|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||
1. |
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES |
Year Ended May 31, |
||||||||||
(in millions) |
2010 |
2009 |
2008 |
|||||||
Transitional and other employee related costs |
$ |
66 |
$ |
45 |
$ |
32 |
||||
Stock-based compensation |
15 |
15 |
112 |
|||||||
Professional fees and other, net |
68 |
35 |
31 |
|||||||
Business combination adjustments, net |
5 |
22 |
6 |
|||||||
Gain on sale of property |
|
|
(57) |
|||||||
Total acquisition related and other expenses |
$ |
154 |
$ |
117 |
$ |
124 |
||||
Year Ended May 31, |
||||||||||||
(in millions) |
2010 |
2009 |
2008 |
|||||||||
Interest income |
$ |
122 |
$ |
279 |
$ |
337 |
||||||
Foreign currency (losses) gains, net |
(148) |
(55) |
40 |
|||||||||
Noncontrolling interests in income |
(95) |
(84) |
(60) |
|||||||||
Other income, net |
56 |
3 |
67 |
|||||||||
Total non-operating income (expense), net |
$ |
(65) |
$ |
143 |
$ |
384 |
||||||
|
|||
2. |
ACQUISITIONS |
(in millions, except per share amounts) |
|||
Acquisition of approximately 757 million shares of outstanding common stock of Sun at $9.50 per share in cash |
$ |
7,196 |
|
Fair values of stock options and restricted stock-based awards assumed |
99 |
||
Total purchase price |
$ |
7,295 |
|
(in millions) |
||||
Cash, cash equivalents and marketable securities |
$ |
2,571 |
||
Trade receivables |
1,120 |
|||
Inventories |
331 |
|||
Goodwill |
1,291 |
|||
Intangible assets |
3,347 |
|||
In-process research and development |
415 |
|||
Other assets |
2,035 |
|||
Deferred tax assets, net |
1,250 |
|||
Accounts payable and other liabilities |
(3,950 |
) |
||
Deferred revenues |
(1,115 |
) |
||
Total preliminary purchase price |
$ |
7,295 |
||
(Dollars in millions) |
Fair Value |
Useful Life |
|||
Hardware systems support agreements and related relationships |
$ |
771 |
7 years |
||
Developed technology |
1,349 |
4 years |
|||
Core technology |
534 |
4 years |
|||
Customer relationships |
467 |
3 years |
|||
Trademarks |
226 |
7 years |
|||
Total intangible assets subject to amortization |
3,347 |
||||
In-process research and development |
415 |
N.A. |
|||
Total intangible assets |
$ |
3,762 |
|||
Year Ended May 31, |
||||||
(in millions, except per share data) |
2010 |
2009 |
||||
Total revenues |
$ |
33,550 |
$ |
34,831 |
||
Net income |
$ |
5,656 |
$ |
4,639 |
||
Basic earnings per share |
$ |
1.13 |
$ |
0.91 |
||
Diluted earnings per share |
$ |
1.11 |
$ |
0.90 |
||
|
|||
3. |
CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES |
May 31, |
||||||
(in millions) |
2010 |
2009 |
||||
Money market funds |
$ |
2,423 |
$ |
467 |
||
U.S. Treasury, U.S. government and U.S. government agency debt securities |
3,010 |
4,078 |
||||
Commercial paper, corporate debt securities and other |
5,634 |
2,700 |
||||
Total investments |
$ |
11,067 |
$ |
7,245 |
||
Investments classified as cash equivalents |
$ |
2,512 |
$ |
3,616 |
||
Investments classified as marketable securities |
$ |
8,555 |
$ |
3,629 |
||
|
|||
4. |
FAIR VALUE MEASUREMENTS |
|
Level 1: quoted prices in active markets for identical assets or liabilities; |
|
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
|
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities. |
May 31, 2010 |
May 31, 2009 |
|||||||||||||||||
Fair Value Measurements Using Input Types |
Fair Value Measurements Using Input Types |
|||||||||||||||||
(in millions) |
Level 1 |
Level 2 |
Total |
Level 1 |
Level 2 |
Total |
||||||||||||
Assets: |
||||||||||||||||||
Money market funds |
$ |
2,423 |
$ |
|
$ |
2,423 |
$ |
467 |
$ |
|
$ |
467 |
||||||
U.S. Treasury, U.S. government and U.S. government agency debt securities |
3,010 |
|
3,010 |
4,078 |
|
4,078 |
||||||||||||
Commercial paper debt securities |
|
3,378 |
3,378 |
|
1,365 |
1,365 |
||||||||||||
Corporate debt securities and other |
|
2,256 |
2,256 |
|
1,335 |
1,335 |
||||||||||||
Derivative financial instruments |
|
33 |
33 |
|
|
|
||||||||||||
Total assets |
$ |
5,433 |
$ |
5,667 |
$ |
11,100 |
$ |
4,545 |
$ |
2,700 |
$ |
7,245 |
||||||
Liabilities: |
||||||||||||||||||
Derivative financial instruments |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
35 |
$ |
35 |
||||||
Total liabilities |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
35 |
$ |
35 |
||||||
|
|||
5. |
INVENTORIES |
(in millions) |
May 31, 2010 |
||
Raw materials |
$ |
95 |
|
Work-in-process |
43 |
||
Finished goods |
121 |
||
Total |
$ |
259 |
|
|
|||
6. |
PROPERTY, PLANT AND EQUIPMENT |
Estimated Useful Lives |
May 31, |
|||||||||
(Dollars in millions) |
2010 |
2009 |
||||||||
Computer, network, machinery and equipment |
1-5 years |
$ |
1,400 |
$ |
1,213 |
|||||
Buildings and improvements |
1-50 years |
1,995 |
1,579 |
|||||||
Furniture and fixtures |
3-10 years |
406 |
388 |
|||||||
Land |
|
757 |
515 |
|||||||
Automobiles |
5 years |
3 |
5 |
|||||||
Construction in progress |
|
87 |
126 |
|||||||
Total property, plant and equipment |
1-50 years |
4,648 |
3,826 |
|||||||
Accumulated depreciation |
(1,885 |
) |
(1,904 |
) |
||||||
Total property, plant and equipment, net |
$ |
2,763 |
$ |
1,922 |
||||||
|
|||
7. |
INTANGIBLE ASSETS AND GOODWILL |
(Dollars in millions) |
Intangible Assets, Gross |
Accumulated Amortization |
Intangible Assets, Net |
Weighted Average Useful Life |
|||||||||||||||||||||||||
May 31, 2009 |
Additions |
May 31, 2010 |
May 31, 2009 |
Expense |
May 31, 2010 |
May 31, 2009 |
May 31, 2010 |
||||||||||||||||||||||
Software support agreements and related relationships |
$ |
5,012 |
$ |
66 |
$ |
5,078 |
$ |
(1,601 |
) |
$ |
(574 |
) |
$ |
(2,175 |
) |
$ |
3,411 |
$ |
2,903 |
9 years |
|||||||||
Hardware systems support agreements and related relationships |
|
759 |
759 |
|
(29 |
) |
(29 |
) |
|
730 |
7 years |
||||||||||||||||||
Developed technology |
3,844 |
1,494 |
5,338 |
(1,925 |
) |
(811 |
) |
(2,736 |
) |
1,919 |
2,602 |
5 years |
|||||||||||||||||
Core technology |
1,502 |
609 |
2,111 |
(687 |
) |
(277 |
) |
(964 |
) |
815 |
1,147 |
5 years |
|||||||||||||||||
Customer relationships |
1,284 |
481 |
1,765 |
(320 |
) |
(234 |
) |
(554 |
) |
964 |
1,211 |
7 years |
|||||||||||||||||
Trademarks |
273 |
231 |
504 |
(113 |
) |
(48 |
) |
(161 |
) |
160 |
343 |
7 years |
|||||||||||||||||
Total intangible assets subject to amortization |
11,915 |
3,640 |
15,555 |
(4,646 |
) |
(1,973 |
) |
(6,619 |
) |
7,269 |
8,936 |
||||||||||||||||||
In-process research and development |
|
385 |
385 |
|
|
|
|
385 |
N.A. |
||||||||||||||||||||
Total |
$ |
11,915 |
$ |
4,025 |
$ |
15,940 |
$ |
(4,646 |
) |
$ |
(1,973 |
) |
$ |
(6,619 |
) |
$ |
7,269 |
$ |
9,321 |
||||||||||
(in millions) |
New Software Licenses |
Software License Updates and Product Support |
Hardware Systems Support |
Services |
Other(1) |
Total |
||||||||||||||||
Balances as of May 31, 2008 |
$ |
4,058 |
$ |
8,028 |
$ |
|
$ |
1,550 |
$ |
4,355 |
$ |
17,991 |
||||||||||
Allocation of goodwill(1) |
1,258 |
2,907 |
|
190 |
(4,355 |
) |
|
|||||||||||||||
Goodwill from acquisitions |
373 |
283 |
|
56 |
|
712 |
||||||||||||||||
Goodwill adjustments(2) |
27 |
116 |
|
(4 |
) |
|
139 |
|||||||||||||||
Balances as of May 31, 2009 |
5,716 |
11,334 |
|
1,792 |
|
18,842 |
||||||||||||||||
Goodwill from acquisitions |
217 |
490 |
891 |
2 |
|
1,600 |
||||||||||||||||
Goodwill adjustments for acquisitions consummated since the beginning of fiscal 2010(2) |
7 |
17 |
32 |
|
|
56 |
||||||||||||||||
Goodwill adjustments for acquisitions consummated prior to fiscal 2010(2) |
55 |
(39 |
) |
|
(89 |
) |
|
(73 |
) |
|||||||||||||
Balances as of May 31, 2010 |
$ |
5,995 |
$ |
11,802 |
$ |
923 |
$ |
1,705 |
$ |
|
$ |
20,425 |
||||||||||
(1) |
Represents the goodwill allocation associated with certain acquisitions that was allocated to our software business operating segments and services business upon the completion of certain valuations. |
(2) |
Pursuant to our business combinations accounting policy, we record goodwill adjustments for the effect on goodwill of changes to net assets acquired during the measurement or purchase price allocation period (either of which can be up to one year from the date of an acquisition). Goodwill adjustments for our services business includes $82 million that primarily relates to the reclassification of goodwill associated with certain acquired product offerings to our new software licenses operating segment. Goodwill adjustments for acquisitions consummated since the beginning of fiscal 2010 were generally balance sheet related with insignificant effects to our previously reported operating results. |
|
|||
8. |
NOTES PAYABLE AND OTHER BORROWINGS |
(Dollars in millions) |
May 31, 2010 |
May 31, 2009 |
||||
Floating rate senior notes due May 2010 |
$ |
|
$ |
1,000 |
||
Commercial paper notes (effective interest rate of 0.28%) |
881 |
|
||||
5.00% senior notes due January 2011, net of discount of $1 and $3 as of May 31, 2010 and 2009, respectively |
2,249 |
2,247 |
||||
4.95% senior notes due April 2013 |
1,250 |
1,250 |
||||
3.75% senior notes due July 2014, net of fair value adjustment of $33(1) |
1,533 |
|
||||
5.25% senior notes due January 2016, net of discount of $6 and $7 as of May 31, 2010 and 2009, respectively |
1,994 |
1,993 |
||||
5.75% senior notes due April 2018, net of discount of $1 as of May 31, 2010 and 2009 |
2,499 |
2,499 |
||||
5.00% senior notes due July 2019, net of discount of $6 as of May 31, 2010 |
1,744 |
|
||||
6.50% senior notes due April 2038, net of discount of $2 as of May 31, 2010 and 2009 |
1,248 |
1,248 |
||||
6.125% senior notes due July 2039, net of discount of $8 as of May 31, 2010 |
1,242 |
|
||||
Capital leases |
15 |
1 |
||||
Total borrowings |
$ |
14,655 |
$ |
10,238 |
||
Notes payable, current and other current borrowings |
$ |
3,145 |
$ |
1,001 |
||
Notes payable, non-current and other non-current borrowings |
$ |
11,510 |
$ |
9,237 |
||
(1) |
Refer to Note 11 for a description of our accounting for fair value hedges |
|
|||
9. |
RESTRUCTURING ACTIVITIES |
(in millions) |
Accrued May 31, 2009(2) |
Year Ended May 31, 2010 |
Accrued May 31, 2010(2) |
Total Costs Accrued to Date |
Total Expected Program Costs |
|||||||||||||||||||
Initial Costs(3) |
Adj. to Cost(4) |
Cash Payments |
Others(5) |
|||||||||||||||||||||
Sun Restructuring Plan |
||||||||||||||||||||||||
New software licenses |
$ |
|
$ |
6 |
$ |
|
$ |
(1) |
$ |
|
$ |
5 |
$ |
6 |
$ |
88 |
||||||||
Software license updates and product support |
|
6 |
|
(3) |
|
3 |
6 |
89 |
||||||||||||||||
Hardware systems business |
|
61 |
|
(19) |
|
42 |
61 |
98 |
||||||||||||||||
Services |
|
11 |
|
(3) |
|
8 |
11 |
152 |
||||||||||||||||
General and administrative and other(1) |
|
258 |
|
(222) |
(7) |
29 |
258 |
670 |
||||||||||||||||
Total Sun Restructuring |
$ |
|
$ |
342 |
$ |
|
$ |
(248) |
$ |
(7) |
$ |
87 |
$ |
342 |
$ |
1,097 |
||||||||
Fiscal 2009 Oracle Restructuring Plan |
||||||||||||||||||||||||
New software licenses |
$ |
12 |
$ |
106 |
$ |
4 |
$ |
(98) |
$ |
(4) |
$ |
20 |
$ |
140 |
$ |
162 |
||||||||
Software license updates and product support |
|
3 |
(2) |
(4) |
3 |
|
2 |
21 |
||||||||||||||||
Services |
22 |
128 |
2 |
(104) |
(15) |
33 |
165 |
206 |
||||||||||||||||
Other(1) |
13 |
49 |
(4) |
(34) |
|
24 |
64 |
64 |
||||||||||||||||
Total Fiscal 2009 Oracle Restructuring |
$ |
47 |
$ |
286 |
$ |
|
$ |
(240) |
$ |
(16) |
$ |
77 |
$ |
371 |
$ |
453 |
||||||||
Total other restructuring plans |
$ |
342 |
$ |
6 |
$ |
(84) |
$ |
(157) |
$ |
275 |
$ |
382 |
||||||||||||
Total restructuring plans(6) |
$ |
389 |
$ |
634 |
$ |
(84) |
$ |
(645) |
$ |
252 |
$ |
546 |
||||||||||||
(in millions) |
Accrued May 31, 2008(2) |
Year Ended May 31, 2009 |
Accrued May 31, 2009(2) |
||||||||||||||||||
Initial Costs(3 ) |
Adj. To Cost(4) |
Cash Payments |
Other(5 ) |
||||||||||||||||||
Fiscal 2009 Oracle Restructuring Plan |
|||||||||||||||||||||
New software licenses |
$ |
|
$ |
30 |
$ |
|
$ |
(18 |
) |
$ |
|
$ |
12 |
||||||||
Software license updates and product support |
|
1 |
|
(1 |
) |
|
|
||||||||||||||
Services |
|
35 |
|
(13 |
) |
|
22 |
||||||||||||||
Other(1) |
|
19 |
|
(6 |
) |
|
13 |
||||||||||||||
Total Fiscal 2009 Oracle Restructuring |
$ |
|
$ |
85 |
$ |
|
$ |
(38 |
) |
$ |
|
$ |
47 |
||||||||
Total other restructuring plans |
$ |
568 |
$ |
26 |
$ |
(12 |
) |
$ |
(215 |
) |
$ |
(25 |
) |
$ |
342 |
||||||
Total restructuring plans(6) |
$ |
568 |
$ |
111 |
$ |
(12 |
) |
$ |
(253 |
) |
$ |
(25 |
) |
$ |
389 |
||||||
Fiscal 2008 Activity |
|||||||||||||||||||||
(in millions) |
Accrued May 31, 2007 |
Year Ended May 31, 2008 |
Accrued May 31, 2008(2) |
||||||||||||||||||
Initial Costs(3) |
Adj. To Cost(4) |
Cash Payments |
Others(5) |
||||||||||||||||||
Total restructuring plans(6) |
$ |
459 |
$ |
272 |
$ |
10 |
$ |
(184 |
) |
$ |
11 |
$ |
568 |
||||||||
(1) |
Other includes severance costs related to operating segments that were not individually or collectively significant, facilities related restructuring expenses and contract termination costs. |
(2) |
Accrued restructuring for our most significant restructuring plans at May 31, 2010 and 2009 was $546 million and $389 million, respectively. The balances at May 31, 2010 and 2009 include $290 million and $203 million recorded in other current liabilities, respectively, and $256 million and $186 million recorded in other non-current liabilities, respectively. |
(3) |
Initial costs recorded for the respective restructuring plans. |
(4) |
All plan adjustments are changes in estimates whereby all increases in costs are generally recorded to operating expenses in the period of adjustment with decreases in the costs of our Oracle-based plans and the Sun Restructuring Plan being recorded to operating expenses and decreases in costs of our acquisition related plans adopted prior to fiscal 2010 or assumed from Sun recorded as adjustments to goodwill. |
(5) |
Represents foreign currency translation, other adjustments and accrued restructuring plan liabilities of $275 million that were assumed from our acquisition of Sun during fiscal 2010. |
(6) |
Restructuring plans included in this footnote represent those plans that management has deemed the most significant. |
|
|||
10. |
DEFERRED REVENUES |
May 31, |
||||||
(in millions) |
2010 |
2009 |
||||
Software license updates and product support |
$ |
4,618 |
$ |
4,158 |
||
Hardware systems support |
537 |
|
||||
Services |
376 |
243 |
||||
New software licenses |
330 |
191 |
||||
Hardware systems products |
39 |
|
||||
Deferred revenues, current |
5,900 |
4,592 |
||||
Deferred revenues, non-current (in other non-current liabilities) |
388 |
204 |
||||
Total deferred revenues |
$ |
6,288 |
$ |
4,796 |
||
|
|||
11. |
DERIVATIVE FINANCIAL INSTRUMENTS |
May 31, 2010 |
May 31, 2009 |
|||||||||
(in millions) |
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
||||||
Interest rate swap agreement designated as cash flow hedge |
Not applicable |
$ |
|
Other current liabilities |
$ |
35 |
||||
Interest rate swap agreements designated as fair value hedges |
Other assets |
$ |
33 |
Not applicable |
$ |
|
||||
Foreign currency forward contracts not designated as hedges |
Prepaid expenses and other current assets |
$ |
|
Other current liabilities |
$ |
|
||||
Amount of Gain (Loss) Recognized in Accumulated OCI on Derivative (Effective Portion) |
Location and Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
Location and Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||||||||||||||||||||||
Year Ended May 31, |
Year Ended May 31, |
Year Ended May 31, |
||||||||||||||||||||||||
(in millions) |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
||||||||||||||||||||
Cash flow hedges: |
||||||||||||||||||||||||||
Interest rate swap |
$ |
|
$ |
3 |
Interest expense |
$ |
(41 |
) |
$ |
(47 |
) |
Non operating income (expense), net |
$ |
|
$ |
|
||||||||||
Net investment hedges: |
||||||||||||||||||||||||||
Foreign currency forward contract |
$ |
(37 |
) |
$ |
(63 |
) |
Not applicable |
$ |
|
$ |
|
Non-operating income (expense), net |
$ |
1 |
$ |
10 |
||||||||||
Location and Amount of Gain (Loss) Recognized in Income on Derivative |
Location and Amount of Gain (Loss) on Hedged Item Recognized in Income Attributable to Risk Being Hedged |
||||||||||
(in millions) |
Year Ended May 31, 2010 |
Year Ended May 31, 2010 |
|||||||||
Fair value hedges: |
|||||||||||
Interest rate swaps |
Interest expense |
$ |
33 |
Interest expense |
$ |
(33 |
) |
||||
Location and Amount of Gain (Loss) Recognized in Income on Derivative |
|||||||||
Year Ended May 31, |
|||||||||
(in millions) |
2010 |
2009 |
|||||||
Derivatives not designated as hedges: |
|||||||||
Foreign currency forward contracts |
Non-operating income (expense), net |
$ |
(35 |
) |
$ |
3 |
|||
|
|||
(in millions) |
||||
Fiscal 2011 |
$ |
511 |
||
Fiscal 2012 |
376 |
|||
Fiscal 2013 |
257 |
|||
Fiscal 2014 |
157 |
|||
Fiscal 2015 |
103 |
|||
Thereafter |
293 |
|||
Future minimum operating lease payments |
1,697 |
|||
Less: minimum payments to be received from non-cancelable subleases |
(214 |
) |
||
Total future minimum operating lease payments, net |
$ |
1,483 |
||
|
|||
May 31, |
||||||||
(in millions) |
2010 |
2009 |
||||||
Foreign currency translation gains, net |
$ |
169 |
$ |
340 |
||||
Unrealized losses on derivative financial instruments, net |
(131 |
) |
(125 |
) |
||||
Unrealized gains on marketable securities, net |
4 |
4 |
||||||
Unrealized losses on defined benefit plan, net |
(38 |
) |
(3 |
) |
||||
Total accumulated other comprehensive income |
$ |
4 |
$ |
216 |
||||
|
|||
Options Outstanding |
||||||
(in millions, except exercise price) |
Shares Under Option |
Weighted Average Exercise Price |
||||
Balance, May 31, 2007 |
434 |
$ |
13.65 |
|||
Granted |
61 |
$ |
20.49 |
|||
Assumed |
36 |
$ |
17.24 |
|||
Exercised |
(135 |
) |
$ |
9.12 |
||
Canceled |
(18 |
) |
$ |
20.83 |
||
Balance, May 31, 2008 |
378 |
$ |
16.37 |
|||
Granted |
69 |
$ |
20.53 |
|||
Assumed |
1 |
$ |
6.54 |
|||
Exercised |
(76 |
) |
$ |
9.31 |
||
Canceled |
(13 |
) |
$ |
25.14 |
||
Balance, May 31, 2009 |
359 |
$ |
18.32 |
|||
Granted |
72 |
$ |
21.23 |
|||
Assumed |
23 |
$ |
55.77 |
|||
Exercised |
(60 |
) |
$ |
14.03 |
||
Canceled |
(42 |
) |
$ |
43.93 |
||
Balance, May 31, 2010 |
352 |
$ |
18.84 |
|||
Outstanding Options (in millions) |
Weighted Average Exercise Price |
Weighted Average Remaining Contract Term (in years) |
In-the-Money Options as of May 31, 2010 (in millions) |
Aggregate Intrinsic Value(1) (in millions) |
||||||||
Vested |
192 |
$ |
17.44 |
4.24 |
172 |
$ |
1,372 |
|||||
Expected to vest(2) |
145 |
$ |
20.44 |
8.15 |
140 |
340 |
||||||
Total |
337 |
$ |
18.73 |
5.93 |
312 |
$ |
1,712 |
|||||
(1) |
The aggregate intrinsic value was calculated based on the gross difference between our closing stock price on the last trading day of fiscal 2010 of $22.57 and the exercise prices for all in-the-money options outstanding, excluding tax effects. |
(2) |
The unrecognized compensation expense calculated under the fair value method for shares expected to vest (unvested shares net of expected forfeitures) as of May 31, 2010 was approximately $709 million and is expected to be recognized over a weighted average period of 2.56 years. Approximately 15 million shares outstanding as of May 31, 2010 are not expected to vest. |
Year Ended May 31, |
||||||||||||
(in millions) |
2010 |
2009 |
2008 |
|||||||||
Sales and marketing |
$ |
81 |
$ |
67 |
$ |
51 |
||||||
Software license updates and product support |
17 |
13 |
10 |
|||||||||
Hardware systems products |
3 |
|
|
|||||||||
Hardware systems support |
2 |
|
|
|||||||||
Services |
14 |
12 |
13 |
|||||||||
Research and development |
172 |
155 |
114 |
|||||||||
General and administrative |
132 |
93 |
69 |
|||||||||
Acquisition related and other |
15 |
15 |
112 |
|||||||||
Total stock-based compensation |
436 |
355 |
369 |
|||||||||
Estimated income tax benefit included in provision for income taxes |
(146 |
) |
(122 |
) |
(128 |
) |
||||||
Total stock-based compensation, net of estimated income tax benefit |
$ |
290 |
$ |
233 |
$ |
241 |
||||||
Year Ended May 31, |
||||||||||||
2010 |
2009 |
2008 |
||||||||||
Expected life (in years) |
4.7 |
5.3 |
5.0 |
|||||||||
Risk-free interest rate |
2.1% |
3.3% |
4.6% |
|||||||||
Volatility |
31% |
37% |
29% |
|||||||||
Dividend yield |
0.9% |
|
|
|||||||||
Weighted-average fair value per share |
$ |
5.21 |
$ |
7.93 |
$ |
7.53 |
||||||
|
|||
Year Ended May 31, |
|||||||||
(in millions) |
2010 |
2009 |
2008 |
||||||
Domestic |
$ |
4,282 |
$ |
3,745 |
$ |
3,930 |
|||
Foreign |
3,961 |
4,089 |
3,904 |
||||||
Total income before provision for income taxes |
$ |
8,243 |
$ |
7,834 |
$ |
7,834 |
|||
Year Ended May 31, |
||||||||||||
(Dollars in millions) |
2010 |
2009 |
2008 |
|||||||||
Current provision: |
||||||||||||
Federal |
$ |
1,307 |
$ |
1,341 |
$ |
1,325 |
||||||
State |
299 |
361 |
231 |
|||||||||
Foreign |
1,013 |
934 |
892 |
|||||||||
Total current provision |
2,619 |
2,636 |
2,448 |
|||||||||
Deferred benefit: |
||||||||||||
Federal |
(380 |
) |
(177 |
) |
(96 |
) |
||||||
State |
(76 |
) |
(52 |
) |
(24 |
) |
||||||
Foreign |
(55 |
) |
(166 |
) |
(15 |
) |
||||||
Total deferred benefit |
(511 |
) |
(395 |
) |
(135 |
) |
||||||
Total provision for income taxes |
$ |
2,108 |
$ |
2,241 |
$ |
2,313 |
||||||
Effective income tax rate |
25.6% |
28.6% |
29.5% |
|||||||||
Year Ended May 31, |
||||||||||||
(in millions) |
2010 |
2009 |
2008 |
|||||||||
Tax provision at statutory rate |
$ |
2,885 |
$ |
2,742 |
$ |
2,742 |
||||||
Foreign earnings at other than United States rates |
(672 |
) |
(673 |
) |
(569 |
) |
||||||
State tax expense, net of federal benefit |
161 |
201 |
135 |
|||||||||
Settlements and releases from judicial decisions and statute expirations, net |
(315 |
) |
25 |
(20 |
) |
|||||||
Other, net |
49 |
(54 |
) |
25 |
||||||||
Total provision for income taxes |
$ |
2,108 |
$ |
2,241 |
$ |
2,313 |
||||||
May 31, |
||||||||
(in millions) |
2010 |
2009 |
||||||
Deferred tax liabilities: |
||||||||
Unrealized gain on stock |
$ |
(130 |
) |
$ |
(130 |
) |
||
Unremitted earnings of foreign subsidiaries |
(100 |
) |
(117 |
) |
||||
Acquired intangible assets |
(1,748 |
) |
(1,831 |
) |
||||
Depreciation and amortization |
(24 |
) |
|
|||||
Other |
|
(1 |
) |
|||||
Total deferred tax liabilities |
$ |
(2,002 |
) |
$ |
(2,079 |
) |
||
Deferred tax assets: |
||||||||
Accruals and allowances |
$ |
629 |
$ |
492 |
||||
Employee compensation and benefits |
649 |
401 |
||||||
Differences in timing of revenue recognition |
67 |
141 |
||||||
Depreciation and amortization |
|
219 |
||||||
Tax credit and net operating loss carryforwards |
2,916 |
1,201 |
||||||
Other |
250 |
44 |
||||||
Total deferred tax assets |
$ |
4,511 |
$ |
2,498 |
||||
Valuation allowance |
$ |
(649 |
) |
$ |
(137 |
) |
||
Net deferred tax assets |
$ |
1,860 |
$ |
282 |
||||
Recorded as: |
||||||||
Current deferred tax assets |
$ |
1,159 |
$ |
661 |
||||
Non-current deferred tax assets (in other assets) |
1,267 |
145 |
||||||
Current deferred tax liabilities (in other current liabilities) |
(142 |
) |
(44 |
) |
||||
Non-current deferred tax liabilities |
(424 |
) |
(480 |
) |
||||
Net deferred tax assets |
$ |
1,860 |
$ |
282 |
||||
Year Ended May 31, |
||||||||||||
(in millions) |
2010 |
2009 |
2008 |
|||||||||
Gross unrecognized tax benefits as of June 1 |
$ |
2,262 |
$ |
1,693 |
$ |
1,251 |
||||||
Increases related to tax positions from prior fiscal years |
94 |
434 |
256 |
|||||||||
Decreases related to tax positions from prior fiscal years |
(491 |
) |
(86 |
) |
(5 |
) |
||||||
Increases related to tax positions taken during current fiscal year |
813 |
370 |
180 |
|||||||||
Settlements with tax authorities |
(88 |
) |
(41 |
) |
(20 |
) |
||||||
Lapses of statutes of limitation |
(48 |
) |
(25 |
) |
(24 |
) |
||||||
Other, net |
(15 |
) |
(83 |
) |
55 |
|||||||
Total gross unrecognized tax benefits as of May 31 |
$ |
2,527 |
$ |
2,262 |
$ |
1,693 |
||||||
|
|||
16. |
SEGMENT INFORMATION |
Year Ended May 31, |
|||||||||
(in millions) |
2010 |
2009 |
2008 |
||||||
New software licenses: |
|||||||||
Revenues(1) |
$ |
7,525 |
$ |
7,112 |
$ |
7,501 |
|||
Sales and distribution expenses |
3,980 |
4,006 |
4,040 |
||||||
Margin(2) |
$ |
3,545 |
$ |
3,106 |
$ |
3,461 |
|||
Software license updates and product support: |
|||||||||
Revenues(1) |
$ |
13,175 |
$ |
11,997 |
$ |
10,507 |
|||
Software license update and product support expenses |
958 |
1,012 |
933 |
||||||
Margin(2) |
$ |
12,217 |
$ |
10,985 |
$ |
9,574 |
|||
Total software business: |
|||||||||
Revenues(1) |
$ |
20,700 |
$ |
19,109 |
$ |
18,008 |
|||
Expenses |
4,938 |
5,018 |
4,973 |
||||||
Margin(2) |
$ |
15,762 |
$ |
14,091 |
$ |
13,035 |
|||
Hardware systems products: |
|||||||||
Revenues |
$ |
1,493 |
$ |
|
$ |
|
|||
Hardware systems products expenses |
850 |
|
|
||||||
Sales and distribution expenses |
307 |
|
|
||||||
Margin(2) |
$ |
336 |
$ |
|
$ |
|
|||
Hardware systems support: |
|||||||||
Revenues(1) |
$ |
912 |
$ |
|
$ |
|
|||
Hardware systems support expenses |
408 |
|
|
||||||
Margin (2) |
$ |
504 |
$ |
|
$ |
|
|||
Total hardware systems business: |
|||||||||
Revenues (1) |
$ |
2,405 |
$ |
|
$ |
|
|||
Expenses |
1,565 |
|
|
||||||
Margin (2) |
$ |
840 |
$ |
|
$ |
|
|||
Consulting: |
|||||||||
Revenues(1) |
$ |
2,705 |
$ |
3,221 |
$ |
3,454 |
|||
Services expenses |
2,319 |
2,686 |
2,914 |
||||||
Margin(2) |
$ |
386 |
$ |
535 |
$ |
540 |
|||
On Demand: |
|||||||||
Revenues(1) |
$ |
887 |
$ |
780 |
$ |
695 |
|||
Services expenses |
679 |
566 |
569 |
||||||
Margin(2) |
$ |
208 |
$ |
214 |
$ |
126 |
|||
Education: |
|||||||||
Revenues(1) |
$ |
337 |
$ |
385 |
$ |
452 |
|||
Services expenses |
247 |
282 |
314 |
||||||
Margin(2) |
$ |
90 |
$ |
103 |
$ |
138 |
|||
Total services business: |
|||||||||
Revenues(1) |
$ |
3,929 |
$ |
4,386 |
$ |
4,601 |
|||
Services expenses |
3,245 |
3,534 |
3,797 |
||||||
Margin(2) |
$ |
684 |
$ |
852 |
$ |
804 |
|||
Totals: |
|||||||||
Revenues(1) |
$ |
27,034 |
$ |
23,495 |
$ |
22,609 |
|||
Expenses |
9,748 |
8,552 |
8,770 |
||||||
Margin(2) |
$ |
17,286 |
$ |
14,943 |
$ |
13,839 |
|||
(1) |
Operating segment revenues differ from the external reporting classifications due to certain software license products that are classified as service revenues for management reporting purposes. Software license updates and product support revenues for management reporting included $86 million, $243 million and $179 million of revenues that we did not recognize in the accompanying consolidated statements of operations in fiscal 2010, 2009 and 2008, respectively. In addition, we did not recognize hardware systems support revenues related to hardware systems support contracts that would have otherwise been recorded by Sun as an independent entity, in the amount of $128 million in fiscal 2010. See Note 10 for an explanation of these adjustments and the following table for a reconciliation of operating segment revenues to total revenues. |
(2) |
The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of product development, information technology, marketing and partner programs, and corporate and general and administrative expenses incurred in support of the lines of business. Additionally, the margins do not reflect the amortization of intangible assets, acquisition related and other expenses, restructuring costs, or stock-based compensation. |
Year Ended May 31, |
||||||||||||
(in millions) |
2010 |
2009 |
2008 |
|||||||||
Total revenues for reportable segments |
$ |
27,034 |
$ |
23,495 |
$ |
22,609 |
||||||
Software license updates and product support revenues(1) |
(86 |
) |
(243 |
) |
(179 |
) |
||||||
Hardware systems support revenues(1) |
(128 |
) |
|
|
||||||||
Total revenues |
$ |
26,820 |
$ |
23,252 |
$ |
22,430 |
||||||
Total margin for reportable segments |
$ |
17,286 |
$ |
14,943 |
$ |
13,839 |
||||||
Software license updates and product support revenues(1) |
(86 |
) |
(243 |
) |
(179 |
) |
||||||
Hardware systems support revenues(1) |
(128 |
) |
|
|
||||||||
Hardware systems products expenses(2) |
(29 |
) |
|
|
||||||||
Product development and information technology expenses |
(3,479 |
) |
(2,984 |
) |
(3,012 |
) |
||||||
Marketing and partner program expenses |
(503 |
) |
(439 |
) |
(460 |
) |
||||||
Corporate and general and administrative expenses |
(755 |
) |
(634 |
) |
(677 |
) |
||||||
Amortization of intangible assets |
(1,973 |
) |
(1,713 |
) |
(1,212 |
) |
||||||
Acquisition related and other |
(154 |
) |
(117 |
) |
(124 |
) |
||||||
Restructuring |
(622 |
) |
(117 |
) |
(41 |
) |
||||||
Stock-based compensation |
(421 |
) |
(340 |
) |
(257 |
) |
||||||
Interest expense |
(754 |
) |
(630 |
) |
(394 |
) |
||||||
Non-operating income (expense), net |
(139 |
) |
108 |
351 |
||||||||
Income before provision for income taxes |
$ |
8,243 |
$ |
7,834 |
$ |
7,834 |
||||||
As of and for the Year Ended May 31, |
|||||||||||||||||||
2010 |
2009 |
2008 |
|||||||||||||||||
(in millions) |
Revenues |
Long Lived Assets(1) |
Revenues |
Long Lived Assets(1) |
Revenues |
Long Lived Assets(1) |
|||||||||||||
United States |
$ |
11,472 |
$ |
2,141 |
$ |
10,190 |
$ |
1,466 |
$ |
9,650 |
$ |
1,465 |
|||||||
United Kingdom |
1,685 |
136 |
1,587 |
89 |
1,655 |
110 |
|||||||||||||
Japan |
1,349 |
505 |
1,189 |
485 |
1,068 |
207 |
|||||||||||||
Germany |
1,112 |
20 |
956 |
5 |
983 |
9 |
|||||||||||||
France |
965 |
24 |
856 |
8 |
858 |
21 |
|||||||||||||
Canada |
888 |
10 |
737 |
13 |
737 |
15 |
|||||||||||||
Other countries |
9,349 |
660 |
7,737 |
462 |
7,479 |
532 |
|||||||||||||
Total |
$ |
26,820 |
$ |
3,496 |
$ |
23,252 |
$ |
2,528 |
$ |
22,430 |
$ |
2,359 |
|||||||
(1) |
Long-lived assets exclude goodwill, intangible assets, equity investments and deferred taxes, which are not allocated to specific geographic locations as it is impracticable to do so. |
||||||||||||||||||
|
|||
17. |
EARNINGS PER SHARE |
Year Ended May 31, |
|||||||||
(in millions, except per share data) |
2010 |
2009 |
2008 |
||||||
Net income |
$ |
6,135 |
$ |
5,593 |
$ |
5,521 |
|||
Weighted average common shares outstanding |
5,014 |
5,070 |
5,133 |
||||||
Dilutive effect of employee stock plans |
59 |
60 |
96 |
||||||
Diluted weighted average common shares outstanding |
5,073 |
5,130 |
5,229 |
||||||
Basic earnings per share |
$ |
1.22 |
$ |
1.10 |
$ |
1.08 |
|||
Diluted earnings per share |
$ |
1.21 |
$ |
1.09 |
$ |
1.06 |
|||
Shares subject to anti-dilutive stock options and restricted stock-based awards excluded from calculation(1) |
141 |
173 |
98 |
||||||
(1) |
These weighted shares relate to anti-dilutive stock options and restricted stock-based awards as calculated using the treasury stock method (described above) and could be dilutive in the future. See Note 14 for information regarding the exercise prices of our outstanding, unexercised options. |
|
|||
18. |
LEGAL PROCEEDINGS |
|
|||
(in millions) |
Beginning Balance |
Additions Charged to Operations or Other Accounts |
Write-offs |
Translation Adjustments and Other |
Ending Balance |
|||||||||
Trade Receivable Allowances |
||||||||||||||
Year Ended: |
||||||||||||||
May 31, 2008 |
$ |
306 |
164 |
(182 |
) |
15 |
$ |
303 |
||||||
May 31, 2009 |
$ |
303 |
118 |
(128 |
) |
(23 |
) |
$ |
270 |
|||||
May 31, 2010 |
$ |
270 |
143 |
(92 |
) |
(16 |
) |
$ |
305 |
|||||
|
|