|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
(in millions) | Useful lives (in years) | ||||
Finite-lived intangible assets: | |||||
Acquired technology | $ | 30 | 3 | ||
Other | 5 | 3 | |||
Land acquired | 379 | ||||
Other net tangible assets acquired | 12 | ||||
Deferred tax assets, net | 19 | ||||
Net assets acquired | $ | 445 | |||
Goodwill | 43 | ||||
Total fair value consideration | $ | 488 | |||
|
|||
September 30, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,687 | $ | 2,162 | |||
Money market funds | 1,621 | 2,153 | |||||
Total cash and cash equivalents | 4,308 | 4,315 | |||||
Marketable securities: | |||||||
U.S. government securities | 4,924 | 2,830 | |||||
U.S. government agency securities | 4,389 | 2,710 | |||||
Corporate debt securities | 2,213 | 1,344 | |||||
Total marketable securities | 11,526 | 6,884 | |||||
Total cash and cash equivalents, and marketable securities | $ | 15,834 | $ | 11,199 | |||
September 30, 2015 | |||
Due in one year | $ | 5,822 | |
Due in one to two years | 5,704 | ||
Total | $ | 11,526 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | September 30, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 1,621 | $ | 1,621 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 4,924 | 4,924 | — | — | |||||||||||
U.S. government agency securities | 4,389 | 4,389 | — | — | |||||||||||
Corporate debt securities | 2,213 | — | 2,213 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 13,147 | $ | 10,934 | $ | 2,213 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 225 | $ | — | $ | — | $ | 225 | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | |||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | |||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 | |||||||
|
|||
September 30, 2015 | December 31, 2014 | ||||||
Land | $ | 583 | $ | 153 | |||
Buildings | 2,184 | 1,420 | |||||
Leasehold improvements | 409 | 304 | |||||
Network equipment | 3,437 | 3,020 | |||||
Computer software, office equipment and other | 220 | 149 | |||||
Construction in progress | 537 | 738 | |||||
Total | 7,370 | 5,784 | |||||
Less: Accumulated depreciation | (2,035 | ) | (1,817 | ) | |||
Property and equipment, net | $ | 5,335 | $ | 3,967 | |||
|
|||
Balance as of December 31, 2014 | $ | 17,981 | |
Goodwill acquired | 43 | ||
Balance as of September 30, 2015 | $ | 18,024 | |
September 30, 2015 | December 31, 2014 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (308 | ) | $ | 1,748 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | ||||||||||
Acquired technology | 2 - 10 | 843 | (273 | ) | 570 | 813 | (144 | ) | 669 | ||||||||||||||||
Acquired patents | 2 - 18 | 785 | (309 | ) | 476 | 773 | (239 | ) | 534 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (134 | ) | 498 | 632 | (46 | ) | 586 | ||||||||||||||||
Other | 2 - 10 | 169 | (84 | ) | 85 | 164 | (55 | ) | 109 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,485 | $ | (1,108 | ) | $ | 3,377 | $ | 4,438 | $ | (569 | ) | $ | 3,869 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | 60 | $ | — | $ | 60 | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,545 | $ | (1,108 | ) | $ | 3,437 | $ | 4,498 | $ | (569 | ) | $ | 3,929 | |||||||||||
The remainder of 2015 | $ | 180 | |
2016 | 705 | ||
2017 | 661 | ||
2018 | 605 | ||
2019 | 521 | ||
Thereafter | 705 | ||
Total | $ | 3,377 | |
|
|||
|
|||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | |||||||||
Stock options exercised | (3,512 | ) | 0.50 | |||||||||
Balance as of September 30, 2015 | 9,472 | $ | 6.37 | 3.53 | $ | 791 | ||||||
Stock options vested and expected to vest as of September 30, 2015 | 9,469 | $ | 6.37 | 3.53 | $ | 791 | ||||||
Stock options exercisable as of September 30, 2015 | 7,043 | $ | 4.30 | 3.05 | $ | 603 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock, as reported on the NASDAQ Global Select Market, of $89.90 on September 30, 2015. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
Granted | 28,164 | 79.85 | ||||
Vested | (28,455 | ) | 41.55 | |||
Forfeited | (5,625 | ) | 49.50 | |||
Unvested at September 30, 2015 | 132,139 | $ | 64.36 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of a separate non-plan RSU award agreement. |
|
|||
|
|||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 2,166 | $ | 1,468 | $ | 5,699 | $ | 3,857 | |||||||
Rest of the world (1) | 2,335 | 1,735 | 6,388 | 4,758 | |||||||||||
Total revenue | $ | 4,501 | $ | 3,203 | $ | 12,087 | $ | 8,615 | |||||||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
September 30, 2015 | December 31, 2014 | ||||||
Property and equipment, net: | |||||||
United States | $ | 4,295 | $ | 3,256 | |||
Sweden | 660 | 514 | |||||
Rest of the world | 380 | 197 | |||||
Total property and equipment, net | $ | 5,335 | $ | 3,967 | |||
|
|||
|
|||
(in millions) | Useful lives (in years) | ||||
Finite-lived intangible assets: | |||||
Acquired technology | $ | 30 | 3 | ||
Other | 5 | 3 | |||
Land acquired | 379 | ||||
Other net tangible assets acquired | 12 | ||||
Deferred tax assets, net | 19 | ||||
Net assets acquired | $ | 445 | |||
Goodwill | 43 | ||||
Total fair value consideration | $ | 488 | |||
|
|||
September 30, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,687 | $ | 2,162 | |||
Money market funds | 1,621 | 2,153 | |||||
Total cash and cash equivalents | 4,308 | 4,315 | |||||
Marketable securities: | |||||||
U.S. government securities | 4,924 | 2,830 | |||||
U.S. government agency securities | 4,389 | 2,710 | |||||
Corporate debt securities | 2,213 | 1,344 | |||||
Total marketable securities | 11,526 | 6,884 | |||||
Total cash and cash equivalents, and marketable securities | $ | 15,834 | $ | 11,199 | |||
September 30, 2015 | |||
Due in one year | $ | 5,822 | |
Due in one to two years | 5,704 | ||
Total | $ | 11,526 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | September 30, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 1,621 | $ | 1,621 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 4,924 | 4,924 | — | — | |||||||||||
U.S. government agency securities | 4,389 | 4,389 | — | — | |||||||||||
Corporate debt securities | 2,213 | — | 2,213 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 13,147 | $ | 10,934 | $ | 2,213 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 225 | $ | — | $ | — | $ | 225 | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | |||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | |||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 | |||||||
|
|||
September 30, 2015 | December 31, 2014 | ||||||
Land | $ | 583 | $ | 153 | |||
Buildings | 2,184 | 1,420 | |||||
Leasehold improvements | 409 | 304 | |||||
Network equipment | 3,437 | 3,020 | |||||
Computer software, office equipment and other | 220 | 149 | |||||
Construction in progress | 537 | 738 | |||||
Total | 7,370 | 5,784 | |||||
Less: Accumulated depreciation | (2,035 | ) | (1,817 | ) | |||
Property and equipment, net | $ | 5,335 | $ | 3,967 | |||
|
|||
Balance as of December 31, 2014 | $ | 17,981 | |
Goodwill acquired | 43 | ||
Balance as of September 30, 2015 | $ | 18,024 | |
September 30, 2015 | December 31, 2014 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (308 | ) | $ | 1,748 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | ||||||||||
Acquired technology | 2 - 10 | 843 | (273 | ) | 570 | 813 | (144 | ) | 669 | ||||||||||||||||
Acquired patents | 2 - 18 | 785 | (309 | ) | 476 | 773 | (239 | ) | 534 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (134 | ) | 498 | 632 | (46 | ) | 586 | ||||||||||||||||
Other | 2 - 10 | 169 | (84 | ) | 85 | 164 | (55 | ) | 109 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,485 | $ | (1,108 | ) | $ | 3,377 | $ | 4,438 | $ | (569 | ) | $ | 3,869 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | 60 | $ | — | $ | 60 | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,545 | $ | (1,108 | ) | $ | 3,437 | $ | 4,498 | $ | (569 | ) | $ | 3,929 | |||||||||||
September 30, 2015 | December 31, 2014 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (308 | ) | $ | 1,748 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | ||||||||||
Acquired technology | 2 - 10 | 843 | (273 | ) | 570 | 813 | (144 | ) | 669 | ||||||||||||||||
Acquired patents | 2 - 18 | 785 | (309 | ) | 476 | 773 | (239 | ) | 534 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (134 | ) | 498 | 632 | (46 | ) | 586 | ||||||||||||||||
Other | 2 - 10 | 169 | (84 | ) | 85 | 164 | (55 | ) | 109 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,485 | $ | (1,108 | ) | $ | 3,377 | $ | 4,438 | $ | (569 | ) | $ | 3,869 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | 60 | $ | — | $ | 60 | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,545 | $ | (1,108 | ) | $ | 3,437 | $ | 4,498 | $ | (569 | ) | $ | 3,929 | |||||||||||
The remainder of 2015 | $ | 180 | |
2016 | 705 | ||
2017 | 661 | ||
2018 | 605 | ||
2019 | 521 | ||
Thereafter | 705 | ||
Total | $ | 3,377 | |
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | |||||||||
Stock options exercised | (3,512 | ) | 0.50 | |||||||||
Balance as of September 30, 2015 | 9,472 | $ | 6.37 | 3.53 | $ | 791 | ||||||
Stock options vested and expected to vest as of September 30, 2015 | 9,469 | $ | 6.37 | 3.53 | $ | 791 | ||||||
Stock options exercisable as of September 30, 2015 | 7,043 | $ | 4.30 | 3.05 | $ | 603 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock, as reported on the NASDAQ Global Select Market, of $89.90 on September 30, 2015. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
Granted | 28,164 | 79.85 | ||||
Vested | (28,455 | ) | 41.55 | |||
Forfeited | (5,625 | ) | 49.50 | |||
Unvested at September 30, 2015 | 132,139 | $ | 64.36 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of a separate non-plan RSU award agreement. |
|
|||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 2,166 | $ | 1,468 | $ | 5,699 | $ | 3,857 | |||||||
Rest of the world (1) | 2,335 | 1,735 | 6,388 | 4,758 | |||||||||||
Total revenue | $ | 4,501 | $ | 3,203 | $ | 12,087 | $ | 8,615 | |||||||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
September 30, 2015 | December 31, 2014 | ||||||
Property and equipment, net: | |||||||
United States | $ | 4,295 | $ | 3,256 | |||
Sweden | 660 | 514 | |||||
Rest of the world | 380 | 197 | |||||
Total property and equipment, net | $ | 5,335 | $ | 3,967 | |||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||