|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
March 31, 2013 | December 31, 2012 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,166 | $ | 1,513 | |||
Cash equivalents: | |||||||
Money market funds | 1,159 | 871 | |||||
Total cash and cash equivalents | 2,325 | 2,384 | |||||
Marketable securities: | |||||||
U.S. government securities | 4,793 | 5,165 | |||||
U.S. government agency securities | 2,354 | 2,077 | |||||
Total marketable securities | 7,147 | 7,242 | |||||
Total cash, cash equivalents and marketable securities | $ | 9,472 | $ | 9,626 | |||
March 31, 2013 | |||
Due in one year | $ | 4,389 | |
Due in one to two years | 2,758 | ||
Total | $ | 7,147 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | March 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 1,159 | $ | 1,159 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 4,793 | 4,793 | — | — | |||||||||||
U.S. government agency securities | 2,354 | 2,354 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 8,306 | $ | 8,306 | $ | — | $ | — | |||||||
Other current liabilities: | |||||||||||||||
Contingent consideration liability | $ | 4 | $ | — | $ | — | $ | 4 | |||||||
Other liabilities: | |||||||||||||||
Derivative financial instrument | $ | 3 | $ | — | $ | 3 | $ | — | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2012 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 871 | $ | 871 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,165 | 5,165 | — | — | |||||||||||
U.S. government agency securities | 2,077 | 2,077 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 8,113 | $ | 8,113 | $ | — | $ | — | |||||||
Other current liabilities: | |||||||||||||||
Contingent consideration liability | $ | 4 | $ | — | $ | — | $ | 4 | |||||||
Other liabilities: | |||||||||||||||
Derivative financial instrument | $ | 4 | $ | — | $ | 4 | $ | — | |||||||
|
|||
March 31, 2013 | December 31, 2012 | ||||||
Network equipment | $ | 2,009 | $ | 1,912 | |||
Land | 36 | 36 | |||||
Buildings | 896 | 594 | |||||
Leasehold improvements | 199 | 194 | |||||
Computer software, office equipment and other | 96 | 93 | |||||
Construction in progress | 299 | 444 | |||||
Total | 3,535 | 3,273 | |||||
Less: Accumulated depreciation | (1,002 | ) | (882 | ) | |||
Property and equipment, net | $ | 2,533 | $ | 2,391 | |||
|
|||
Balances at December 31, 2012 | $ | 587 | |
Goodwill acquired | 67 | ||
Balance as of March 31, 2013 | $ | 654 | |
March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Amortizable intangible assets: | |||||||||||||||||||||||||
Acquired patents | 3 - 18 | $ | 738 | $ | (74 | ) | $ | 664 | $ | 684 | $ | (53 | ) | $ | 631 | ||||||||||
Acquired technology | 2 - 10 | 157 | (38 | ) | 119 | 133 | (32 | ) | 101 | ||||||||||||||||
Tradename and other | 2 - 7 | 94 | (30 | ) | 64 | 94 | (25 | ) | 69 | ||||||||||||||||
Total | $ | 989 | $ | (142 | ) | $ | 847 | $ | 911 | $ | (110 | ) | $ | 801 | |||||||||||
The remainder of 2013 | $ | 102 | |
2014 | 129 | ||
2015 | 121 | ||
2016 | 110 | ||
2017 | 94 | ||
2018 | 66 | ||
Thereafter | 225 | ||
$ | 847 | ||
|
|||
|
|||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2012 | 122,821 | $ | 0.85 | 3.79 | $ | 3,166 | ||||||
Stock options exercised | (11,196 | ) | 0.68 | |||||||||
Balance as of March 31, 2013 | 111,625 | $ | 0.87 | 3.48 | $ | 2,758 | ||||||
Stock options vested and expected to vest as of March 31, 2013 | 111,384 | $ | 0.86 | 3.47 | $ | 2,753 | ||||||
Stock options exercisable as of March 31, 2013 | 103,374 | $ | 0.32 | 3.21 | $ | 2,611 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $25.58 on March 31, 2013. |
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2012 | 113,044 | $ | 21.38 | |||
Granted | 3,135 | 28.65 | ||||
Vested | (16,797 | ) | 16.38 | |||
Forfeited | (2,305 | ) | 22.43 | |||
Unvested at March 31, 2013 | 97,077 | $ | 22.46 | |||
|
|||
|
|||
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Revenue: | |||||||
United States | $ | 681 | $ | 536 | |||
Rest of the world (1) | 777 | 522 | |||||
Total revenue | $ | 1,458 | $ | 1,058 | |||
(1) | No individual country exceeded 10% of our total revenue for any period presented |
March 31, 2013 | December 31, 2012 | ||||||
Long-lived assets: | |||||||
United States | $ | 2,150 | $ | 2,110 | |||
Rest of the world (1) | 383 | 281 | |||||
Total long-lived assets | $ | 2,533 | $ | 2,391 | |||
(1) | No individual country exceeded 10% of our total long-lived assets for any period presented |
|
|||
|
|||
March 31, 2013 | December 31, 2012 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,166 | $ | 1,513 | |||
Cash equivalents: | |||||||
Money market funds | 1,159 | 871 | |||||
Total cash and cash equivalents | 2,325 | 2,384 | |||||
Marketable securities: | |||||||
U.S. government securities | 4,793 | 5,165 | |||||
U.S. government agency securities | 2,354 | 2,077 | |||||
Total marketable securities | 7,147 | 7,242 | |||||
Total cash, cash equivalents and marketable securities | $ | 9,472 | $ | 9,626 | |||
March 31, 2013 | |||
Due in one year | $ | 4,389 | |
Due in one to two years | 2,758 | ||
Total | $ | 7,147 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | March 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 1,159 | $ | 1,159 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 4,793 | 4,793 | — | — | |||||||||||
U.S. government agency securities | 2,354 | 2,354 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 8,306 | $ | 8,306 | $ | — | $ | — | |||||||
Other current liabilities: | |||||||||||||||
Contingent consideration liability | $ | 4 | $ | — | $ | — | $ | 4 | |||||||
Other liabilities: | |||||||||||||||
Derivative financial instrument | $ | 3 | $ | — | $ | 3 | $ | — | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2012 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 871 | $ | 871 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,165 | 5,165 | — | — | |||||||||||
U.S. government agency securities | 2,077 | 2,077 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 8,113 | $ | 8,113 | $ | — | $ | — | |||||||
Other current liabilities: | |||||||||||||||
Contingent consideration liability | $ | 4 | $ | — | $ | — | $ | 4 | |||||||
Other liabilities: | |||||||||||||||
Derivative financial instrument | $ | 4 | $ | — | $ | 4 | $ | — | |||||||
|
|||
March 31, 2013 | December 31, 2012 | ||||||
Network equipment | $ | 2,009 | $ | 1,912 | |||
Land | 36 | 36 | |||||
Buildings | 896 | 594 | |||||
Leasehold improvements | 199 | 194 | |||||
Computer software, office equipment and other | 96 | 93 | |||||
Construction in progress | 299 | 444 | |||||
Total | 3,535 | 3,273 | |||||
Less: Accumulated depreciation | (1,002 | ) | (882 | ) | |||
Property and equipment, net | $ | 2,533 | $ | 2,391 | |||
|
|||
Balances at December 31, 2012 | $ | 587 | |
Goodwill acquired | 67 | ||
Balance as of March 31, 2013 | $ | 654 | |
March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Amortizable intangible assets: | |||||||||||||||||||||||||
Acquired patents | 3 - 18 | $ | 738 | $ | (74 | ) | $ | 664 | $ | 684 | $ | (53 | ) | $ | 631 | ||||||||||
Acquired technology | 2 - 10 | 157 | (38 | ) | 119 | 133 | (32 | ) | 101 | ||||||||||||||||
Tradename and other | 2 - 7 | 94 | (30 | ) | 64 | 94 | (25 | ) | 69 | ||||||||||||||||
Total | $ | 989 | $ | (142 | ) | $ | 847 | $ | 911 | $ | (110 | ) | $ | 801 | |||||||||||
The remainder of 2013 | $ | 102 | |
2014 | 129 | ||
2015 | 121 | ||
2016 | 110 | ||
2017 | 94 | ||
2018 | 66 | ||
Thereafter | 225 | ||
$ | 847 | ||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2012 | 122,821 | $ | 0.85 | 3.79 | $ | 3,166 | ||||||
Stock options exercised | (11,196 | ) | 0.68 | |||||||||
Balance as of March 31, 2013 | 111,625 | $ | 0.87 | 3.48 | $ | 2,758 | ||||||
Stock options vested and expected to vest as of March 31, 2013 | 111,384 | $ | 0.86 | 3.47 | $ | 2,753 | ||||||
Stock options exercisable as of March 31, 2013 | 103,374 | $ | 0.32 | 3.21 | $ | 2,611 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $25.58 on March 31, 2013. |
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2012 | 113,044 | $ | 21.38 | |||
Granted | 3,135 | 28.65 | ||||
Vested | (16,797 | ) | 16.38 | |||
Forfeited | (2,305 | ) | 22.43 | |||
Unvested at March 31, 2013 | 97,077 | $ | 22.46 | |||
|
|||
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Revenue: | |||||||
United States | $ | 681 | $ | 536 | |||
Rest of the world (1) | 777 | 522 | |||||
Total revenue | $ | 1,458 | $ | 1,058 | |||
(1) | No individual country exceeded 10% of our total revenue for any period presented |
March 31, 2013 | December 31, 2012 | ||||||
Long-lived assets: | |||||||
United States | $ | 2,150 | $ | 2,110 | |||
Rest of the world (1) | 383 | 281 | |||||
Total long-lived assets | $ | 2,533 | $ | 2,391 | |||
(1) | No individual country exceeded 10% of our total long-lived assets for any period presented |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||
|
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||