|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,959 | $ | 1,703 | |||
Money market funds | 2,311 | 2,409 | |||||
U.S. government securities | 207 | 597 | |||||
U.S. government agency securities | 505 | 145 | |||||
Corporate debt securities | 126 | 53 | |||||
Total cash and cash equivalents | 5,108 | 4,907 | |||||
Marketable securities: | |||||||
U.S. government securities | 6,456 | 5,948 | |||||
U.S. government agency securities | 6,493 | 4,475 | |||||
Corporate debt securities | 5,236 | 3,104 | |||||
Total marketable securities | 18,185 | 13,527 | |||||
Total cash and cash equivalents, and marketable securities | $ | 23,293 | $ | 18,434 | |||
June 30, 2016 | |||
Due in one year | $ | 5,715 | |
Due in one to three years | 12,470 | ||
Total | $ | 18,185 | |
|
|||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | June 30, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,311 | $ | 2,311 | $ | — | $ | — | ||||||||
U.S. government securities | 207 | 207 | — | — | ||||||||||||
U.S. government agency securities | 505 | 505 | — | — | ||||||||||||
Corporate debt securities | 126 | — | 126 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 6,456 | 6,456 | — | — | ||||||||||||
U.S. government agency securities | 6,493 | 6,493 | — | — | ||||||||||||
Corporate debt securities | 5,236 | — | 5,236 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 21,334 | $ | 15,972 | $ | 5,362 | $ | — | ||||||||
Accrued expenses and other current liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 85 | $ | — | $ | 85 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 242 | $ | — | $ | 242 | $ | — | ||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,409 | $ | 2,409 | $ | — | $ | — | ||||||||
U.S. government securities | 597 | 597 | — | — | ||||||||||||
U.S. government agency securities | 145 | 145 | — | — | ||||||||||||
Corporate debt securities | 53 | — | 53 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,948 | 5,948 | — | — | ||||||||||||
U.S. government agency securities | 4,475 | 4,475 | — | — | ||||||||||||
Corporate debt securities | 3,104 | — | 3,104 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 16,731 | $ | 13,574 | $ | 3,157 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 260 | $ | — | $ | — | $ | 260 | ||||||||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Land | $ | 692 | $ | 596 | |||
Buildings | 2,643 | 2,273 | |||||
Leasehold improvements | 408 | 447 | |||||
Network equipment | 4,457 | 3,633 | |||||
Computer software, office equipment and other | 309 | 248 | |||||
Construction in progress | 1,247 | 622 | |||||
Total | 9,756 | 7,819 | |||||
Less: Accumulated depreciation | (2,652 | ) | (2,132 | ) | |||
Property and equipment, net | $ | 7,104 | $ | 5,687 | |||
|
|||
Balance as of December 31, 2015 | $ | 18,026 | |
Goodwill acquired | 16 | ||
Effect of currency translation adjustment | 1 | ||
Balance as of June 30, 2016 | $ | 18,043 | |
June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.3 | $ | 2,056 | $ | (530 | ) | $ | 1,526 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 2.7 | 897 | (406 | ) | 491 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.2 | 785 | (378 | ) | 407 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.6 | 629 | (229 | ) | 400 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (107 | ) | 55 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.7 | $ | 4,529 | $ | (1,650 | ) | $ | 2,879 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,529 | $ | (1,650 | ) | $ | 2,879 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 | |||||||||||
The remainder of 2016 | $ | 375 | |
2017 | 675 | ||
2018 | 608 | ||
2019 | 518 | ||
2020 | 357 | ||
Thereafter | 346 | ||
Total | $ | 2,879 | |
|
|||
|
|||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2015 | 8,443 | $ | 7.10 | |||||||||
Stock options exercised | (1,368 | ) | 3.92 | |||||||||
Balance as of June 30, 2016 | 7,075 | $ | 7.72 | 3.4 | $ | 754 | ||||||
Stock options vested and expected to vest as of June 30, 2016 | 7,073 | $ | 7.72 | 3.4 | $ | 754 | ||||||
Stock options exercisable as of June 30, 2016 | 5,351 | $ | 6.00 | 3.1 | $ | 579 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock of $114.28, as reported on the NASDAQ Global Select Market on June 30, 2016. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2015 | 116,409 | $ | 65.95 | |||
Granted | 22,847 | 110.45 | ||||
Vested | (24,136 | ) | 57.56 | |||
Forfeited | (3,073 | ) | 71.13 | |||
Unvested at June 30, 2016 | 112,047 | $ | 76.69 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of separate non-plan RSU award agreements. |
|
|||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 2,852 | $ | 1,880 | $ | 5,361 | $ | 3,533 | |||||||
Rest of the world (1) | 3,584 | 2,162 | 6,457 | 4,053 | |||||||||||
Total revenue | $ | 6,436 | $ | 4,042 | $ | 11,818 | $ | 7,586 | |||||||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
June 30, 2016 | December 31, 2015 | ||||||
Property and equipment, net: | |||||||
United States | $ | 5,656 | $ | 4,498 | |||
Sweden | 717 | 713 | |||||
Rest of the world(1) | 731 | 476 | |||||
Total property and equipment, net | $ | 7,104 | $ | 5,687 | |||
(1) | No individual country, other than disclosed above, exceeded 10% of our total property and equipment, net for any period presented. |
|
|||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,959 | $ | 1,703 | |||
Money market funds | 2,311 | 2,409 | |||||
U.S. government securities | 207 | 597 | |||||
U.S. government agency securities | 505 | 145 | |||||
Corporate debt securities | 126 | 53 | |||||
Total cash and cash equivalents | 5,108 | 4,907 | |||||
Marketable securities: | |||||||
U.S. government securities | 6,456 | 5,948 | |||||
U.S. government agency securities | 6,493 | 4,475 | |||||
Corporate debt securities | 5,236 | 3,104 | |||||
Total marketable securities | 18,185 | 13,527 | |||||
Total cash and cash equivalents, and marketable securities | $ | 23,293 | $ | 18,434 | |||
June 30, 2016 | |||
Due in one year | $ | 5,715 | |
Due in one to three years | 12,470 | ||
Total | $ | 18,185 | |
|
|||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | June 30, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,311 | $ | 2,311 | $ | — | $ | — | ||||||||
U.S. government securities | 207 | 207 | — | — | ||||||||||||
U.S. government agency securities | 505 | 505 | — | — | ||||||||||||
Corporate debt securities | 126 | — | 126 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 6,456 | 6,456 | — | — | ||||||||||||
U.S. government agency securities | 6,493 | 6,493 | — | — | ||||||||||||
Corporate debt securities | 5,236 | — | 5,236 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 21,334 | $ | 15,972 | $ | 5,362 | $ | — | ||||||||
Accrued expenses and other current liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 85 | $ | — | $ | 85 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 242 | $ | — | $ | 242 | $ | — | ||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,409 | $ | 2,409 | $ | — | $ | — | ||||||||
U.S. government securities | 597 | 597 | — | — | ||||||||||||
U.S. government agency securities | 145 | 145 | — | — | ||||||||||||
Corporate debt securities | 53 | — | 53 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,948 | 5,948 | — | — | ||||||||||||
U.S. government agency securities | 4,475 | 4,475 | — | — | ||||||||||||
Corporate debt securities | 3,104 | — | 3,104 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 16,731 | $ | 13,574 | $ | 3,157 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 260 | $ | — | $ | — | $ | 260 | ||||||||
|
|||
June 30, 2016 | December 31, 2015 | ||||||
Land | $ | 692 | $ | 596 | |||
Buildings | 2,643 | 2,273 | |||||
Leasehold improvements | 408 | 447 | |||||
Network equipment | 4,457 | 3,633 | |||||
Computer software, office equipment and other | 309 | 248 | |||||
Construction in progress | 1,247 | 622 | |||||
Total | 9,756 | 7,819 | |||||
Less: Accumulated depreciation | (2,652 | ) | (2,132 | ) | |||
Property and equipment, net | $ | 7,104 | $ | 5,687 | |||
|
|||
Balance as of December 31, 2015 | $ | 18,026 | |
Goodwill acquired | 16 | ||
Effect of currency translation adjustment | 1 | ||
Balance as of June 30, 2016 | $ | 18,043 | |
June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.3 | $ | 2,056 | $ | (530 | ) | $ | 1,526 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 2.7 | 897 | (406 | ) | 491 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.2 | 785 | (378 | ) | 407 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.6 | 629 | (229 | ) | 400 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (107 | ) | 55 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.7 | $ | 4,529 | $ | (1,650 | ) | $ | 2,879 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,529 | $ | (1,650 | ) | $ | 2,879 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 | |||||||||||
June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.3 | $ | 2,056 | $ | (530 | ) | $ | 1,526 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 2.7 | 897 | (406 | ) | 491 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.2 | 785 | (378 | ) | 407 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.6 | 629 | (229 | ) | 400 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (107 | ) | 55 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.7 | $ | 4,529 | $ | (1,650 | ) | $ | 2,879 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,529 | $ | (1,650 | ) | $ | 2,879 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 | |||||||||||
The remainder of 2016 | $ | 375 | |
2017 | 675 | ||
2018 | 608 | ||
2019 | 518 | ||
2020 | 357 | ||
Thereafter | 346 | ||
Total | $ | 2,879 | |
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2015 | 8,443 | $ | 7.10 | |||||||||
Stock options exercised | (1,368 | ) | 3.92 | |||||||||
Balance as of June 30, 2016 | 7,075 | $ | 7.72 | 3.4 | $ | 754 | ||||||
Stock options vested and expected to vest as of June 30, 2016 | 7,073 | $ | 7.72 | 3.4 | $ | 754 | ||||||
Stock options exercisable as of June 30, 2016 | 5,351 | $ | 6.00 | 3.1 | $ | 579 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock of $114.28, as reported on the NASDAQ Global Select Market on June 30, 2016. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2015 | 116,409 | $ | 65.95 | |||
Granted | 22,847 | 110.45 | ||||
Vested | (24,136 | ) | 57.56 | |||
Forfeited | (3,073 | ) | 71.13 | |||
Unvested at June 30, 2016 | 112,047 | $ | 76.69 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of separate non-plan RSU award agreements. |
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 2,852 | $ | 1,880 | $ | 5,361 | $ | 3,533 | |||||||
Rest of the world (1) | 3,584 | 2,162 | 6,457 | 4,053 | |||||||||||
Total revenue | $ | 6,436 | $ | 4,042 | $ | 11,818 | $ | 7,586 | |||||||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
June 30, 2016 | December 31, 2015 | ||||||
Property and equipment, net: | |||||||
United States | $ | 5,656 | $ | 4,498 | |||
Sweden | 717 | 713 | |||||
Rest of the world(1) | 731 | 476 | |||||
Total property and equipment, net | $ | 7,104 | $ | 5,687 | |||
(1) | No individual country, other than disclosed above, exceeded 10% of our total property and equipment, net for any period presented. |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||