|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
• | persuasive evidence of an arrangement exists; |
• | delivery of our obligations to our customer has occurred; |
• | the price is fixed or determinable; and |
• | collectability of the related receivable is reasonably assured. |
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Advertising | $ | 11,492 | $ | 6,986 | $ | 4,279 | |||||
Payments and other fees | 974 | 886 | 810 | ||||||||
Total revenue | $ | 12,466 | $ | 7,872 | $ | 5,089 | |||||
Property and Equipment | Useful Life | |
Network equipment | Three to five years | |
Buildings | Four to 20 years | |
Computer software, office equipment and other | Three to five years | |
Leased equipment and leasehold improvements | Lesser of estimated useful life or remaining lease term | |
December 31, | |||||||
2014 | 2013 | ||||||
Deferred revenue | $ | 38 | $ | 13 | |||
Deposits | 28 | 25 | |||||
Total deferred revenue and deposits | $ | 66 | $ | 38 | |||
|
|||
Cash | $ | 4,589 | ||
Common stock | 13,787 | |||
Less: post-acquisition share-based compensation and other compensation expense | (1,067 | ) | ||
Less: cash and promissory notes acquired on acquisition date | (116 | ) | ||
Purchase consideration | $ | 17,193 | ||
Year Ended December 31, | |||||||
2014 | 2013 | ||||||
Revenue | $ | 12,487 | $ | 7,882 | |||
Net income | $ | 1,757 | $ | 65 | |||
Cash | $ | 400 | |
Common stock | 1,601 | ||
Less: post-acquisition share-based compensation and other compensation expense | (297 | ) | |
Less: cash acquired on acquisition date | (20 | ) | |
Total purchase consideration, excluding contingent consideration | $ | 1,684 | |
Contingent consideration | 169 | ||
Purchase consideration | $ | 1,853 | |
WhatsApp | Oculus | Other | |||||||||||||||
(in millions) | Useful lives (in years) | (in millions) | Useful lives (in years) | (in millions) | Useful lives (in years) | ||||||||||||
Finite-lived intangible assets: | |||||||||||||||||
Acquired users | $ | 2,026 | 7 | $ | — | $ | — | ||||||||||
Trade names | 448 | 5 | 113 | 7 | 26 | 5 | |||||||||||
Acquired technology | 288 | 5 | 235 | 5 | 68 | 3 - 5 | |||||||||||
Other | 21 | 2 | 19 | 2 | 61 | 5 | |||||||||||
IPR&D | — | 60 | — | ||||||||||||||
(Liabilities assumed) assets acquired | (33 | ) | — | 103 | |||||||||||||
Deferred tax liabilities | (899 | ) | (107 | ) | (48 | ) | |||||||||||
Net assets acquired | $ | 1,851 | $ | 320 | $ | 210 | |||||||||||
Goodwill | 15,342 | 1,533 | 275 | ||||||||||||||
Total fair value consideration | $ | 17,193 | $ | 1,853 | $ | 485 | |||||||||||
|
|||
December 31, | |||||||
2014 | 2013 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,162 | $ | 1,044 | |||
Money market funds | 2,153 | 2,279 | |||||
Total cash and cash equivalents | 4,315 | 3,323 | |||||
Marketable securities: | |||||||
U.S. government securities | 2,830 | 5,687 | |||||
U.S. government agency securities | 2,710 | 2,439 | |||||
Corporate debt securities | 1,344 | — | |||||
Total marketable securities | 6,884 | 8,126 | |||||
Total cash, cash equivalents and marketable securities | $ | 11,199 | $ | 11,449 | |||
December 31, | |||||||
2014 | 2013 | ||||||
Due in one year | $ | 3,422 | $ | 4,704 | |||
Due in one to two years | 3,462 | 3,422 | |||||
Total | $ | 6,884 | $ | 8,126 | |||
|
|||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | ||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | ||||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | ||||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 | ||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3 | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,279 | $ | 2,279 | $ | — | $ | — | ||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,687 | 5,687 | — | — | ||||||||||||
U.S. government agency securities | 2,439 | 2,439 | — | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 10,405 | $ | 10,405 | $ | — | $ | — | ||||||||
|
|||
December 31, | |||||||
2014 | 2013 | ||||||
Land | $ | 153 | $ | 45 | |||
Buildings | 1,420 | 1,071 | |||||
Leasehold improvements | 304 | 203 | |||||
Network equipment | 3,020 | 2,351 | |||||
Computer software, office equipment and other | 149 | 95 | |||||
Construction in progress | 738 | 377 | |||||
Total | 5,784 | 4,142 | |||||
Less: Accumulated depreciation | (1,817 | ) | (1,260 | ) | |||
Property and equipment, net | $ | 3,967 | $ | 2,882 | |||
|
|||
Balance as of December 31, 2012 | $ | 587 | |
Goodwill acquired | 252 | ||
Balance as of December 31, 2013 | $ | 839 | |
Goodwill acquired | 17,150 | ||
Effect of currency translation adjustment | (8 | ) | |
Balance as of December 31, 2014 | $ | 17,981 | |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | $ | 30 | $ | (6 | ) | $ | 24 | ||||||||||
Acquired technology | 2 - 10 | 813 | (144 | ) | 669 | 227 | (65 | ) | 162 | ||||||||||||||||
Acquired patents | 2 - 18 | 773 | (239 | ) | 534 | 773 | (142 | ) | 631 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (46 | ) | 586 | 45 | (8 | ) | 37 | ||||||||||||||||
Other | 2 - 10 | 164 | (55 | ) | 109 | 63 | (34 | ) | 29 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,438 | $ | (569 | ) | $ | 3,869 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
IPR&D | $ | 60 | $ | — | $ | 60 | $ | — | $ | — | $ | — | |||||||||||||
Total intangible assets | $ | 4,498 | $ | (569 | ) | $ | 3,929 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
2015 | $ | 710 | |
2016 | 691 | ||
2017 | 648 | ||
2018 | 600 | ||
2019 | 518 | ||
Thereafter | 702 | ||
Total | $ | 3,869 | |
|
|||
December 31, | |||||||
2014 | 2013 | ||||||
Accrued compensation and benefits | $ | 322 | $ | 196 | |||
Accrued property and equipment | 164 | 87 | |||||
Other current liabilities | 380 | 272 | |||||
Accrued expenses and other current liabilities | $ | 866 | $ | 555 | |||
December 31, | |||||||
2014 | 2013 | ||||||
Income tax payable | $ | 1,190 | $ | 886 | |||
Deferred tax liabilities | 987 | 47 | |||||
Other liabilities | 368 | 155 | |||||
Other liabilities | $ | 2,545 | $ | 1,088 | |||
|
|||
|
|||
Capital Leases | Operating Leases | ||||||
2015 | $ | 124 | $ | 155 | |||
2016 | 20 | 161 | |||||
2017 | 15 | 158 | |||||
2018 | 16 | 143 | |||||
2019 | 16 | 125 | |||||
Thereafter | 112 | 359 | |||||
Total minimum lease payments | $ | 303 | $ | 1,101 | |||
Less: amount representing interest and taxes | (70 | ) | |||||
Less: current portion of the present value of minimum lease payments | (114 | ) | |||||
Capital lease obligations, net of current portion | $ | 119 | |||||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2013 | 22,102 | $ | 3.56 | |||||||||
Stock options exercised | (9,118 | ) | 1.82 | |||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | 3.79 | $ | 951 | ||||||
Stock options vested and expected to vest as of December 31, 2014 | 12,980 | $ | 4.78 | 3.79 | $ | 951 | ||||||
Stock options exercisable as of December 31, 2014 | 9,850 | $ | 2.49 | 3.20 | $ | 744 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $78.02 on December 31, 2014. |
Options Outstanding | Options Exercisable | ||||||||||||||
Exercise Price (Range) | Number of Shares | Weighted Average Remaining Contractual Term | Weighted Average Exercise Price | Number of Shares | Weighted Average Exercise Price | ||||||||||
(in thousands) | (in years) | (in thousands) | |||||||||||||
$0.06 | 191 | 0.99 | $ | 0.06 | 191 | $ | 0.06 | ||||||||
0.10 - 0.18 | 1,784 | 1.44 | 0.10 | 1,784 | 0.10 | ||||||||||
0.29 - 0.33 | 3,509 | 2.29 | 0.30 | 3,509 | 0.30 | ||||||||||
1.85 | 1,605 | 4.03 | 1.85 | 1,605 | 1.85 | ||||||||||
2.95 | 1,195 | 4.63 | 2.95 | 1,195 | 2.95 | ||||||||||
10.39 | 3,500 | 5.56 | 10.39 | 1,458 | 10.39 | ||||||||||
15.00 | 1,200 | 5.80 | 15.00 | 108 | 15.00 | ||||||||||
12,984 | 3.79 | $ | 4.78 | 9,850 | $ | 2.49 | |||||||||
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2013 | 103,971 | $ | 27.30 | |||
Granted | 84,606 | 74.03 | ||||
Vested | (41,233 | ) | 25.76 | |||
Forfeited | (9,289 | ) | 34.80 | |||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
|
|||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Interest expense | $ | (23 | ) | $ | (56 | ) | $ | (51 | ) | ||
Interest income | 27 | 19 | 14 | ||||||||
Foreign currency exchange losses, net | (87 | ) | (14 | ) | (9 | ) | |||||
Other | (1 | ) | 1 | 2 | |||||||
Interest and other income/(expense), net | $ | (84 | ) | $ | (50 | ) | $ | (44 | ) | ||
|
|||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Domestic | $ | 4,918 | $ | 3,197 | $ | 1,062 | |||||
Foreign | (8 | ) | (443 | ) | (568 | ) | |||||
Income before provision for income taxes | $ | 4,910 | $ | 2,754 | $ | 494 | |||||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Current: | |||||||||||
Federal | $ | 1,999 | $ | 1,154 | $ | 559 | |||||
State | 130 | 69 | 45 | ||||||||
Foreign | 96 | 68 | 22 | ||||||||
Total current tax expense | 2,225 | 1,291 | 626 | ||||||||
Deferred: | |||||||||||
Federal | (240 | ) | (28 | ) | (172 | ) | |||||
State | (14 | ) | (7 | ) | (6 | ) | |||||
Foreign | (1 | ) | (2 | ) | (7 | ) | |||||
Total deferred tax benefit | (255 | ) | (37 | ) | (185 | ) | |||||
Provision for income taxes | $ | 1,970 | $ | 1,254 | $ | 441 | |||||
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
U.S. federal statutory income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 1.4 | 1.6 | 6.2 | |||||
Research tax credits | (1.1 | ) | (4.7 | ) | — | |||
Share-based compensation | 6.5 | 5.2 | 19.2 | |||||
Effect of non-U.S. operations | (3.6 | ) | 6.8 | 26.9 | ||||
Other | 1.9 | 1.6 | 2.0 | |||||
Effective tax rate | 40.1 | % | 45.5 | % | 89.3 | % | ||
December 31, | |||||||
2014 | 2013 | ||||||
Deferred tax assets: | |||||||
Net operating loss carryforward | $ | 130 | $ | 6 | |||
Tax credit carryforward | 190 | 164 | |||||
Share-based compensation | 225 | 120 | |||||
Accrued expenses and other liabilities | 136 | 141 | |||||
Other | 21 | 5 | |||||
Total deferred tax assets | 702 | 436 | |||||
Less: valuation allowance | (101 | ) | (82 | ) | |||
Deferred tax assets, net of valuation allowance | 601 | 354 | |||||
Deferred tax liabilities: | |||||||
Depreciation and amortization | (101 | ) | (68 | ) | |||
Purchased intangible assets | (1,190 | ) | (90 | ) | |||
Deferred foreign taxes | — | (43 | ) | ||||
Total deferred tax liabilities | (1,291 | ) | (201 | ) | |||
Net deferred tax (liabilities) assets | $ | (690 | ) | $ | 153 | ||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Gross unrecognized tax benefits-beginning of period | $ | 1,316 | $ | 164 | $ | 63 | |||||
Increases related to prior year tax positions | 24 | 425 | 13 | ||||||||
Decreases related to prior year tax positions | — | (13 | ) | (16 | ) | ||||||
Increases related to current year tax positions | 346 | 740 | 104 | ||||||||
Decreases related to settlements of prior year tax positions | (4 | ) | — | — | |||||||
Gross unrecognized tax benefits-end of period | $ | 1,682 | $ | 1,316 | $ | 164 | |||||
|
|||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Revenue: | |||||||||||
United States | $ | 5,649 | $ | 3,613 | $ | 2,578 | |||||
Rest of the world(1) | 6,817 | 4,259 | 2,511 | ||||||||
Total revenue | $ | 12,466 | $ | 7,872 | $ | 5,089 | |||||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented |
December 31, | |||||||
2014 | 2013 | ||||||
Property and equipment, net: | |||||||
United States | $ | 3,256 | $ | 2,368 | |||
Sweden | 514 | 415 | |||||
Rest of the world | 197 | 99 | |||||
Total property and equipment, net | $ | 3,967 | $ | 2,882 | |||
|
|||
• | persuasive evidence of an arrangement exists; |
• | delivery of our obligations to our customer has occurred; |
• | the price is fixed or determinable; and |
• | collectability of the related receivable is reasonably assured. |
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Advertising | $ | 11,492 | $ | 6,986 | $ | 4,279 | |||||
Payments and other fees | 974 | 886 | 810 | ||||||||
Total revenue | $ | 12,466 | $ | 7,872 | $ | 5,089 | |||||
Property and Equipment | Useful Life | |
Network equipment | Three to five years | |
Buildings | Four to 20 years | |
Computer software, office equipment and other | Three to five years | |
Leased equipment and leasehold improvements | Lesser of estimated useful life or remaining lease term | |
December 31, | |||||||
2014 | 2013 | ||||||
Deferred revenue | $ | 38 | $ | 13 | |||
Deposits | 28 | 25 | |||||
Total deferred revenue and deposits | $ | 66 | $ | 38 | |||
|
|||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Advertising | $ | 11,492 | $ | 6,986 | $ | 4,279 | |||||
Payments and other fees | 974 | 886 | 810 | ||||||||
Total revenue | $ | 12,466 | $ | 7,872 | $ | 5,089 | |||||
Property and Equipment | Useful Life | |
Network equipment | Three to five years | |
Buildings | Four to 20 years | |
Computer software, office equipment and other | Three to five years | |
Leased equipment and leasehold improvements | Lesser of estimated useful life or remaining lease term | |
December 31, | |||||||
2014 | 2013 | ||||||
Deferred revenue | $ | 38 | $ | 13 | |||
Deposits | 28 | 25 | |||||
Total deferred revenue and deposits | $ | 66 | $ | 38 | |||
|
|||
WhatsApp | Oculus | Other | |||||||||||||||
(in millions) | Useful lives (in years) | (in millions) | Useful lives (in years) | (in millions) | Useful lives (in years) | ||||||||||||
Finite-lived intangible assets: | |||||||||||||||||
Acquired users | $ | 2,026 | 7 | $ | — | $ | — | ||||||||||
Trade names | 448 | 5 | 113 | 7 | 26 | 5 | |||||||||||
Acquired technology | 288 | 5 | 235 | 5 | 68 | 3 - 5 | |||||||||||
Other | 21 | 2 | 19 | 2 | 61 | 5 | |||||||||||
IPR&D | — | 60 | — | ||||||||||||||
(Liabilities assumed) assets acquired | (33 | ) | — | 103 | |||||||||||||
Deferred tax liabilities | (899 | ) | (107 | ) | (48 | ) | |||||||||||
Net assets acquired | $ | 1,851 | $ | 320 | $ | 210 | |||||||||||
Goodwill | 15,342 | 1,533 | 275 | ||||||||||||||
Total fair value consideration | $ | 17,193 | $ | 1,853 | $ | 485 | |||||||||||
Cash | $ | 4,589 | ||
Common stock | 13,787 | |||
Less: post-acquisition share-based compensation and other compensation expense | (1,067 | ) | ||
Less: cash and promissory notes acquired on acquisition date | (116 | ) | ||
Purchase consideration | $ | 17,193 | ||
Year Ended December 31, | |||||||
2014 | 2013 | ||||||
Revenue | $ | 12,487 | $ | 7,882 | |||
Net income | $ | 1,757 | $ | 65 | |||
Cash | $ | 400 | |
Common stock | 1,601 | ||
Less: post-acquisition share-based compensation and other compensation expense | (297 | ) | |
Less: cash acquired on acquisition date | (20 | ) | |
Total purchase consideration, excluding contingent consideration | $ | 1,684 | |
Contingent consideration | 169 | ||
Purchase consideration | $ | 1,853 | |
|
|||
December 31, | |||||||
2014 | 2013 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,162 | $ | 1,044 | |||
Money market funds | 2,153 | 2,279 | |||||
Total cash and cash equivalents | 4,315 | 3,323 | |||||
Marketable securities: | |||||||
U.S. government securities | 2,830 | 5,687 | |||||
U.S. government agency securities | 2,710 | 2,439 | |||||
Corporate debt securities | 1,344 | — | |||||
Total marketable securities | 6,884 | 8,126 | |||||
Total cash, cash equivalents and marketable securities | $ | 11,199 | $ | 11,449 | |||
December 31, | |||||||
2014 | 2013 | ||||||
Due in one year | $ | 3,422 | $ | 4,704 | |||
Due in one to two years | 3,462 | 3,422 | |||||
Total | $ | 6,884 | $ | 8,126 | |||
|
|||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | ||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | ||||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | ||||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 | ||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3 | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,279 | $ | 2,279 | $ | — | $ | — | ||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,687 | 5,687 | — | — | ||||||||||||
U.S. government agency securities | 2,439 | 2,439 | — | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 10,405 | $ | 10,405 | $ | — | $ | — | ||||||||
|
|||
December 31, | |||||||
2014 | 2013 | ||||||
Land | $ | 153 | $ | 45 | |||
Buildings | 1,420 | 1,071 | |||||
Leasehold improvements | 304 | 203 | |||||
Network equipment | 3,020 | 2,351 | |||||
Computer software, office equipment and other | 149 | 95 | |||||
Construction in progress | 738 | 377 | |||||
Total | 5,784 | 4,142 | |||||
Less: Accumulated depreciation | (1,817 | ) | (1,260 | ) | |||
Property and equipment, net | $ | 3,967 | $ | 2,882 | |||
|
|||
Balance as of December 31, 2012 | $ | 587 | |
Goodwill acquired | 252 | ||
Balance as of December 31, 2013 | $ | 839 | |
Goodwill acquired | 17,150 | ||
Effect of currency translation adjustment | (8 | ) | |
Balance as of December 31, 2014 | $ | 17,981 | |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | $ | 30 | $ | (6 | ) | $ | 24 | ||||||||||
Acquired technology | 2 - 10 | 813 | (144 | ) | 669 | 227 | (65 | ) | 162 | ||||||||||||||||
Acquired patents | 2 - 18 | 773 | (239 | ) | 534 | 773 | (142 | ) | 631 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (46 | ) | 586 | 45 | (8 | ) | 37 | ||||||||||||||||
Other | 2 - 10 | 164 | (55 | ) | 109 | 63 | (34 | ) | 29 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,438 | $ | (569 | ) | $ | 3,869 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
IPR&D | $ | 60 | $ | — | $ | 60 | $ | — | $ | — | $ | — | |||||||||||||
Total intangible assets | $ | 4,498 | $ | (569 | ) | $ | 3,929 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
2015 | $ | 710 | |
2016 | 691 | ||
2017 | 648 | ||
2018 | 600 | ||
2019 | 518 | ||
Thereafter | 702 | ||
Total | $ | 3,869 | |
|
|||
December 31, | |||||||
2014 | 2013 | ||||||
Accrued compensation and benefits | $ | 322 | $ | 196 | |||
Accrued property and equipment | 164 | 87 | |||||
Other current liabilities | 380 | 272 | |||||
Accrued expenses and other current liabilities | $ | 866 | $ | 555 | |||
December 31, | |||||||
2014 | 2013 | ||||||
Income tax payable | $ | 1,190 | $ | 886 | |||
Deferred tax liabilities | 987 | 47 | |||||
Other liabilities | 368 | 155 | |||||
Other liabilities | $ | 2,545 | $ | 1,088 | |||
|
|||
Capital Leases | Operating Leases | ||||||
2015 | $ | 124 | $ | 155 | |||
2016 | 20 | 161 | |||||
2017 | 15 | 158 | |||||
2018 | 16 | 143 | |||||
2019 | 16 | 125 | |||||
Thereafter | 112 | 359 | |||||
Total minimum lease payments | $ | 303 | $ | 1,101 | |||
Less: amount representing interest and taxes | (70 | ) | |||||
Less: current portion of the present value of minimum lease payments | (114 | ) | |||||
Capital lease obligations, net of current portion | $ | 119 | |||||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2013 | 22,102 | $ | 3.56 | |||||||||
Stock options exercised | (9,118 | ) | 1.82 | |||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | 3.79 | $ | 951 | ||||||
Stock options vested and expected to vest as of December 31, 2014 | 12,980 | $ | 4.78 | 3.79 | $ | 951 | ||||||
Stock options exercisable as of December 31, 2014 | 9,850 | $ | 2.49 | 3.20 | $ | 744 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $78.02 on December 31, 2014. |
Options Outstanding | Options Exercisable | ||||||||||||||
Exercise Price (Range) | Number of Shares | Weighted Average Remaining Contractual Term | Weighted Average Exercise Price | Number of Shares | Weighted Average Exercise Price | ||||||||||
(in thousands) | (in years) | (in thousands) | |||||||||||||
$0.06 | 191 | 0.99 | $ | 0.06 | 191 | $ | 0.06 | ||||||||
0.10 - 0.18 | 1,784 | 1.44 | 0.10 | 1,784 | 0.10 | ||||||||||
0.29 - 0.33 | 3,509 | 2.29 | 0.30 | 3,509 | 0.30 | ||||||||||
1.85 | 1,605 | 4.03 | 1.85 | 1,605 | 1.85 | ||||||||||
2.95 | 1,195 | 4.63 | 2.95 | 1,195 | 2.95 | ||||||||||
10.39 | 3,500 | 5.56 | 10.39 | 1,458 | 10.39 | ||||||||||
15.00 | 1,200 | 5.80 | 15.00 | 108 | 15.00 | ||||||||||
12,984 | 3.79 | $ | 4.78 | 9,850 | $ | 2.49 | |||||||||
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2013 | 103,971 | $ | 27.30 | |||
Granted | 84,606 | 74.03 | ||||
Vested | (41,233 | ) | 25.76 | |||
Forfeited | (9,289 | ) | 34.80 | |||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
|
|||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Interest expense | $ | (23 | ) | $ | (56 | ) | $ | (51 | ) | ||
Interest income | 27 | 19 | 14 | ||||||||
Foreign currency exchange losses, net | (87 | ) | (14 | ) | (9 | ) | |||||
Other | (1 | ) | 1 | 2 | |||||||
Interest and other income/(expense), net | $ | (84 | ) | $ | (50 | ) | $ | (44 | ) | ||
|
|||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Domestic | $ | 4,918 | $ | 3,197 | $ | 1,062 | |||||
Foreign | (8 | ) | (443 | ) | (568 | ) | |||||
Income before provision for income taxes | $ | 4,910 | $ | 2,754 | $ | 494 | |||||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Current: | |||||||||||
Federal | $ | 1,999 | $ | 1,154 | $ | 559 | |||||
State | 130 | 69 | 45 | ||||||||
Foreign | 96 | 68 | 22 | ||||||||
Total current tax expense | 2,225 | 1,291 | 626 | ||||||||
Deferred: | |||||||||||
Federal | (240 | ) | (28 | ) | (172 | ) | |||||
State | (14 | ) | (7 | ) | (6 | ) | |||||
Foreign | (1 | ) | (2 | ) | (7 | ) | |||||
Total deferred tax benefit | (255 | ) | (37 | ) | (185 | ) | |||||
Provision for income taxes | $ | 1,970 | $ | 1,254 | $ | 441 | |||||
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
U.S. federal statutory income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 1.4 | 1.6 | 6.2 | |||||
Research tax credits | (1.1 | ) | (4.7 | ) | — | |||
Share-based compensation | 6.5 | 5.2 | 19.2 | |||||
Effect of non-U.S. operations | (3.6 | ) | 6.8 | 26.9 | ||||
Other | 1.9 | 1.6 | 2.0 | |||||
Effective tax rate | 40.1 | % | 45.5 | % | 89.3 | % | ||
December 31, | |||||||
2014 | 2013 | ||||||
Deferred tax assets: | |||||||
Net operating loss carryforward | $ | 130 | $ | 6 | |||
Tax credit carryforward | 190 | 164 | |||||
Share-based compensation | 225 | 120 | |||||
Accrued expenses and other liabilities | 136 | 141 | |||||
Other | 21 | 5 | |||||
Total deferred tax assets | 702 | 436 | |||||
Less: valuation allowance | (101 | ) | (82 | ) | |||
Deferred tax assets, net of valuation allowance | 601 | 354 | |||||
Deferred tax liabilities: | |||||||
Depreciation and amortization | (101 | ) | (68 | ) | |||
Purchased intangible assets | (1,190 | ) | (90 | ) | |||
Deferred foreign taxes | — | (43 | ) | ||||
Total deferred tax liabilities | (1,291 | ) | (201 | ) | |||
Net deferred tax (liabilities) assets | $ | (690 | ) | $ | 153 | ||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Gross unrecognized tax benefits-beginning of period | $ | 1,316 | $ | 164 | $ | 63 | |||||
Increases related to prior year tax positions | 24 | 425 | 13 | ||||||||
Decreases related to prior year tax positions | — | (13 | ) | (16 | ) | ||||||
Increases related to current year tax positions | 346 | 740 | 104 | ||||||||
Decreases related to settlements of prior year tax positions | (4 | ) | — | — | |||||||
Gross unrecognized tax benefits-end of period | $ | 1,682 | $ | 1,316 | $ | 164 | |||||
|
|||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Revenue: | |||||||||||
United States | $ | 5,649 | $ | 3,613 | $ | 2,578 | |||||
Rest of the world(1) | 6,817 | 4,259 | 2,511 | ||||||||
Total revenue | $ | 12,466 | $ | 7,872 | $ | 5,089 | |||||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented |
December 31, | |||||||
2014 | 2013 | ||||||
Property and equipment, net: | |||||||
United States | $ | 3,256 | $ | 2,368 | |||
Sweden | 514 | 415 | |||||
Rest of the world | 197 | 99 | |||||
Total property and equipment, net | $ | 3,967 | $ | 2,882 | |||
|
|||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||