|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
March 31, 2014 | December 31, 2013 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,122 | $ | 1,044 | |||
Money market funds | 1,876 | 2,279 | |||||
Total cash and cash equivalents | 2,998 | 3,323 | |||||
Marketable securities: | |||||||
U.S. government securities | 6,759 | 5,687 | |||||
U.S. government agency securities | 2,872 | 2,439 | |||||
Total marketable securities | 9,631 | 8,126 | |||||
Total cash, cash equivalents and marketable securities | $ | 12,629 | $ | 11,449 | |||
March 31, 2014 | |||
Due in one year | $ | 6,581 | |
Due in one to two years | 3,050 | ||
Total | $ | 9,631 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | March 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 1,876 | $ | 1,876 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 6,759 | 6,759 | — | — | |||||||||||
U.S. government agency securities | 2,872 | 2,872 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 11,507 | $ | 11,507 | $ | — | $ | — | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,279 | $ | 2,279 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,687 | 5,687 | — | — | |||||||||||
U.S. government agency securities | 2,439 | 2,439 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 10,405 | $ | 10,405 | $ | — | $ | — | |||||||
|
|||
March 31, 2014 | December 31, 2013 | ||||||
Network equipment | $ | 2,444 | $ | 2,351 | |||
Land | 45 | 45 | |||||
Buildings | 1,076 | 1,071 | |||||
Leasehold improvements | 214 | 203 | |||||
Computer software, office equipment and other | 104 | 95 | |||||
Construction in progress | 487 | 377 | |||||
Total | 4,370 | 4,142 | |||||
Less: Accumulated depreciation | (1,296 | ) | (1,260 | ) | |||
Property and equipment, net | $ | 3,074 | $ | 2,882 | |||
|
|||
Balance as of December 31, 2013 | $ | 839 | |
Effect of currency translation adjustment | 1 | ||
Balance as of March 31, 2014 | $ | 840 | |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Amortizable intangible assets: | |||||||||||||||||||||||||
Acquired patents | 2 - 18 | $ | 773 | $ | (167 | ) | $ | 606 | $ | 773 | $ | (142 | ) | $ | 631 | ||||||||||
Acquired technology | 2 - 10 | 227 | (75 | ) | 152 | 227 | (65 | ) | 162 | ||||||||||||||||
Tradename and other | 2 - 10 | 138 | (54 | ) | 84 | 138 | (48 | ) | 90 | ||||||||||||||||
Total | $ | 1,138 | $ | (296 | ) | $ | 842 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
The remainder of 2014 | $ | 119 | |
2015 | 150 | ||
2016 | 138 | ||
2017 | 116 | ||
2018 | 82 | ||
2019 | 64 | ||
Thereafter | 173 | ||
$ | 842 | ||
|
|||
|
|||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2013 | 22,102 | $ | 3.56 | |||||||||
Stock options exercised | (2,705 | ) | 0.32 | |||||||||
Balance as of March 31, 2014 | 19,397 | $ | 4.01 | 4.60 | $ | 1,091 | ||||||
Stock options vested and expected to vest as of March 31, 2014 | 19,378 | $ | 4.01 | 4.60 | $ | 1,090 | ||||||
Stock options exercisable as of March 31, 2014 | 14,911 | $ | 2.06 | 4.10 | $ | 868 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $60.24 on March 31, 2014. |
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2013 | 103,971 | $ | 27.30 | |||
Granted | 19,523 | 68.13 | ||||
Vested | (14,550 | ) | 24.53 | |||
Forfeited | (2,575 | ) | 31.55 | |||
Unvested at March 31, 2014 | 106,369 | $ | 35.07 | |||
|
|||
|
|||
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
Revenue: | |||||||
United States | $ | 1,129 | $ | 681 | |||
Rest of the world (1) | 1,373 | 777 | |||||
Total revenue | $ | 2,502 | $ | 1,458 | |||
(1) | No individual country exceeded 10% of our total revenue for any period presented. |
March 31, 2014 | December 31, 2013 | ||||||
Property and equipment, net: | |||||||
United States | $ | 2,525 | $ | 2,368 | |||
Sweden | 423 | 415 | |||||
Rest of the world | 126 | 99 | |||||
Total property and equipment, net | $ | 3,074 | $ | 2,882 | |||
|
|||
|
|||
March 31, 2014 | December 31, 2013 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,122 | $ | 1,044 | |||
Money market funds | 1,876 | 2,279 | |||||
Total cash and cash equivalents | 2,998 | 3,323 | |||||
Marketable securities: | |||||||
U.S. government securities | 6,759 | 5,687 | |||||
U.S. government agency securities | 2,872 | 2,439 | |||||
Total marketable securities | 9,631 | 8,126 | |||||
Total cash, cash equivalents and marketable securities | $ | 12,629 | $ | 11,449 | |||
March 31, 2014 | |||
Due in one year | $ | 6,581 | |
Due in one to two years | 3,050 | ||
Total | $ | 9,631 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | March 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 1,876 | $ | 1,876 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 6,759 | 6,759 | — | — | |||||||||||
U.S. government agency securities | 2,872 | 2,872 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 11,507 | $ | 11,507 | $ | — | $ | — | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,279 | $ | 2,279 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,687 | 5,687 | — | — | |||||||||||
U.S. government agency securities | 2,439 | 2,439 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 10,405 | $ | 10,405 | $ | — | $ | — | |||||||
|
|||
March 31, 2014 | December 31, 2013 | ||||||
Network equipment | $ | 2,444 | $ | 2,351 | |||
Land | 45 | 45 | |||||
Buildings | 1,076 | 1,071 | |||||
Leasehold improvements | 214 | 203 | |||||
Computer software, office equipment and other | 104 | 95 | |||||
Construction in progress | 487 | 377 | |||||
Total | 4,370 | 4,142 | |||||
Less: Accumulated depreciation | (1,296 | ) | (1,260 | ) | |||
Property and equipment, net | $ | 3,074 | $ | 2,882 | |||
|
|||
Balance as of December 31, 2013 | $ | 839 | |
Effect of currency translation adjustment | 1 | ||
Balance as of March 31, 2014 | $ | 840 | |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Amortizable intangible assets: | |||||||||||||||||||||||||
Acquired patents | 2 - 18 | $ | 773 | $ | (167 | ) | $ | 606 | $ | 773 | $ | (142 | ) | $ | 631 | ||||||||||
Acquired technology | 2 - 10 | 227 | (75 | ) | 152 | 227 | (65 | ) | 162 | ||||||||||||||||
Tradename and other | 2 - 10 | 138 | (54 | ) | 84 | 138 | (48 | ) | 90 | ||||||||||||||||
Total | $ | 1,138 | $ | (296 | ) | $ | 842 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
The remainder of 2014 | $ | 119 | |
2015 | 150 | ||
2016 | 138 | ||
2017 | 116 | ||
2018 | 82 | ||
2019 | 64 | ||
Thereafter | 173 | ||
$ | 842 | ||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2013 | 22,102 | $ | 3.56 | |||||||||
Stock options exercised | (2,705 | ) | 0.32 | |||||||||
Balance as of March 31, 2014 | 19,397 | $ | 4.01 | 4.60 | $ | 1,091 | ||||||
Stock options vested and expected to vest as of March 31, 2014 | 19,378 | $ | 4.01 | 4.60 | $ | 1,090 | ||||||
Stock options exercisable as of March 31, 2014 | 14,911 | $ | 2.06 | 4.10 | $ | 868 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $60.24 on March 31, 2014. |
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2013 | 103,971 | $ | 27.30 | |||
Granted | 19,523 | 68.13 | ||||
Vested | (14,550 | ) | 24.53 | |||
Forfeited | (2,575 | ) | 31.55 | |||
Unvested at March 31, 2014 | 106,369 | $ | 35.07 | |||
|
|||
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
Revenue: | |||||||
United States | $ | 1,129 | $ | 681 | |||
Rest of the world (1) | 1,373 | 777 | |||||
Total revenue | $ | 2,502 | $ | 1,458 | |||
(1) | No individual country exceeded 10% of our total revenue for any period presented. |
March 31, 2014 | December 31, 2013 | ||||||
Property and equipment, net: | |||||||
United States | $ | 2,525 | $ | 2,368 | |||
Sweden | 423 | 415 | |||||
Rest of the world | 126 | 99 | |||||
Total property and equipment, net | $ | 3,074 | $ | 2,882 | |||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||