| Segments
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
1. | Formation of the Entity and Basis of Presentation |
• | Consumer-to-consumer—money transfer services between consumers, primarily through a global network of third-party agents using the Company’s multi-currency, real-time money transfer processing systems. This service is available for international cross-border transfers—that is, the transfer of funds from one country to another—and, in certain countries, intra-country transfers—that is, money transfers from one location to another in the same country. | |
• | Global business payments—the processing of payments from consumers or businesses to other businesses. The Company’s business payments services allow consumers to make payments to a variety of organizations including utilities, auto finance companies, mortgage servicers, financial service providers, government agencies and other businesses. As described further in Note 4, in September 2009, the Company acquired Canada-based Custom House, Ltd. (“Custom House”), which has been rebranded “Western Union Business Solutions” (“Business Solutions”) and is included in this segment. This business facilitates cross-border, cross-currency business-to-business payment transactions. The international expansion and other key strategic initiatives have resulted in international revenue continuing to increase in this segment. However, the majority of the segment’s revenue was generated in the United States during all periods presented. |
|
2. | Summary of Significant Accounting Policies |
For the Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Basic weighted-average shares outstanding
|
666.5 | 698.9 | 730.1 | |||||||||
Common stock equivalents
|
2.4 | 2.1 | 8.1 | |||||||||
Diluted weighted-average shares outstanding
|
668.9 | 701.0 | 738.2 | |||||||||
• | Level 1: Quoted prices in active markets for identical assets or liabilities. | |
• | Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. For most of these assets, the Company utilizes pricing services that use multiple prices as inputs to determine daily market values. In addition, the Trust has other investments that fall within Level 2 that are valued at net asset value which is not quoted on an active market, however, the unit price is based on underlying investments which are traded on an active market. | |
• | Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include items where the determination of fair value requires significant management judgment or estimation. The Company has Level 3 assets that are recognized and disclosed at fair value on a non-recurring basis related to the Company’s business combinations, where the values of the intangible assets and goodwill acquired in a purchase are derived utilizing one of the three recognized approaches: the market approach, the income approach or the cost approach. |
December 31, | ||||||||
2010 | 2009 | |||||||
Settlement assets:
|
||||||||
Cash and cash equivalents
|
$ | 133.8 | $ | 161.9 | ||||
Receivables from selling agents and
business-to-business
customers
|
1,132.3 | 1,004.4 | ||||||
Investment securities
|
1,369.1 | 1,222.8 | ||||||
$ | 2,635.2 | $ | 2,389.1 | |||||
Settlement obligations:
|
||||||||
Money transfer, money order and payment service payables
|
$ | 2,170.0 | $ | 1,954.8 | ||||
Payables to agents
|
465.2 | 434.3 | ||||||
$ | 2,635.2 | $ | 2,389.1 | |||||
December 31, | ||||||||
2010 | 2009 | |||||||
Equipment
|
$ | 401.5 | $ | 368.5 | ||||
Buildings
|
77.5 | 75.2 | ||||||
Leasehold improvements
|
51.9 | 50.0 | ||||||
Furniture and fixtures
|
30.3 | 28.1 | ||||||
Land and improvements
|
16.9 | 16.9 | ||||||
Projects in process
|
2.0 | 1.0 | ||||||
580.1 | 539.7 | |||||||
Less accumulated depreciation
|
(383.6 | ) | (335.4 | ) | ||||
Property and equipment, net
|
$ | 196.5 | $ | 204.3 | ||||
December 31, 2010 | December 31, 2009 | |||||||||||||||||||
Weighted- |
||||||||||||||||||||
Average |
||||||||||||||||||||
Amortization |
Net of |
Net of |
||||||||||||||||||
Period |
Initial |
Accumulated |
Initial |
Accumulated |
||||||||||||||||
(in years) | Cost | Amortization | Cost | Amortization | ||||||||||||||||
Capitalized contract costs
|
6.7 | $ | 350.3 | $ | 164.6 | $ | 331.0 | $ | 189.7 | |||||||||||
Acquired contracts
|
10.7 | 256.5 | 186.8 | 250.0 | 205.5 | |||||||||||||||
Purchased or acquired software
|
3.7 | 113.9 | 30.7 | 102.7 | 35.5 | |||||||||||||||
Developed software
|
4.3 | 86.1 | 13.7 | 78.1 | 11.0 | |||||||||||||||
Acquired trademarks
|
24.5 | 42.3 | 33.4 | 42.7 | 35.6 | |||||||||||||||
Projects in process
|
3.0 | 6.1 | 6.1 | 6.0 | 6.0 | |||||||||||||||
Other intangibles
|
4.1 | 24.0 | 2.7 | 34.1 | 5.9 | |||||||||||||||
Total other intangible assets
|
8.0 | $ | 879.2 | $ | 438.0 | $ | 844.6 | $ | 489.2 | |||||||||||
• | Cash Flow hedges—Changes in the fair value of derivatives that are designated and qualify as cash flow hedges are recorded in “Accumulated other comprehensive loss.” Cash flow hedges consist of foreign currency hedging of forecasted revenues, as well as, from time to time, hedges of the forecasted issuance of fixed rate debt. Derivative fair value changes that are captured in “Accumulated other comprehensive loss” are reclassified to earnings in the same period or periods the hedged item affects earnings. The portions of the change in fair value that are excluded from the measure of effectiveness are recognized immediately in “Derivative losses, net.” | |
• | Fair Value hedges—Changes in the fair value of derivatives that are designated as fair value hedges of fixed rate debt are recorded in “Interest expense.” The offsetting change in value of the related debt instrument attributable to changes in the benchmark interest rate is also recorded in “Interest expense.” | |
• | Undesignated—Derivative contracts entered into to reduce the variability related to (a) money transfer settlement assets and obligations, generally with maturities of a few days up to one month, and (b) certain money transfer related foreign currency denominated cash positions and intercompany loans, generally with maturities of less than one year, are not designated as hedges for accounting purposes and changes in their fair value are included in “Selling, general and administrative.” Subsequent to the acquisition of Custom House, the Company is also exposed to risk from derivative contracts written to its customers arising from its cross-currency business-to-business payments operations. These contracts have durations generally of nine months or less. The Company aggregates its foreign exchange exposures in its Business Solutions business, including the exposure generated by the derivative contracts it writes to its customers as part of its cross-currency payments business, and typically hedges the net exposure through offsetting contracts with established financial institution counterparties (economic hedge contract) as part of a broader foreign currency portfolio, including significant spot exchanges of currency in addition to forwards and options. To mitigate credit risk, the Company performs credit reviews of the customer on an ongoing basis. The changes in fair value related to these contracts are recorded in “Foreign exchange revenues.” |
|
3. | Restructuring and Related Expenses |
Severance |
Fixed Asset |
|||||||||||||||||||
and |
Write-Offs and |
|||||||||||||||||||
Employee |
Accelerated |
Lease |
||||||||||||||||||
Related | Depreciation | Terminations | Other (b) | Total | ||||||||||||||||
Balance, December 31, 2009
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Expenses (a)
|
48.7 | 0.9 | — | 9.9 | 59.5 | |||||||||||||||
Cash payments
|
(13.7 | ) | — | — | (8.8 | ) | (22.5 | ) | ||||||||||||
Non-cash charges (a)
|
(0.7 | ) | (0.9 | ) | — | — | (1.6 | ) | ||||||||||||
Balance, December 31, 2010
|
$ | 34.3 | $ | — | $ | — | $ | 1.1 | $ | 35.4 | ||||||||||
Cumulative expenses incurred to date
|
$ | 48.7 | $ | 0.9 | $ | — | $ | 9.9 | $ | 59.5 | ||||||||||
Additional expenses expected to be incurred
|
31.3 | 1.1 | 8.0 | 10.1 | 50.5 | |||||||||||||||
Total expenses
|
$ | 80.0 | $ | 2.0 | $ | 8.0 | $ | 20.0 | $ | 110.0 | ||||||||||
(a) | Expenses include non-cash write-offs and accelerated depreciation of fixed assets and leasehold improvements. However, these amounts were recognized outside of the restructuring accrual. | |
(b) | Other expenses related to the relocation of various operations to new and existing Company facilities including expenses for hiring, training, relocation, travel and professional fees. All such expenses will be recorded when incurred. |
Year Ended |
Year Ended |
|||||||
December 31, 2010 | December 31, 2008 | |||||||
Cost of services
|
$ | 15.0 | $ | 62.8 | ||||
Selling, general and administrative
|
44.5 | 20.1 | ||||||
Total restructuring and related expenses, pre-tax
|
$ | 59.5 | $ | 82.9 | ||||
Total restructuring and related expenses, net of tax
|
$ | 39.3 | $ | 51.6 | ||||
Global |
||||||||||||||||
Consumer-to- |
Business |
|||||||||||||||
Consumer | Payments | Other | Total | |||||||||||||
2010 Expenses incurred to date
|
$ | 44.7 | $ | 12.8 | $ | 2.0 | $ | 59.5 | ||||||||
Additional expenses expected to be incurred
|
34.3 | 14.2 | 2.0 | 50.5 | ||||||||||||
Total expenses
|
$ | 79.0 | $ | 27.0 | $ | 4.0 | $ | 110.0 | ||||||||
|
4. | Acquisitions |
Assets:
|
||||
Cash acquired
|
$ | 2.5 | ||
Settlement assets
|
153.6 | |||
Property and equipment
|
6.7 | |||
Goodwill
|
264.3 | |||
Other intangible assets
|
118.1 | |||
Other assets
|
77.6 | |||
Total assets
|
$ | 622.8 | ||
Liabilities:
|
||||
Accounts payable and accrued liabilities
|
$ | 23.3 | ||
Settlement obligations
|
153.6 | |||
Deferred tax liability, net
|
23.6 | |||
Other liabilities
|
51.3 | |||
Total liabilities
|
251.8 | |||
Total consideration, including cash acquired
|
$ | 371.0 | ||
Consumer-to- |
Global Business |
|||||||||||||||
Consumer | Payments | Other | Total | |||||||||||||
January 1, 2009 balance
|
$ | 1,427.0 | $ | 232.7 | $ | 14.5 | $ | 1,674.2 | ||||||||
Acquisitions
|
190.6 | 272.2 | — | 462.8 | ||||||||||||
Purchase price adjustments
|
2.3 | — | — | 2.3 | ||||||||||||
Currency translation
|
— | 4.3 | (0.2 | ) | 4.1 | |||||||||||
December 31, 2009 balance
|
$ | 1,619.9 | $ | 509.2 | $ | 14.3 | $ | 2,143.4 | ||||||||
Purchase price adjustments
|
— | (7.9 | ) | — | (7.9 | ) | ||||||||||
Currency translation
|
— | 16.3 | (0.1 | ) | 16.2 | |||||||||||
December 31, 2010 balance
|
$ | 1,619.9 | $ | 517.6 | $ | 14.2 | $ | 2,151.7 | ||||||||
|
5. | Related Party Transactions |
|
6. | Commitments and Contingencies |
|
7. | Investment Securities |
Gross |
Gross |
Net |
||||||||||||||||||
Amortized |
Fair |
Unrealized |
Unrealized |
Unrealized |
||||||||||||||||
December 31, 2010 | Cost | Value | Gains | Losses | Gains/(Losses) | |||||||||||||||
State and municipal debt securities (a)
|
$ | 844.1 | $ | 849.1 | $ | 7.0 | $ | (2.0 | ) | $ | 5.0 | |||||||||
State and municipal variable rate demand notes
|
490.0 | 490.0 | — | — | — | |||||||||||||||
Agency mortgage-backed securities and other
|
29.9 | 30.0 | 0.1 | — | 0.1 | |||||||||||||||
$ | 1,364.0 | $ | 1,369.1 | $ | 7.1 | $ | (2.0 | ) | $ | 5.1 | ||||||||||
Gross |
Gross |
Net |
||||||||||||||||||
Amortized |
Fair |
Unrealized |
Unrealized |
Unrealized |
||||||||||||||||
December 31, 2009 | Cost | Value | Gains | Losses | Gains/(Losses) | |||||||||||||||
State and municipal debt securities (a)
|
$ | 686.4 | $ | 696.4 | $ | 10.6 | $ | (0.6 | ) | $ | 10.0 | |||||||||
State and municipal variable rate demand notes
|
513.8 | 513.8 | — | — | — | |||||||||||||||
Corporate debt and other
|
12.3 | 12.6 | 0.3 | — | 0.3 | |||||||||||||||
$ | 1,212.5 | $ | 1,222.8 | $ | 10.9 | $ | (0.6 | ) | $ | 10.3 | ||||||||||
(a) | The majority of these securities are fixed rate instruments. |
Amortized |
Fair |
|||||||
Cost | Value | |||||||
Due within 1 year
|
$ | 114.7 | $ | 115.0 | ||||
Due after 1 year through 5 years
|
659.7 | 664.4 | ||||||
Due after 5 years through 10 years
|
156.0 | 155.9 | ||||||
Due after 10 years
|
433.6 | 433.8 | ||||||
$ | 1,364.0 | $ | 1,369.1 | |||||
|
8. | Fair Value Measurements |
Fair Value Measurement Using |
Assets/Liabilities |
|||||||||||||||
December 31, 2010 | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Assets:
|
||||||||||||||||
State and municipal debt securities
|
$ | — | $ | 849.1 | $ | — | $ | 849.1 | ||||||||
State and municipal variable rate demand notes
|
— | 490.0 | — | 490.0 | ||||||||||||
Agency mortgage-backed securities and other
|
0.1 | 29.9 | — | 30.0 | ||||||||||||
Derivatives
|
— | 69.8 | — | 69.8 | ||||||||||||
Total assets
|
$ | 0.1 | $ | 1,438.8 | $ | — | $ | 1,438.9 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | — | $ | 80.9 | $ | — | $ | 80.9 | ||||||||
Total liabilities
|
$ | — | $ | 80.9 | $ | — | $ | 80.9 | ||||||||
Fair Value Measurement Using |
Assets/Liabilities |
|||||||||||||||
December 31, 2009 | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Assets:
|
||||||||||||||||
State and municipal debt securities
|
$ | — | $ | 696.4 | $ | — | $ | 696.4 | ||||||||
State and municipal variable rate demand notes
|
— | 513.8 | — | 513.8 | ||||||||||||
Corporate debt and other
|
0.2 | 12.4 | — | 12.6 | ||||||||||||
Derivatives
|
— | 109.4 | 0.5 | 109.9 | ||||||||||||
Total assets
|
$ | 0.2 | $ | 1,332.0 | $ | 0.5 | $ | 1,332.7 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | — | $ | 80.6 | $ | — | $ | 80.6 | ||||||||
Total liabilities
|
$ | — | $ | 80.6 | $ | — | $ | 80.6 | ||||||||
|
9. | Other Assets and Other Liabilities |
December 31, | ||||||||
2010 | 2009 | |||||||
Other assets:
|
||||||||
Equity method investments
|
$ | 85.7 | $ | 87.4 | ||||
Derivatives
|
69.8 | 109.9 | ||||||
Prepaid expenses
|
50.1 | 27.1 | ||||||
Other receivables
|
26.2 | 63.4 | ||||||
Amounts advanced to agents, net of discounts
|
25.3 | 37.5 | ||||||
Receivables from First Data
|
24.1 | 24.8 | ||||||
Deferred customer set up costs
|
20.4 | 26.1 | ||||||
Accounts receivable, net
|
13.8 | 12.1 | ||||||
Debt issue costs
|
12.8 | 12.3 | ||||||
Receivable for securities sold, net of reserve
|
— | 30.6 | ||||||
Other
|
22.2 | 11.0 | ||||||
Total other assets
|
$ | 350.4 | $ | 442.2 | ||||
Other liabilities:
|
||||||||
Pension obligations
|
$ | 112.8 | $ | 124.2 | ||||
Derivatives
|
80.9 | 80.6 | ||||||
Deferred revenue
|
37.3 | 45.4 | ||||||
Other
|
23.5 | 23.0 | ||||||
Total other liabilities
|
$ | 254.5 | $ | 273.2 | ||||
|
10. | Income Taxes |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Components of pre-tax income:
|
||||||||||||
Domestic
|
$ | 151.4 | $ | 249.7 | $ | 416.3 | ||||||
Foreign
|
993.8 | 881.8 | 822.4 | |||||||||
$ | 1,145.2 | $ | 1,131.5 | $ | 1,238.7 | |||||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Federal
|
$ | 132.2 | $ | 217.3 | $ | 234.8 | ||||||
State and local
|
39.8 | 28.0 | 30.3 | |||||||||
Foreign
|
63.3 | 37.4 | 54.6 | |||||||||
$ | 235.3 | $ | 282.7 | $ | 319.7 | |||||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Federal statutory rate
|
35 | .0% | 35 | .0% | 35 | .0% | ||||||
State income taxes, net of federal income tax benefits
|
1 | .9% | 1 | .5% | 1 | .3% | ||||||
Foreign rate differential
|
(15 | .3)% | (12 | .5)% | (11 | .4)% | ||||||
Other
|
(1 | .1)% | 1 | .0% | 0 | .9% | ||||||
Effective tax rate
|
20 | .5% | 25 | .0% | 25 | .8% | ||||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Current:
|
||||||||||||
Federal
|
$ | 103.6 | $ | 235.8 | $ | 219.6 | ||||||
State and local
|
30.1 | 26.0 | 34.5 | |||||||||
Foreign
|
73.0 | 41.8 | 49.7 | |||||||||
Total current taxes
|
206.7 | 303.6 | 303.8 | |||||||||
Deferred:
|
||||||||||||
Federal
|
28.6 | (18.5 | ) | 15.2 | ||||||||
State and local
|
9.7 | 2.0 | (4.2 | ) | ||||||||
Foreign
|
(9.7 | ) | (4.4 | ) | 4.9 | |||||||
Total deferred taxes
|
28.6 | (20.9 | ) | 15.9 | ||||||||
$ | 235.3 | $ | 282.7 | $ | 319.7 | |||||||
December 31, | ||||||||
2010 | 2009 | |||||||
Deferred tax assets related to:
|
||||||||
Reserves, accrued expenses and employee-related items
|
$ | 61.6 | $ | 91.0 | ||||
Pension obligations
|
38.7 | 43.5 | ||||||
Deferred revenue
|
3.6 | 3.6 | ||||||
Other
|
20.5 | 10.7 | ||||||
Total deferred tax assets
|
124.4 | 148.8 | ||||||
Deferred tax liabilities related to:
|
||||||||
Intangibles, property and equipment
|
411.8 | 416.7 | ||||||
Other
|
2.5 | 1.0 | ||||||
Total deferred tax liabilities
|
414.3 | 417.7 | ||||||
Net deferred tax liability
|
$ | 289.9 | $ | 268.9 | ||||
2010 | 2009 | |||||||
Balance at January 1,
|
$ | 477.2 | $ | 361.2 | ||||
Increases—positions taken in current period (a)
|
134.1 | 124.3 | ||||||
Increases—positions taken in prior periods (b)
|
33.4 | 0.4 | ||||||
Decreases—positions taken in prior periods
|
(21.8 | ) | — | |||||
Decreases—settlements with taxing authorities
|
(0.8 | ) | (4.4 | ) | ||||
Decreases—lapse of applicable statute of limitations
|
(3.4 | ) | (4.3 | ) | ||||
Balance at December 31,
|
$ | 618.7 | $ | 477.2 | ||||
(a) | Includes recurring accruals for issues which initially arose in previous periods. | |
(b) | Changes to positions taken in prior periods relate to changes in estimates used to calculate prior period unrecognized tax benefits. |
|
11. | Employee Benefit Plans |
2010 | 2009 | |||||||||
Change in projected benefit obligation
|
||||||||||
Projected benefit obligation at January 1,
|
$ | 400 | .1 | $ | 398 | .8 | ||||
Interest cost
|
20 | .1 | 23 | .6 | ||||||
Actuarial loss
|
25 | .3 | 21 | .1 | ||||||
Benefits paid
|
(42 | .6) | (43 | .4) | ||||||
Projected benefit obligation at December 31,
|
$ | 402 | .9 | $ | 400 | .1 | ||||
Change in plan assets
|
||||||||||
Fair value of plan assets at January 1,
|
$ | 275 | .9 | $ | 291 | .7 | ||||
Actual return on plan assets
|
31 | .9 | 23 | .5 | ||||||
Benefits paid
|
(42 | .6) | (43 | .4) | ||||||
Company contributions
|
24 | .9 | 4 | .1 | ||||||
Fair value of plan assets at December 31,
|
290 | .1 | 275 | .9 | ||||||
Funded status of the plan at December 31,
|
$ | (112 | .8) | $ | (124 | .2) | ||||
Accumulated benefit obligation at December 31,
|
$ | 402 | .9 | $ | 400 | .1 | ||||
December 31, | ||||||||
2010 | 2009 | |||||||
Accrued benefit liability
|
$ | (112.8 | ) | $ | (124.2 | ) | ||
Accumulated other comprehensive loss (pre-tax)
|
176.5 | 169.0 | ||||||
Net amount recognized
|
$ | 63.7 | $ | 44.8 | ||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Interest cost
|
$ | 20.1 | $ | 23.6 | $ | 24.4 | ||||||
Expected return on plan assets
|
(20.4 | ) | (24.7 | ) | (27.5 | ) | ||||||
Amortization of actuarial loss
|
6.2 | 3.6 | 2.7 | |||||||||
Employee termination costs
|
— | — | 2.8 | |||||||||
Net periodic benefit cost
|
$ | 5.9 | $ | 2.5 | $ | 2.4 | ||||||
2010 | 2009 | |||||||
Discount rate
|
4.69 | % | 5.30 | % |
2010 | 2009 | 2008 | ||||||||||
Discount rate
|
5.30 | % | 6.26 | % | 6.02 | % | ||||||
Expected long-term return on plan assets
|
6.50 | % | 7.50 | % | 7.50 | % |
Percentage of Plan Assets |
||||||||
at Measurement Date | ||||||||
Asset Class | 2010 | 2009 | ||||||
Equity investments
|
31% | 32% | ||||||
Debt securities
|
69% | 68% | ||||||
100% | 100% | |||||||
Target Allocation | ||||
Equity investments
|
25-35 | % | ||
Debt securities
|
65-75 | % |
December 31, 2010 | Fair Value Measurement Using |
Total Assets |
||||||||||||||
Asset Class | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Equity investments
|
||||||||||||||||
Domestic
|
$ | 3.1 | $ | 40.9 | $ | — | $ | 44.0 | ||||||||
International
|
— | 45.2 | — | 45.2 | ||||||||||||
Private equity
|
— | — | 1.3 | 1.3 | ||||||||||||
Debt securities
|
||||||||||||||||
Corporate debt (a)
|
— | 117.3 | — | 117.3 | ||||||||||||
U.S. treasury bonds
|
57.9 | — | — | 57.9 | ||||||||||||
U.S. government agencies
|
— | 6.8 | — | 6.8 | ||||||||||||
Asset-backed
|
— | 6.0 | — | 6.0 | ||||||||||||
Other bonds
|
— | 9.0 | — | 9.0 | ||||||||||||
Total investments of the Trust at fair value
|
$ | 61.0 | $ | 225.2 | $ | 1.3 | $ | 287.5 | ||||||||
Other assets
|
2.6 | |||||||||||||||
Total investments of the Trust
|
$ | 61.0 | $ | 225.2 | $ | 1.3 | $ | 290.1 | ||||||||
December 31, 2009 | Fair Value Measurement Using |
Total Assets |
||||||||||||||
Asset Class | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Equity investments
|
||||||||||||||||
Domestic
|
$ | 5.7 | $ | 35.4 | $ | — | $ | 41.1 | ||||||||
International
|
— | 43.1 | — | 43.1 | ||||||||||||
Private equity
|
— | — | 2.0 | 2.0 | ||||||||||||
Debt securities
|
||||||||||||||||
Corporate debt (a)
|
— | 119.3 | — | 119.3 | ||||||||||||
U.S. treasury bonds
|
46.6 | — | — | 46.6 | ||||||||||||
U.S. government agencies
|
— | 9.6 | — | 9.6 | ||||||||||||
Asset-backed
|
— | 8.7 | — | 8.7 | ||||||||||||
Other bonds
|
— | 2.9 | — | 2.9 | ||||||||||||
Total investments of the Trust at fair value
|
$ | 52.3 | $ | 219.0 | $ | 2.0 | $ | 273.3 | ||||||||
Other assets
|
2.6 | |||||||||||||||
Total investments of the Trust
|
$ | 52.3 | $ | 219.0 | $ | 2.0 | $ | 275.9 | ||||||||
(a) | Substantially all corporate debt securities are investment grade securities. |
Private equity |
|||||
For the year ended December 31, 2010 | securities | ||||
Beginning balance, January 1, 2010
|
$ | 2 | .0 | ||
Actual return on plan assets:
|
|||||
Relating to assets still held at the reporting date
|
(0 | .4) | |||
Relating to assets sold during the period
|
0 | .2 | |||
Net purchases and sales
|
(0 | .5) | |||
Ending balance, December 31, 2010
|
$ | 1 | .3 | ||
Asset-backed |
Private equity |
||||||||||||
For the year ended December 31, 2009 | securities | securities | Total | ||||||||||
Beginning balance, January 1, 2009
|
$ | 9.8 | $ | 2.8 | $ | 12 | .6 | ||||||
Actual return on plan assets:
|
|||||||||||||
Relating to assets still held at the reporting date
|
1.0 | (0.8) | 0 | .2 | |||||||||
Relating to assets sold during the period
|
0.2 | — | 0 | .2 | |||||||||
Net purchases and sales
|
(2.3) | — | (2 | .3) | |||||||||
Transfers out of Level 3 (a)
|
(8.7) | — | (8 | .7) | |||||||||
Ending balance, December 31, 2009
|
$ | — | $ | 2.0 | $ | 2 | .0 | ||||||
(a) | Market liquidity for these assets has significantly improved since 2008 resulting in improved price transparency. |
|
12. | Operating Lease Commitments |
Year Ending December 31, | ||||
2011
|
$ | 29.9 | ||
2012
|
21.6 | |||
2013
|
16.8 | |||
2014
|
12.5 | |||
2015
|
10.1 | |||
Thereafter
|
15.0 | |||
Total future minimum lease payments
|
$ | 105.9 | ||
|
13. | Stockholders’ Equity |
2010 | 2009 | 2008 | ||||||||||
Beginning balance, January 1
|
$ | (127.3 | ) | $ | (30.0 | ) | $ | (68.8 | ) | |||
Unrealized gains/(losses) on investment securities:
|
||||||||||||
Unrealized gains/(losses)
|
(0.5 | ) | 11.5 | (2.4 | ) | |||||||
Tax (expense)/benefit
|
0.1 | (4.3 | ) | 0.9 | ||||||||
Reclassification of (gains)/losses into earnings
|
(4.7 | ) | (2.7 | ) | 4.3 | |||||||
Tax expense/(benefit)
|
1.8 | 1.0 | (1.6 | ) | ||||||||
Net unrealized gains/(losses) on investment securities
|
(3.3 | ) | 5.5 | 1.2 | ||||||||
Unrealized gains/(losses) on hedging activities:
|
||||||||||||
Unrealized gains/(losses)
|
15.8 | (43.6 | ) | 82.6 | ||||||||
Tax (expense)/benefit
|
0.7 | 8.9 | (15.0 | ) | ||||||||
Reclassification of (gains)/losses into earnings
|
(23.0 | ) | (32.9 | ) | 25.1 | |||||||
Tax expense/(benefit)
|
1.6 | 5.1 | (3.5 | ) | ||||||||
Net unrealized gains/(losses) on hedging activities
|
(4.9 | ) | (62.5 | ) | 89.2 | |||||||
Foreign currency translation adjustments:
|
||||||||||||
Foreign currency translation adjustments
|
8.4 | (21.6 | ) | (8.0 | ) | |||||||
Tax (expense)/benefit
|
(1.8 | ) | 7.6 | 2.8 | ||||||||
Reclassification of gains into earnings (a)
|
— | (23.1 | ) | — | ||||||||
Tax expense (a)
|
— | 8.1 | — | |||||||||
Net foreign currency translation adjustments
|
6.6 | (29.0 | ) | (5.2 | ) | |||||||
Pension liability adjustments:
|
||||||||||||
Unrealized losses
|
(13.7 | ) | (22.2 | ) | (76.1 | ) | ||||||
Tax benefit
|
5.9 | 8.7 | 28.0 | |||||||||
Reclassification of losses into earnings
|
6.2 | 3.6 | 2.7 | |||||||||
Tax benefit
|
(2.3 | ) | (1.4 | ) | (1.0 | ) | ||||||
Net pension liability adjustments
|
(3.9 | ) | (11.3 | ) | (46.4 | ) | ||||||
Other comprehensive (loss)/income
|
(5.5 | ) | (97.3 | ) | 38.8 | |||||||
Ending balance, December 31
|
$ | (132.8 | ) | $ | (127.3 | ) | $ | (30.0 | ) | |||
(a) | The year ended December 31, 2009 includes the impact to the foreign currency translation account of the surrender of the Company’s interest in FEXCO Group. See Note 4. |
2010 | 2009 | 2008 | ||||||||||
Unrealized gains on investment securities
|
$ | 3.1 | $ | 6.4 | $ | 0.9 | ||||||
Unrealized gains/(losses) on hedging activities
|
(21.9 | ) | (17.0 | ) | 45.5 | |||||||
Foreign currency translation adjustment
|
(4.3 | ) | (10.9 | ) | 18.1 | |||||||
Pension liability adjustment
|
(109.7 | ) | (105.8 | ) | (94.5 | ) | ||||||
$ | (132.8 | ) | $ | (127.3 | ) | $ | (30.0 | ) | ||||
|
14. | Derivatives |
Contracts not designated as hedges:
|
||||
Euro
|
$ | 206.5 | ||
British pound
|
26.6 | |||
Other
|
48.4 | |||
Contracts designated as hedges:
|
||||
Euro
|
$ | 485.3 | ||
Canadian dollar
|
107.7 | |||
British pound
|
94.3 | |||
Other
|
87.4 |
Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||
Balance Sheet |
Fair Value |
Balance Sheet |
Fair Value | |||||||||||||||||||||
Location | 2010 | 2009 | Location | 2010 | 2009 | |||||||||||||||||||
Derivatives—hedges:
|
||||||||||||||||||||||||
Interest rate fair value hedges—Corporate
|
Other assets | $ | 8.0 | $ | 31.0 | Other liabilities | $ | 1.6 | $ | — | ||||||||||||||
Foreign currency cash flow
hedges—Consumer-to-consumer
|
Other assets | 14.7 | 15.1 | Other liabilities | 31.1 | 31.0 | ||||||||||||||||||
Total
|
$ | 22.7 | $ | 46.1 | $ | 32.7 | $ | 31.0 | ||||||||||||||||
Derivatives—undesignated:
|
||||||||||||||||||||||||
Foreign currency—Global business payments
|
Other assets | $ | 46.9 | $ | 58.9 | Other liabilities | $ | 36.2 | $ | 48.2 | ||||||||||||||
Foreign
currency—Consumer-to-consumer
|
Other assets | 0.2 | 4.9 | Other liabilities | 12.0 | 1.4 | ||||||||||||||||||
Total
|
$ | 47.1 | $ | 63.8 | $ | 48.2 | $ | 49.6 | ||||||||||||||||
Total derivatives
|
$ | 69.8 | $ | 109.9 | $ | 80.9 | $ | 80.6 | ||||||||||||||||
Total | 2011 | 2012 | 2013 | 2014 | Thereafter | |||||||||||||||||||
Foreign currency cash flow
hedges—Consumer-to-consumer
|
$ | (16.4 | ) | $ | (9.6 | ) | $ | (6.8 | ) | $ | — | $ | — | $ | — | |||||||||
Foreign currency undesignated
hedges—Consumer-to-consumer
|
(11.8 | ) | (11.8 | ) | — | — | — | — | ||||||||||||||||
Foreign currency undesignated hedges—Global business
payments
|
10.7 | 10.6 | 0.1 | — | — | — | ||||||||||||||||||
Interest rate fair value hedges—Corporate
|
6.4 | 3.8 | — | — | 2.6 | — | ||||||||||||||||||
Total
|
$ | (11.1 | ) | $ | (7.0 | ) | $ | (6.7 | ) | $ | — | $ | 2.6 | $ | — | |||||||||
Gain/(Loss) Recognized in Income on Related |
||||||||||||||||||||||||||||||||||||
Gain/(Loss) Recognized in Income on Derivatives | Hedged Item (a) | |||||||||||||||||||||||||||||||||||
Income Statement |
Amount |
Income Statement |
Amount | |||||||||||||||||||||||||||||||||
Derivatives | Location | 2010 | 2009 | 2008 | Hedged Items | Location | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||
Interest rate contracts
|
Interest expense | $ | 13.3 | $ | 12.9 | $ | 58.5 | Fixed-rate debt | Interest expense | $ | 10.5 | $ | 11.1 | $ | (54.6 | ) | ||||||||||||||||||||
Total gain/(loss)
|
$ | 13.3 | $ | 12.9 | $ | 58.5 | $ | 10.5 | $ | 11.1 | $ | (54.6 | ) | |||||||||||||||||||||||
Amount of Gain/(Loss) |
Gain/(Loss) Recognized in Income on Derivative |
|||||||||||||||||||||||||||||||||||||||
Recognized in OCI on |
Gain/(Loss) Reclassified from Accumulated OCI into |
(Ineffective Portion and Amount |
||||||||||||||||||||||||||||||||||||||
Derivatives |
Income (Effective Portion) |
Excluded from Effectiveness Testing) (b) | ||||||||||||||||||||||||||||||||||||||
(Effective Portion) |
Income Statement |
Amount |
Income Statement |
Amount | ||||||||||||||||||||||||||||||||||||
Derivatives | 2010 | 2009 | 2008 | Location | 2010 | 2009 | 2008 | Location | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||||
Foreign currency contracts
|
$ | 20.0 | $ | (43.6 | ) | $ | 82.6 | Revenue | $ | 24.5 | $ | 34.6 | $ | (23.4 | ) | Derivative losses, net | $ | (1.5 | ) | $ | (1.2 | ) | $ | (9.9 | ) | |||||||||||||||
Interest rate contracts (c)
|
(4.2 | ) | — | — | Interest expense | (1.5 | ) | (1.7 | ) | (1.7 | ) | Interest expense | (0.1 | ) | — | — | ||||||||||||||||||||||||
Total gain/(loss)
|
$ | 15.8 | $ | (43.6 | ) | $ | 82.6 | $ | 23.0 | $ | 32.9 | $ | (25.1 | ) | $ | (1.6 | ) | $ | (1.2 | ) | $ | (9.9 | ) | |||||||||||||||||
Gain/(Loss) Recognized in Income on Derivatives | ||||||||||||||
Income Statement Location | ||||||||||||||
Amount | ||||||||||||||
Derivatives | 2010 | 2009 | 2008 | |||||||||||
Foreign currency contracts (d)
|
Foreign exchange revenues | $ | 25.8 | $ | 4.5 | $ | — | |||||||
Foreign currency contracts (e)
|
Selling, general and administrative | (1.0 | ) | (7.4 | ) | 13.0 | ||||||||
Foreign currency contracts (f)
|
Derivative losses, net | 0.6 | (2.8 | ) | 3.9 | |||||||||
Total gain/(loss)
|
$ | 25.4 | $ | (5.7 | ) | $ | 16.9 | |||||||
(a) | The 2010 gain of $10.5 million is comprised of a loss in value on the debt of $13.3 million and amortization of hedge accounting adjustments of $23.8 million. The 2009 gain of $11.1 million is comprised of a loss in value on the debt of $12.9 million and amortization of hedge accounting adjustments of $24.0 million. The 2008 loss of $54.6 million is comprised of a loss in value on the debt of $58.5 million and amortization of hedge accounting adjustments of $3.9 million. | |
(b) | The portion of the change in fair value of a derivative excluded from the effectiveness assessment for foreign currency forward contracts designated as cash flow hedges represents the difference between changes in forward rates and spot rates. | |
(c) | The Company uses derivatives to hedge the forecasted issuance of fixed rate debt and records the effective portion of the derivative’s fair value in “Accumulated other comprehensive loss” in the Consolidated Balance Sheets. These amounts are reclassified to “Interest expense” over the life of the related notes. | |
(d) | The Company uses foreign currency forward and option contracts as part of its international business-to-business payments operation. The derivative contracts are managed as part of a broader currency portfolio that includes non-derivative currency exposures. | |
(e) | The Company uses foreign currency forward contracts to offset foreign exchange rate fluctuations on settlement assets and obligations as well as certain foreign currency denominated positions. Foreign exchange gain/(loss) on settlement assets and obligations and cash balances were ($2.5) million, $2.8 million and ($24.9) million in 2010, 2009 and 2008, respectively. | |
(f) | The derivative contracts used in the Company’s revenue hedging program are not designated as hedges in the final month of the contract. |
|
15. | Borrowings |
December 31, 2010 | December 31, 2009 | |||||||
Due in less than one year (a):
|
||||||||
5.400% notes (effective rate of 2.7%) due November 2011
(b)(c)
|
$ | 696.3 | $ | 1,000.0 | ||||
Due in greater than one year (a):
|
||||||||
6.500% notes (effective rate of 5.5%) due 2014
|
500.0 | 500.0 | ||||||
5.930% notes due 2016 (d)
|
1,000.0 | 1,000.0 | ||||||
5.253% notes due 2020 (b)
|
324.9 | — | ||||||
6.200% notes due 2036 (d)
|
500.0 | 500.0 | ||||||
6.200% notes due 2040 (e)
|
250.0 | — | ||||||
Other borrowings
|
5.9 | 6.0 | ||||||
Total borrowings at par value
|
3,277.1 | 3,006.0 | ||||||
Fair value hedge accounting adjustments, net (a)
|
36.6 | 47.1 | ||||||
Unamortized discount, net (b)
|
(23.8 | ) | (4.6 | ) | ||||
Total borrowings at carrying value (f)
|
$ | 3,289.9 | $ | 3,048.5 | ||||
(a) | The Company utilizes interest rate swaps designated as fair value hedges to effectively change the interest rate payments on a portion of its notes from fixed-rate payments to short-term LIBOR-based variable rate payments in order to manage its overall exposure to interest rates. The changes in fair value of these interest rate swaps result in an offsetting hedge accounting adjustment recorded to the carrying value of the related note. These hedge accounting adjustments will be reclassified as reductions to or increases in “Interest expense” over the life of the related notes, and cause the effective rate of interest to differ from the notes’ stated rate. | |
(b) | On March 30, 2010, the Company exchanged $303.7 million of aggregate principal amount of the 5.400% notes due 2011 (“2011 Notes”) for 5.253% unsecured notes due 2020 (“2020 Notes”). The 5.7% effective interest rate of the 2020 Notes differs from the stated rate as the notes have a par value of $324.9 million. The $21.2 million difference between the carrying value and the par value is being accreted over the life of the 2020 Notes. See below for additional detail relating to the note exchange. | |
(c) | The effective interest rate related to the 2011 Notes includes the impact of the interest rate swaps entered into in conjunction with the assumption of the money order investments from IPS. | |
(d) | The difference between the stated interest rate and the effective interest rate is not significant. | |
(e) | On June 21, 2010, the Company issued $250.0 million of aggregate principal amount of 6.200% unsecured notes due 2040 (the “2040 Notes”). In anticipation of this issuance, the Company entered into interest rate swaps to fix the interest rate of the debt issuance, and recorded a loss on the swaps of $7.5 million, which increased the effective rate to 6.3%, in “Accumulated other comprehensive loss,” which will be amortized into interest expense over the life of the 2040 Notes. See below for additional detail relating to the debt issuance. | |
(f) | At December 31, 2010, the Company’s weighted average effective rate on total borrowings was approximately 5.2%. |
|
16. | Stock Compensation Plans |
Year Ended December 31, 2010 | ||||||||||||||||
Weighted-Average |
||||||||||||||||
Remaining |
Aggregate |
|||||||||||||||
Weighted-Average |
Contractual Term |
Intrinsic |
||||||||||||||
Options | Exercise Price | (Years) | Value | |||||||||||||
Outstanding at January 1,
|
42.8 | $ | 18.77 | |||||||||||||
Granted
|
4.3 | 16.15 | ||||||||||||||
Exercised
|
(2.9 | ) | 14.97 | |||||||||||||
Cancelled/forfeited (a)
|
(6.7 | ) | 18.81 | |||||||||||||
Outstanding at December 31,
|
37.5 | $ | 18.76 | 4.7 | $ | 42.9 | ||||||||||
Options exercisable at December 31,
|
30.7 | $ | 19.34 | 3.9 | $ | 21.8 | ||||||||||
(a) | Mainly due to restructuring activities. |
Year Ended |
||||||||
December 31, 2010 | ||||||||
Number |
Weighted-Average |
|||||||
Outstanding | Grant-Date Fair Value | |||||||
Non-vested at January 1,
|
2.2 | $ | 14.63 | |||||
Granted
|
1.5 | 15.74 | ||||||
Vested
|
(0.3 | ) | 16.11 | |||||
Forfeited (a)
|
(0.7 | ) | 14.42 | |||||
Non-vested at December 31,
|
2.7 | $ | 15.34 | |||||
(a) | Mainly due to restructuring activities. |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Stock-based compensation expense
|
$ | (35.9 | ) | $ | (31.9 | ) | $ | (26.3 | ) | |||
Income tax benefit from stock-based compensation expense
|
11.6 | 9.9 | 7.7 | |||||||||
Net income impact
|
$ | (24.3 | ) | $ | (22.0 | ) | $ | (18.6 | ) | |||
Earnings per share:
|
||||||||||||
Basic and Diluted
|
$ | (0.04 | ) | $ | (0.03 | ) | $ | (0.03 | ) |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Stock options granted:
|
||||||||||||
Weighted-average risk-free interest rate
|
2.7 | % | 2.0 | % | 3.0 | % | ||||||
Weighted-average dividend yield
|
1.3 | % | 0.2 | % | 0.2 | % | ||||||
Volatility
|
33.9 | % | 46.3 | % | 31.8 | % | ||||||
Expected term (in years)
|
5.8 | 5.6 | 5.9 | |||||||||
Weighted-average grant date fair value
|
$ | 5.12 | $ | 5.41 | $ | 7.57 |
|
17. | Segments |
• | The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. | |
• | Corporate and other overhead is allocated to the segments primarily based on a percentage of the segments’ revenue compared to total revenue. | |
• | Expenses incurred in connection with mergers and acquisitions are included in “Other.” | |
• | Restructuring and related expenses of $59.5 million and $82.9 million for the years ended December 31, 2010 and 2008, respectively, were not allocated to the segments. The Company did not incur any material restructuring and related expenses in the year ended December 31, 2009. While these items were identifiable to the Company’s segments, they were not included in the measurement of segment operating profit provided to the CODM for purposes of assessing segment performance and decision making with respect to resource allocation. For additional information on restructuring and related activities refer to Note 3. |
• | During the year ended December 31, 2009, the Company recorded an accrual of $71.0 million for an agreement and settlement with the State of Arizona and other states. The agreement and settlement includes resolution of all outstanding legal issues and claims with the State and a multi-state agreement to fund a not-for-profit organization promoting safety and security along the United States and Mexico border. While this item was identifiable to the Company’s consumer-to-consumer segment, it was not included in the measurement of segment operating profit provided to the CODM for purposes of assessing segment performance and decision making with respect to resource allocation. For additional information on the settlement accrual, refer to Note 6. | |
• | All items not included in operating income are excluded. |
Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenues:
|
||||||||||||
Consumer-to-consumer:
|
||||||||||||
Transaction fees
|
$ | 3,434.3 | $ | 3,373.5 | $ | 3,532.9 | ||||||
Foreign exchange revenues
|
905.8 | 877.1 | 893.1 | |||||||||
Other revenues
|
43.3 | 50.1 | 45.6 | |||||||||
4,383.4 | 4,300.7 | 4,471.6 | ||||||||||
Global business payments:
|
||||||||||||
Transaction fees
|
578.0 | 621.9 | 668.1 | |||||||||
Foreign exchange revenues
|
113.0 | 33.2 | 3.2 | |||||||||
Other revenues
|
30.7 | 36.6 | 48.5 | |||||||||
721.7 | 691.7 | 719.8 | ||||||||||
Other:
|
||||||||||||
Transaction fees
|
43.0 | 40.8 | 39.8 | |||||||||
Commission and other revenues
|
44.6 | 50.4 | 50.8 | |||||||||
87.6 | 91.2 | 90.6 | ||||||||||
Total consolidated revenues
|
$ | 5,192.7 | $ | 5,083.6 | $ | 5,282.0 | ||||||
Operating income:
|
||||||||||||
Consumer-to-consumer
|
$ | 1,243.3 | $ | 1,175.5 | $ | 1,222.7 | ||||||
Global business payments
|
122.5 | 171.9 | 199.4 | |||||||||
Other
|
(6.2 | ) | 6.3 | 15.8 | ||||||||
Total segment operating income
|
$ | 1,359.6 | $ | 1,353.7 | $ | 1,437.9 | ||||||
Agreement and settlement (see Note 6)
|
— | (71.0 | ) | — | ||||||||
Restructuring and related expenses (see Note 3)
|
(59.5 | ) | — | (82.9 | ) | |||||||
Total consolidated operating income
|
$ | 1,300.1 | $ | 1,282.7 | $ | 1,355.0 | ||||||
Assets:
|
||||||||||||
Consumer-to-consumer
|
$ | 5,014.3 | $ | 4,602.5 | $ | 4,305.0 | ||||||
Global business payments
|
1,452.7 | 1,419.0 | 819.5 | |||||||||
Other
|
1,462.2 | 1,331.9 | 453.8 | |||||||||
Total assets
|
$ | 7,929.2 | $ | 7,353.4 | $ | 5,578.3 | ||||||
Depreciation and amortization:
|
||||||||||||
Consumer-to-consumer
|
$ | 130.5 | $ | 124.2 | $ | 111.0 | ||||||
Global business payments
|
36.0 | 24.3 | 21.1 | |||||||||
Other
|
8.5 | 5.7 | 4.0 | |||||||||
Total segment depreciation and amortization
|
$ | 175.0 | $ | 154.2 | $ | 136.1 | ||||||
Restructuring and related expenses
|
0.9 | — | 7.9 | |||||||||
Total depreciation and amortization
|
$ | 175.9 | $ | 154.2 | $ | 144.0 | ||||||
Capital expenditures:
|
||||||||||||
Consumer-to-consumer
|
$ | 85.3 | $ | 71.6 | $ | 114.8 | ||||||
Global business payments
|
21.5 | 16.7 | 30.5 | |||||||||
Other
|
6.9 | 10.6 | 8.4 | |||||||||
Total capital expenditures
|
$ | 113.7 | $ | 98.9 | $ | 153.7 | ||||||
Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenue:
|
||||||||||||
United States
|
$ | 1,516.0 | $ | 1,584.9 | $ | 1,760.0 | ||||||
International
|
3,676.7 | 3,498.7 | 3,522.0 | |||||||||
Total
|
$ | 5,192.7 | $ | 5,083.6 | $ | 5,282.0 | ||||||
Long-lived assets:
|
||||||||||||
United States
|
$ | 159.4 | $ | 161.1 | $ | 162.3 | ||||||
International
|
37.1 | 43.2 | 30.0 | |||||||||
Total
|
$ | 196.5 | $ | 204.3 | $ | 192.3 | ||||||
|
18. | Quarterly Financial Information (Unaudited) |
Year Ended |
||||||||||||||||||||
December 31, |
||||||||||||||||||||
2010 by Quarter: | Q1 | Q2 | Q3 | Q4 | 2010 | |||||||||||||||
Revenues
|
$ | 1,232.7 | $ | 1,273.4 | $ | 1,329.6 | $ | 1,357.0 | $ | 5,192.7 | ||||||||||
Expenses (a)
|
916.9 | 962.4 | 978.4 | 1,034.9 | 3,892.6 | |||||||||||||||
Other expense, net
|
39.8 | 38.7 | 42.6 | 33.8 | 154.9 | |||||||||||||||
Income before income taxes
|
276.0 | 272.3 | 308.6 | 288.3 | 1,145.2 | |||||||||||||||
Provision for income taxes
|
68.1 | 51.3 | 70.2 | 45.7 | 235.3 | |||||||||||||||
Net income
|
$ | 207.9 | $ | 221.0 | $ | 238.4 | $ | 242.6 | $ | 909.9 | ||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.30 | $ | 0.33 | $ | 0.36 | $ | 0.37 | $ | 1.37 | ||||||||||
Diluted
|
$ | 0.30 | $ | 0.33 | $ | 0.36 | $ | 0.37 | $ | 1.36 | ||||||||||
Weighted-average shares outstanding:
|
||||||||||||||||||||
Basic
|
681.9 | 669.3 | 659.1 | 655.4 | 666.5 | |||||||||||||||
Diluted
|
684.2 | 671.6 | 661.3 | 658.4 | 668.9 |
(a) | Includes $34.5 million in the second quarter, $14.0 million in the third quarter and $11.0 in the fourth quarter of restructuring and related expenses. For more information, see Note 3. |
Year Ended |
||||||||||||||||||||
December 31, |
||||||||||||||||||||
2009 by Quarter: | Q1 | Q2 | Q3 | Q4 | 2009 | |||||||||||||||
Revenues
|
$ | 1,201.2 | $ | 1,254.3 | $ | 1,314.1 | $ | 1,314.0 | $ | 5,083.6 | ||||||||||
Expenses (b)
|
860.3 | 912.6 | 1,032.6 | 995.4 | 3,800.9 | |||||||||||||||
Other expense, net
|
35.7 | 46.0 | 35.0 | 34.5 | 151.2 | |||||||||||||||
Income before income taxes
|
305.2 | 295.7 | 246.5 | 284.1 | 1,131.5 | |||||||||||||||
Provision for income taxes
|
81.3 | 75.5 | 65.5 | 60.4 | 282.7 | |||||||||||||||
Net income
|
$ | 223.9 | $ | 220.2 | $ | 181.0 | $ | 223.7 | $ | 848.8 | ||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.32 | $ | 0.31 | $ | 0.26 | $ | 0.32 | $ | 1.21 | ||||||||||
Diluted
|
$ | 0.32 | $ | 0.31 | $ | 0.26 | $ | 0.32 | $ | 1.21 | ||||||||||
Weighted-average shares outstanding:
|
||||||||||||||||||||
Basic
|
707.1 | 700.6 | 698.4 | 689.8 | 698.9 | |||||||||||||||
Diluted
|
708.0 | 702.7 | 701.6 | 693.2 | 701.0 |
(b) | Includes $71.0 million in the third quarter for an agreement and settlement with the State of Arizona and other states. See Note 6 for more information. |
|
December 31, | ||||||||
2010 | 2009 | |||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 89.2 | $ | 27.9 | ||||
Property and equipment, net of accumulated depreciation of $10.6
and $9.4, respectively
|
30.9 | 31.8 | ||||||
Refundable income tax deposit
|
250.0 | — | ||||||
Other assets
|
60.2 | 82.1 | ||||||
Investment in subsidiaries
|
3,805.3 | 3,722.4 | ||||||
Total assets
|
$ | 4,235.6 | $ | 3,864.2 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
80.9 | 69.3 | ||||||
Payable to subsidiaries, net
|
285.1 | 397.4 | ||||||
Borrowings
|
3,283.9 | 3,042.5 | ||||||
Other liabilities
|
3.0 | 1.5 | ||||||
Total liabilities
|
3,652.9 | 3,510.7 | ||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $1.00 par value; 10 shares
authorized; no shares issued
|
— | — | ||||||
Common stock, $0.01 par value; 2,000 shares
authorized; 654.0 and 686.5 shares issued and outstanding
at December 31, 2010 and 2009, respectively
|
6.5 | 6.9 | ||||||
Capital surplus
|
117.4 | 40.7 | ||||||
Retained earnings
|
591.6 | 433.2 | ||||||
Accumulated other comprehensive loss
|
(132.8 | ) | (127.3 | ) | ||||
Total stockholders’ equity
|
582.7 | 353.5 | ||||||
Total liabilities and stockholders’ equity
|
$ | 4,235.6 | $ | 3,864.2 | ||||
For the Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenues
|
$ | — | $ | — | $ | — | ||||||
Expenses
|
— | — | — | |||||||||
Operating income
|
— | — | — | |||||||||
Interest income
|
0.2 | 1.8 | 2.8 | |||||||||
Interest expense
|
(168.7 | ) | (157.3 | ) | (171.0 | ) | ||||||
Other expense
|
(3.3 | ) | — | — | ||||||||
Loss before equity in earnings of affiliates and income taxes
|
(171.8 | ) | (155.5 | ) | (168.2 | ) | ||||||
Equity in earnings of affiliates, net of tax
|
1,012.5 | 941.7 | 1,022.3 | |||||||||
Income tax benefit
|
69.2 | 62.6 | 64.9 | |||||||||
Net income
|
$ | 909.9 | $ | 848.8 | $ | 919.0 | ||||||
For the Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Cash flows from operating activities
|
||||||||||||
Net cash provided by operating activities
|
$ | 631.6 | $ | 505.0 | $ | 1,145.2 | ||||||
Cash flows from investing activities
|
||||||||||||
Purchases of property and equipment
|
— | — | (0.1 | ) | ||||||||
Capital contributed to subsidiary
|
— | (29.0 | ) | (0.2 | ) | |||||||
Net cash used in investing activities
|
— | (29.0 | ) | (0.3 | ) | |||||||
Cash flows from financing activities
|
||||||||||||
Advances (to)/from subsidiaries, net
|
(112.7 | ) | (224.7 | ) | 397.7 | |||||||
Net proceeds from issuance of borrowings
|
247.0 | 496.6 | 500.0 | |||||||||
Principal payments on borrowings
|
— | (500.0 | ) | (500.0 | ) | |||||||
Net repayments of commercial paper
|
— | (82.8 | ) | (255.3 | ) | |||||||
Proceeds from exercise of options
|
42.1 | 23.2 | 300.5 | |||||||||
Cash dividends paid
|
(165.3 | ) | (41.2 | ) | (28.4 | ) | ||||||
Common stock repurchased
|
(581.4 | ) | (400.2 | ) | (1,314.5 | ) | ||||||
Net cash used in financing activities
|
(570.3 | ) | (729.1 | ) | (900.0 | ) | ||||||
Net change in cash and cash equivalents
|
61.3 | (253.1 | ) | 244.9 | ||||||||
Cash and cash equivalents at beginning of year
|
27.9 | 281.0 | 36.1 | |||||||||
Cash and cash equivalents at end of year
|
$ | 89.2 | $ | 27.9 | $ | 281.0 | ||||||
1. | Basis of Presentation |
2. | Restricted Net Assets |
3. | Related Party Transactions |
4. | Commitments and Contingencies |
|
• | Consumer-to-consumer—money transfer services between consumers, primarily through a global network of third-party agents using the Company’s multi-currency, real-time money transfer processing systems. This service is available for international cross-border transfers—that is, the transfer of funds from one country to another—and, in certain countries, intra-country transfers—that is, money transfers from one location to another in the same country. | |
• | Global business payments—the processing of payments from consumers or businesses to other businesses. The Company’s business payments services allow consumers to make payments to a variety of organizations including utilities, auto finance companies, mortgage servicers, financial service providers, government agencies and other businesses. As described further in Note 4, in September 2009, the Company acquired Canada-based Custom House, Ltd. (“Custom House”), which has been rebranded “Western Union Business Solutions” (“Business Solutions”) and is included in this segment. This business facilitates cross-border, cross-currency business-to-business payment transactions. The international expansion and other key strategic initiatives have resulted in international revenue continuing to increase in this segment. However, the majority of the segment’s revenue was generated in the United States during all periods presented. |
For the Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Basic weighted-average shares outstanding
|
666.5 | 698.9 | 730.1 | |||||||||
Common stock equivalents
|
2.4 | 2.1 | 8.1 | |||||||||
Diluted weighted-average shares outstanding
|
668.9 | 701.0 | 738.2 | |||||||||
• | Level 1: Quoted prices in active markets for identical assets or liabilities. | |
• | Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. For most of these assets, the Company utilizes pricing services that use multiple prices as inputs to determine daily market values. In addition, the Trust has other investments that fall within Level 2 that are valued at net asset value which is not quoted on an active market, however, the unit price is based on underlying investments which are traded on an active market. | |
• | Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include items where the determination of fair value requires significant management judgment or estimation. The Company has Level 3 assets that are recognized and disclosed at fair value on a non-recurring basis related to the Company’s business combinations, where the values of the intangible assets and goodwill acquired in a purchase are derived utilizing one of the three recognized approaches: the market approach, the income approach or the cost approach. |
December 31, | ||||||||
2010 | 2009 | |||||||
Settlement assets:
|
||||||||
Cash and cash equivalents
|
$ | 133.8 | $ | 161.9 | ||||
Receivables from selling agents and
business-to-business
customers
|
1,132.3 | 1,004.4 | ||||||
Investment securities
|
1,369.1 | 1,222.8 | ||||||
$ | 2,635.2 | $ | 2,389.1 | |||||
Settlement obligations:
|
||||||||
Money transfer, money order and payment service payables
|
$ | 2,170.0 | $ | 1,954.8 | ||||
Payables to agents
|
465.2 | 434.3 | ||||||
$ | 2,635.2 | $ | 2,389.1 | |||||
December 31, | ||||||||
2010 | 2009 | |||||||
Equipment
|
$ | 401.5 | $ | 368.5 | ||||
Buildings
|
77.5 | 75.2 | ||||||
Leasehold improvements
|
51.9 | 50.0 | ||||||
Furniture and fixtures
|
30.3 | 28.1 | ||||||
Land and improvements
|
16.9 | 16.9 | ||||||
Projects in process
|
2.0 | 1.0 | ||||||
580.1 | 539.7 | |||||||
Less accumulated depreciation
|
(383.6 | ) | (335.4 | ) | ||||
Property and equipment, net
|
$ | 196.5 | $ | 204.3 | ||||
December 31, 2010 | December 31, 2009 | |||||||||||||||||||
Weighted- |
||||||||||||||||||||
Average |
||||||||||||||||||||
Amortization |
Net of |
Net of |
||||||||||||||||||
Period |
Initial |
Accumulated |
Initial |
Accumulated |
||||||||||||||||
(in years) | Cost | Amortization | Cost | Amortization | ||||||||||||||||
Capitalized contract costs
|
6.7 | $ | 350.3 | $ | 164.6 | $ | 331.0 | $ | 189.7 | |||||||||||
Acquired contracts
|
10.7 | 256.5 | 186.8 | 250.0 | 205.5 | |||||||||||||||
Purchased or acquired software
|
3.7 | 113.9 | 30.7 | 102.7 | 35.5 | |||||||||||||||
Developed software
|
4.3 | 86.1 | 13.7 | 78.1 | 11.0 | |||||||||||||||
Acquired trademarks
|
24.5 | 42.3 | 33.4 | 42.7 | 35.6 | |||||||||||||||
Projects in process
|
3.0 | 6.1 | 6.1 | 6.0 | 6.0 | |||||||||||||||
Other intangibles
|
4.1 | 24.0 | 2.7 | 34.1 | 5.9 | |||||||||||||||
Total other intangible assets
|
8.0 | $ | 879.2 | $ | 438.0 | $ | 844.6 | $ | 489.2 | |||||||||||
• | Cash Flow hedges—Changes in the fair value of derivatives that are designated and qualify as cash flow hedges are recorded in “Accumulated other comprehensive loss.” Cash flow hedges consist of foreign currency hedging of forecasted revenues, as well as, from time to time, hedges of the forecasted issuance of fixed rate debt. Derivative fair value changes that are captured in “Accumulated other comprehensive loss” are reclassified to earnings in the same period or periods the hedged item affects earnings. The portions of the change in fair value that are excluded from the measure of effectiveness are recognized immediately in “Derivative losses, net.” | |
• | Fair Value hedges—Changes in the fair value of derivatives that are designated as fair value hedges of fixed rate debt are recorded in “Interest expense.” The offsetting change in value of the related debt instrument attributable to changes in the benchmark interest rate is also recorded in “Interest expense.” | |
• | Undesignated—Derivative contracts entered into to reduce the variability related to (a) money transfer settlement assets and obligations, generally with maturities of a few days up to one month, and (b) certain money transfer related foreign currency denominated cash positions and intercompany loans, generally with maturities of less than one year, are not designated as hedges for accounting purposes and changes in their fair value are included in “Selling, general and administrative.” Subsequent to the acquisition of Custom House, the Company is also exposed to risk from derivative contracts written to its customers arising from its cross-currency business-to-business payments operations. These contracts have durations generally of nine months or less. The Company aggregates its foreign exchange exposures in its Business Solutions business, including the exposure generated by the derivative contracts it writes to its customers as part of its cross-currency payments business, and typically hedges the net exposure through offsetting contracts with established financial institution counterparties (economic hedge contract) as part of a broader foreign currency portfolio, including significant spot exchanges of currency in addition to forwards and options. To mitigate credit risk, the Company performs credit reviews of the customer on an ongoing basis. The changes in fair value related to these contracts are recorded in “Foreign exchange revenues.” |
|
For the Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Basic weighted-average shares outstanding
|
666.5 | 698.9 | 730.1 | |||||||||
Common stock equivalents
|
2.4 | 2.1 | 8.1 | |||||||||
Diluted weighted-average shares outstanding
|
668.9 | 701.0 | 738.2 | |||||||||
December 31, | ||||||||
2010 | 2009 | |||||||
Settlement assets:
|
||||||||
Cash and cash equivalents
|
$ | 133.8 | $ | 161.9 | ||||
Receivables from selling agents and
business-to-business
customers
|
1,132.3 | 1,004.4 | ||||||
Investment securities
|
1,369.1 | 1,222.8 | ||||||
$ | 2,635.2 | $ | 2,389.1 | |||||
Settlement obligations:
|
||||||||
Money transfer, money order and payment service payables
|
$ | 2,170.0 | $ | 1,954.8 | ||||
Payables to agents
|
465.2 | 434.3 | ||||||
$ | 2,635.2 | $ | 2,389.1 | |||||
December 31, | ||||||||
2010 | 2009 | |||||||
Equipment
|
$ | 401.5 | $ | 368.5 | ||||
Buildings
|
77.5 | 75.2 | ||||||
Leasehold improvements
|
51.9 | 50.0 | ||||||
Furniture and fixtures
|
30.3 | 28.1 | ||||||
Land and improvements
|
16.9 | 16.9 | ||||||
Projects in process
|
2.0 | 1.0 | ||||||
580.1 | 539.7 | |||||||
Less accumulated depreciation
|
(383.6 | ) | (335.4 | ) | ||||
Property and equipment, net
|
$ | 196.5 | $ | 204.3 | ||||
December 31, 2010 | December 31, 2009 | |||||||||||||||||||
Weighted- |
||||||||||||||||||||
Average |
||||||||||||||||||||
Amortization |
Net of |
Net of |
||||||||||||||||||
Period |
Initial |
Accumulated |
Initial |
Accumulated |
||||||||||||||||
(in years) | Cost | Amortization | Cost | Amortization | ||||||||||||||||
Capitalized contract costs
|
6.7 | $ | 350.3 | $ | 164.6 | $ | 331.0 | $ | 189.7 | |||||||||||
Acquired contracts
|
10.7 | 256.5 | 186.8 | 250.0 | 205.5 | |||||||||||||||
Purchased or acquired software
|
3.7 | 113.9 | 30.7 | 102.7 | 35.5 | |||||||||||||||
Developed software
|
4.3 | 86.1 | 13.7 | 78.1 | 11.0 | |||||||||||||||
Acquired trademarks
|
24.5 | 42.3 | 33.4 | 42.7 | 35.6 | |||||||||||||||
Projects in process
|
3.0 | 6.1 | 6.1 | 6.0 | 6.0 | |||||||||||||||
Other intangibles
|
4.1 | 24.0 | 2.7 | 34.1 | 5.9 | |||||||||||||||
Total other intangible assets
|
8.0 | $ | 879.2 | $ | 438.0 | $ | 844.6 | $ | 489.2 | |||||||||||
|
Severance |
Fixed Asset |
|||||||||||||||||||
and |
Write-Offs and |
|||||||||||||||||||
Employee |
Accelerated |
Lease |
||||||||||||||||||
Related | Depreciation | Terminations | Other (b) | Total | ||||||||||||||||
Balance, December 31, 2009
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Expenses (a)
|
48.7 | 0.9 | — | 9.9 | 59.5 | |||||||||||||||
Cash payments
|
(13.7 | ) | — | — | (8.8 | ) | (22.5 | ) | ||||||||||||
Non-cash charges (a)
|
(0.7 | ) | (0.9 | ) | — | — | (1.6 | ) | ||||||||||||
Balance, December 31, 2010
|
$ | 34.3 | $ | — | $ | — | $ | 1.1 | $ | 35.4 | ||||||||||
Cumulative expenses incurred to date
|
$ | 48.7 | $ | 0.9 | $ | — | $ | 9.9 | $ | 59.5 | ||||||||||
Additional expenses expected to be incurred
|
31.3 | 1.1 | 8.0 | 10.1 | 50.5 | |||||||||||||||
Total expenses
|
$ | 80.0 | $ | 2.0 | $ | 8.0 | $ | 20.0 | $ | 110.0 | ||||||||||
(a) | Expenses include non-cash write-offs and accelerated depreciation of fixed assets and leasehold improvements. However, these amounts were recognized outside of the restructuring accrual. | |
(b) | Other expenses related to the relocation of various operations to new and existing Company facilities including expenses for hiring, training, relocation, travel and professional fees. All such expenses will be recorded when incurred. |
Year Ended |
Year Ended |
|||||||
December 31, 2010 | December 31, 2008 | |||||||
Cost of services
|
$ | 15.0 | $ | 62.8 | ||||
Selling, general and administrative
|
44.5 | 20.1 | ||||||
Total restructuring and related expenses, pre-tax
|
$ | 59.5 | $ | 82.9 | ||||
Total restructuring and related expenses, net of tax
|
$ | 39.3 | $ | 51.6 | ||||
Global |
||||||||||||||||
Consumer-to- |
Business |
|||||||||||||||
Consumer | Payments | Other | Total | |||||||||||||
2010 Expenses incurred to date
|
$ | 44.7 | $ | 12.8 | $ | 2.0 | $ | 59.5 | ||||||||
Additional expenses expected to be incurred
|
34.3 | 14.2 | 2.0 | 50.5 | ||||||||||||
Total expenses
|
$ | 79.0 | $ | 27.0 | $ | 4.0 | $ | 110.0 | ||||||||
|
Assets:
|
||||
Cash acquired
|
$ | 2.5 | ||
Settlement assets
|
153.6 | |||
Property and equipment
|
6.7 | |||
Goodwill
|
264.3 | |||
Other intangible assets
|
118.1 | |||
Other assets
|
77.6 | |||
Total assets
|
$ | 622.8 | ||
Liabilities:
|
||||
Accounts payable and accrued liabilities
|
$ | 23.3 | ||
Settlement obligations
|
153.6 | |||
Deferred tax liability, net
|
23.6 | |||
Other liabilities
|
51.3 | |||
Total liabilities
|
251.8 | |||
Total consideration, including cash acquired
|
$ | 371.0 | ||
Consumer-to- |
Global Business |
|||||||||||||||
Consumer | Payments | Other | Total | |||||||||||||
January 1, 2009 balance
|
$ | 1,427.0 | $ | 232.7 | $ | 14.5 | $ | 1,674.2 | ||||||||
Acquisitions
|
190.6 | 272.2 | — | 462.8 | ||||||||||||
Purchase price adjustments
|
2.3 | — | — | 2.3 | ||||||||||||
Currency translation
|
— | 4.3 | (0.2 | ) | 4.1 | |||||||||||
December 31, 2009 balance
|
$ | 1,619.9 | $ | 509.2 | $ | 14.3 | $ | 2,143.4 | ||||||||
Purchase price adjustments
|
— | (7.9 | ) | — | (7.9 | ) | ||||||||||
Currency translation
|
— | 16.3 | (0.1 | ) | 16.2 | |||||||||||
December 31, 2010 balance
|
$ | 1,619.9 | $ | 517.6 | $ | 14.2 | $ | 2,151.7 | ||||||||
|
Gross |
Gross |
Net |
||||||||||||||||||
Amortized |
Fair |
Unrealized |
Unrealized |
Unrealized |
||||||||||||||||
December 31, 2010 | Cost | Value | Gains | Losses | Gains/(Losses) | |||||||||||||||
State and municipal debt securities (a)
|
$ | 844.1 | $ | 849.1 | $ | 7.0 | $ | (2.0 | ) | $ | 5.0 | |||||||||
State and municipal variable rate demand notes
|
490.0 | 490.0 | — | — | — | |||||||||||||||
Agency mortgage-backed securities and other
|
29.9 | 30.0 | 0.1 | — | 0.1 | |||||||||||||||
$ | 1,364.0 | $ | 1,369.1 | $ | 7.1 | $ | (2.0 | ) | $ | 5.1 | ||||||||||
Gross |
Gross |
Net |
||||||||||||||||||
Amortized |
Fair |
Unrealized |
Unrealized |
Unrealized |
||||||||||||||||
December 31, 2009 | Cost | Value | Gains | Losses | Gains/(Losses) | |||||||||||||||
State and municipal debt securities (a)
|
$ | 686.4 | $ | 696.4 | $ | 10.6 | $ | (0.6 | ) | $ | 10.0 | |||||||||
State and municipal variable rate demand notes
|
513.8 | 513.8 | — | — | — | |||||||||||||||
Corporate debt and other
|
12.3 | 12.6 | 0.3 | — | 0.3 | |||||||||||||||
$ | 1,212.5 | $ | 1,222.8 | $ | 10.9 | $ | (0.6 | ) | $ | 10.3 | ||||||||||
(a) | The majority of these securities are fixed rate instruments. |
Amortized |
Fair |
|||||||
Cost | Value | |||||||
Due within 1 year
|
$ | 114.7 | $ | 115.0 | ||||
Due after 1 year through 5 years
|
659.7 | 664.4 | ||||||
Due after 5 years through 10 years
|
156.0 | 155.9 | ||||||
Due after 10 years
|
433.6 | 433.8 | ||||||
$ | 1,364.0 | $ | 1,369.1 | |||||
|
Fair Value Measurement Using |
Assets/Liabilities |
|||||||||||||||
December 31, 2010 | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Assets:
|
||||||||||||||||
State and municipal debt securities
|
$ | — | $ | 849.1 | $ | — | $ | 849.1 | ||||||||
State and municipal variable rate demand notes
|
— | 490.0 | — | 490.0 | ||||||||||||
Agency mortgage-backed securities and other
|
0.1 | 29.9 | — | 30.0 | ||||||||||||
Derivatives
|
— | 69.8 | — | 69.8 | ||||||||||||
Total assets
|
$ | 0.1 | $ | 1,438.8 | $ | — | $ | 1,438.9 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | — | $ | 80.9 | $ | — | $ | 80.9 | ||||||||
Total liabilities
|
$ | — | $ | 80.9 | $ | — | $ | 80.9 | ||||||||
Fair Value Measurement Using |
Assets/Liabilities |
|||||||||||||||
December 31, 2009 | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Assets:
|
||||||||||||||||
State and municipal debt securities
|
$ | — | $ | 696.4 | $ | — | $ | 696.4 | ||||||||
State and municipal variable rate demand notes
|
— | 513.8 | — | 513.8 | ||||||||||||
Corporate debt and other
|
0.2 | 12.4 | — | 12.6 | ||||||||||||
Derivatives
|
— | 109.4 | 0.5 | 109.9 | ||||||||||||
Total assets
|
$ | 0.2 | $ | 1,332.0 | $ | 0.5 | $ | 1,332.7 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | — | $ | 80.6 | $ | — | $ | 80.6 | ||||||||
Total liabilities
|
$ | — | $ | 80.6 | $ | — | $ | 80.6 | ||||||||
|
December 31, | ||||||||
2010 | 2009 | |||||||
Other assets:
|
||||||||
Equity method investments
|
$ | 85.7 | $ | 87.4 | ||||
Derivatives
|
69.8 | 109.9 | ||||||
Prepaid expenses
|
50.1 | 27.1 | ||||||
Other receivables
|
26.2 | 63.4 | ||||||
Amounts advanced to agents, net of discounts
|
25.3 | 37.5 | ||||||
Receivables from First Data
|
24.1 | 24.8 | ||||||
Deferred customer set up costs
|
20.4 | 26.1 | ||||||
Accounts receivable, net
|
13.8 | 12.1 | ||||||
Debt issue costs
|
12.8 | 12.3 | ||||||
Receivable for securities sold, net of reserve
|
— | 30.6 | ||||||
Other
|
22.2 | 11.0 | ||||||
Total other assets
|
$ | 350.4 | $ | 442.2 | ||||
Other liabilities:
|
||||||||
Pension obligations
|
$ | 112.8 | $ | 124.2 | ||||
Derivatives
|
80.9 | 80.6 | ||||||
Deferred revenue
|
37.3 | 45.4 | ||||||
Other
|
23.5 | 23.0 | ||||||
Total other liabilities
|
$ | 254.5 | $ | 273.2 | ||||
|
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Components of pre-tax income:
|
||||||||||||
Domestic
|
$ | 151.4 | $ | 249.7 | $ | 416.3 | ||||||
Foreign
|
993.8 | 881.8 | 822.4 | |||||||||
$ | 1,145.2 | $ | 1,131.5 | $ | 1,238.7 | |||||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Federal
|
$ | 132.2 | $ | 217.3 | $ | 234.8 | ||||||
State and local
|
39.8 | 28.0 | 30.3 | |||||||||
Foreign
|
63.3 | 37.4 | 54.6 | |||||||||
$ | 235.3 | $ | 282.7 | $ | 319.7 | |||||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Federal statutory rate
|
35 | .0% | 35 | .0% | 35 | .0% | ||||||
State income taxes, net of federal income tax benefits
|
1 | .9% | 1 | .5% | 1 | .3% | ||||||
Foreign rate differential
|
(15 | .3)% | (12 | .5)% | (11 | .4)% | ||||||
Other
|
(1 | .1)% | 1 | .0% | 0 | .9% | ||||||
Effective tax rate
|
20 | .5% | 25 | .0% | 25 | .8% | ||||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Current:
|
||||||||||||
Federal
|
$ | 103.6 | $ | 235.8 | $ | 219.6 | ||||||
State and local
|
30.1 | 26.0 | 34.5 | |||||||||
Foreign
|
73.0 | 41.8 | 49.7 | |||||||||
Total current taxes
|
206.7 | 303.6 | 303.8 | |||||||||
Deferred:
|
||||||||||||
Federal
|
28.6 | (18.5 | ) | 15.2 | ||||||||
State and local
|
9.7 | 2.0 | (4.2 | ) | ||||||||
Foreign
|
(9.7 | ) | (4.4 | ) | 4.9 | |||||||
Total deferred taxes
|
28.6 | (20.9 | ) | 15.9 | ||||||||
$ | 235.3 | $ | 282.7 | $ | 319.7 | |||||||
December 31, | ||||||||
2010 | 2009 | |||||||
Deferred tax assets related to:
|
||||||||
Reserves, accrued expenses and employee-related items
|
$ | 61.6 | $ | 91.0 | ||||
Pension obligations
|
38.7 | 43.5 | ||||||
Deferred revenue
|
3.6 | 3.6 | ||||||
Other
|
20.5 | 10.7 | ||||||
Total deferred tax assets
|
124.4 | 148.8 | ||||||
Deferred tax liabilities related to:
|
||||||||
Intangibles, property and equipment
|
411.8 | 416.7 | ||||||
Other
|
2.5 | 1.0 | ||||||
Total deferred tax liabilities
|
414.3 | 417.7 | ||||||
Net deferred tax liability
|
$ | 289.9 | $ | 268.9 | ||||
2010 | 2009 | |||||||
Balance at January 1,
|
$ | 477.2 | $ | 361.2 | ||||
Increases—positions taken in current period (a)
|
134.1 | 124.3 | ||||||
Increases—positions taken in prior periods (b)
|
33.4 | 0.4 | ||||||
Decreases—positions taken in prior periods
|
(21.8 | ) | — | |||||
Decreases—settlements with taxing authorities
|
(0.8 | ) | (4.4 | ) | ||||
Decreases—lapse of applicable statute of limitations
|
(3.4 | ) | (4.3 | ) | ||||
Balance at December 31,
|
$ | 618.7 | $ | 477.2 | ||||
(a) | Includes recurring accruals for issues which initially arose in previous periods. | |
(b) | Changes to positions taken in prior periods relate to changes in estimates used to calculate prior period unrecognized tax benefits. |
|
2010 | 2009 | |||||||||
Change in projected benefit obligation
|
||||||||||
Projected benefit obligation at January 1,
|
$ | 400 | .1 | $ | 398 | .8 | ||||
Interest cost
|
20 | .1 | 23 | .6 | ||||||
Actuarial loss
|
25 | .3 | 21 | .1 | ||||||
Benefits paid
|
(42 | .6) | (43 | .4) | ||||||
Projected benefit obligation at December 31,
|
$ | 402 | .9 | $ | 400 | .1 | ||||
Change in plan assets
|
||||||||||
Fair value of plan assets at January 1,
|
$ | 275 | .9 | $ | 291 | .7 | ||||
Actual return on plan assets
|
31 | .9 | 23 | .5 | ||||||
Benefits paid
|
(42 | .6) | (43 | .4) | ||||||
Company contributions
|
24 | .9 | 4 | .1 | ||||||
Fair value of plan assets at December 31,
|
290 | .1 | 275 | .9 | ||||||
Funded status of the plan at December 31,
|
$ | (112 | .8) | $ | (124 | .2) | ||||
Accumulated benefit obligation at December 31,
|
$ | 402 | .9 | $ | 400 | .1 | ||||
December 31, | ||||||||
2010 | 2009 | |||||||
Accrued benefit liability
|
$ | (112.8 | ) | $ | (124.2 | ) | ||
Accumulated other comprehensive loss (pre-tax)
|
176.5 | 169.0 | ||||||
Net amount recognized
|
$ | 63.7 | $ | 44.8 | ||||
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Interest cost
|
$ | 20.1 | $ | 23.6 | $ | 24.4 | ||||||
Expected return on plan assets
|
(20.4 | ) | (24.7 | ) | (27.5 | ) | ||||||
Amortization of actuarial loss
|
6.2 | 3.6 | 2.7 | |||||||||
Employee termination costs
|
— | — | 2.8 | |||||||||
Net periodic benefit cost
|
$ | 5.9 | $ | 2.5 | $ | 2.4 | ||||||
2010 | 2009 | |||||||
Discount rate
|
4.69 | % | 5.30 | % |
2010 | 2009 | 2008 | ||||||||||
Discount rate
|
5.30 | % | 6.26 | % | 6.02 | % | ||||||
Expected long-term return on plan assets
|
6.50 | % | 7.50 | % | 7.50 | % |
Percentage of Plan Assets |
||||||||
at Measurement Date | ||||||||
Asset Class | 2010 | 2009 | ||||||
Equity investments
|
31% | 32% | ||||||
Debt securities
|
69% | 68% | ||||||
100% | 100% | |||||||
Target Allocation | ||||
Equity investments
|
25-35 | % | ||
Debt securities
|
65-75 | % |
December 31, 2010 | Fair Value Measurement Using |
Total Assets |
||||||||||||||
Asset Class | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Equity investments
|
||||||||||||||||
Domestic
|
$ | 3.1 | $ | 40.9 | $ | — | $ | 44.0 | ||||||||
International
|
— | 45.2 | — | 45.2 | ||||||||||||
Private equity
|
— | — | 1.3 | 1.3 | ||||||||||||
Debt securities
|
||||||||||||||||
Corporate debt (a)
|
— | 117.3 | — | 117.3 | ||||||||||||
U.S. treasury bonds
|
57.9 | — | — | 57.9 | ||||||||||||
U.S. government agencies
|
— | 6.8 | — | 6.8 | ||||||||||||
Asset-backed
|
— | 6.0 | — | 6.0 | ||||||||||||
Other bonds
|
— | 9.0 | — | 9.0 | ||||||||||||
Total investments of the Trust at fair value
|
$ | 61.0 | $ | 225.2 | $ | 1.3 | $ | 287.5 | ||||||||
Other assets
|
2.6 | |||||||||||||||
Total investments of the Trust
|
$ | 61.0 | $ | 225.2 | $ | 1.3 | $ | 290.1 | ||||||||
December 31, 2009 | Fair Value Measurement Using |
Total Assets |
||||||||||||||
Asset Class | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Equity investments
|
||||||||||||||||
Domestic
|
$ | 5.7 | $ | 35.4 | $ | — | $ | 41.1 | ||||||||
International
|
— | 43.1 | — | 43.1 | ||||||||||||
Private equity
|
— | — | 2.0 | 2.0 | ||||||||||||
Debt securities
|
||||||||||||||||
Corporate debt (a)
|
— | 119.3 | — | 119.3 | ||||||||||||
U.S. treasury bonds
|
46.6 | — | — | 46.6 | ||||||||||||
U.S. government agencies
|
— | 9.6 | — | 9.6 | ||||||||||||
Asset-backed
|
— | 8.7 | — | 8.7 | ||||||||||||
Other bonds
|
— | 2.9 | — | 2.9 | ||||||||||||
Total investments of the Trust at fair value
|
$ | 52.3 | $ | 219.0 | $ | 2.0 | $ | 273.3 | ||||||||
Other assets
|
2.6 | |||||||||||||||
Total investments of the Trust
|
$ | 52.3 | $ | 219.0 | $ | 2.0 | $ | 275.9 | ||||||||
(a) | Substantially all corporate debt securities are investment grade securities. |
Private equity |
|||||
For the year ended December 31, 2010 | securities | ||||
Beginning balance, January 1, 2010
|
$ | 2 | .0 | ||
Actual return on plan assets:
|
|||||
Relating to assets still held at the reporting date
|
(0 | .4) | |||
Relating to assets sold during the period
|
0 | .2 | |||
Net purchases and sales
|
(0 | .5) | |||
Ending balance, December 31, 2010
|
$ | 1 | .3 | ||
Asset-backed |
Private equity |
||||||||||||
For the year ended December 31, 2009 | securities | securities | Total | ||||||||||
Beginning balance, January 1, 2009
|
$ | 9.8 | $ | 2.8 | $ | 12 | .6 | ||||||
Actual return on plan assets:
|
|||||||||||||
Relating to assets still held at the reporting date
|
1.0 | (0.8) | 0 | .2 | |||||||||
Relating to assets sold during the period
|
0.2 | — | 0 | .2 | |||||||||
Net purchases and sales
|
(2.3) | — | (2 | .3) | |||||||||
Transfers out of Level 3 (a)
|
(8.7) | — | (8 | .7) | |||||||||
Ending balance, December 31, 2009
|
$ | — | $ | 2.0 | $ | 2 | .0 | ||||||
(a) | Market liquidity for these assets has significantly improved since 2008 resulting in improved price transparency. |
|
Year Ending December 31, | ||||
2011
|
$ | 29.9 | ||
2012
|
21.6 | |||
2013
|
16.8 | |||
2014
|
12.5 | |||
2015
|
10.1 | |||
Thereafter
|
15.0 | |||
Total future minimum lease payments
|
$ | 105.9 | ||
|
2010 | 2009 | 2008 | ||||||||||
Beginning balance, January 1
|
$ | (127.3 | ) | $ | (30.0 | ) | $ | (68.8 | ) | |||
Unrealized gains/(losses) on investment securities:
|
||||||||||||
Unrealized gains/(losses)
|
(0.5 | ) | 11.5 | (2.4 | ) | |||||||
Tax (expense)/benefit
|
0.1 | (4.3 | ) | 0.9 | ||||||||
Reclassification of (gains)/losses into earnings
|
(4.7 | ) | (2.7 | ) | 4.3 | |||||||
Tax expense/(benefit)
|
1.8 | 1.0 | (1.6 | ) | ||||||||
Net unrealized gains/(losses) on investment securities
|
(3.3 | ) | 5.5 | 1.2 | ||||||||
Unrealized gains/(losses) on hedging activities:
|
||||||||||||
Unrealized gains/(losses)
|
15.8 | (43.6 | ) | 82.6 | ||||||||
Tax (expense)/benefit
|
0.7 | 8.9 | (15.0 | ) | ||||||||
Reclassification of (gains)/losses into earnings
|
(23.0 | ) | (32.9 | ) | 25.1 | |||||||
Tax expense/(benefit)
|
1.6 | 5.1 | (3.5 | ) | ||||||||
Net unrealized gains/(losses) on hedging activities
|
(4.9 | ) | (62.5 | ) | 89.2 | |||||||
Foreign currency translation adjustments:
|
||||||||||||
Foreign currency translation adjustments
|
8.4 | (21.6 | ) | (8.0 | ) | |||||||
Tax (expense)/benefit
|
(1.8 | ) | 7.6 | 2.8 | ||||||||
Reclassification of gains into earnings (a)
|
— | (23.1 | ) | — | ||||||||
Tax expense (a)
|
— | 8.1 | — | |||||||||
Net foreign currency translation adjustments
|
6.6 | (29.0 | ) | (5.2 | ) | |||||||
Pension liability adjustments:
|
||||||||||||
Unrealized losses
|
(13.7 | ) | (22.2 | ) | (76.1 | ) | ||||||
Tax benefit
|
5.9 | 8.7 | 28.0 | |||||||||
Reclassification of losses into earnings
|
6.2 | 3.6 | 2.7 | |||||||||
Tax benefit
|
(2.3 | ) | (1.4 | ) | (1.0 | ) | ||||||
Net pension liability adjustments
|
(3.9 | ) | (11.3 | ) | (46.4 | ) | ||||||
Other comprehensive (loss)/income
|
(5.5 | ) | (97.3 | ) | 38.8 | |||||||
Ending balance, December 31
|
$ | (132.8 | ) | $ | (127.3 | ) | $ | (30.0 | ) | |||
(a) | The year ended December 31, 2009 includes the impact to the foreign currency translation account of the surrender of the Company’s interest in FEXCO Group. See Note 4. |
2010 | 2009 | 2008 | ||||||||||
Unrealized gains on investment securities
|
$ | 3.1 | $ | 6.4 | $ | 0.9 | ||||||
Unrealized gains/(losses) on hedging activities
|
(21.9 | ) | (17.0 | ) | 45.5 | |||||||
Foreign currency translation adjustment
|
(4.3 | ) | (10.9 | ) | 18.1 | |||||||
Pension liability adjustment
|
(109.7 | ) | (105.8 | ) | (94.5 | ) | ||||||
$ | (132.8 | ) | $ | (127.3 | ) | $ | (30.0 | ) | ||||
|
Contracts not designated as hedges:
|
||||
Euro
|
$ | 206.5 | ||
British pound
|
26.6 | |||
Other
|
48.4 | |||
Contracts designated as hedges:
|
||||
Euro
|
$ | 485.3 | ||
Canadian dollar
|
107.7 | |||
British pound
|
94.3 | |||
Other
|
87.4 |
Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||
Balance Sheet |
Fair Value |
Balance Sheet |
Fair Value | |||||||||||||||||||||
Location | 2010 | 2009 | Location | 2010 | 2009 | |||||||||||||||||||
Derivatives—hedges:
|
||||||||||||||||||||||||
Interest rate fair value hedges—Corporate
|
Other assets | $ | 8.0 | $ | 31.0 | Other liabilities | $ | 1.6 | $ | — | ||||||||||||||
Foreign currency cash flow
hedges—Consumer-to-consumer
|
Other assets | 14.7 | 15.1 | Other liabilities | 31.1 | 31.0 | ||||||||||||||||||
Total
|
$ | 22.7 | $ | 46.1 | $ | 32.7 | $ | 31.0 | ||||||||||||||||
Derivatives—undesignated:
|
||||||||||||||||||||||||
Foreign currency—Global business payments
|
Other assets | $ | 46.9 | $ | 58.9 | Other liabilities | $ | 36.2 | $ | 48.2 | ||||||||||||||
Foreign
currency—Consumer-to-consumer
|
Other assets | 0.2 | 4.9 | Other liabilities | 12.0 | 1.4 | ||||||||||||||||||
Total
|
$ | 47.1 | $ | 63.8 | $ | 48.2 | $ | 49.6 | ||||||||||||||||
Total derivatives
|
$ | 69.8 | $ | 109.9 | $ | 80.9 | $ | 80.6 | ||||||||||||||||
Total | 2011 | 2012 | 2013 | 2014 | Thereafter | |||||||||||||||||||
Foreign currency cash flow
hedges—Consumer-to-consumer
|
$ | (16.4 | ) | $ | (9.6 | ) | $ | (6.8 | ) | $ | — | $ | — | $ | — | |||||||||
Foreign currency undesignated
hedges—Consumer-to-consumer
|
(11.8 | ) | (11.8 | ) | — | — | — | — | ||||||||||||||||
Foreign currency undesignated hedges—Global business
payments
|
10.7 | 10.6 | 0.1 | — | — | — | ||||||||||||||||||
Interest rate fair value hedges—Corporate
|
6.4 | 3.8 | — | — | 2.6 | — | ||||||||||||||||||
Total
|
$ | (11.1 | ) | $ | (7.0 | ) | $ | (6.7 | ) | $ | — | $ | 2.6 | $ | — | |||||||||
Gain/(Loss) Recognized in Income on Related |
||||||||||||||||||||||||||||||||||||
Gain/(Loss) Recognized in Income on Derivatives | Hedged Item (a) | |||||||||||||||||||||||||||||||||||
Income Statement |
Amount |
Income Statement |
Amount | |||||||||||||||||||||||||||||||||
Derivatives | Location | 2010 | 2009 | 2008 | Hedged Items | Location | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||
Interest rate contracts
|
Interest expense | $ | 13.3 | $ | 12.9 | $ | 58.5 | Fixed-rate debt | Interest expense | $ | 10.5 | $ | 11.1 | $ | (54.6 | ) | ||||||||||||||||||||
Total gain/(loss)
|
$ | 13.3 | $ | 12.9 | $ | 58.5 | $ | 10.5 | $ | 11.1 | $ | (54.6 | ) | |||||||||||||||||||||||
Amount of Gain/(Loss) |
Gain/(Loss) Recognized in Income on Derivative |
|||||||||||||||||||||||||||||||||||||||
Recognized in OCI on |
Gain/(Loss) Reclassified from Accumulated OCI into |
(Ineffective Portion and Amount |
||||||||||||||||||||||||||||||||||||||
Derivatives |
Income (Effective Portion) |
Excluded from Effectiveness Testing) (b) | ||||||||||||||||||||||||||||||||||||||
(Effective Portion) |
Income Statement |
Amount |
Income Statement |
Amount | ||||||||||||||||||||||||||||||||||||
Derivatives | 2010 | 2009 | 2008 | Location | 2010 | 2009 | 2008 | Location | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||||
Foreign currency contracts
|
$ | 20.0 | $ | (43.6 | ) | $ | 82.6 | Revenue | $ | 24.5 | $ | 34.6 | $ | (23.4 | ) | Derivative losses, net | $ | (1.5 | ) | $ | (1.2 | ) | $ | (9.9 | ) | |||||||||||||||
Interest rate contracts (c)
|
(4.2 | ) | — | — | Interest expense | (1.5 | ) | (1.7 | ) | (1.7 | ) | Interest expense | (0.1 | ) | — | — | ||||||||||||||||||||||||
Total gain/(loss)
|
$ | 15.8 | $ | (43.6 | ) | $ | 82.6 | $ | 23.0 | $ | 32.9 | $ | (25.1 | ) | $ | (1.6 | ) | $ | (1.2 | ) | $ | (9.9 | ) | |||||||||||||||||
Gain/(Loss) Recognized in Income on Derivatives | ||||||||||||||
Income Statement Location | ||||||||||||||
Amount | ||||||||||||||
Derivatives | 2010 | 2009 | 2008 | |||||||||||
Foreign currency contracts (d)
|
Foreign exchange revenues | $ | 25.8 | $ | 4.5 | $ | — | |||||||
Foreign currency contracts (e)
|
Selling, general and administrative | (1.0 | ) | (7.4 | ) | 13.0 | ||||||||
Foreign currency contracts (f)
|
Derivative losses, net | 0.6 | (2.8 | ) | 3.9 | |||||||||
Total gain/(loss)
|
$ | 25.4 | $ | (5.7 | ) | $ | 16.9 | |||||||
(a) | The 2010 gain of $10.5 million is comprised of a loss in value on the debt of $13.3 million and amortization of hedge accounting adjustments of $23.8 million. The 2009 gain of $11.1 million is comprised of a loss in value on the debt of $12.9 million and amortization of hedge accounting adjustments of $24.0 million. The 2008 loss of $54.6 million is comprised of a loss in value on the debt of $58.5 million and amortization of hedge accounting adjustments of $3.9 million. | |
(b) | The portion of the change in fair value of a derivative excluded from the effectiveness assessment for foreign currency forward contracts designated as cash flow hedges represents the difference between changes in forward rates and spot rates. | |
(c) | The Company uses derivatives to hedge the forecasted issuance of fixed rate debt and records the effective portion of the derivative’s fair value in “Accumulated other comprehensive loss” in the Consolidated Balance Sheets. These amounts are reclassified to “Interest expense” over the life of the related notes. | |
(d) | The Company uses foreign currency forward and option contracts as part of its international business-to-business payments operation. The derivative contracts are managed as part of a broader currency portfolio that includes non-derivative currency exposures. | |
(e) | The Company uses foreign currency forward contracts to offset foreign exchange rate fluctuations on settlement assets and obligations as well as certain foreign currency denominated positions. Foreign exchange gain/(loss) on settlement assets and obligations and cash balances were ($2.5) million, $2.8 million and ($24.9) million in 2010, 2009 and 2008, respectively. | |
(f) | The derivative contracts used in the Company’s revenue hedging program are not designated as hedges in the final month of the contract. |
|
December 31, 2010 | December 31, 2009 | |||||||
Due in less than one year (a):
|
||||||||
5.400% notes (effective rate of 2.7%) due November 2011
(b)(c)
|
$ | 696.3 | $ | 1,000.0 | ||||
Due in greater than one year (a):
|
||||||||
6.500% notes (effective rate of 5.5%) due 2014
|
500.0 | 500.0 | ||||||
5.930% notes due 2016 (d)
|
1,000.0 | 1,000.0 | ||||||
5.253% notes due 2020 (b)
|
324.9 | — | ||||||
6.200% notes due 2036 (d)
|
500.0 | 500.0 | ||||||
6.200% notes due 2040 (e)
|
250.0 | — | ||||||
Other borrowings
|
5.9 | 6.0 | ||||||
Total borrowings at par value
|
3,277.1 | 3,006.0 | ||||||
Fair value hedge accounting adjustments, net (a)
|
36.6 | 47.1 | ||||||
Unamortized discount, net (b)
|
(23.8 | ) | (4.6 | ) | ||||
Total borrowings at carrying value (f)
|
$ | 3,289.9 | $ | 3,048.5 | ||||
(a) | The Company utilizes interest rate swaps designated as fair value hedges to effectively change the interest rate payments on a portion of its notes from fixed-rate payments to short-term LIBOR-based variable rate payments in order to manage its overall exposure to interest rates. The changes in fair value of these interest rate swaps result in an offsetting hedge accounting adjustment recorded to the carrying value of the related note. These hedge accounting adjustments will be reclassified as reductions to or increases in “Interest expense” over the life of the related notes, and cause the effective rate of interest to differ from the notes’ stated rate. | |
(b) | On March 30, 2010, the Company exchanged $303.7 million of aggregate principal amount of the 5.400% notes due 2011 (“2011 Notes”) for 5.253% unsecured notes due 2020 (“2020 Notes”). The 5.7% effective interest rate of the 2020 Notes differs from the stated rate as the notes have a par value of $324.9 million. The $21.2 million difference between the carrying value and the par value is being accreted over the life of the 2020 Notes. See below for additional detail relating to the note exchange. | |
(c) | The effective interest rate related to the 2011 Notes includes the impact of the interest rate swaps entered into in conjunction with the assumption of the money order investments from IPS. | |
(d) | The difference between the stated interest rate and the effective interest rate is not significant. | |
(e) | On June 21, 2010, the Company issued $250.0 million of aggregate principal amount of 6.200% unsecured notes due 2040 (the “2040 Notes”). In anticipation of this issuance, the Company entered into interest rate swaps to fix the interest rate of the debt issuance, and recorded a loss on the swaps of $7.5 million, which increased the effective rate to 6.3%, in “Accumulated other comprehensive loss,” which will be amortized into interest expense over the life of the 2040 Notes. See below for additional detail relating to the debt issuance. | |
(f) | At December 31, 2010, the Company’s weighted average effective rate on total borrowings was approximately 5.2%. |
|
Year Ended December 31, 2010 | ||||||||||||||||
Weighted-Average |
||||||||||||||||
Remaining |
Aggregate |
|||||||||||||||
Weighted-Average |
Contractual Term |
Intrinsic |
||||||||||||||
Options | Exercise Price | (Years) | Value | |||||||||||||
Outstanding at January 1,
|
42.8 | $ | 18.77 | |||||||||||||
Granted
|
4.3 | 16.15 | ||||||||||||||
Exercised
|
(2.9 | ) | 14.97 | |||||||||||||
Cancelled/forfeited (a)
|
(6.7 | ) | 18.81 | |||||||||||||
Outstanding at December 31,
|
37.5 | $ | 18.76 | 4.7 | $ | 42.9 | ||||||||||
Options exercisable at December 31,
|
30.7 | $ | 19.34 | 3.9 | $ | 21.8 | ||||||||||
(a) | Mainly due to restructuring activities. |
Year Ended |
||||||||
December 31, 2010 | ||||||||
Number |
Weighted-Average |
|||||||
Outstanding | Grant-Date Fair Value | |||||||
Non-vested at January 1,
|
2.2 | $ | 14.63 | |||||
Granted
|
1.5 | 15.74 | ||||||
Vested
|
(0.3 | ) | 16.11 | |||||
Forfeited (a)
|
(0.7 | ) | 14.42 | |||||
Non-vested at December 31,
|
2.7 | $ | 15.34 | |||||
(a) | Mainly due to restructuring activities. |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Stock-based compensation expense
|
$ | (35.9 | ) | $ | (31.9 | ) | $ | (26.3 | ) | |||
Income tax benefit from stock-based compensation expense
|
11.6 | 9.9 | 7.7 | |||||||||
Net income impact
|
$ | (24.3 | ) | $ | (22.0 | ) | $ | (18.6 | ) | |||
Earnings per share:
|
||||||||||||
Basic and Diluted
|
$ | (0.04 | ) | $ | (0.03 | ) | $ | (0.03 | ) |
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Stock options granted:
|
||||||||||||
Weighted-average risk-free interest rate
|
2.7 | % | 2.0 | % | 3.0 | % | ||||||
Weighted-average dividend yield
|
1.3 | % | 0.2 | % | 0.2 | % | ||||||
Volatility
|
33.9 | % | 46.3 | % | 31.8 | % | ||||||
Expected term (in years)
|
5.8 | 5.6 | 5.9 | |||||||||
Weighted-average grant date fair value
|
$ | 5.12 | $ | 5.41 | $ | 7.57 |
|
Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenues:
|
||||||||||||
Consumer-to-consumer:
|
||||||||||||
Transaction fees
|
$ | 3,434.3 | $ | 3,373.5 | $ | 3,532.9 | ||||||
Foreign exchange revenues
|
905.8 | 877.1 | 893.1 | |||||||||
Other revenues
|
43.3 | 50.1 | 45.6 | |||||||||
4,383.4 | 4,300.7 | 4,471.6 | ||||||||||
Global business payments:
|
||||||||||||
Transaction fees
|
578.0 | 621.9 | 668.1 | |||||||||
Foreign exchange revenues
|
113.0 | 33.2 | 3.2 | |||||||||
Other revenues
|
30.7 | 36.6 | 48.5 | |||||||||
721.7 | 691.7 | 719.8 | ||||||||||
Other:
|
||||||||||||
Transaction fees
|
43.0 | 40.8 | 39.8 | |||||||||
Commission and other revenues
|
44.6 | 50.4 | 50.8 | |||||||||
87.6 | 91.2 | 90.6 | ||||||||||
Total consolidated revenues
|
$ | 5,192.7 | $ | 5,083.6 | $ | 5,282.0 | ||||||
Operating income:
|
||||||||||||
Consumer-to-consumer
|
$ | 1,243.3 | $ | 1,175.5 | $ | 1,222.7 | ||||||
Global business payments
|
122.5 | 171.9 | 199.4 | |||||||||
Other
|
(6.2 | ) | 6.3 | 15.8 | ||||||||
Total segment operating income
|
$ | 1,359.6 | $ | 1,353.7 | $ | 1,437.9 | ||||||
Agreement and settlement (see Note 6)
|
— | (71.0 | ) | — | ||||||||
Restructuring and related expenses (see Note 3)
|
(59.5 | ) | — | (82.9 | ) | |||||||
Total consolidated operating income
|
$ | 1,300.1 | $ | 1,282.7 | $ | 1,355.0 | ||||||
Assets:
|
||||||||||||
Consumer-to-consumer
|
$ | 5,014.3 | $ | 4,602.5 | $ | 4,305.0 | ||||||
Global business payments
|
1,452.7 | 1,419.0 | 819.5 | |||||||||
Other
|
1,462.2 | 1,331.9 | 453.8 | |||||||||
Total assets
|
$ | 7,929.2 | $ | 7,353.4 | $ | 5,578.3 | ||||||
Depreciation and amortization:
|
||||||||||||
Consumer-to-consumer
|
$ | 130.5 | $ | 124.2 | $ | 111.0 | ||||||
Global business payments
|
36.0 | 24.3 | 21.1 | |||||||||
Other
|
8.5 | 5.7 | 4.0 | |||||||||
Total segment depreciation and amortization
|
$ | 175.0 | $ | 154.2 | $ | 136.1 | ||||||
Restructuring and related expenses
|
0.9 | — | 7.9 | |||||||||
Total depreciation and amortization
|
$ | 175.9 | $ | 154.2 | $ | 144.0 | ||||||
Capital expenditures:
|
||||||||||||
Consumer-to-consumer
|
$ | 85.3 | $ | 71.6 | $ | 114.8 | ||||||
Global business payments
|
21.5 | 16.7 | 30.5 | |||||||||
Other
|
6.9 | 10.6 | 8.4 | |||||||||
Total capital expenditures
|
$ | 113.7 | $ | 98.9 | $ | 153.7 | ||||||
Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenue:
|
||||||||||||
United States
|
$ | 1,516.0 | $ | 1,584.9 | $ | 1,760.0 | ||||||
International
|
3,676.7 | 3,498.7 | 3,522.0 | |||||||||
Total
|
$ | 5,192.7 | $ | 5,083.6 | $ | 5,282.0 | ||||||
Long-lived assets:
|
||||||||||||
United States
|
$ | 159.4 | $ | 161.1 | $ | 162.3 | ||||||
International
|
37.1 | 43.2 | 30.0 | |||||||||
Total
|
$ | 196.5 | $ | 204.3 | $ | 192.3 | ||||||
|
Year Ended |
||||||||||||||||||||
December 31, |
||||||||||||||||||||
2010 by Quarter: | Q1 | Q2 | Q3 | Q4 | 2010 | |||||||||||||||
Revenues
|
$ | 1,232.7 | $ | 1,273.4 | $ | 1,329.6 | $ | 1,357.0 | $ | 5,192.7 | ||||||||||
Expenses (a)
|
916.9 | 962.4 | 978.4 | 1,034.9 | 3,892.6 | |||||||||||||||
Other expense, net
|
39.8 | 38.7 | 42.6 | 33.8 | 154.9 | |||||||||||||||
Income before income taxes
|
276.0 | 272.3 | 308.6 | 288.3 | 1,145.2 | |||||||||||||||
Provision for income taxes
|
68.1 | 51.3 | 70.2 | 45.7 | 235.3 | |||||||||||||||
Net income
|
$ | 207.9 | $ | 221.0 | $ | 238.4 | $ | 242.6 | $ | 909.9 | ||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.30 | $ | 0.33 | $ | 0.36 | $ | 0.37 | $ | 1.37 | ||||||||||
Diluted
|
$ | 0.30 | $ | 0.33 | $ | 0.36 | $ | 0.37 | $ | 1.36 | ||||||||||
Weighted-average shares outstanding:
|
||||||||||||||||||||
Basic
|
681.9 | 669.3 | 659.1 | 655.4 | 666.5 | |||||||||||||||
Diluted
|
684.2 | 671.6 | 661.3 | 658.4 | 668.9 |
(a) | Includes $34.5 million in the second quarter, $14.0 million in the third quarter and $11.0 in the fourth quarter of restructuring and related expenses. For more information, see Note 3. |
Year Ended |
||||||||||||||||||||
December 31, |
||||||||||||||||||||
2009 by Quarter: | Q1 | Q2 | Q3 | Q4 | 2009 | |||||||||||||||
Revenues
|
$ | 1,201.2 | $ | 1,254.3 | $ | 1,314.1 | $ | 1,314.0 | $ | 5,083.6 | ||||||||||
Expenses (b)
|
860.3 | 912.6 | 1,032.6 | 995.4 | 3,800.9 | |||||||||||||||
Other expense, net
|
35.7 | 46.0 | 35.0 | 34.5 | 151.2 | |||||||||||||||
Income before income taxes
|
305.2 | 295.7 | 246.5 | 284.1 | 1,131.5 | |||||||||||||||
Provision for income taxes
|
81.3 | 75.5 | 65.5 | 60.4 | 282.7 | |||||||||||||||
Net income
|
$ | 223.9 | $ | 220.2 | $ | 181.0 | $ | 223.7 | $ | 848.8 | ||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.32 | $ | 0.31 | $ | 0.26 | $ | 0.32 | $ | 1.21 | ||||||||||
Diluted
|
$ | 0.32 | $ | 0.31 | $ | 0.26 | $ | 0.32 | $ | 1.21 | ||||||||||
Weighted-average shares outstanding:
|
||||||||||||||||||||
Basic
|
707.1 | 700.6 | 698.4 | 689.8 | 698.9 | |||||||||||||||
Diluted
|
708.0 | 702.7 | 701.6 | 693.2 | 701.0 |
(b) | Includes $71.0 million in the third quarter for an agreement and settlement with the State of Arizona and other states. See Note 6 for more information. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|