|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,354 | $ | 1,044 | |||
Cash equivalents: | |||||||
Money market funds | 2,959 | 2,279 | |||||
U.S. government agency securities | 71 | — | |||||
Total cash and cash equivalents | 4,384 | 3,323 | |||||
Marketable securities: | |||||||
U.S. government securities | 6,434 | 5,687 | |||||
U.S. government agency securities | 3,138 | 2,439 | |||||
Total marketable securities | 9,572 | 8,126 | |||||
Total cash, cash equivalents and marketable securities | $ | 13,956 | $ | 11,449 | |||
June 30, 2014 | |||
Due in one year | $ | 6,232 | |
Due in one to two years | 3,340 | ||
Total | $ | 9,572 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | June 30, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,959 | $ | 2,959 | $ | — | $ | — | |||||||
U.S. government agency securities | 71 | 71 | — | — | |||||||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 6,434 | 6,434 | — | — | |||||||||||
U.S. government agency securities | 3,138 | 3,138 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 12,602 | $ | 12,602 | $ | — | $ | — | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,279 | $ | 2,279 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,687 | 5,687 | — | — | |||||||||||
U.S. government agency securities | 2,439 | 2,439 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 10,405 | $ | 10,405 | $ | — | $ | — | |||||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Network equipment | $ | 2,553 | $ | 2,351 | |||
Land | 45 | 45 | |||||
Buildings | 1,178 | 1,071 | |||||
Leasehold improvements | 259 | 203 | |||||
Computer software, office equipment and other | 121 | 95 | |||||
Construction in progress | 638 | 377 | |||||
Total | 4,794 | 4,142 | |||||
Less: Accumulated depreciation | (1,460 | ) | (1,260 | ) | |||
Property and equipment, net | $ | 3,334 | $ | 2,882 | |||
|
|||
Balance as of December 31, 2013 | $ | 839 | |
Goodwill acquired | 16 | ||
Effect of currency translation adjustment | 2 | ||
Balance as of June 30, 2014 | $ | 857 | |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Amortizable intangible assets: | |||||||||||||||||||||||||
Acquired patents | 2 - 18 | $ | 773 | $ | (191 | ) | $ | 582 | $ | 773 | $ | (142 | ) | $ | 631 | ||||||||||
Acquired technology | 2 - 10 | 241 | (86 | ) | 155 | 227 | (65 | ) | 162 | ||||||||||||||||
Tradename and other | 2 - 10 | 138 | (60 | ) | 78 | 138 | (48 | ) | 90 | ||||||||||||||||
Total | $ | 1,152 | $ | (337 | ) | $ | 815 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
The remainder of 2014 | $ | 79 | |
2015 | 151 | ||
2016 | 138 | ||
2017 | 117 | ||
2018 | 82 | ||
2019 | 64 | ||
Thereafter | 184 | ||
$ | 815 | ||
|
|||
|
|||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2013 | 22,102 | $ | 3.56 | |||||||||
Stock options exercised | (3,420 | ) | 0.39 | |||||||||
Balance as of June 30, 2014 | 18,682 | $ | 4.14 | 4.47 | $ | 1,180 | ||||||
Stock options vested and expected to vest as of June 30, 2014 | 18,664 | $ | 4.14 | 4.46 | $ | 1,179 | ||||||
Stock options exercisable as of June 30, 2014 | 14,804 | $ | 2.29 | 4.04 | $ | 962 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $67.29 on June 30, 2014. |
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2013 | 103,971 | $ | 27.30 | |||
Granted | 21,060 | 67.58 | ||||
Vested | (24,482 | ) | 24.36 | |||
Forfeited | (4,263 | ) | 33.37 | |||
Unvested at June 30, 2014 | 96,286 | $ | 36.59 | |||
|
|||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 1,260 | $ | 818 | $ | 2,389 | $ | 1,498 | |||||||
Rest of the world (1) | 1,650 | 995 | 3,023 | 1,773 | |||||||||||
Total revenue | $ | 2,910 | $ | 1,813 | $ | 5,412 | $ | 3,271 | |||||||
(1) | No individual country exceeded 10% of our total revenue for any period presented. |
June 30, 2014 | December 31, 2013 | ||||||
Property and equipment, net: | |||||||
United States | $ | 2,702 | $ | 2,368 | |||
Sweden | 466 | 415 | |||||
Rest of the world | 166 | 99 | |||||
Total property and equipment, net | $ | 3,334 | $ | 2,882 | |||
|
|||
|
|||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,354 | $ | 1,044 | |||
Cash equivalents: | |||||||
Money market funds | 2,959 | 2,279 | |||||
U.S. government agency securities | 71 | — | |||||
Total cash and cash equivalents | 4,384 | 3,323 | |||||
Marketable securities: | |||||||
U.S. government securities | 6,434 | 5,687 | |||||
U.S. government agency securities | 3,138 | 2,439 | |||||
Total marketable securities | 9,572 | 8,126 | |||||
Total cash, cash equivalents and marketable securities | $ | 13,956 | $ | 11,449 | |||
June 30, 2014 | |||
Due in one year | $ | 6,232 | |
Due in one to two years | 3,340 | ||
Total | $ | 9,572 | |
|
|||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | June 30, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,959 | $ | 2,959 | $ | — | $ | — | |||||||
U.S. government agency securities | 71 | 71 | — | — | |||||||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 6,434 | 6,434 | — | — | |||||||||||
U.S. government agency securities | 3,138 | 3,138 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 12,602 | $ | 12,602 | $ | — | $ | — | |||||||
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,279 | $ | 2,279 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 5,687 | 5,687 | — | — | |||||||||||
U.S. government agency securities | 2,439 | 2,439 | — | — | |||||||||||
Total cash equivalents and marketable securities | $ | 10,405 | $ | 10,405 | $ | — | $ | — | |||||||
|
|||
June 30, 2014 | December 31, 2013 | ||||||
Network equipment | $ | 2,553 | $ | 2,351 | |||
Land | 45 | 45 | |||||
Buildings | 1,178 | 1,071 | |||||
Leasehold improvements | 259 | 203 | |||||
Computer software, office equipment and other | 121 | 95 | |||||
Construction in progress | 638 | 377 | |||||
Total | 4,794 | 4,142 | |||||
Less: Accumulated depreciation | (1,460 | ) | (1,260 | ) | |||
Property and equipment, net | $ | 3,334 | $ | 2,882 | |||
|
|||
Balance as of December 31, 2013 | $ | 839 | |
Goodwill acquired | 16 | ||
Effect of currency translation adjustment | 2 | ||
Balance as of June 30, 2014 | $ | 857 | |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Amortizable intangible assets: | |||||||||||||||||||||||||
Acquired patents | 2 - 18 | $ | 773 | $ | (191 | ) | $ | 582 | $ | 773 | $ | (142 | ) | $ | 631 | ||||||||||
Acquired technology | 2 - 10 | 241 | (86 | ) | 155 | 227 | (65 | ) | 162 | ||||||||||||||||
Tradename and other | 2 - 10 | 138 | (60 | ) | 78 | 138 | (48 | ) | 90 | ||||||||||||||||
Total | $ | 1,152 | $ | (337 | ) | $ | 815 | $ | 1,138 | $ | (255 | ) | $ | 883 | |||||||||||
The remainder of 2014 | $ | 79 | |
2015 | 151 | ||
2016 | 138 | ||
2017 | 117 | ||
2018 | 82 | ||
2019 | 64 | ||
Thereafter | 184 | ||
$ | 815 | ||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2013 | 22,102 | $ | 3.56 | |||||||||
Stock options exercised | (3,420 | ) | 0.39 | |||||||||
Balance as of June 30, 2014 | 18,682 | $ | 4.14 | 4.47 | $ | 1,180 | ||||||
Stock options vested and expected to vest as of June 30, 2014 | 18,664 | $ | 4.14 | 4.46 | $ | 1,179 | ||||||
Stock options exercisable as of June 30, 2014 | 14,804 | $ | 2.29 | 4.04 | $ | 962 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of our Class A common stock of $67.29 on June 30, 2014. |
Unvested RSUs | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2013 | 103,971 | $ | 27.30 | |||
Granted | 21,060 | 67.58 | ||||
Vested | (24,482 | ) | 24.36 | |||
Forfeited | (4,263 | ) | 33.37 | |||
Unvested at June 30, 2014 | 96,286 | $ | 36.59 | |||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 1,260 | $ | 818 | $ | 2,389 | $ | 1,498 | |||||||
Rest of the world (1) | 1,650 | 995 | 3,023 | 1,773 | |||||||||||
Total revenue | $ | 2,910 | $ | 1,813 | $ | 5,412 | $ | 3,271 | |||||||
(1) | No individual country exceeded 10% of our total revenue for any period presented. |
June 30, 2014 | December 31, 2013 | ||||||
Property and equipment, net: | |||||||
United States | $ | 2,702 | $ | 2,368 | |||
Sweden | 466 | 415 | |||||
Rest of the world | 166 | 99 | |||||
Total property and equipment, net | $ | 3,334 | $ | 2,882 | |||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|