinued operations
 
11,935 
 
12,403 
Net income (loss)
285,628 
264,819 
759,554 
670,472 
Domestic Self-Storage [Member]
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Self-storage facilities
477,978 
445,169 
1,369,219 
1,279,788 
Total revenues
477,978 
445,169 
1,369,219 
1,279,788 
Self-storage cost of operations
136,751 
131,618 
409,881 
406,913 
Depreciation and amortization
95,841 
89,194 
276,392 
263,109 
Operating expenses
232,592 
220,812 
686,273 
670,022 
Operating income
245,386 
224,357 
682,946 
609,766 
Equity in earnings of unconsolidated real estate entities
455 
399 
1,222 
1,162 
Gain on real estate sales
168 
193 
168 
1,456 
Income (loss) from continuing operations
 
224,949 
 
612,384 
Discontinued operations
 
11,935 
 
12,403 
Net income (loss)
246,009 
236,884 
684,336 
624,787 
Europe Self-Storage [Member]
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Interest and other income
5,149 
4,890 
15,217 
14,905 
Equity in earnings of unconsolidated real estate entities
8,953 
9,442 
23,644 
23,764 
Foreign currency exchange gain (loss)
16,094 
9,019 
9,281 
(2,481)
Income (loss) from continuing operations
 
23,351 
 
36,188 
Net income (loss)
30,196 
23,351 
48,142 
36,188 
Commercial [Member]
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Ancillary operations
3,593 
3,457 
10,617 
10,596 
Total revenues
3,593 
3,457 
10,617 
10,596 
Ancillary cost of operations
1,329 
1,100 
3,958 
3,620 
Depreciation and amortization
696 
703 
2,083 
2,086 
Operating expenses
2,025 
1,803 
6,041 
5,706 
Operating income
1,568 
1,654 
4,576 
4,890 
Interest and other income
 
 
 
141 
Equity in earnings of unconsolidated real estate entities
4,861 
2,801 
14,147 
5,427 
Income (loss) from continuing operations
 
4,455 
 
10,458 
Net income (loss)
6,429 
4,455 
18,723 
10,458 
Other Items Not Allocated To Segments [Member]
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Ancillary operations
30,386 
28,556 
88,399 
82,426 
Total revenues
30,386 
28,556 
88,399 
82,426 
Ancillary cost of operations
9,723 
8,757 
26,924 
25,536 
General and administrative
17,650 
15,298 
49,988 
44,117 
Operating expenses
27,373 
24,055 
76,912 
69,653 
Operating income
3,013 
4,501 
11,487 
12,773 
Interest and other income
459 
554 
1,488 
1,593 
Interest expense
(478)
(4,926)
(4,622)
(15,327)
Income (loss) from continuing operations
 
129 
 
(961)
Net income (loss)
$ 2,994 
$ 129 
$ 8,353 
$ (961)
Commitments And Contingencies (Details) (USD $)
Sep. 30, 2013
item
Commitments And Contingencies [Abstract]
 
Aggregate limit for property coverage
$ 75,000,000 
Aggregate limit for general liability coverage
102,000,000 
Tenant insurance program against claims, maximum amount
5,000 
Third-party insurance coverage for claims paid exceeding amount for individual event
5,000,000 
Third-party limit for insurance coverage claims paid for individual event
15,000,000 
Tenant certificate holders participating in insurance program, approximate
762,000 
Aggregate coverage of tenants participating in insurance program
$ 1,700,000,000 
Subsequent Events (Details) (USD $)
In Millions, except Share data, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Nov. 7, 2013
Forecasted [Member]
Nov. 7, 2013
Subsequent Event [Member]
Nov. 5, 2013
Subsequent Event [Member]
item
Sep. 30, 2013
Subsequent Event [Member]
Forecasted [Member]
sqft
item
Nov. 7, 2013
Subsequent Event [Member]
Forecasted [Member]
Sep. 30, 2013
Florida [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Sep. 30, 2013
Texas [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Sep. 30, 2013
South Carolina [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Sep. 30, 2013
Georgia [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Sep. 30, 2013
North Carolina [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Sep. 30, 2013
Virginia [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Sep. 30, 2013
Colorado [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Sep. 30, 2013
California [Member]
Subsequent Event [Member]
Forecasted [Member]
item
Oct. 1, 2013
PSB Loan [Member]
Subsequent Event [Member]
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of self-storage facilities to be acquired
 
 
 
 
 
88 
 
26 
16 
12 
11 
 
Net rentable square feet
 
 
 
 
 
2,300,000 
 
 
 
 
 
 
 
 
 
 
Acquisition price of properties
 
 
 
 
 
$ 754 
 
 
 
 
 
 
 
 
 
 
Purchase price of completed acquisitions
 
 
 
 
324 
 
 
 
 
 
 
 
 
 
 
 
Number of self-storage facilities acquired
 
 
 
 
44 
 
 
 
 
 
 
 
 
 
 
 
Amount borrowed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100.0 
Stated note rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.388% 
Number Of PSB shares expected to be acquired
 
 
950,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Price per share of PSB shares expected to be acquired
 
 
$ 79.25 
 
 
 
$ 79.25 
 
 
 
 
 
 
 
 
 
Value of PSB shares expected to be acquired
 
 
75.3 
 
 
 
75.3 
 
 
 
 
 
 
 
 
 
Number of shares expected to be offered by PSB
 
 
1,300,000 
1,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding borrowings on Credit Facility
$ 0 
$ 133.0 
 
 
$ 135.0