|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
March 31, 2016 | December 31, 2015 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,004 | $ | 1,703 | |||
Money market funds | 4,452 | 2,409 | |||||
U.S. government securities | — | 597 | |||||
U.S. government agency securities | — | 145 | |||||
Corporate debt securities | — | 53 | |||||
Total cash and cash equivalents | 6,456 | 4,907 | |||||
Marketable securities: | |||||||
U.S. government securities | 5,183 | 5,948 | |||||
U.S. government agency securities | 4,815 | 4,475 | |||||
Corporate debt securities | 4,167 | 3,104 | |||||
Total marketable securities | 14,165 | 13,527 | |||||
Total cash and cash equivalents, and marketable securities | $ | 20,621 | $ | 18,434 | |||
March 31, 2016 | |||
Due in one year | $ | 4,920 | |
Due in one to three years | 9,245 | ||
Total | $ | 14,165 | |
|
|||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | March 31, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 4,452 | $ | 4,452 | $ | — | $ | — | ||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,183 | 5,183 | — | — | ||||||||||||
U.S. government agency securities | 4,815 | 4,815 | — | — | ||||||||||||
Corporate debt securities | 4,167 | — | 4,167 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 18,617 | $ | 14,450 | $ | 4,167 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 285 | $ | — | $ | — | $ | 285 | ||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,409 | $ | 2,409 | $ | — | $ | — | ||||||||
U.S. government securities | 597 | 597 | — | — | ||||||||||||
U.S. government agency securities | 145 | 145 | — | — | ||||||||||||
Corporate debt securities | 53 | — | 53 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,948 | 5,948 | — | — | ||||||||||||
U.S. government agency securities | 4,475 | 4,475 | — | — | ||||||||||||
Corporate debt securities | 3,104 | — | 3,104 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 16,731 | $ | 13,574 | $ | 3,157 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 260 | $ | — | $ | — | $ | 260 | ||||||||
|
|||
March 31, 2016 | December 31, 2015 | ||||||
Land | $ | 683 | $ | 596 | |||
Buildings | 2,551 | 2,273 | |||||
Leasehold improvements | 310 | 447 | |||||
Network equipment | 4,106 | 3,633 | |||||
Computer software, office equipment and other | 276 | 248 | |||||
Construction in progress | 887 | 622 | |||||
Total | 8,813 | 7,819 | |||||
Less: Accumulated depreciation | (2,346 | ) | (2,132 | ) | |||
Property and equipment, net | $ | 6,467 | $ | 5,687 | |||
|
|||
Balance as of December 31, 2015 | $ | 18,026 | |
Effect of currency translation adjustment | 3 | ||
Balance as of March 31, 2016 | $ | 18,029 | |
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.5 | $ | 2,056 | $ | (456 | ) | $ | 1,600 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 3.0 | 892 | (354 | ) | 538 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.4 | 785 | (356 | ) | 429 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.8 | 629 | (193 | ) | 436 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (98 | ) | 64 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.9 | $ | 4,524 | $ | (1,457 | ) | $ | 3,067 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,524 | $ | (1,457 | ) | $ | 3,067 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 | |||||||||||
The remainder of 2016 | $ | 558 | |
2017 | 683 | ||
2018 | 606 | ||
2019 | 517 | ||
2020 | 357 | ||
Thereafter | 346 | ||
Total | $ | 3,067 | |
|
|||
|
|||
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2015 | 8,443 | $ | 7.10 | |||||||||
Stock options exercised | (501 | ) | 3.63 | |||||||||
Balance as of March 31, 2016 | 7,942 | $ | 7.32 | 3.5 | $ | 848 | ||||||
Stock options vested and expected to vest as of March 31, 2016 | 7,941 | $ | 7.32 | 3.5 | $ | 848 | ||||||
Stock options exercisable as of March 31, 2016 | 5,984 | $ | 5.54 | 3.2 | $ | 650 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock, as reported on the NASDAQ Global Select Market, of $114.10 on March 31, 2016. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2015 | 116,409 | $ | 65.95 | |||
Granted | 20,498 | 110.03 | ||||
Vested | (14,238 | ) | 57.78 | |||
Forfeited | (1,053 | ) | 64.67 | |||
Unvested at March 31, 2016 | 121,616 | $ | 74.34 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of separate non-plan RSU award agreements. |
|
|||
|
|||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Revenue: | |||||||
United States | $ | 2,509 | $ | 1,652 | |||
Rest of the world (1) | 2,873 | 1,891 | |||||
Total revenue | $ | 5,382 | $ | 3,543 | |||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
March 31, 2016 | December 31, 2015 | ||||||
Property and equipment, net: | |||||||
United States | $ | 5,082 | $ | 4,498 | |||
Sweden | 764 | 713 | |||||
Rest of the world | 621 | 476 | |||||
Total property and equipment, net | $ | 6,467 | $ | 5,687 | |||
|
|||
|
|||
|
|||
March 31, 2016 | December 31, 2015 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 2,004 | $ | 1,703 | |||
Money market funds | 4,452 | 2,409 | |||||
U.S. government securities | — | 597 | |||||
U.S. government agency securities | — | 145 | |||||
Corporate debt securities | — | 53 | |||||
Total cash and cash equivalents | 6,456 | 4,907 | |||||
Marketable securities: | |||||||
U.S. government securities | 5,183 | 5,948 | |||||
U.S. government agency securities | 4,815 | 4,475 | |||||
Corporate debt securities | 4,167 | 3,104 | |||||
Total marketable securities | 14,165 | 13,527 | |||||
Total cash and cash equivalents, and marketable securities | $ | 20,621 | $ | 18,434 | |||
March 31, 2016 | |||
Due in one year | $ | 4,920 | |
Due in one to three years | 9,245 | ||
Total | $ | 14,165 | |
|
|||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | March 31, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 4,452 | $ | 4,452 | $ | — | $ | — | ||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,183 | 5,183 | — | — | ||||||||||||
U.S. government agency securities | 4,815 | 4,815 | — | — | ||||||||||||
Corporate debt securities | 4,167 | — | 4,167 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 18,617 | $ | 14,450 | $ | 4,167 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 285 | $ | — | $ | — | $ | 285 | ||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,409 | $ | 2,409 | $ | — | $ | — | ||||||||
U.S. government securities | 597 | 597 | — | — | ||||||||||||
U.S. government agency securities | 145 | 145 | — | — | ||||||||||||
Corporate debt securities | 53 | — | 53 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,948 | 5,948 | — | — | ||||||||||||
U.S. government agency securities | 4,475 | 4,475 | — | — | ||||||||||||
Corporate debt securities | 3,104 | — | 3,104 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 16,731 | $ | 13,574 | $ | 3,157 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 260 | $ | — | $ | — | $ | 260 | ||||||||
|
|||
March 31, 2016 | December 31, 2015 | ||||||
Land | $ | 683 | $ | 596 | |||
Buildings | 2,551 | 2,273 | |||||
Leasehold improvements | 310 | 447 | |||||
Network equipment | 4,106 | 3,633 | |||||
Computer software, office equipment and other | 276 | 248 | |||||
Construction in progress | 887 | 622 | |||||
Total | 8,813 | 7,819 | |||||
Less: Accumulated depreciation | (2,346 | ) | (2,132 | ) | |||
Property and equipment, net | $ | 6,467 | $ | 5,687 | |||
|
|||
Balance as of December 31, 2015 | $ | 18,026 | |
Effect of currency translation adjustment | 3 | ||
Balance as of March 31, 2016 | $ | 18,029 | |
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.5 | $ | 2,056 | $ | (456 | ) | $ | 1,600 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 3.0 | 892 | (354 | ) | 538 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.4 | 785 | (356 | ) | 429 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.8 | 629 | (193 | ) | 436 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (98 | ) | 64 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.9 | $ | 4,524 | $ | (1,457 | ) | $ | 3,067 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,524 | $ | (1,457 | ) | $ | 3,067 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 | |||||||||||
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.5 | $ | 2,056 | $ | (456 | ) | $ | 1,600 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 3.0 | 892 | (354 | ) | 538 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.4 | 785 | (356 | ) | 429 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.8 | 629 | (193 | ) | 436 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (98 | ) | 64 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.9 | $ | 4,524 | $ | (1,457 | ) | $ | 3,067 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,524 | $ | (1,457 | ) | $ | 3,067 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 | |||||||||||
The remainder of 2016 | $ | 558 | |
2017 | 683 | ||
2018 | 606 | ||
2019 | 517 | ||
2020 | 357 | ||
Thereafter | 346 | ||
Total | $ | 3,067 | |
|
|||
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2015 | 8,443 | $ | 7.10 | |||||||||
Stock options exercised | (501 | ) | 3.63 | |||||||||
Balance as of March 31, 2016 | 7,942 | $ | 7.32 | 3.5 | $ | 848 | ||||||
Stock options vested and expected to vest as of March 31, 2016 | 7,941 | $ | 7.32 | 3.5 | $ | 848 | ||||||
Stock options exercisable as of March 31, 2016 | 5,984 | $ | 5.54 | 3.2 | $ | 650 | ||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock, as reported on the NASDAQ Global Select Market, of $114.10 on March 31, 2016. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2015 | 116,409 | $ | 65.95 | |||
Granted | 20,498 | 110.03 | ||||
Vested | (14,238 | ) | 57.78 | |||
Forfeited | (1,053 | ) | 64.67 | |||
Unvested at March 31, 2016 | 121,616 | $ | 74.34 | |||
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of separate non-plan RSU award agreements. |
|
|||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Revenue: | |||||||
United States | $ | 2,509 | $ | 1,652 | |||
Rest of the world (1) | 2,873 | 1,891 | |||||
Total revenue | $ | 5,382 | $ | 3,543 | |||
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
March 31, 2016 | December 31, 2015 | ||||||
Property and equipment, net: | |||||||
United States | $ | 5,082 | $ | 4,498 | |||
Sweden | 764 | 713 | |||||
Rest of the world | 621 | 476 | |||||
Total property and equipment, net | $ | 6,467 | $ | 5,687 | |||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|