|
|
|
|
|
|
|
|
Instagram, Inc. | Other | ||||||||
(in millions) | Useful lives (in years) | (in millions) | Useful lives (in years) | ||||||
Amortizable intangible assets: | |||||||||
Acquired technology | $ | 74 | 5 | $ | 19 | 3 - 5 | |||
Tradename and other | 63 | 2 - 7 | 8 | 2 - 3 | |||||
Net liabilities assumed | (1 | ) | (4 | ) | |||||
Deferred tax liabilities | (50 | ) | (9 | ) | |||||
Net assets acquired | $ | 86 | $ | 14 | |||||
Goodwill | $ | 435 | $ | 73 | |||||
Total fair value considerations | $ | 521 | $ | 87 |
|
September 30, 2012 | December 31, 2011 | ||||||
Network equipment | $ | 1,628 | $ | 1,016 | |||
Land | 35 | 34 | |||||
Buildings | 454 | 355 | |||||
Leasehold improvements | 163 | 120 | |||||
Computer software, office equipment and other | 88 | 73 | |||||
Construction in progress | 655 | 327 | |||||
Total | 3,023 | 1,925 | |||||
Accumulated depreciation and amortization | (734 | ) | (450 | ) | |||
Property and equipment, net | $ | 2,289 | $ | 1,475 |
|
Useful lives from date of acquisitions (in years) | September 30, 2012 | December 31, 2011 | ||||||
Amortizable intangible assets: | ||||||||
Acquired patents | 3 - 18 | $ | 684 | $ | 51 | |||
Acquired technology | 2 - 10 | 131 | 38 | |||||
Tradename and other | 2 - 7 | 94 | 23 | |||||
Accumulated amortization | (76 | ) | (32 | ) | ||||
Net acquired intangible assets | 833 | 80 | ||||||
Goodwill | 590 | 82 | ||||||
Goodwill and intangible assets | $ | 1,423 | $ | 162 |
The remainder of 2012 | $ | 34 | |
2013 | 126 | ||
2014 | 120 | ||
2015 | 112 | ||
2016 | 101 | ||
2017 | 85 | ||
Thereafter | 255 | ||
$ | 833 |
|
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | September 30, 2012 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 730 | $ | 730 | $ | — | $ | — | |||||||
U.S. government securities | 234 | 234 | — | — | |||||||||||
U.S. government agency securities | 208 | 208 | — | — | |||||||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,644 | 5,644 | — | — | |||||||||||
U.S. government agency securities | 2,330 | 2,330 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,146 | $ | 9,146 | $ | — | $ | — |
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2011 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 892 | $ | 892 | $ | — | $ | — | |||||||
U.S. government securities | 60 | 60 | — | — | |||||||||||
U.S. government agency securities | 50 | 50 | — | — | |||||||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 1,415 | 1,415 | — | — | |||||||||||
U.S. government agency securities | 981 | 981 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 3,398 | $ | 3,398 | $ | — | $ | — |
Fair Value | |||
Due in one year | $ | 5,658 | |
Due in one to two years | 2,316 | ||
$ | 7,974 |
|
|
Shares Subject to Options Outstanding | Outstanding RSUs | |||||||||||||||||||||
Shares Available for Grant | Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | Outstanding RSUs | Weighted Average Grant Date Fair Value | ||||||||||||||||
(in thousands) | (in thousands) | (in years) | (in millions) | (in thousands) | ||||||||||||||||||
Balance as of December 31, 2011 | 52,318 | 258,539 | $ | 0.47 | 4.38 | $ | 7,360 | 378,772 | $ | 6.83 | ||||||||||||
RSUs granted | (33,865 | ) | — | 33,865 | 34.69 | |||||||||||||||||
Stock options exercised | — | (84,568 | ) | 0.11 | — | |||||||||||||||||
Stock options forfeited/cancelled | 584 | (584 | ) | 0.62 | — | |||||||||||||||||
RSUs forfeited and cancelled | 9,089 | — | (9,089 | ) | 19.32 | |||||||||||||||||
2012 Equity Incentive Plan shares authorized | 25,000 | |||||||||||||||||||||
Balance as of September 30, 2012 | 53,126 | 173,387 | $ | 0.65 | 3.83 | $ | 3,643 | 403,548 | $ | 8.89 |
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the assessed fair value of our common stock as of December 31, 2011 and the closing price of our common stock on September 30, 2012. |
|
|
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 665 | $ | 543 | $ | 1,789 | $ | 1,485 | |||||||
Rest of the world (1) | 597 | 411 | 1,715 | 1,095 | |||||||||||
Total revenue | $ | 1,262 | $ | 954 | $ | 3,504 | $ | 2,580 |
(1) | No individual country exceeded 10% of our total revenue for any period presented |
September 30, 2012 | December 31, 2011 | ||||||
Long-lived assets: | |||||||
United States | $ | 2,113 | $ | 1,444 | |||
Rest of the world(1) | 176 | 31 | |||||
Total long-lived assets | $ | 2,289 | $ | 1,475 |
(1) | No individual country exceeded 10% of our total long-lived assets for any period presented |
|
|
|
Instagram, Inc. | Other | ||||||||
(in millions) | Useful lives (in years) | (in millions) | Useful lives (in years) | ||||||
Amortizable intangible assets: | |||||||||
Acquired technology | $ | 74 | 5 | $ | 19 | 3 - 5 | |||
Tradename and other | 63 | 2 - 7 | 8 | 2 - 3 | |||||
Net liabilities assumed | (1 | ) | (4 | ) | |||||
Deferred tax liabilities | (50 | ) | (9 | ) | |||||
Net assets acquired | $ | 86 | $ | 14 | |||||
Goodwill | $ | 435 | $ | 73 | |||||
Total fair value considerations | $ | 521 | $ | 87 |
|
September 30, 2012 | December 31, 2011 | ||||||
Network equipment | $ | 1,628 | $ | 1,016 | |||
Land | 35 | 34 | |||||
Buildings | 454 | 355 | |||||
Leasehold improvements | 163 | 120 | |||||
Computer software, office equipment and other | 88 | 73 | |||||
Construction in progress | 655 | 327 | |||||
Total | 3,023 | 1,925 | |||||
Accumulated depreciation and amortization | (734 | ) | (450 | ) | |||
Property and equipment, net | $ | 2,289 | $ | 1,475 |
|
Useful lives from date of acquisitions (in years) | September 30, 2012 | December 31, 2011 | ||||||
Amortizable intangible assets: | ||||||||
Acquired patents | 3 - 18 | $ | 684 | $ | 51 | |||
Acquired technology | 2 - 10 | 131 | 38 | |||||
Tradename and other | 2 - 7 | 94 | 23 | |||||
Accumulated amortization | (76 | ) | (32 | ) | ||||
Net acquired intangible assets | 833 | 80 | ||||||
Goodwill | 590 | 82 | ||||||
Goodwill and intangible assets | $ | 1,423 | $ | 162 |
The remainder of 2012 | $ | 34 | |
2013 | 126 | ||
2014 | 120 | ||
2015 | 112 | ||
2016 | 101 | ||
2017 | 85 | ||
Thereafter | 255 | ||
$ | 833 |
|
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | September 30, 2012 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 730 | $ | 730 | $ | — | $ | — | |||||||
U.S. government securities | 234 | 234 | — | — | |||||||||||
U.S. government agency securities | 208 | 208 | — | — | |||||||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,644 | 5,644 | — | — | |||||||||||
U.S. government agency securities | 2,330 | 2,330 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,146 | $ | 9,146 | $ | — | $ | — |
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2011 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 892 | $ | 892 | $ | — | $ | — | |||||||
U.S. government securities | 60 | 60 | — | — | |||||||||||
U.S. government agency securities | 50 | 50 | — | — | |||||||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 1,415 | 1,415 | — | — | |||||||||||
U.S. government agency securities | 981 | 981 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 3,398 | $ | 3,398 | $ | — | $ | — |
Fair Value | |||
Due in one year | $ | 5,658 | |
Due in one to two years | 2,316 | ||
$ | 7,974 |
|
Shares Subject to Options Outstanding | Outstanding RSUs | |||||||||||||||||||||
Shares Available for Grant | Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | Outstanding RSUs | Weighted Average Grant Date Fair Value | ||||||||||||||||
(in thousands) | (in thousands) | (in years) | (in millions) | (in thousands) | ||||||||||||||||||
Balance as of December 31, 2011 | 52,318 | 258,539 | $ | 0.47 | 4.38 | $ | 7,360 | 378,772 | $ | 6.83 | ||||||||||||
RSUs granted | (33,865 | ) | — | 33,865 | 34.69 | |||||||||||||||||
Stock options exercised | — | (84,568 | ) | 0.11 | — | |||||||||||||||||
Stock options forfeited/cancelled | 584 | (584 | ) | 0.62 | — | |||||||||||||||||
RSUs forfeited and cancelled | 9,089 | — | (9,089 | ) | 19.32 | |||||||||||||||||
2012 Equity Incentive Plan shares authorized | 25,000 | |||||||||||||||||||||
Balance as of September 30, 2012 | 53,126 | 173,387 | $ | 0.65 | 3.83 | $ | 3,643 | 403,548 | $ | 8.89 |
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the assessed fair value of our common stock as of December 31, 2011 and the closing price of our common stock on September 30, 2012. |
|
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 665 | $ | 543 | $ | 1,789 | $ | 1,485 | |||||||
Rest of the world (1) | 597 | 411 | 1,715 | 1,095 | |||||||||||
Total revenue | $ | 1,262 | $ | 954 | $ | 3,504 | $ | 2,580 |
(1) | No individual country exceeded 10% of our total revenue for any period presented |
September 30, 2012 | December 31, 2011 | ||||||
Long-lived assets: | |||||||
United States | $ | 2,113 | $ | 1,444 | |||
Rest of the world(1) | 176 | 31 | |||||
Total long-lived assets | $ | 2,289 | $ | 1,475 |
(1) | No individual country exceeded 10% of our total long-lived assets for any period presented |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|