|
|
|
|
|
|
|
|
(in millions) | Useful lives (in years) | ||||
Finite-lived intangible assets: | |||||
Acquired technology | $ | 25 | 3 | ||
Other | 5 | 3 | |||
Land acquired | 379 | ||||
Other net tangible assets acquired | 12 | ||||
Deferred tax assets, net | 6 | ||||
Net assets acquired | $ | 427 | |||
Goodwill | 42 | ||||
Total fair value consideration | $ | 469 |
|
June 30, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,300 | $ | 2,162 | |||
Money market funds | 2,823 | 2,153 | |||||
Total cash and cash equivalents | 5,123 | 4,315 | |||||
Marketable securities: | |||||||
U.S. government securities | 3,981 | 2,830 | |||||
U.S. government agency securities | 3,248 | 2,710 | |||||
Corporate debt securities | 1,773 | 1,344 | |||||
Total marketable securities | 9,002 | 6,884 | |||||
Total cash and cash equivalents, and marketable securities | $ | 14,125 | $ | 11,199 |
June 30, 2015 | |||
Due in one year | $ | 5,244 | |
Due in one to two years | 3,758 | ||
Total | $ | 9,002 |
|
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | June 30, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,823 | $ | 2,823 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 3,981 | 3,981 | — | — | |||||||||||
U.S. government agency securities | 3,248 | 3,248 | — | — | |||||||||||
Corporate debt securities | 1,773 | — | 1,773 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 11,825 | $ | 10,052 | $ | 1,773 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 213 | $ | — | $ | — | $ | 213 |
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | |||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | |||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 |
|
June 30, 2015 | December 31, 2014 | ||||||
Land | $ | 583 | $ | 153 | |||
Buildings | 2,159 | 1,420 | |||||
Leasehold improvements | 348 | 304 | |||||
Network equipment | 3,279 | 3,020 | |||||
Computer software, office equipment and other | 199 | 149 | |||||
Construction in progress | 348 | 738 | |||||
Total | 6,916 | 5,784 | |||||
Less: Accumulated depreciation | (1,961 | ) | (1,817 | ) | |||
Property and equipment, net | $ | 4,955 | $ | 3,967 |
|
Balance as of December 31, 2014 | $ | 17,981 | |
Goodwill acquired | 42 | ||
Effect of currency translation adjustment | 2 | ||
Balance as of June 30, 2015 | $ | 18,025 |
June 30, 2015 | December 31, 2014 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (234 | ) | $ | 1,822 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | ||||||||||
Acquired technology | 2 - 10 | 838 | (229 | ) | 609 | 813 | (144 | ) | 669 | ||||||||||||||||
Acquired patents | 2 - 18 | 778 | (286 | ) | 492 | 773 | (239 | ) | 534 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (105 | ) | 527 | 632 | (46 | ) | 586 | ||||||||||||||||
Other | 2 - 10 | 169 | (74 | ) | 95 | 164 | (55 | ) | 109 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,473 | $ | (928 | ) | $ | 3,545 | $ | 4,438 | $ | (569 | ) | $ | 3,869 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | 60 | $ | — | $ | 60 | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,533 | $ | (928 | ) | $ | 3,605 | $ | 4,498 | $ | (569 | ) | $ | 3,929 |
The remainder of 2015 | $ | 360 | |
2016 | 702 | ||
2017 | 658 | ||
2018 | 602 | ||
2019 | 519 | ||
Thereafter | 704 | ||
Total | $ | 3,545 |
|
|
|
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | |||||||||
Stock options exercised | (1,475 | ) | 0.55 | |||||||||
Balance as of June 30, 2015 | 11,509 | $ | 5.33 | 3.42 | $ | 926 | ||||||
Stock options vested and expected to vest as of June 30, 2015 | 11,506 | $ | 5.32 | 3.42 | $ | 926 | ||||||
Stock options exercisable as of June 30, 2015 | 8,845 | $ | 3.25 | 2.89 | $ | 730 |
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock, as reported on the NASDAQ Global Select Market, of $85.76 on June 30, 2015. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
Granted | 24,844 | 78.18 | ||||
Vested | (18,903 | ) | 39.74 | |||
Forfeited | (4,201 | ) | 47.30 | |||
Unvested at June 30, 2015 | 139,795 | $ | 62.29 |
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of a separate non-plan RSU award agreement. |
|
|
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 1,880 | $ | 1,260 | $ | 3,533 | $ | 2,389 | |||||||
Rest of the world (1) | 2,162 | 1,650 | 4,053 | 3,023 | |||||||||||
Total revenue | $ | 4,042 | $ | 2,910 | $ | 7,586 | $ | 5,412 |
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
June 30, 2015 | December 31, 2014 | ||||||
Property and equipment, net: | |||||||
United States | $ | 4,090 | $ | 3,256 | |||
Sweden | 605 | 514 | |||||
Rest of the world | 260 | 197 | |||||
Total property and equipment, net | $ | 4,955 | $ | 3,967 |
|
|
(in millions) | Useful lives (in years) | ||||
Finite-lived intangible assets: | |||||
Acquired technology | $ | 25 | 3 | ||
Other | 5 | 3 | |||
Land acquired | 379 | ||||
Other net tangible assets acquired | 12 | ||||
Deferred tax assets, net | 6 | ||||
Net assets acquired | $ | 427 | |||
Goodwill | 42 | ||||
Total fair value consideration | $ | 469 |
|
June 30, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,300 | $ | 2,162 | |||
Money market funds | 2,823 | 2,153 | |||||
Total cash and cash equivalents | 5,123 | 4,315 | |||||
Marketable securities: | |||||||
U.S. government securities | 3,981 | 2,830 | |||||
U.S. government agency securities | 3,248 | 2,710 | |||||
Corporate debt securities | 1,773 | 1,344 | |||||
Total marketable securities | 9,002 | 6,884 | |||||
Total cash and cash equivalents, and marketable securities | $ | 14,125 | $ | 11,199 |
June 30, 2015 | |||
Due in one year | $ | 5,244 | |
Due in one to two years | 3,758 | ||
Total | $ | 9,002 |
|
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | June 30, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,823 | $ | 2,823 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 3,981 | 3,981 | — | — | |||||||||||
U.S. government agency securities | 3,248 | 3,248 | — | — | |||||||||||
Corporate debt securities | 1,773 | — | 1,773 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 11,825 | $ | 10,052 | $ | 1,773 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 213 | $ | — | $ | — | $ | 213 |
Fair Value Measurement at Reporting Date Using | |||||||||||||||
Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 2,153 | $ | 2,153 | $ | — | $ | — | |||||||
Marketable securities: | |||||||||||||||
U.S. government securities | 2,830 | 2,830 | — | — | |||||||||||
U.S. government agency securities | 2,710 | 2,710 | — | — | |||||||||||
Corporate debt securities | 1,344 | — | 1,344 | — | |||||||||||
Total cash equivalents and marketable securities | $ | 9,037 | $ | 7,693 | $ | 1,344 | $ | — | |||||||
Other liabilities: | |||||||||||||||
Contingent consideration liability | $ | 191 | $ | — | $ | — | $ | 191 |
|
June 30, 2015 | December 31, 2014 | ||||||
Land | $ | 583 | $ | 153 | |||
Buildings | 2,159 | 1,420 | |||||
Leasehold improvements | 348 | 304 | |||||
Network equipment | 3,279 | 3,020 | |||||
Computer software, office equipment and other | 199 | 149 | |||||
Construction in progress | 348 | 738 | |||||
Total | 6,916 | 5,784 | |||||
Less: Accumulated depreciation | (1,961 | ) | (1,817 | ) | |||
Property and equipment, net | $ | 4,955 | $ | 3,967 |
|
Balance as of December 31, 2014 | $ | 17,981 | |
Goodwill acquired | 42 | ||
Effect of currency translation adjustment | 2 | ||
Balance as of June 30, 2015 | $ | 18,025 |
June 30, 2015 | December 31, 2014 | ||||||||||||||||||||||||
Useful lives from date of acquisitions (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 3 - 7 | $ | 2,056 | $ | (234 | ) | $ | 1,822 | $ | 2,056 | $ | (85 | ) | $ | 1,971 | ||||||||||
Acquired technology | 2 - 10 | 838 | (229 | ) | 609 | 813 | (144 | ) | 669 | ||||||||||||||||
Acquired patents | 2 - 18 | 778 | (286 | ) | 492 | 773 | (239 | ) | 534 | ||||||||||||||||
Trade names | 2 - 7 | 632 | (105 | ) | 527 | 632 | (46 | ) | 586 | ||||||||||||||||
Other | 2 - 10 | 169 | (74 | ) | 95 | 164 | (55 | ) | 109 | ||||||||||||||||
Total finite-lived intangible assets | $ | 4,473 | $ | (928 | ) | $ | 3,545 | $ | 4,438 | $ | (569 | ) | $ | 3,869 | |||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | 60 | $ | — | $ | 60 | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,533 | $ | (928 | ) | $ | 3,605 | $ | 4,498 | $ | (569 | ) | $ | 3,929 |
The remainder of 2015 | $ | 360 | |
2016 | 702 | ||
2017 | 658 | ||
2018 | 602 | ||
2019 | 519 | ||
Thereafter | 704 | ||
Total | $ | 3,545 |
|
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2014 | 12,984 | $ | 4.78 | |||||||||
Stock options exercised | (1,475 | ) | 0.55 | |||||||||
Balance as of June 30, 2015 | 11,509 | $ | 5.33 | 3.42 | $ | 926 | ||||||
Stock options vested and expected to vest as of June 30, 2015 | 11,506 | $ | 5.32 | 3.42 | $ | 926 | ||||||
Stock options exercisable as of June 30, 2015 | 8,845 | $ | 3.25 | 2.89 | $ | 730 |
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock, as reported on the NASDAQ Global Select Market, of $85.76 on June 30, 2015. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2014 | 138,055 | $ | 55.89 | |||
Granted | 24,844 | 78.18 | ||||
Vested | (18,903 | ) | 39.74 | |||
Forfeited | (4,201 | ) | 47.30 | |||
Unvested at June 30, 2015 | 139,795 | $ | 62.29 |
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of a separate non-plan RSU award agreement. |
|
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 1,880 | $ | 1,260 | $ | 3,533 | $ | 2,389 | |||||||
Rest of the world (1) | 2,162 | 1,650 | 4,053 | 3,023 | |||||||||||
Total revenue | $ | 4,042 | $ | 2,910 | $ | 7,586 | $ | 5,412 |
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
June 30, 2015 | December 31, 2014 | ||||||
Property and equipment, net: | |||||||
United States | $ | 4,090 | $ | 3,256 | |||
Sweden | 605 | 514 | |||||
Rest of the world | 260 | 197 | |||||
Total property and equipment, net | $ | 4,955 | $ | 3,967 |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|