|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
(in millions) | Useful lives (in years) | ||||
Finite-lived intangible assets: | |||||
Acquired technology | $ | 14 | 3 | ||
Other | 5 | 3 | |||
Land acquired | 379 | ||||
Other net tangible assets acquired | 11 | ||||
Deferred tax liabilities | (2 | ) | |||
Net assets acquired | $ | 407 | |||
Goodwill | 26 | ||||
Total fair value consideration | $ | 433 | |||
|
|||
March 31, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,644 | $ | 2,162 | |||
Money market funds | 775 | 2,153 | |||||
Total cash and cash equivalents | 3,419 | 4,315 | |||||
Marketable securities: | |||||||
U.S. government securities | 3,670 | 2,830 | |||||
U.S. government agency securities | 3,575 | 2,710 | |||||
Corporate debt securities | 1,749 | 1,344 | |||||
Total marketable securities | 8,994 | 6,884 | |||||
Total cash and cash equivalents, and marketable securities | $ | 12,413 | $ | 11,199 | |||
March 31, 2015 | |||
Due in one year | $ | 4,631 | |
Due in one to two years | 4,363 | ||
Total | $ | 8,994 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | March 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 775 | $ | 775 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 3,670 | 3,670 | — | — | |||||||||||
U.S. government agency securities | 3,575 | 3,575 | — | — | |||||||||||
Corporate debt securities | 1,749 | — | 1,749 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,769 | $ | 8,020 | $ | 1,749 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 203 | $ | — | $ | — | $ | 203 | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | |||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | |||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 | |||||||
|
|||
March 31, 2015 | December 31, 2014 | ||||||
Land | $ | 562 | $ | 153 | |||
Buildings | 1,792 | 1,420 | |||||
Leasehold improvements | 330 | 304 | |||||
Network equipment | 3,118 | 3,020 | |||||
Computer software, office equipment and other | 183 | 149 | |||||
Construction in progress | 589 | 738 | |||||
Total | 6,574 | 5,784 | |||||
Less: Accumulated depreciation | (1,955 | ) | (1,817 | ) | |||
Property and equipment, net | $ | 4,619 | $ | 3,967 | |||
|
|||
Balance as of December 31, 2014 | $ | 17,981 | |
Goodwill acquired | 26 | ||
Effect of currency translation adjustment | (2 | ) | |
Balance as of March 31, 2015 | $ | 18,005 | |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (159 | ) | $ | 1,897 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | ||||||||||
Acquired technology | 2 - 10 | 827 | (187 | ) | 640 | 813 | (144 | ) | 669 | ||||||||||||||||
Acquired patents | 2 - 18 | 778 | (262 | ) | 516 | 773 | (239 | ) | 534 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (75 | ) | 557 | 632 | (46 | ) | 586 | ||||||||||||||||
Other | 2 - 10 | 169 | (65 | ) | 104 | 164 | (55 | ) | 109 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,462 | $ | (748 | ) | $ | 3,714 | $ | 4,438 | $ | (569 | ) | $ | 3,869 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | 60 | $ | — | $ | 60 | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,522 | $ | (748 | ) | $ | 3,774 | $ | 4,498 | $ | (569 | ) | $ | 3,929 | |||||||||||
The remainder of 2015 | $ | 537 | |
2016 | 698 | ||
2017 | 655 | ||
2018 | 601 | ||
2019 | 519 | ||
Thereafter | 704 | ||
Total | $ | 3,714 | |
|
|||
|
|||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | |||||||||
Stock options exercised | (829 | ) | 0.49 | |||||||||
Balance as of March 31, 2015 | 12,155 | $ | 5.08 | 3.64 | $ | 938 | ||||||
Stock options vested and expected to vest as of March 31, 2015 | 12,152 | $ | 5.08 | 3.64 | $ | 937 | ||||||
Stock options exercisable as of March 31, 2015 | 9,257 | $ | 2.88 | 3.09 | $ | 734 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $82.22 on March 31, 2015. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
Granted | 22,334 | 77.82 | ||||
Vested | (10,745 | ) | 42.63 | |||
Forfeited | (1,425 | ) | 46.14 | |||
Unvested at March 31, 2015 | 148,219 | $ | 60.25 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of a separate non-plan RSU award agreement. |
|
|||
|
|||
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Revenue: | |||||||
United States | $ | 1,652 | $ | 1,129 | |||
Rest of the world (1) | 1,891 | 1,373 | |||||
Total revenue | $ | 3,543 | $ | 2,502 | |||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
March 31, 2015 | December 31, 2014 | ||||||
Property and equipment, net: | |||||||
United States | $ | 3,900 | $ | 3,256 | |||
Sweden | 509 | 514 | |||||
Rest of the world | 210 | 197 | |||||
Total property and equipment, net | $ | 4,619 | $ | 3,967 | |||
|
|||
|
|||
(in millions) | Useful lives (in years) | ||||
Finite-lived intangible assets: | |||||
Acquired technology | $ | 14 | 3 | ||
Other | 5 | 3 | |||
Land acquired | 379 | ||||
Other net tangible assets acquired | 11 | ||||
Deferred tax liabilities | (2 | ) | |||
Net assets acquired | $ | 407 | |||
Goodwill | 26 | ||||
Total fair value consideration | $ | 433 | |||
|
|||
March 31, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,644 | $ | 2,162 | |||
Money market funds | 775 | 2,153 | |||||
Total cash and cash equivalents | 3,419 | 4,315 | |||||
Marketable securities: | |||||||
U.S. government securities | 3,670 | 2,830 | |||||
U.S. government agency securities | 3,575 | 2,710 | |||||
Corporate debt securities | 1,749 | 1,344 | |||||
Total marketable securities | 8,994 | 6,884 | |||||
Total cash and cash equivalents, and marketable securities | $ | 12,413 | $ | 11,199 | |||
March 31, 2015 | |||
Due in one year | $ | 4,631 | |
Due in one to two years | 4,363 | ||
Total | $ | 8,994 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | March 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 775 | $ | 775 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 3,670 | 3,670 | — | — | |||||||||||
U.S. government agency securities | 3,575 | 3,575 | — | — | |||||||||||
Corporate debt securities | 1,749 | — | 1,749 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,769 | $ | 8,020 | $ | 1,749 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 203 | $ | — | $ | — | $ | 203 | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | |||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | |||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 | |||||||
|
|||
March 31, 2015 | December 31, 2014 | ||||||
Land | $ | 562 | $ | 153 | |||
Buildings | 1,792 | 1,420 | |||||
Leasehold improvements | 330 | 304 | |||||
Network equipment | 3,118 | 3,020 | |||||
Computer software, office equipment and other | 183 | 149 | |||||
Construction in progress | 589 | 738 | |||||
Total | 6,574 | 5,784 | |||||
Less: Accumulated depreciation | (1,955 | ) | (1,817 | ) | |||
Property and equipment, net | $ | 4,619 | $ | 3,967 | |||
|
|||
Balance as of December 31, 2014 | $ | 17,981 | |
Goodwill acquired | 26 | ||
Effect of currency translation adjustment | (2 | ) | |
Balance as of March 31, 2015 | $ | 18,005 | |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (159 | ) | $ | 1,897 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | ||||||||||
Acquired technology | 2 - 10 | 827 | (187 | ) | 640 | 813 | (144 | ) | 669 | ||||||||||||||||
Acquired patents | 2 - 18 | 778 | (262 | ) | 516 | 773 | (239 | ) | 534 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (75 | ) | 557 | 632 | (46 | ) | 586 | ||||||||||||||||
Other | 2 - 10 | 169 | (65 | ) | 104 | 164 | (55 | ) | 109 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,462 | $ | (748 | ) | $ | 3,714 | $ | 4,438 | $ | (569 | ) | $ | 3,869 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | 60 | $ | — | $ | 60 | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,522 | $ | (748 | ) | $ | 3,774 | $ | 4,498 | $ | (569 | ) | $ | 3,929 | |||||||||||
The remainder of 2015 | $ | 537 | |
2016 | 698 | ||
2017 | 655 | ||
2018 | 601 | ||
2019 | 519 | ||
Thereafter | 704 | ||
Total | $ | 3,714 | |
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | |||||||||
Stock options exercised | (829 | ) | 0.49 | |||||||||
Balance as of March 31, 2015 | 12,155 | $ | 5.08 | 3.64 | $ | 938 | ||||||
Stock options vested and expected to vest as of March 31, 2015 | 12,152 | $ | 5.08 | 3.64 | $ | 937 | ||||||
Stock options exercisable as of March 31, 2015 | 9,257 | $ | 2.88 | 3.09 | $ | 734 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $82.22 on March 31, 2015. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
Granted | 22,334 | 77.82 | ||||
Vested | (10,745 | ) | 42.63 | |||
Forfeited | (1,425 | ) | 46.14 | |||
Unvested at March 31, 2015 | 148,219 | $ | 60.25 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of a separate non-plan RSU award agreement. |
|
|||
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Revenue: | |||||||
United States | $ | 1,652 | $ | 1,129 | |||
Rest of the world (1) | 1,891 | 1,373 | |||||
Total revenue | $ | 3,543 | $ | 2,502 | |||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
March 31, 2015 | December 31, 2014 | ||||||
Property and equipment, net: | |||||||
United States | $ | 3,900 | $ | 3,256 | |||
Sweden | 509 | 514 | |||||
Rest of the world | 210 | 197 | |||||
Total property and equipment, net | $ | 4,619 | $ | 3,967 | |||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||