EXACT SCIENCES CORP, 10-Q filed on 5/4/2015
Quarterly Report
Document and Entity Information
3 Months Ended
Mar. 31, 2015
May 1, 2015
Document and Entity Information
 
 
Entity Registrant Name
EXACT SCIENCES CORP 
 
Entity Central Index Key
0001124140 
 
Document Type
10-Q 
 
Document Period End Date
Mar. 31, 2015 
 
Amendment Flag
false 
 
Current Fiscal Year End Date
--12-31 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
88,912,667 
Document Fiscal Year Focus
2015 
 
Document Fiscal Period Focus
Q1 
 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current Assets:
 
 
Cash and cash equivalents
$ 40,679 
$ 58,131 
Marketable securities
204,472 
224,625 
Accounts receivable
1,581 
1,376 
Inventory, net
5,423 
4,017 
Prepaid expenses and other current assets
3,892 
3,528 
Total current assets
256,047 
291,677 
Property and Equipment, at cost:
 
 
Laboratory equipment
10,932 
10,381 
Assets under construction
2,946 
1,552 
Computer equipment and computer software
8,818 
7,577 
Leasehold improvements
5,965 
5,937 
Furniture and fixtures
933 
939 
Property and Equipment, gross
29,594 
26,386 
Less-Accumulated depreciation
(8,027)
(6,439)
Net property and equipment
21,567 
19,947 
Other long-term assets
1,200 
1,200 
Total assets
278,814 
312,824 
Current Liabilities:
 
 
Accounts payable
2,001 
2,647 
Accrued liabilities
11,652 
13,960 
Capital lease obligation, current portion
269 
360 
Lease incentive obligation, current portion
554 
554 
Total current liabilities
14,476 
17,521 
Long-term debt
1,000 
1,000 
Long-term accrued interest
112 
106 
Other long-term liabilities
3,541 
3,599 
Lease incentive obligation, less current portion
1,476 
1,614 
Total liabilities
20,605 
23,840 
Commitments and contingencies
   
   
Stockholders' Equity:
 
 
Common stock, $0.01 par value Authorized—200,000,000 shares Issued and outstanding—88,913,304 and 88,626,042 shares at March 31, 2015 and December 31, 2014
889 
887 
Additional paid-in capital
713,858 
709,019 
Accumulated other comprehensive income (loss)
70 
(115)
Accumulated deficit
(456,608)
(420,807)
Total stockholders' equity
258,209 
288,984 
Total liabilities and stockholders’ equity
$ 278,814 
$ 312,824 
Consolidated Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Consolidated Balance Sheets
 
 
Preferred stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Preferred stock, Authorized shares
5,000,000 
5,000,000 
Preferred stock, Issued shares
Preferred stock, outstanding shares
Common stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, Authorized shares
200,000,000 
200,000,000 
Common stock, Issued shares
88,913,304 
88,626,042 
Common stock, outstanding shares
88,913,304 
88,626,042 
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net sales
 
 
Laboratory service revenue
$ 4,266 
 
License fees
 
294 
Total revenue
4,266 
294 
Cost of sales
4,212 
 
Gross margin
54 
294 
Operating expenses:
 
 
Research and development
6,571 
7,430 
General and administrative
12,971 
4,586 
Sales and marketing
16,524 
4,456 
Total operating expenses
36,066 
16,472 
Loss from operations
(36,012)
(16,178)
Other income (expense)
 
 
Investment income
222 
86 
Interest expense
(11)
(15)
Total other income
211 
71 
Net loss
$ (35,801)
$ (16,107)
Net loss per share-basic and diluted (in dollars per share)
$ (0.40)
$ (0.23)
Weighted average common shares outstanding-basic and diluted (in shares)
88,662 
70,987 
Consolidated Statements of Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements of Comprehensive Loss
 
 
Net loss
$ (35,801)
$ (16,107)
Other comprehensive loss, net of tax:
 
 
Unrealized gain on available-for-sale investments
195 
Foreign currency translation loss
(10)
 
Comprehensive loss
$ (35,616)
$ (16,099)
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:
 
 
Net loss
$ (35,801)
$ (16,107)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
Depreciation and amortization of fixed assets
1,587 
656 
Stock-based compensation
3,620 
1,995 
Amortization of deferred license fees
 
(294)
Amortization of other long-term liabilities
(58)
 
Amortization of premium on short-term investments
377 
145 
Changes in assets and liabilities:
 
 
Prepaid expenses and other current assets
(364)
(643)
Accounts receivable
(205)
 
Inventory, net
(1,406)
 
Accounts payable
(646)
570 
Accrued liabilities
(1,473)
1,456 
Lease incentive obligation
(138)
(135)
Accrued interest
Net cash used in operating activities
(34,501)
(12,351)
Cash flows from investing activities:
 
 
Purchases of marketable securities
(11,145)
(2,352)
Maturities of marketable securities
31,116 
24,419 
Purchases of property and equipment
(3,207)
(4,763)
Net cash provided by investing activities
16,764 
17,304 
Cash flows from financing activities:
 
 
Proceeds from exercise of common stock options
386 
88 
Payments on capital lease obligations
(91)
(86)
Net cash provided by financing activities
295 
Foreign currency exchange loss
(10)
 
Net increase (decrease) in cash and cash equivalents
(17,452)
4,955 
Cash and cash equivalents, beginning of period
58,131 
12,851 
Cash and cash equivalents, end of period
40,679 
17,806 
Supplemental disclosure of non-cash investing and financing activities:
 
 
Unrealized gain (loss) on available-for-sale investments
195 
Issuance of 21,826 and 32,666 shares of common stock to fund the Company’s 401(k) matching contribution for 2014 and 2013, respectively
$ 835 
$ 456 
Consolidated Statements of Cash Flows (Parenthetical)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements of Cash Flows
 
 
Issuance of shares of common stock to fund the Company's 401(k) matching contribution
21,826 
32,666 
ORGANIZATION AND BASIS OF PRESENTATION
ORGANIZATION AND BASIS OF PRESENTATION

(1) ORGANIZATION AND BASIS OF PRESENTATION

 

Organization

 

Exact Sciences Corporation (together with its subsidiaries, “Exact”, “we”, “us” or the “Company”) was incorporated in February 1995. Exact is a molecular diagnostics company currently focused on the early detection and prevention of colorectal cancer. The Company's non-invasive stool-based DNA (sDNA) screening technology includes proprietary and patented methods that isolate and analyze human DNA present in stool to screen for the presence of colorectal pre-cancer and cancer.

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements, which include the accounts of Exact Sciences Corporation and those of its wholly-owned subsidiaries, Exact Sciences Laboratories, LLC, Exact Sciences Finance Corporation, Exact Sciences Europe LTD, and variable interest entities are unaudited and have been prepared on a basis substantially consistent with the Company’s audited financial statements and notes as of and for the year ended December 31, 2014 included in the Company’s Annual Report on Form 10-K (the “2014 Form 10-K”). These condensed financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and follow the requirements of the Securities and Exchange Commission (“SEC”) for interim reporting. In the opinion of management, all adjustments (consisting only of adjustments of a normal and recurring nature) considered necessary for a fair presentation of the results of operations have been included. The results of the Company’s operations for any interim period are not necessarily indicative of the results of the Company’s operations for any other interim period or for a full fiscal year. The statements should be read in conjunction with the audited financial statements and related notes included in the 2014 Form 10-K.  Management has evaluated subsequent events for disclosure or recognition in the accompanying financial statements up to the filing of this report.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries, Exact Sciences Laboratories, LLC, Exact Sciences Finance Corporation, Exact Sciences Europe LTD, and variable interest entities. All significant intercompany transactions and balances have been eliminated in consolidation.

References to “Exact”, “we”, “us”, “our”, or the “Company” refer to Exact Sciences Corporation and its wholly owned subsidiaries.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and Cash Equivalents

The Company considers cash on hand, demand deposits in bank, money market funds, and all highly liquid investments with an original maturity of 90 days or less to be cash and cash equivalents. The Company had no restricted cash at March 31, 2015 and December 31, 2014.

 

Marketable Securities

 

Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates such designation as of each balance sheet date. Debt securities carried at amortized cost are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. Marketable equity securities and debt securities not classified as held-to-maturity are classified as available-for-sale. Available-for-sale securities are carried at fair value, with the unrealized gains and losses, net of tax, reported in other comprehensive loss. The amortized cost of debt securities in this category is adjusted for amortization of premiums and accretion of discounts to maturity computed under the straight-line method, which approximates the effective interest method. Such amortization is included in investment income. Realized gains and losses and declines in value judged to be other-than-temporary on available-for-sale securities are included in investment income. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified as available-for-sale are included in investment income.

 

At March 31, 2015 and December 31, 2014, the Company’s investments were comprised of fixed income investments and all were deemed available-for-sale. The objectives of the Company’s investment strategy are to provide liquidity and safety of principal while striving to achieve the highest rate of return consistent with these two objectives.  The Company’s investment policy limits investments to certain types of instruments issued by institutions with investment grade credit ratings and places restrictions on maturities and concentration by type and issuer. Investments in which the Company has the ability and intent, if necessary, to liquidate in order to support its current operations (including those with a contractual term greater than one year from the date of purchase) are classified as current. All of the Company’s investments are considered current. There were no realized losses for the three months ended March 31, 2015 and 2014.  Realized gains were $3.0 thousand and $6.3 thousand for the three months ended March 31, 2015 and 2014, respectively. Unrealized gains or losses on investments are recorded in other comprehensive loss.

 

We periodically review our investments in unrealized loss positions for other-than-temporary impairments. This evaluation includes, but is not limited to, significant quantitative and qualitative assessments and estimates regarding credit ratings, collateralized support, the length of time and significance of a security’s loss position, our intent not to sell the security, and whether it is more likely than not that we will have to sell the security before recovery of its cost basis. For the three months ended March 31, 2015, no investments were identified with other-than-temporary declines in value.

 

Available-for-sale securities at March 31, 2015 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

    

 

 

    

Gains in Accumulated

    

Losses in Accumulated

    

 

 

 

 

 

 

 

 

Other Comprehensive

 

Other Comprehensive

 

Estimated Fair

 

(In thousands)

 

Amortized Cost

 

Income

 

Income

 

Value

 

Corporate bonds

 

$

133,395 

 

$

59 

 

$

(16)

 

$

133,438 

 

U.S. government agency securities

 

 

14,151 

 

 

 

 

 —

 

 

14,158 

 

Asset backed securities

 

 

52,850 

 

 

37 

 

 

(8)

 

 

52,879 

 

Commercial paper

 

 

3,996 

 

 

 

 

 

 

3,997 

 

Total available-for-sale securities

 

$

204,392 

 

$

104 

 

$

(24)

 

$

204,472 

 

 

Available-for-sale securities at December 31, 2014 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

    

 

 

    

Gains in Accumulated

    

Losses in Accumulated

    

 

 

 

 

 

 

 

 

Other Comprehensive

 

Other Comprehensive

 

Estimated Fair

 

(In thousands)

 

Amortized Cost

 

Income

 

Income

 

Value

 

Corporate bonds

 

$

141,239 

 

$

21 

 

$

(136)

 

$

141,124 

 

U.S. government agency securities

 

 

18,687 

 

 

 

 

(7)

 

 

18,688 

 

Certificates of deposit

 

 

60,821 

 

 

17 

 

 

(18)

 

 

60,820 

 

Commercial paper

 

 

3,993 

 

 

 

 

 

 

3,993 

 

Total available-for-sale securities

 

$

224,740 

 

$

46 

 

$

(161)

 

$

224,625 

 

 

Changes in Accumulated Other Comprehensive Income (Loss)

The amounts recognized in accumulated other comprehensive income (loss) (AOCI) for the three months ended March 31, 2015 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Cumulative

 

Unrealized

 

Other

 

 

 

Translation

 

Gain (Loss)

 

Comprehensive

 

 

    

Adjustment

    

on Securities

    

Income (Loss)

 

Balance at December 31, 2014

 

$

 —

 

$

(115)

 

$

(115)

 

Other comprehensive (loss) income before reclassifications

 

 

(10)

 

 

192 

 

 

182 

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

 

 

 

Net current period change in accumulated other comprehensive income (loss)

 

 

(10)

 

 

195 

 

 

185 

 

Balance at March 31, 2015

 

$

(10)

 

$

80 

 

$

70 

 

 

The amounts recognized in AOCI for the three months ended March 31, 2014 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Cumulative

 

Unrealized

 

Other

 

 

 

Translation

 

Gain (Loss)

 

Comprehensive

 

 

    

Adjustment

    

on Securities

    

Income (Loss)

 

Balance at December 31, 2013

 

$

 

 

$

125 

 

$

125 

 

Other comprehensive (loss) income before reclassifications

 

 

 —

 

 

14 

 

 

14 

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

(6)

 

 

(6)

 

Net current period change in accumulated other comprehensive income (loss)

 

 

 —

 

 

 

 

 

Balance at March 31, 2014

 

$

 —

 

$

133 

 

$

133 

 

 

Amounts reclassified from accumulated other comprehensive income (loss) for the three months ended March 31, 2015 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affected Line Item in the

 

Three Months Ended March 31,

 

Details about AOCI  Components

 

Statement of Operations

 

2015

 

2014

 

Change in value of available-for-sale investments

 

 

 

 

 

 

 

 

 

Sales and maturities of available-for-sale investments

 

Investment income

 

$

 

$

(6)

 

Total reclassifications

 

 

 

$

 

$

(6)

 

 

Property and Equipment

 

Property and equipment are stated at cost and depreciated using the straight-line method over the assets’ estimated useful lives. Maintenance and repairs are expensed when incurred; additions and improvements are capitalized. The estimated useful lives of fixed assets are as follows:

 

 

 

 

 

 

 

 

Estimated

 

Asset Classification

    

Useful Life

 

Laboratory equipment

 

3 - 5 years

 

Computer equipment and computer software

 

3 years

 

Leasehold improvements

 

Lesser of the remaining lease term or useful life

 

Furniture and fixtures

 

3 years

 

 

At March 31, 2015, the Company had $2.9 million of assets under construction which consisted of $1.6 million of capitalized costs related to software projects, $0.9 million of costs related to machinery and equipment, and $0.4 million of costs related to leasehold improvement projects. Depreciation will begin on these assets once they are placed into service. We expect to incur minimal costs to complete the leasehold improvement, machinery and equipment, and the software projects, and these projects are expected to be completed in 2015.

 

Software Capitalization Policy

Software development costs related to internal use software are incurred in three stages of development: the preliminary project stage, the application development stage, and the post-implementation stage. Costs incurred during the preliminary project and post-implementation stages are expensed as incurred. Costs in the application development stage that meet the criteria for capitalization are capitalized and amortized using the straight-line basis over the estimated economic useful life of the software.

 

Net Loss Per Share

 

Basic net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted average common shares outstanding during the period.  Basic and diluted net loss per share are the same because all outstanding common stock equivalents have been excluded, as they are anti-dilutive due to the Company’s losses.

 

The following potentially issuable common shares were not included in the computation of diluted net loss per share because they would have an anti-dilutive effect due to net losses for each period:

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2015

    

2014

    

Shares issuable upon exercise of stock options

 

5,222 

 

6,261 

 

Shares issuable upon exercise of outstanding warrants(1)

 

 —

 

155 

 

Shares issuable upon the release of restricted stock awards

 

2,305 

 

1,519 

 

Shares issuable upon the vesting of restricted stock awards related to licensing agreement

 

24 

 

49 

 

 

 

7,551 

 

7,984 

 

 


(1)

At March 31, 2014, represents warrants to purchase 80,000 shares of common stock issued under a license agreement and warrants to purchase 75,000 shares of common stock issued under a consulting agreement.

 

Revenue Recognition

 

Laboratory Service Revenue. The Company’s revenues will be generated primarily by the Cologuard test. Revenues are recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. The Company assesses whether the fee is fixed or determinable and if the collectability is reasonably assured based on the nature of the fee charged for the laboratory services delivered and whether there are existing contractual arrangements with customers, third-party commercial payors (insurance carriers and health plans) or coverage of the test by Centers for Medicare & Medicaid Services (CMS). In addition, when evaluating collectability, the Company considers factors such as collection experience for the healthcare industry, the financial standing of customers or third-party commercial payors, and whether it has sufficient collection history to reliably estimate a payor's individual payment patterns.

 

A significant portion of laboratory service revenues earned by the Company will be initially recognized on a cash basis because the above criteria will not have been met at the time the test results are delivered. The Company generally bills third-party payors upon generation and delivery of a test result to the ordering physician following completion of a test. As such, the Company takes assignment of benefits and risk of collection with the third-party payor. Patients may have out-of-pocket costs for amounts not covered by their insurance carrier and the Company bills the patient directly for these amounts in the form of co-pays and deductibles in accordance with their insurance carrier and health plans. Some third-party payors may not cover the Cologuard test as ordered by the physician under their reimbursement policies. Consequently, the Company pursues reimbursement on a case-by-case basis directly from the patient.

 

For laboratory services performed, where the collectability is not reasonably assured, the Company will continue to recognize revenues upon cash collection until it can reliably estimate the amount that would be ultimately collected for the Cologuard test. In order to begin to record revenue on an accrual basis in these scenarios, the Company expects to use at least several months of payment history, review the number of tests paid against the number of tests billed, and consider the payor's outstanding balance for unpaid tests to determine whether payments are being made for a consistently high percentage of tests billed and at appropriate amounts given the contracted or historical payment amount.  With regard to Cologuard tests covered by Medicare, the national coverage determination for Cologuard was released by CMS on October 9, 2014.

 

The Company recognized approximately $4.3 million in laboratory service revenue for the three months ended March 31, 2015.

License fees.  License fees for the licensing of product rights are recorded as deferred revenue upon receipt of cash and recognized as revenue on a straight-line basis over the license period. As more fully described in the 2014 Form 10-K, in connection with the Company’s January 2009 strategic transaction with Genzyme Corporation, the Company deferred the initial $16.65 million in cash received at closing and amortized that up-front payment on a straight-line basis into revenue over the initial five-year collaboration period which ended in January 2014. In addition, in 2010 the Company received holdback amounts of $1.85 million, which were deferred at the time of receipt and were amortized on a straight-line basis into revenue over the then remaining term of the collaboration period.

 

In addition, the Company deferred $1.53 million premium related to common stock purchased by Genzyme and amortized that amount on a straight-line basis into revenue over the initial five-year collaboration period which ended in January 2014.

 

The Company did not recognize revenue in connection with the amortization of the up-front payments from Genzyme during the three months ended March 31, 2015. The Company recognized approximately $0.3 million in license fee revenue in connection with the amortization of the up-front payments from Genzyme during the three months ended March 31, 2014.

Inventory

 

Inventory is stated at the lower of cost or market value (net realizable value). The Company determines the cost of inventory using the first-in, first out method (FIFO). The Company estimates the recoverability of inventory by reference to internal estimates of future demands and product life cycles, including expiration. The Company periodically analyzes its inventory levels to identify inventory that may expire prior to expected sale or has a cost basis in excess of its estimated realizable value, and records a charge to cost of sales for such inventory as appropriate. In addition, the Company's products are subject to strict quality control and monitoring which the Company performs throughout the manufacturing process. If certain batches or units of product no longer meet quality specifications or become obsolete due to expiration, the Company records a charge to cost of sales to write down such unmarketable inventory to its estimated realizable value.

 

Direct and indirect manufacturing costs incurred during process validation and for other research and development activities, which are not permitted to be sold, have been expensed to research and development.  Raw material inventory that was purchased in prior periods, and expensed to research and development, may still be on hand and used toward the production of commercial Cologuard, provided it has an appropriate remaining shelf life.  This inventory is expected to provide a gross margin benefit to the Company in future periods of $0.6 million if the entirety of those balances were allocated to inventory produced for resale and not allocated to research and development activities.

 

Inventory consist of the following (amount in thousands):

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2015

    

2014

 

Raw Materials

 

$

2,305 

 

$

 —

 

Semi-finished and finished goods

 

 

3,118 

 

 

 —

 

Total inventory

 

$

5,423 

 

$

 —

 

 

Foreign Currency Translation

 

For the Company’s international subsidiary, the local currency is the functional currency. Assets and liabilities of this subsidiary are translated into United States dollars at the period-end exchange rate or historical rates as appropriate. Consolidated statements of earnings amounts are translated at average exchange rates for the period. The cumulative translation adjustments resulting from changes in exchange rates are included in the consolidated balance sheet as a component of accumulated other comprehensive income in total Exact Sciences Corporation’s shareholders’ equity. Transaction gains and losses are included in the consolidated statement of operations in 2015.

 

Reclassifications

 

Certain prior period amounts have been reclassified to conform to the current period presentation in the consolidated financial statements and accompanying notes to the consolidated financial statements.

MAYO LICENSE AGREEMENT
MAYO LICENSE AGREEMENT

(3) MAYO LICENSE AGREEMENT

 

Overview

 

As more fully described in the 2014 Form 10-K, in June 2009 the Company entered into a license agreement (the “MAYO Agreement”) with MAYO Foundation for Medical Education and Research (“MAYO”). Pursuant to the MAYO Agreement, the Company granted MAYO two common stock purchase warrants with an exercise price of $1.90 per share covering 1,000,000 and 250,000 shares of common stock, respectively. The MAYO Agreement required the Company to make payments to MAYO for up-front fees, fees upon the achievement of certain milestones, and certain other payments. In addition to the license to intellectual property owned by MAYO, MAYO agreed to make available personnel to provide the Company product development and research and development assistance. The Company agreed to make royalty payments to MAYO on potential future net sales of any products developed from the licensed technology. The Company sought rights to the MAYO intellectual property for the specific purpose of developing a non-invasive, stool-based DNA screening test for colorectal cancer.  At the time the MAYO Agreement was executed, the Company’s sole focus was the development of such a test.  Accordingly, the Company recognized the initial payments and expenses related to the warrants at the time of the transaction and the amounts were expensed to research and development as there were no anticipated alternative future uses associated with the intellectual property.

 

Warrants

 

The warrants granted to MAYO were valued based on a Black-Scholes pricing model at the date of the grant. The warrants were granted with an exercise price of $1.90 per share of common stock. The grant to purchase 1,000,000 shares was immediately exercisable and the grant to purchase 250,000 shares vests and becomes exercisable over a four year period.

 

MAYO exercised the warrant to purchase 1,000,000 shares through several partial exercises. As of September 2011, the warrant covering 1,000,000 shares was fully exercised.

 

MAYO exercised the warrant to purchase 250,000 shares through partial exercises, the last of which occurred in June 2014. In June 2014, MAYO exercised the remaining shares of this warrant by utilizing the cashless exercise provision contained in the warrant. As a result of this exercise for a gross amount of 80,000 shares, in lieu of paying a cash exercise price, MAYO forfeited its right with respect to 10,587 shares leaving it with a net amount of 69,413 shares. Following this exercise, all of MAYO’s warrants to purchase the Company’s common stock were fully exercised.

 

Royalty Payments

 

Under the MAYO Agreement, the Company agreed to make royalty payments to MAYO based on a percentage of net sales of products developed from the licensed technology starting in the third year of the agreement.  In 2012, minimum royalty payments were $10,000. For each year from 2015 through 2033 (the year the last patent expires), the minimum royalty payments are $25,000 per year.

 

Other Payments

 

Other payments under the MAYO Agreement include an upfront payment of $80,000, a milestone payment of $250,000 on the commencement of patient enrollment in a human cancer screening clinical trial, and a $500,000 payment upon FDA approval of the Company’s Cologuard test.  The upfront payment of $80,000 was made in the third quarter of 2009 and expensed to research and development in the second quarter of 2009. The Company began enrollment in human cancer screening clinical trial in June 2011 and the milestone payment of $250,000 was made and expensed to research and development in June 2011.  The Company received FDA approval for its Cologuard test in August 2014, and the milestone payment of $500,000 was made and expensed to research and development in August 2014.

 

In addition, the Company pays MAYO for research and development efforts.  During the three months ended March 31, 2015, the Company made payments of $1.2 million. At March 31, 2015 the Company recorded an estimated liability in the amount of $0.5 million for MAYO’s research and development efforts.  During the three months ended March 31, 2014, the Company made research and development payments to MAYO of $0.3 million. At March 31, 2014 the Company recorded an estimated liability in the amount of $0.7 million for research and development efforts.

 

May 2012 Amendment

 

In May 2012 the Company expanded the relationship with MAYO through an amendment to the MAYO Agreement. As part of the amendment, MAYO expanded the Company’s license to include all gastrointestinal cancers and diseases, and new cancer screening applications of stool- and blood-based testing.

 

As part of the amendment, the Company agreed to make restricted stock grants to MAYO upon the achievement of certain milestones with respect to commercial launch of the Company’s second and third licensed products. Additionally, the Company agreed to make milestone payments once certain sales levels are reached on licensed products. It is uncertain as to when or if these milestones will be met; therefore, the milestone payments have not been recorded as a liability. The Company evaluates the status of the milestone payments at each reporting date to determine if a liability should be recorded for the milestone payment.

 

February 2015 Amendment

 

In February 2015 the Company amended and restated the MAYO Agreement to extend the Company’s arrangement with MAYO for an additional five years and to broaden the Company’s and MAYO’s collaboration efforts to develop screening, surveillance and diagnostic tests and tools for use in connection with gastrointestinal cancers, precancers, diseases and conditions.  Under the amended and restated agreement (the “Restated MAYO Agreement”), MAYO agreed to continue to make personnel available during the additional five year period to provide the Company product development and research and development assistance. The Restated MAYO Agreement defines “gastrointestinal” to include certain airway organs (including the pharynx, larynx, trachea, bronchi and lungs) and certain head and neck organs (including nasal passages, mouth and throat).  The Restated MAYO Agreement also reflects an expanded list of patent rights that MAYO licenses to the Company.

Pursuant to the Restated MAYO Agreement, the Company agreed to pay MAYO an additional $5.0 million payable in five annual $1.0 million installments, the first of which was due February 10, 2015. The first $1.0 million payment was made to MAYO in February 2015 and was capitalized to pre-paid assets and will be amortized to research and development expenses straight-line over the initial 12 month research period.  Additionally, the Company will make milestone payments once certain sales levels are reached on licensed products. It is uncertain as to when or if these milestones will be met; therefore, the milestone payments have not been recorded as a liability. The Company evaluates the status of the milestone payments at each reporting date to determine if a liability should be recorded for the milestone payment.

STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION

(4) STOCK-BASED COMPENSATION

 

Stock-Based Compensation Plans

 

The Company’s stock-based compensation plans include the 2010 Omnibus Long-Term Incentive Plan, the 2010 Employee Stock Purchase Plan, the 2015 Inducement Grant Plan and the 2000 Stock Option and Incentive Plan (collectively, the “Stock Plans”).

 

Stock-Based Compensation Expense

 

The Company recorded $3.6 million in stock-based compensation expense during the three months ended March 31, 2015 in connection with the amortization of restricted stock and restricted stock unit awards, stock purchase rights granted under the Company’s employee stock purchase plan and stock options granted to employees, non-employee consultants and non-employee directors, and warrants granted to non-employee consultants.   The Company recorded $2.0 million in stock-based compensation expense during the three months ended March 31, 2014 in connection with the amortization of restricted stock and restricted stock unit awards, stock purchase rights granted under the Company’s employee stock purchase plan and stock options granted to employees and non-employee directors.

 

Warrant Expense

Warrants to purchase 75,000 shares of common stock were issued in connection with a consulting agreement in 2009 to provide specific assistance to the Company in attaining FDA approval of Cologuard. The 75,000 warrants vested in the third quarter of 2014 upon successful FDA approval for Cologuard. The Company recorded $1.3 million, the fair value of the warrant on the vesting date as stock-based compensation expense during the third quarter of 2014 in connection with the vesting of this warrant.

Determining Fair Value

 

Valuation and Recognition – The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model based on the assumptions in the table below. The estimated fair value of employee stock options is recognized to expense using the straight-line method over the vesting period.

 

Expected Term – Expected term is based on the Company’s historical life data and is determined using the average of the vesting period and the contractual life of the stock options granted.

 

Expected Volatility - Expected volatility is based on the Company’s historical stock volatility data over the expected term of the awards.

 

Risk-Free Interest Rate - The Company bases the risk-free interest rate used in the Black-Scholes valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent expected term.

 

Forfeitures - The Company records stock-based compensation expense only for those awards that are expected to vest.  A forfeiture rate is estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from initial estimates.  The Company’s forfeiture rate used in the three months ended March 31, 2015 and 2014 was 4.99%.  

 

The fair value of each restricted stock and restricted stock unit award is determined on the date of grant using the closing stock price on that day.

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

    

2015

    

2014

    

Option Plan Shares

 

 

 

 

 

Risk-free interest rates

 

1.5%  -  1.92%

 

1.96%

 

Expected term (in years)

 

6.25  -  6.6

 

6.25

 

Expected volatility

 

67.1%  -  73.2%

 

80.8%

 

Dividend yield

 

0 %

 

0%

 

Weighted average fair value per share of options granted during the period

 

$ 15.81

 

$ 9.86

 

ESPP Shares

 

 

 

 

 

Risk-free interest rates

 

(1)

 

(1)

 

Expected term (in years)

 

(1)

 

(1)

 

Expected volatility

 

(1)

 

(1)

 

Dividend yield

 

(1)

 

(1)

 

Weighted average fair value per share of stock purchase rights granted during the period

 

(1)

 

(1)

 

 


(1)

The Company did not issue stock purchase rights under its 2010 Employee Stock Purchase Plan during the respective period.

 

Stock Option and Restricted Stock Activity

 

A summary of stock option activity under the Stock Plans during the three months ended March 31, 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

Options

 

Shares

 

Price

 

Term (Years)

 

Value(1)

 

(Aggregate intrinsic value in thousands)

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2014

 

4,934,317 

 

$

3.63 

 

5.2 

 

 

 

 

Granted

 

340,978 

 

 

23.51 

 

 

 

 

 

 

Exercised

 

(28,375)

 

 

10.72 

 

 

 

 

 

 

Forfeited

 

(25,000)

 

 

14.44 

 

 

 

 

 

 

Outstanding, March 31, 2015

 

5,221,920 

 

$

4.83 

 

5.2 

 

$

90,249 

 

Exercisable, March 31, 2015

 

4,419,801 

 

$

2.66 

 

4.6 

 

$

85,576 

 

Vested and expected to vest, March 31, 2015

 

5,181,894 

 

$

4.74 

 

5.2 

 

$

89,532 

 

 


(1)

The aggregate intrinsic value of options outstanding, exercisable and vested and expected to vest is calculated as the difference between the exercise price of the underlying options and the market price of the Company’s common stock for options that had exercise prices that were lower than the $22.02 market price of the Company’s common stock at March 31, 2015.  The total intrinsic value of options exercised during the three months ended March 31, 2015 and 2014 was $0.4 million and $0.3 million, respectively.

 

As of March 31, 2015, there was $42.3 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under all Stock Plans.  Total unrecognized compensation cost will be adjusted for future changes in forfeitures.  The Company expects to recognize that cost over a weighted average period of 3.3 years.

 

A summary of restricted stock activity under the Stock Plans during the three months ended March 31, 2015 is as follows:

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

Restricted

 

Average Grant

 

 

 

Shares

 

Date Fair Value

 

Outstanding, January 1, 2015

 

1,541,114 

 

$

13.86 

 

Granted

 

1,045,486 

 

 

23.67 

 

Released

 

(237,061)

 

 

11.98 

 

Forfeited

 

(44,556)

 

 

14.01 

 

Outstanding, March 31, 2015

 

2,304,983 

 

$

20.28 

 

 

FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS

(5) FAIR VALUE MEASUREMENTS

 

The FASB has issued authoritative guidance which requires that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.  Under the standard, fair value measurements are separately disclosed by level within the fair value hierarchy.  The fair value hierarchy establishes and prioritizes the inputs used to measure fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs.  Observable inputs are inputs that reflect the assumptions that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company.  Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

 

The three levels of the fair value hierarchy established are as follows:

 

 

 

 

Level 1

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date.  Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

 

 

 

Level 2

 

Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.  These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

 

 

Level 3

 

Unobservable inputs that reflect the Company’s assumptions about the assumptions that market participants would use in pricing the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available.

 

Fixed-income securities and mutual funds are valued using a third party pricing agency. The valuation is based on observable inputs including pricing for similar assets and other observable market factors. There has been no material change from period to period.  The estimated fair value of the Company’s long-term debt based on a market approach was approximately $1.0 million as of March 31, 2015 and December 31, 2014 and represent Level 2 measurements.  When determining the estimated fair value of the Company’s long-term debt, the Company used market-based risk measurements, such as credit risk.

 

The following table presents the Company’s fair value measurements as of March 31, 2015 along with the level within the fair value hierarchy in which the fair value measurements in their entirety fall.  Amounts in the table are in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at March 31, 2015 Using:

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Fair Value at

 

Identical Assets

 

Inputs

 

Inputs

 

Description

 

March 31, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market

 

$

40,679 

 

$

40,679 

 

$

 —

 

$

 —

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

133,438 

 

 

 —

 

 

133,438 

 

 

 —

 

U.S. government agency securities

 

 

14,158 

 

 

 —

 

 

14,158 

 

 

 —

 

Asset backed securities

 

 

52,879 

 

 

 —

 

 

52,879 

 

 

 —

 

Commercial paper

 

 

3,997 

 

 

 —

 

 

3,997 

 

 

 —

 

Total

 

$

245,151 

 

$

40,679 

 

$

204,472 

 

$

 —

 

 

The following table presents the Company’s fair value measurements as of December 31, 2014 along with the level within the fair value hierarchy in which the fair value measurements in their entirety fall.  Amounts in the table are in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2014 Using:

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Fair Value at

 

Identical Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market

 

$

53,569 

 

$

53,569 

 

$

 —

 

$

 —

 

Corporate bonds

 

 

4,562 

 

 

 —

 

 

4,562 

 

 

 —

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

141,124 

 

 

 —

 

 

141,124 

 

 

 —

 

U.S. government agency securities

 

 

18,688 

 

 

 —

 

 

18,688 

 

 

 —

 

Asset backed securities

 

 

60,820 

 

 

 —

 

 

60,820 

 

 

 —

 

Commercial paper

 

 

3,993 

 

 

 —

 

 

3,993 

 

 

 —

 

Total

 

$

282,756 

 

$

53,569 

 

$

229,187 

 

$

 —

 

 

The following table summarizes gross unrealized losses and fair values of our investments in an unrealized loss position as of March 31, 2015, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(In thousands)

    

 

Fair Value

    

 

Gross Unrealized Loss

    

 

Fair Value

    

 

Gross Unrealized Loss

    

 

Fair Value

    

 

Gross Unrealized Loss

 

Marketable Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

47,902 

 

$

(16)

 

$

 —

 

$

 —

 

$

47,902 

 

$

(16)

 

Asset backed securities

 

 

23,755 

 

 

(8)

 

 

 —

 

 

 —

 

 

23,755 

 

 

(8)

 

Total

 

$

71,657 

 

$

(24)

 

$

 —

 

$

 —

 

$

71,657 

 

$

(24)

 

 

The following summarizes contractual underlying maturities of the Company’s available-for-sale investments in debt securities at March 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due one year or less

 

Due after one year through two years

Description

    

 

Cost

    

 

Fair Value

 

 

Cost

    

 

Fair Value

Marketable Securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

10,252 

 

$

10,257 

 

$

3,899 

 

$

3,901 

Corporate bonds

 

 

116,067 

 

 

116,091 

 

 

17,328 

 

 

17,347 

Commercial paper

 

 

3,996 

 

 

3,997 

 

 

 —

 

 

 —

Asset backed securities

 

 

 —

 

 

 —

 

 

52,850 

 

 

52,879 

Total

 

$

130,315 

 

$

130,345 

 

$

74,077 

 

$

74,127 

 

NEW MARKET TAX CREDIT
NEW MARKET TAX CREDIT

(6) NEW MARKET TAX CREDIT

During the fourth quarter of 2014, the Company received approximately $2.4 million in net proceeds from financing agreements related to working capital and capital improvements at one of its Madison, Wisconsin facilities.  This financing arrangement was structured with an unrelated third party financial institution (the “Investor”), an investment fund, and its majority owned community development entity in connection with the Company’s participation in transactions qualified under the federal New Markets Tax Credit (NMTC) program, pursuant to Section 45D of the Internal Revenue Code of 1986, as amended. Through its participation in this program, the Company has secured low interest financing and the potential for future debt forgiveness related to the Madison, Wisconsin facility.  Upon closing of this transaction, the Company provided an aggregate of approximately $5.1 million to the Investor, in the form of a loan receivable, with a term of seven years, bearing an interest rate of 2.74% per annum. This $5.1 million in proceeds plus capital from the Investor was used to make an aggregate $7.5 million loan to a subsidiary of the Company. This financing arrangement is not secured by any assets of the Company. On December 1, 2021, the Company would receive a repayment of its approximately $5.1 million loan. The $5.1 million is eliminated in the consolidation of the financial statements. This transaction also includes a put/call feature that becomes enforceable at the end of the seven-year compliance period. The Investor may exercise its put option or the Company can exercise the call, both of which will serve to trigger forgiveness of the net debt. The value attributable to the put/call is nominal. The $2.4 million is recorded in Other Long-Term Liabilities on the consolidated balance sheets. The benefit of this net $2.4 million contribution will be recognized as a decrease in expenses, included in cost of sales, as we amortize the contribution liability over the seven-year compliance period as it is being earned through our on-going compliance with the conditions of the NMTC program. At March 31, 2015, the remaining balance is $2.3 million. The Company incurred approximately $0.2 million of debt issuance costs related to the above transactions, which are being amortized over the life of the agreements.

The Investor is subject to 100% recapture of the NMTC it receives for a period of seven years as provided in the Internal Revenue Code and applicable U.S. Treasury regulations.  The Company is required to be in compliance with various regulations and contractual provisions that apply to the NMTC arrangement.  Noncompliance with applicable requirements could result in the Investor’s projected tax benefits not being realized and, therefore, require the Company to indemnify the Investor for any loss or recapture of NMTC related to the financing until such time as the recapture provisions have expired under the applicable statute of limitations.  The Company does not anticipate any credit recapture will be required in connection with this financing arrangement. 

 

The investment fund and the community development entity are considered Variable Interest Entities (VIEs) and the Company is the primary beneficiary of the VIEs.  This conclusion was reached based on the following:

 

·

The ongoing activities of the VIEs—collecting and remitting interest and fees and NMTC compliance—were all considered in the initial design and are not expected to significantly affect performance throughout the life of the VIE;

·

Contractual arrangements obligate the Company to comply with NMTC rules and regulations and provide various other guarantees to the Investor and community development entity;

·

The Investor lacks a material interest in the underling economics of the project; and

·

The Company is obligated to absorb losses of the VIEs.

 

Because the Company is the primary beneficiary of the VIEs, they have been included in the consolidated financial statements. There are no other assets, liabilities or transactions in these VIEs outside of the financing transactions executed as part of the NMTC arrangement. The $5.1 million is eliminated in consolidation of the financial statements.

 

Also in December 2014, in connection with the NMTC transaction, the Company entered into a land purchase option agreement with the owner of certain real property (land) adjacent to the Company’s current Madison, Wisconsin facilities. The option is renewable annually in exchange for a fee. If the Company exercises its land purchase option, they will pay a fixed amount for the land.  That fixed amount approximates the current fair value of the land.  If the Company decides not to exercise its option, then on December 31, 2021 (which is after the seven year compliance period of the NMTC program) the Company must pay $1.2 million to the community development entity. As discussed below, the community development entity is a variable interest entity consolidated into the Company.  The community development entity would then distribute this money to its members.  The majority member of the community development entity is also the owner of the land subject to the land purchase option.  The Company has recorded the obligation and the land purchase option asset for $1.2 million to reflect the Company’s assessment that it is probable that at least $1.2 million will be paid in the future based on resolution of the land purchase option. The asset is included in Other Long-Term Assets and the liability is included in Other Long-Term Liabilities on the consolidated balance sheet.

RECENT ACCOUNTING PRONOUNCEMENTS
RECENT ACCOUNTING PRONOUNCEMENTS

(7) RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early adoption is not permitted. We are currently evaluating the impact of this amendment on our financial position and results of operations.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries, Exact Sciences Laboratories, LLC, Exact Sciences Finance Corporation, Exact Sciences Europe LTD, and variable interest entities. All significant intercompany transactions and balances have been eliminated in consolidation.

References to “Exact”, “we”, “us”, “our”, or the “Company” refer to Exact Sciences Corporation and its wholly owned subsidiaries.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers cash on hand, demand deposits in bank, money market funds, and all highly liquid investments with an original maturity of 90 days or less to be cash and cash equivalents. The Company had no restricted cash at March 31, 2015 and December 31, 2014.

Marketable Securities

 

Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates such designation as of each balance sheet date. Debt securities carried at amortized cost are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. Marketable equity securities and debt securities not classified as held-to-maturity are classified as available-for-sale. Available-for-sale securities are carried at fair value, with the unrealized gains and losses, net of tax, reported in other comprehensive loss. The amortized cost of debt securities in this category is adjusted for amortization of premiums and accretion of discounts to maturity computed under the straight-line method, which approximates the effective interest method. Such amortization is included in investment income. Realized gains and losses and declines in value judged to be other-than-temporary on available-for-sale securities are included in investment income. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified as available-for-sale are included in investment income.

 

At March 31, 2015 and December 31, 2014, the Company’s investments were comprised of fixed income investments and all were deemed available-for-sale. The objectives of the Company’s investment strategy are to provide liquidity and safety of principal while striving to achieve the highest rate of return consistent with these two objectives.  The Company’s investment policy limits investments to certain types of instruments issued by institutions with investment grade credit ratings and places restrictions on maturities and concentration by type and issuer. Investments in which the Company has the ability and intent, if necessary, to liquidate in order to support its current operations (including those with a contractual term greater than one year from the date of purchase) are classified as current. All of the Company’s investments are considered current. There were no realized losses for the three months ended March 31, 2015 and 2014.  Realized gains were $3.0 thousand and $6.3 thousand for the three months ended March 31, 2015 and 2014, respectively. Unrealized gains or losses on investments are recorded in other comprehensive loss.

 

We periodically review our investments in unrealized loss positions for other-than-temporary impairments. This evaluation includes, but is not limited to, significant quantitative and qualitative assessments and estimates regarding credit ratings, collateralized support, the length of time and significance of a security’s loss position, our intent not to sell the security, and whether it is more likely than not that we will have to sell the security before recovery of its cost basis. For the three months ended March 31, 2015, no investments were identified with other-than-temporary declines in value.

 

Available-for-sale securities at March 31, 2015 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

    

 

 

    

Gains in Accumulated

    

Losses in Accumulated

    

 

 

 

 

 

 

 

 

Other Comprehensive

 

Other Comprehensive

 

Estimated Fair

 

(In thousands)

 

Amortized Cost

 

Income

 

Income

 

Value

 

Corporate bonds

 

$

133,395 

 

$

59 

 

$

(16)

 

$

133,438 

 

U.S. government agency securities

 

 

14,151 

 

 

 

 

 —

 

 

14,158 

 

Asset backed securities

 

 

52,850 

 

 

37 

 

 

(8)

 

 

52,879 

 

Commercial paper

 

 

3,996 

 

 

 

 

 

 

3,997 

 

Total available-for-sale securities

 

$

204,392 

 

$

104 

 

$

(24)

 

$

204,472 

 

 

Available-for-sale securities at December 31, 2014 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

    

 

 

    

Gains in Accumulated

    

Losses in Accumulated

    

 

 

 

 

 

 

 

 

Other Comprehensive

 

Other Comprehensive

 

Estimated Fair

 

(In thousands)

 

Amortized Cost

 

Income

 

Income

 

Value

 

Corporate bonds

 

$

141,239 

 

$

21 

 

$

(136)

 

$

141,124 

 

U.S. government agency securities

 

 

18,687 

 

 

 

 

(7)

 

 

18,688 

 

Certificates of deposit

 

 

60,821 

 

 

17 

 

 

(18)

 

 

60,820 

 

Commercial paper

 

 

3,993 

 

 

 

 

 

 

3,993 

 

Total available-for-sale securities

 

$

224,740 

 

$

46 

 

$

(161)

 

$

224,625 

 

 

Changes in Accumulated Other Comprehensive Income (Loss)

The amounts recognized in accumulated other comprehensive income (loss) (AOCI) for the three months ended March 31, 2015 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Cumulative

 

Unrealized

 

Other

 

 

 

Translation

 

Gain (Loss)

 

Comprehensive

 

 

    

Adjustment

    

on Securities

    

Income (Loss)

 

Balance at December 31, 2014

 

$

 —

 

$

(115)

 

$

(115)

 

Other comprehensive (loss) income before reclassifications

 

 

(10)

 

 

192 

 

 

182 

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

 

 

 

Net current period change in accumulated other comprehensive income (loss)

 

 

(10)

 

 

195 

 

 

185 

 

Balance at March 31, 2015

 

$

(10)

 

$

80 

 

$

70 

 

 

The amounts recognized in AOCI for the three months ended March 31, 2014 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Cumulative

 

Unrealized

 

Other

 

 

 

Translation

 

Gain (Loss)

 

Comprehensive

 

 

    

Adjustment

    

on Securities

    

Income (Loss)

 

Balance at December 31, 2013

 

$

 

 

$

125 

 

$

125 

 

Other comprehensive (loss) income before reclassifications

 

 

 —

 

 

14 

 

 

14 

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

(6)

 

 

(6)

 

Net current period change in accumulated other comprehensive income (loss)

 

 

 —

 

 

 

 

 

Balance at March 31, 2014

 

$

 —

 

$

133 

 

$

133 

 

 

Amounts reclassified from accumulated other comprehensive income (loss) for the three months ended March 31, 2015 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affected Line Item in the

 

Three Months Ended March 31,

 

Details about AOCI  Components

 

Statement of Operations

 

2015

 

2014

 

Change in value of available-for-sale investments

 

 

 

 

 

 

 

 

 

Sales and maturities of available-for-sale investments

 

Investment income

 

$

 

$

(6)

 

Total reclassifications

 

 

 

$

 

$

(6)

 

 

Property and Equipment

 

Property and equipment are stated at cost and depreciated using the straight-line method over the assets’ estimated useful lives. Maintenance and repairs are expensed when incurred; additions and improvements are capitalized. The estimated useful lives of fixed assets are as follows:

 

 

 

 

 

 

 

 

Estimated

 

Asset Classification

    

Useful Life

 

Laboratory equipment

 

3 - 5 years

 

Computer equipment and computer software

 

3 years

 

Leasehold improvements

 

Lesser of the remaining lease term or useful life

 

Furniture and fixtures

 

3 years

 

 

At March 31, 2015, the Company had $2.9 million of assets under construction which consisted of $1.6 million of capitalized costs related to software projects, $0.9 million of costs related to machinery and equipment, and $0.4 million of costs related to leasehold improvement projects. Depreciation will begin on these assets once they are placed into service. We expect to incur minimal costs to complete the leasehold improvement, machinery and equipment, and the software projects, and these projects are expected to be completed in 2015.

 

Software Capitalization Policy

Software development costs related to internal use software are incurred in three stages of development: the preliminary project stage, the application development stage, and the post-implementation stage. Costs incurred during the preliminary project and post-implementation stages are expensed as incurred. Costs in the application development stage that meet the criteria for capitalization are capitalized and amortized using the straight-line basis over the estimated economic useful life of the software.

Net Loss Per Share

 

Basic net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted average common shares outstanding during the period.  Basic and diluted net loss per share are the same because all outstanding common stock equivalents have been excluded, as they are anti-dilutive due to the Company’s losses.

 

The following potentially issuable common shares were not included in the computation of diluted net loss per share because they would have an anti-dilutive effect due to net losses for each period:

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2015

    

2014

    

Shares issuable upon exercise of stock options

 

5,222 

 

6,261 

 

Shares issuable upon exercise of outstanding warrants(1)

 

 —

 

155 

 

Shares issuable upon the release of restricted stock awards

 

2,305 

 

1,519 

 

Shares issuable upon the vesting of restricted stock awards related to licensing agreement

 

24 

 

49 

 

 

 

7,551 

 

7,984 

 

 


(1)

At March 31, 2014, represents warrants to purchase 80,000 shares of common stock issued under a license agreement and warrants to purchase 75,000 shares of common stock issued under a consulting agreement.

 

Revenue Recognition

 

Laboratory Service Revenue. The Company’s revenues will be generated primarily by the Cologuard test. Revenues are recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. The Company assesses whether the fee is fixed or determinable and if the collectability is reasonably assured based on the nature of the fee charged for the laboratory services delivered and whether there are existing contractual arrangements with customers, third-party commercial payors (insurance carriers and health plans) or coverage of the test by Centers for Medicare & Medicaid Services (CMS). In addition, when evaluating collectability, the Company considers factors such as collection experience for the healthcare industry, the financial standing of customers or third-party commercial payors, and whether it has sufficient collection history to reliably estimate a payor's individual payment patterns.

 

A significant portion of laboratory service revenues earned by the Company will be initially recognized on a cash basis because the above criteria will not have been met at the time the test results are delivered. The Company generally bills third-party payors upon generation and delivery of a test result to the ordering physician following completion of a test. As such, the Company takes assignment of benefits and risk of collection with the third-party payor. Patients may have out-of-pocket costs for amounts not covered by their insurance carrier and the Company bills the patient directly for these amounts in the form of co-pays and deductibles in accordance with their insurance carrier and health plans. Some third-party payors may not cover the Cologuard test as ordered by the physician under their reimbursement policies. Consequently, the Company pursues reimbursement on a case-by-case basis directly from the patient.

 

For laboratory services performed, where the collectability is not reasonably assured, the Company will continue to recognize revenues upon cash collection until it can reliably estimate the amount that would be ultimately collected for the Cologuard test. In order to begin to record revenue on an accrual basis in these scenarios, the Company expects to use at least several months of payment history, review the number of tests paid against the number of tests billed, and consider the payor's outstanding balance for unpaid tests to determine whether payments are being made for a consistently high percentage of tests billed and at appropriate amounts given the contracted or historical payment amount.  With regard to Cologuard tests covered by Medicare, the national coverage determination for Cologuard was released by CMS on October 9, 2014.

 

The Company recognized approximately $4.3 million in laboratory service revenue for the three months ended March 31, 2015.

License fees.  License fees for the licensing of product rights are recorded as deferred revenue upon receipt of cash and recognized as revenue on a straight-line basis over the license period. As more fully described in the 2014 Form 10-K, in connection with the Company’s January 2009 strategic transaction with Genzyme Corporation, the Company deferred the initial $16.65 million in cash received at closing and amortized that up-front payment on a straight-line basis into revenue over the initial five-year collaboration period which ended in January 2014. In addition, in 2010 the Company received holdback amounts of $1.85 million, which were deferred at the time of receipt and were amortized on a straight-line basis into revenue over the then remaining term of the collaboration period.

 

In addition, the Company deferred $1.53 million premium related to common stock purchased by Genzyme and amortized that amount on a straight-line basis into revenue over the initial five-year collaboration period which ended in January 2014.

 

The Company did not recognize revenue in connection with the amortization of the up-front payments from Genzyme during the three months ended March 31, 2015. The Company recognized approximately $0.3 million in license fee revenue in connection with the amortization of the up-front payments from Genzyme during the three months ended March 31, 2014.

Inventory

 

Inventory is stated at the lower of cost or market value (net realizable value). The Company determines the cost of inventory using the first-in, first out method (FIFO). The Company estimates the recoverability of inventory by reference to internal estimates of future demands and product life cycles, including expiration. The Company periodically analyzes its inventory levels to identify inventory that may expire prior to expected sale or has a cost basis in excess of its estimated realizable value, and records a charge to cost of sales for such inventory as appropriate. In addition, the Company's products are subject to strict quality control and monitoring which the Company performs throughout the manufacturing process. If certain batches or units of product no longer meet quality specifications or become obsolete due to expiration, the Company records a charge to cost of sales to write down such unmarketable inventory to its estimated realizable value.

 

Direct and indirect manufacturing costs incurred during process validation and for other research and development activities, which are not permitted to be sold, have been expensed to research and development.  Raw material inventory that was purchased in prior periods, and expensed to research and development, may still be on hand and used toward the production of commercial Cologuard, provided it has an appropriate remaining shelf life.  This inventory is expected to provide a gross margin benefit to the Company in future periods of $0.6 million if the entirety of those balances were allocated to inventory produced for resale and not allocated to research and development activities.

 

Inventory consist of the following (amount in thousands):

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2015

    

2014

 

Raw Materials

 

$

2,305 

 

$

 —

 

Semi-finished and finished goods

 

 

3,118 

 

 

 —

 

Total inventory

 

$

5,423 

 

$

 —

 

 

Foreign Currency Translation

 

For the Company’s international subsidiary, the local currency is the functional currency. Assets and liabilities of this subsidiary are translated into United States dollars at the period-end exchange rate or historical rates as appropriate. Consolidated statements of earnings amounts are translated at average exchange rates for the period. The cumulative translation adjustments resulting from changes in exchange rates are included in the consolidated balance sheet as a component of accumulated other comprehensive income in total Exact Sciences Corporation’s shareholders’ equity. Transaction gains and losses are included in the consolidated statement of operations in 2015.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

Available-for-sale securities at March 31, 2015 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

    

 

 

    

Gains in Accumulated

    

Losses in Accumulated

    

 

 

 

 

 

 

 

 

Other Comprehensive

 

Other Comprehensive

 

Estimated Fair

 

(In thousands)

 

Amortized Cost

 

Income

 

Income

 

Value

 

Corporate bonds

 

$

133,395 

 

$

59 

 

$

(16)

 

$

133,438 

 

U.S. government agency securities

 

 

14,151 

 

 

 

 

 —

 

 

14,158 

 

Asset backed securities

 

 

52,850 

 

 

37 

 

 

(8)

 

 

52,879 

 

Commercial paper

 

 

3,996 

 

 

 

 

 

 

3,997 

 

Total available-for-sale securities

 

$

204,392 

 

$

104 

 

$

(24)

 

$

204,472 

 

 

Available-for-sale securities at December 31, 2014 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

    

 

 

    

Gains in Accumulated

    

Losses in Accumulated

    

 

 

 

 

 

 

 

 

Other Comprehensive

 

Other Comprehensive

 

Estimated Fair

 

(In thousands)

 

Amortized Cost

 

Income

 

Income

 

Value

 

Corporate bonds

 

$

141,239 

 

$

21 

 

$

(136)

 

$

141,124 

 

U.S. government agency securities

 

 

18,687 

 

 

 

 

(7)

 

 

18,688 

 

Certificates of deposit

 

 

60,821 

 

 

17 

 

 

(18)

 

 

60,820 

 

Commercial paper

 

 

3,993 

 

 

 

 

 

 

3,993 

 

Total available-for-sale securities

 

$

224,740 

 

$

46 

 

$

(161)

 

$

224,625 

 

 

The amounts recognized in accumulated other comprehensive income (loss) (AOCI) for the three months ended March 31, 2015 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Cumulative

 

Unrealized

 

Other

 

 

 

Translation

 

Gain (Loss)

 

Comprehensive

 

 

    

Adjustment

    

on Securities

    

Income (Loss)

 

Balance at December 31, 2014

 

$

 —

 

$

(115)

 

$

(115)

 

Other comprehensive (loss) income before reclassifications

 

 

(10)

 

 

192 

 

 

182 

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

 

 

 

Net current period change in accumulated other comprehensive income (loss)

 

 

(10)

 

 

195 

 

 

185 

 

Balance at March 31, 2015

 

$

(10)

 

$

80 

 

$

70 

 

 

The amounts recognized in AOCI for the three months ended March 31, 2014 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Cumulative

 

Unrealized

 

Other

 

 

 

Translation

 

Gain (Loss)

 

Comprehensive

 

 

    

Adjustment

    

on Securities

    

Income (Loss)

 

Balance at December 31, 2013

 

$

 

 

$

125 

 

$

125 

 

Other comprehensive (loss) income before reclassifications

 

 

 —

 

 

14 

 

 

14 

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

(6)

 

 

(6)

 

Net current period change in accumulated other comprehensive income (loss)

 

 

 —

 

 

 

 

 

Balance at March 31, 2014

 

$

 —

 

$

133 

 

$

133 

 

 

Amounts reclassified from accumulated other comprehensive income (loss) for the three months ended March 31, 2015 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affected Line Item in the

 

Three Months Ended March 31,

 

Details about AOCI  Components

 

Statement of Operations

 

2015

 

2014

 

Change in value of available-for-sale investments

 

 

 

 

 

 

 

 

 

Sales and maturities of available-for-sale investments

 

Investment income

 

$

 

$

(6)

 

Total reclassifications

 

 

 

$

 

$

(6)

 

 

 

 

 

 

 

 

Estimated

 

Asset Classification

    

Useful Life

 

Laboratory equipment

 

3 - 5 years

 

Computer equipment and computer software

 

3 years

 

Leasehold improvements

 

Lesser of the remaining lease term or useful life

 

Furniture and fixtures

 

3 years

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2015

    

2014

    

Shares issuable upon exercise of stock options

 

5,222 

 

6,261 

 

Shares issuable upon exercise of outstanding warrants(1)

 

 —

 

155 

 

Shares issuable upon the release of restricted stock awards

 

2,305 

 

1,519 

 

Shares issuable upon the vesting of restricted stock awards related to licensing agreement

 

24 

 

49 

 

 

 

7,551 

 

7,984 

 

 


(1)

At March 31, 2014, represents warrants to purchase 80,000 shares of common stock issued under a license agreement and warrants to purchase 75,000 shares of common stock issued under a consulting agreement.

 

The following table presents the Company’s fair value measurements as of March 31, 2015 along with the level within the fair value hierarchy in which the fair value measurements in their entirety fall.  Amounts in the table are in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at March 31, 2015 Using:

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Fair Value at

 

Identical Assets

 

Inputs

 

Inputs

 

Description

 

March 31, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market

 

$

40,679 

 

$

40,679 

 

$

 —

 

$

 —

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

133,438 

 

 

 —

 

 

133,438 

 

 

 —

 

U.S. government agency securities

 

 

14,158 

 

 

 —

 

 

14,158 

 

 

 —

 

Asset backed securities

 

 

52,879 

 

 

 —

 

 

52,879 

 

 

 —

 

Commercial paper

 

 

3,997 

 

 

 —

 

 

3,997 

 

 

 —

 

Total

 

$

245,151 

 

$

40,679 

 

$

204,472 

 

$

 —

 

 

The following table presents the Company’s fair value measurements as of December 31, 2014 along with the level within the fair value hierarchy in which the fair value measurements in their entirety fall.  Amounts in the table are in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2014 Using:

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Fair Value at

 

Identical Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market

 

$

53,569 

 

$

53,569 

 

$

 —

 

$

 —

 

Corporate bonds

 

 

4,562 

 

 

 —

 

 

4,562 

 

 

 —

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

141,124 

 

 

 —

 

 

141,124 

 

 

 —

 

U.S. government agency securities

 

 

18,688 

 

 

 —

 

 

18,688 

 

 

 —

 

Asset backed securities

 

 

60,820 

 

 

 —

 

 

60,820 

 

 

 —

 

Commercial paper

 

 

3,993 

 

 

 —

 

 

3,993 

 

 

 —

 

Total

 

$

282,756 

 

$

53,569 

 

$

229,187 

 

$

 —

 

 

Inventory consist of the following (amount in thousands):

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2015

    

2014

 

Raw Materials

 

$

2,305 

 

$

 —

 

Semi-finished and finished goods

 

 

3,118 

 

 

 —

 

Total inventory

 

$

5,423 

 

$

 —

 

 

STOCK-BASED COMPENSATION (Tables)

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

    

2015

    

2014

    

Option Plan Shares

 

 

 

 

 

Risk-free interest rates

 

1.5%  -  1.92%

 

1.96%

 

Expected term (in years)

 

6.25  -  6.6

 

6.25

 

Expected volatility

 

67.1%  -  73.2%

 

80.8%

 

Dividend yield

 

0 %

 

0%

 

Weighted average fair value per share of options granted during the period

 

$ 15.81

 

$ 9.86

 

ESPP Shares

 

 

 

 

 

Risk-free interest rates

 

(1)

 

(1)

 

Expected term (in years)

 

(1)

 

(1)

 

Expected volatility

 

(1)

 

(1)

 

Dividend yield

 

(1)

 

(1)

 

Weighted average fair value per share of stock purchase rights granted during the period

 

(1)

 

(1)

 

 


(1)

The Company did not issue stock purchase rights under its 2010 Employee Stock Purchase Plan during the respective period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

Options

 

Shares

 

Price

 

Term (Years)

 

Value(1)

 

(Aggregate intrinsic value in thousands)

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2014

 

4,934,317 

 

$

3.63 

 

5.2 

 

 

 

 

Granted

 

340,978 

 

 

23.51 

 

 

 

 

 

 

Exercised

 

(28,375)

 

 

10.72 

 

 

 

 

 

 

Forfeited

 

(25,000)

 

 

14.44 

 

 

 

 

 

 

Outstanding, March 31, 2015

 

5,221,920 

 

$

4.83 

 

5.2 

 

$

90,249 

 

Exercisable, March 31, 2015

 

4,419,801 

 

$

2.66 

 

4.6 

 

$

85,576 

 

Vested and expected to vest, March 31, 2015

 

5,181,894 

 

$

4.74 

 

5.2 

 

$

89,532 

 

 


(1)

The aggregate intrinsic value of options outstanding, exercisable and vested and expected to vest is calculated as the difference between the exercise price of the underlying options and the market price of the Company’s common stock for options that had exercise prices that were lower than the $22.02 market price of the Company’s common stock at March 31, 2015.  The total intrinsic value of options exercised during the three months ended March 31, 2015 and 2014 was $0.4 million and $0.3 million, respectively.

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

Restricted

 

Average Grant

 

 

 

Shares

 

Date Fair Value

 

Outstanding, January 1, 2015

 

1,541,114 

 

$

13.86 

 

Granted

 

1,045,486 

 

 

23.67 

 

Released

 

(237,061)

 

 

11.98 

 

Forfeited

 

(44,556)

 

 

14.01 

 

Outstanding, March 31, 2015

 

2,304,983 

 

$

20.28 

 

 

FAIR VALUE MEASUREMENTS (Tables)

The following table presents the Company’s fair value measurements as of March 31, 2015 along with the level within the fair value hierarchy in which the fair value measurements in their entirety fall.  Amounts in the table are in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at March 31, 2015 Using:

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Fair Value at

 

Identical Assets

 

Inputs

 

Inputs

 

Description

 

March 31, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market

 

$

40,679 

 

$

40,679 

 

$

 —

 

$

 —

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

133,438 

 

 

 —

 

 

133,438 

 

 

 —

 

U.S. government agency securities

 

 

14,158 

 

 

 —

 

 

14,158 

 

 

 —

 

Asset backed securities

 

 

52,879 

 

 

 —

 

 

52,879 

 

 

 —

 

Commercial paper

 

 

3,997 

 

 

 —

 

 

3,997 

 

 

 —

 

Total

 

$

245,151 

 

$

40,679 

 

$

204,472 

 

$

 —

 

 

The following table presents the Company’s fair value measurements as of December 31, 2014 along with the level within the fair value hierarchy in which the fair value measurements in their entirety fall.  Amounts in the table are in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2014 Using:

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Fair Value at

 

Identical Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market

 

$

53,569 

 

$

53,569 

 

$

 —

 

$

 —

 

Corporate bonds

 

 

4,562 

 

 

 —

 

 

4,562 

 

 

 —

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

141,124 

 

 

 —

 

 

141,124 

 

 

 —

 

U.S. government agency securities

 

 

18,688 

 

 

 —

 

 

18,688 

 

 

 —

 

Asset backed securities

 

 

60,820 

 

 

 —

 

 

60,820 

 

 

 —

 

Commercial paper

 

 

3,993 

 

 

 —

 

 

3,993 

 

 

 —

 

Total

 

$

282,756 

 

$

53,569 

 

$

229,187 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(In thousands)

    

 

Fair Value

    

 

Gross Unrealized Loss

    

 

Fair Value

    

 

Gross Unrealized Loss

    

 

Fair Value

    

 

Gross Unrealized Loss

 

Marketable Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

47,902 

 

$

(16)

 

$

 —

 

$

 —

 

$

47,902 

 

$

(16)

 

Asset backed securities

 

 

23,755 

 

 

(8)

 

 

 —

 

 

 —

 

 

23,755 

 

 

(8)

 

Total

 

$

71,657 

 

$

(24)

 

$

 —

 

$

 —

 

$

71,657 

 

$

(24)

 

 

The following summarizes contractual underlying maturities of the Company’s available-for-sale investments in debt securities at March 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due one year or less

 

Due after one year through two years

Description

    

 

Cost

    

 

Fair Value

 

 

Cost

    

 

Fair Value

Marketable Securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

10,252 

 

$

10,257 

 

$

3,899 

 

$

3,901 

Corporate bonds

 

 

116,067 

 

 

116,091 

 

 

17,328 

 

 

17,347 

Commercial paper

 

 

3,996 

 

 

3,997 

 

 

 —

 

 

 —

Asset backed securities

 

 

 —

 

 

 —

 

 

52,850 

 

 

52,879 

Total

 

$

130,315 

 

$

130,345 

 

$

74,077 

 

$

74,127 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $)
3 Months Ended
Mar. 31, 2015
item
Mar. 31, 2014
Dec. 31, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 
 
Restricted cash
$ 0 
 
$ 0 
Number of objectives of the entity's investment strategy
 
 
Realized gains
3,000 
6,300 
 
Minimum contractual term of certain current investments which can be liquidated
1 year 
 
 
Available-for-sale securities
 
 
 
Amortized Cost
204,392,000 
 
224,740,000 
Gains in Accumulated Other Comprehensive Income
104,000 
 
46,000 
Losses in Accumulated Other Comprehensive Income
(24,000)
 
(161,000)
Estimated Fair Value
204,472,000 
 
224,625,000 
Realized losses
 
Corporate bonds [Member]
 
 
 
Available-for-sale securities
 
 
 
Amortized Cost
133,395,000 
 
141,239,000 
Gains in Accumulated Other Comprehensive Income
59,000 
 
21,000 
Losses in Accumulated Other Comprehensive Income
(16,000)
 
(136,000)
Estimated Fair Value
133,438,000 
 
141,124,000 
U. S. government agency securities [Member]
 
 
 
Available-for-sale securities
 
 
 
Amortized Cost
14,151,000 
 
18,687,000 
Gains in Accumulated Other Comprehensive Income
7,000 
 
8,000 
Losses in Accumulated Other Comprehensive Income
 
 
(7,000)
Estimated Fair Value
14,158,000 
 
18,688,000 
Asset backed securities [Member]
 
 
 
Available-for-sale securities
 
 
 
Amortized Cost
52,850,000 
 
 
Gains in Accumulated Other Comprehensive Income
37,000 
 
 
Losses in Accumulated Other Comprehensive Income
(8,000)
 
 
Estimated Fair Value
52,879,000 
 
 
Commercial paper [Member]
 
 
 
Available-for-sale securities
 
 
 
Amortized Cost
3,996,000 
 
3,993,000 
Gains in Accumulated Other Comprehensive Income
1,000 
 
 
Estimated Fair Value
3,997,000 
 
3,993,000 
Certificates of deposit [Member]
 
 
 
Available-for-sale securities
 
 
 
Amortized Cost
 
 
60,821,000 
Gains in Accumulated Other Comprehensive Income
 
 
17,000 
Losses in Accumulated Other Comprehensive Income
 
 
(18,000)
Estimated Fair Value
 
 
$ 60,820,000 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
Beginning Balance
$ (115)
$ 125 
Other comprehensive (loss) income before reclassifications
182 
14 
Amounts reclassified from accumulated other comprehensive loss
(6)
Net current period change in accumulated other comprehensive income (loss)
185 
Ending Balance
70 
133 
Accumulated Translation Adjustment [Member]
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
Other comprehensive (loss) income before reclassifications
(10)
 
Net current period change in accumulated other comprehensive income (loss)
(10)
 
Ending Balance
(10)
 
Accumulated Net Unrealized Investment Gain Loss [Member]
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
Beginning Balance
(115)
125 
Other comprehensive (loss) income before reclassifications
192 
14 
Amounts reclassified from accumulated other comprehensive loss
(6)
Net current period change in accumulated other comprehensive income (loss)
195 
Ending Balance
$ 80 
$ 133 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
 
 
Beginning Balance
$ (115)
$ 125 
Other comprehensive (loss) income before reclassifications
182 
14 
Amounts reclassified from accumulated other comprehensive loss
(6)
Ending Balance
70 
133 
Accumulated Translation Adjustment [Member]
 
 
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
 
 
Other comprehensive (loss) income before reclassifications
(10)
 
Ending Balance
(10)
 
Accumulated Net Unrealized Investment Gain Loss [Member]
 
 
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
 
 
Beginning Balance
(115)
125 
Other comprehensive (loss) income before reclassifications
192 
14 
Amounts reclassified from accumulated other comprehensive loss
(6)
Ending Balance
$ 80 
$ 133 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Details about AOCI Components
 
 
Investment income
$ 222 
$ 86 
Reclassification Out Of Accumulated Other Comprehensive Income (Loss) [Member]
 
 
Details about AOCI Components
 
 
Investment income
(6)
Accumulated Net Unrealized Investment Gain Loss [Member] |
Reclassification Out Of Accumulated Other Comprehensive Income (Loss) [Member]
 
 
Details about AOCI Components
 
 
Investment income
$ 3 
$ (6)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 5) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 3 Months Ended
Mar. 31, 2015
item
Dec. 31, 2014
Mar. 31, 2015
Labratory equipment [Member]
Minimum [Member]
Mar. 31, 2015
Labratory equipment [Member]
Maximum [Member]
Mar. 31, 2015
Office Equipment and Computer Software [Member]
Mar. 31, 2015
Leasehold Improvements [Member]
Mar. 31, 2015
Furniture and fixtures [Member]
Mar. 31, 2015
Software Development [Member]
Property and equipment
 
 
 
 
 
 
 
 
Estimated Useful Life
 
 
3 years 
5 years 
3 years 
 
3 years 
 
Assets under construction
$ 2,946 
$ 1,552 
 
 
$ 900 
$ 400 
 
$ 1,600 
Software Capitalization Policy
 
 
 
 
 
 
 
 
Software development stages
 
 
 
 
 
 
 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 6)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Common shares not included in the computation of diluted net loss per share
 
 
Potentially issuable common shares not included in the computation of diluted net loss per share because they would have an anti-dilutive effect
7,551,000 
7,984,000 
Additional disclosure
 
 
Number of shares of common stock that can be purchased through issuance of warrants under a license agreement
 
80,000 
Number of shares of common stock that can be purchased through issuance of warrants under a consulting agreement
 
75,000 
Stock Options [Member]
 
 
Common shares not included in the computation of diluted net loss per share
 
 
Potentially issuable common shares not included in the computation of diluted net loss per share because they would have an anti-dilutive effect
5,222,000 
6,261,000 
Warrants [Member]
 
 
Common shares not included in the computation of diluted net loss per share
 
 
Potentially issuable common shares not included in the computation of diluted net loss per share because they would have an anti-dilutive effect
 
155,000 
Restricted Stock Awards [Member]
 
 
Common shares not included in the computation of diluted net loss per share
 
 
Potentially issuable common shares not included in the computation of diluted net loss per share because they would have an anti-dilutive effect
2,305,000 
1,519,000 
Restricted Stock Related To Licensing Agreement [Member]
 
 
Common shares not included in the computation of diluted net loss per share
 
 
Potentially issuable common shares not included in the computation of diluted net loss per share because they would have an anti-dilutive effect
24,000 
49,000 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 7) (USD $)
3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Mar. 31, 2015
Cologuard Member
Scenario, Forecast [Member]
Jan. 27, 2009
Collaboration License And Purchase Agreement [Member]
Genzyme Corporation [Member]
Mar. 31, 2014
Collaboration License And Purchase Agreement [Member]
Genzyme Corporation [Member]
Dec. 31, 2010
Collaboration License And Purchase Agreement [Member]
Genzyme Corporation [Member]
Revenue Recognition
 
 
 
 
 
 
 
Laboratory service revenue
$ 4,266,000 
 
 
 
 
 
 
Amount of Deferred Revenue
 
 
 
 
16,650,000 
 
 
Amount subject to holdback
 
 
 
 
 
 
1,850,000 
Initial collaboration period
 
 
 
 
5 years 
 
 
Amount of premium being amortized
 
 
 
 
1,530,000 
 
 
License fee revenue
 
294,000 
 
 
 
300,000 
 
Gross Profit
54,000 
294,000 
 
600,000 
 
 
 
Inventory
 
 
 
 
 
 
 
Raw materials
2,305,000 
 
 
 
 
 
 
Semi-finished and finished goods
3,118,000 
 
 
 
 
 
 
Total inventory
$ 5,423,000 
 
$ 4,017,000 
 
 
 
 
MAYO LICENSE AGREEMENT (Details) (USD $)
3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Jun. 11, 2009
M A Y O Foundation [Member]
Warrant Covering One Million Shares [Member]
Jun. 30, 2014
M A Y O Foundation [Member]
Warrant Covering Two Hundred Fifty Thousand Shares [Member]
Feb. 28, 2015
Licensing Agreements [Member]
Aug. 31, 2014
Licensing Agreements [Member]
M A Y O Foundation [Member]
Jun. 30, 2011
Licensing Agreements [Member]
M A Y O Foundation [Member]
Jun. 30, 2009
Licensing Agreements [Member]
M A Y O Foundation [Member]
item
Mar. 31, 2015
Licensing Agreements [Member]
M A Y O Foundation [Member]
Mar. 31, 2014
Licensing Agreements [Member]
M A Y O Foundation [Member]
Sep. 30, 2009
Licensing Agreements [Member]
M A Y O Foundation [Member]
Feb. 28, 2015
Licensing Agreements [Member]
M A Y O Foundation [Member]
installment
Mar. 31, 2015
Licensing Agreements [Member]
M A Y O Foundation [Member]
Minimum [Member]
Dec. 31, 2012
Licensing Agreements [Member]
M A Y O Foundation [Member]
Minimum [Member]
Sep. 30, 2011
Licensing Agreements [Member]
M A Y O Foundation [Member]
Warrant Covering One Million Shares [Member]
Jun. 11, 2009
Licensing Agreements [Member]
M A Y O Foundation [Member]
Warrant Covering One Million Shares [Member]
Jun. 11, 2009
Licensing Agreements [Member]
M A Y O Foundation [Member]
Warrant Covering Two Hundred Fifty Thousand Shares [Member]
Jun. 30, 2014
Licensing Agreements [Member]
M A Y O Foundation [Member]
Warrant Covering Two Hundred Fifty Thousand Shares [Member]
Warrants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of common stock purchase warrants granted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercise price (in dollars per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 1.90 
$ 1.90 
 
Number of shares of common stock covered by warrants
 
 
1,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
1,000,000 
250,000 
 
Vesting period of warrant
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4 years 
 
Warrants exercised, gross (in shares)
 
 
 
250,000 
 
 
 
 
 
 
 
 
 
 
1,000,000 
 
 
80,000 
Warrants forfeited (in shares)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,587 
Warrants exercised, net of forfeiture (in shares)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
69,413 
Royalty payments
 
 
 
 
 
 
 
 
 
 
 
 
$ 25,000 
$ 10,000 
 
 
 
 
Other Payments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Upfront payment
 
 
 
 
 
 
 
 
 
 
80,000 
 
 
 
 
 
 
 
Milestone payment contingent upon FDA approval
 
 
 
 
 
500,000 
250,000 
 
 
 
 
 
 
 
 
 
 
 
Charges incurred as part of the research collaboration
6,571,000 
7,430,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payments for research and development efforts
 
 
 
 
 
 
 
 
1,200,000 
300,000 
 
 
 
 
 
 
 
 
Estimated liability for research and development efforts
 
 
 
 
 
 
 
 
500,000 
700,000 
 
 
 
 
 
 
 
 
Amendments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extension period
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
License fees payable in five annual installments
 
 
 
 
 
 
 
 
 
 
 
5,000,000 
 
 
 
 
 
 
Number of annual installments in which license fees are payable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
License fee annual installment
 
 
 
 
 
 
 
 
 
 
 
1,000,000 
 
 
 
 
 
 
License fee payments
 
 
 
 
$ 1,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
STOCK-BASED COMPENSATION (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Aug. 11, 2014
Warrants [Member]
Sep. 30, 2014
Warrants [Member]
Stock-based compensation expense
 
 
 
 
Stock-based compensation expense
$ 3.6 
$ 2.0 
 
$ 1.3 
Number of shares vested
 
 
75,000 
 
STOCK-BASED COMPENSATION (Details 2) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
STOCK-BASED COMPENSATION
 
 
 
Forfeiture rate (as a percent)
4.99% 
 
 
Additional disclosures
 
 
 
Market price (in dollars per share)
$ 22.02 
 
 
Total intrinsic value of options exercised
$ 400,000 
$ 300,000 
 
Weighted Average Grant Date Fair Value
 
 
 
Unrecognized compensation cost
42,300,000 
 
 
Weighted average period for recognition of unrecognized compensation cost
3 years 3 months 18 days 
 
 
Share based compensation expense
3,600,000 
2,000,000 
 
Stock Options [Member]
 
 
 
Valuation assumptions
 
 
 
Risk-free interest rates (as a percent)
 
1.96% 
 
Risk-free interest rates, minimum (as a percent)
1.50% 
 
 
Risk-free interest rates, maximum (as a percent)
1.92% 
 
 
Expected term
 
6 years 3 months 
 
Expected volatility (as a percent)
 
80.80% 
 
Expected volatility, minimum (as a percent)
67.10% 
 
 
Expected volatility, maximum (as a percent)
73.20% 
 
 
Dividend yield (as a percent)
0.00% 
0.00% 
 
Weighted average fair value per share of options granted during the period (in dollars per share)
$ 15.81 
$ 9.86 
 
Shares
 
 
 
Outstanding at the beginning of the period (in shares)
4,934,317 
 
 
Granted (in shares)
340,978 
 
 
Exercised (in shares)
(28,375)
 
 
Forfeited (in shares)
(25,000)
 
 
Outstanding at the end of the period (in shares)
5,221,920 
 
4,934,317 
Exercisable at the end of the period (in shares)
4,419,801 
 
 
Vested and expected to vest at the end of the period (in shares)
5,181,894 
 
 
Weighted Average Exercise Price
 
 
 
Outstanding at the beginning of the period (in dollars per share)
$ 3.63 
 
 
Granted (in dollars per share)
$ 23.51 
 
 
Exercised (in dollars per share)
$ 10.72 
 
 
Forfeited (in dollars per share)
$ 14.44 
 
 
Outstanding at the end of the period (in dollars per share)
$ 4.83 
 
$ 3.63 
Exercisable at the end of the period (in dollars per share)
$ 2.66 
 
 
Vested and expected to vest at the end of the period (in dollars per share)
$ 4.74 
 
 
Weighted Average Remaining Contractual Term
 
 
 
Outstanding at the end of the period
5 years 2 months 12 days 
 
5 years 2 months 12 days 
Exercisable at the end of the period
4 years 7 months 6 days 
 
 
Vested and expected to vest at the end of the period
5 years 2 months 12 days 
 
 
Aggregate Intrinsic Value
 
 
 
Outstanding at the end of the period
90,249,000 
 
 
Exercisable at the end of the period
85,576,000 
 
 
Vested and expected to vest at the end of the period
$ 89,532,000 
 
 
Stock Options [Member] |
Minimum [Member]
 
 
 
Valuation assumptions
 
 
 
Expected term
6 years 3 months 
 
 
Stock Options [Member] |
Maximum [Member]
 
 
 
Valuation assumptions
 
 
 
Expected term
6 years 7 months 6 days 
 
 
Restricted Stock Awards And Restricted Stock Units R S U [Member]
 
 
 
Restricted Shares
 
 
 
Outstanding at the beginning of the period (in shares)
1,541,114 
 
 
Granted (in shares)
1,045,486 
 
 
Released (in shares)
(237,061)
 
 
Forfeited (in shares)
(44,556)
 
 
Outstanding at the end of the period (in shares)
2,304,983 
 
 
Weighted Average Grant Date Fair Value
 
 
 
Outstanding at the beginning of the period (in dollars per share)
$ 13.86 
 
 
Granted (in dollars per share)
$ 23.67 
 
 
Released (in dollars per share)
$ 11.98 
 
 
Forfeited (in dollars per share)
$ 14.01 
 
 
Outstanding at the end of the period (in dollars per share)
$ 20.28 
 
 
FAIR VALUE (Details) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Fair value measurements
 
 
 
 
Cash and cash equivalents
$ 40,679,000 
$ 58,131,000 
$ 17,806,000 
$ 12,851,000 
Marketable securities
204,472,000 
224,625,000 
 
 
Estimate Of Fair Value Fair Value Disclosure [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Total
245,151,000 
282,756,000 
 
 
Fair Value Inputs Level1 [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Total
40,679,000 
53,569,000 
 
 
Fair Value Inputs Level2 [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Total
204,472,000 
229,187,000 
 
 
Long-term debt
1,000,000 
 
 
 
Cash and Money Market [Member] |
Estimate Of Fair Value Fair Value Disclosure [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Cash and cash equivalents
40,679,000 
53,569,000 
 
 
Cash and Money Market [Member] |
Fair Value Inputs Level1 [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Cash and cash equivalents
40,679,000 
53,569,000 
 
 
Corporate bonds [Member] |
Estimate Of Fair Value Fair Value Disclosure [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Cash and cash equivalents
 
4,562,000 
 
 
Marketable securities
133,438,000 
141,124,000 
 
 
Corporate bonds [Member] |
Fair Value Inputs Level2 [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Cash and cash equivalents
 
4,562,000 
 
 
Marketable securities
133,438,000 
141,124,000 
 
 
U. S. government agency securities [Member] |
Estimate Of Fair Value Fair Value Disclosure [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Marketable securities
14,158,000 
18,688,000 
 
 
U. S. government agency securities [Member] |
Fair Value Inputs Level2 [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Marketable securities
14,158,000 
18,688,000 
 
 
Asset backed securities [Member] |
Estimate Of Fair Value Fair Value Disclosure [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Marketable securities
52,879,000 
60,820,000 
 
 
Asset backed securities [Member] |
Fair Value Inputs Level2 [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Marketable securities
52,879,000 
60,820,000 
 
 
Commercial Paper [Member]. |
Estimate Of Fair Value Fair Value Disclosure [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Marketable securities
3,997,000 
3,993,000 
 
 
Commercial Paper [Member]. |
Fair Value Inputs Level2 [Member]
 
 
 
 
Fair value measurements
 
 
 
 
Marketable securities
$ 3,997,000 
$ 3,993,000 
 
 
FAIR VALUE (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Fair value of investments in unrealized loss positions
 
Total fair value of available-for-sale securities in a continuous unrealized loss position for less than twelve months
$ 71,657 
Total fair value of available-for-sale securities in a continuous unrealized loss position
71,657 
Gross unrealized loss of investments in unrealized loss positions
 
Total gross unrealized losses of available-for-sale securities in a continuous unrealized loss position for less than twelve months
(24)
Total gross unrealized losses of available-for-sale securities in a continuous unrealized loss position
(24)
Contractual maturities of the available-for-sale investments in debt securities, Cost
 
Due in one year or less
130,315 
Due after one year through two years
74,077 
Contractual maturities of the available-for-sale investments in debt securities, Fair Value
 
Due in one year or less
130,345 
Due after one year through two years
74,127 
Corporate bonds [Member]
 
Fair value of investments in unrealized loss positions
 
Total fair value of available-for-sale securities in a continuous unrealized loss position for less than twelve months
47,902 
Total fair value of available-for-sale securities in a continuous unrealized loss position
47,902 
Gross unrealized loss of investments in unrealized loss positions
 
Total gross unrealized losses of available-for-sale securities in a continuous unrealized loss position for less than twelve months
(16)
Total gross unrealized losses of available-for-sale securities in a continuous unrealized loss position
(16)
Contractual maturities of the available-for-sale investments in debt securities, Cost
 
Due in one year or less
116,067 
Due after one year through two years
17,328 
Contractual maturities of the available-for-sale investments in debt securities, Fair Value
 
Due in one year or less
116,091 
Due after one year through two years
17,347 
Asset backed securities [Member]
 
Fair value of investments in unrealized loss positions
 
Total fair value of available-for-sale securities in a continuous unrealized loss position for less than twelve months
23,755 
Total fair value of available-for-sale securities in a continuous unrealized loss position
23,755 
Gross unrealized loss of investments in unrealized loss positions
 
Total gross unrealized losses of available-for-sale securities in a continuous unrealized loss position for less than twelve months
(8)
Total gross unrealized losses of available-for-sale securities in a continuous unrealized loss position
(8)
Contractual maturities of the available-for-sale investments in debt securities, Cost
 
Due after one year through two years
52,850 
Contractual maturities of the available-for-sale investments in debt securities, Fair Value
 
Due after one year through two years
52,879 
U. S. government agency securities [Member]
 
Contractual maturities of the available-for-sale investments in debt securities, Cost
 
Due in one year or less
10,252 
Due after one year through two years
3,899 
Contractual maturities of the available-for-sale investments in debt securities, Fair Value
 
Due in one year or less
10,257 
Due after one year through two years
3,901 
Commercial Paper [Member].
 
Contractual maturities of the available-for-sale investments in debt securities, Cost
 
Due in one year or less
3,996 
Contractual maturities of the available-for-sale investments in debt securities, Fair Value
 
Due in one year or less
$ 3,997 
NEW MARKET TAX CREDIT (Details) (New Market Tax Credit Program [Member], USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended
Dec. 31, 2014
Dec. 31, 2014
Mar. 31, 2015
Disclosures related to New Market Tax Credit
 
 
 
Net proceeds received from financing arrangements
 
$ 2.4 
 
Loan issued to a subsidiary of the Company by the Investor
7.5 
7.5 
 
Loan transaction eliminated in Company's consolidated financial statements
5.1 
5.1 
 
Fee related to not exercising the option to purchase certain real property under a specified agreement
1.2 
 
 
Land purchase option asset
 
 
1.2 
Land purchase option liability
 
 
1.2 
Variable Interest Entity, Primary Beneficiary [Member]
 
 
 
Disclosures related to New Market Tax Credit
 
 
 
Debt issuance costs
 
0.2 
 
Investor [Member]
 
 
 
Disclosures related to New Market Tax Credit
 
 
 
Loan receivable issued to Investor
 
5.1 
 
Term of the loan receivable
 
7 years 
 
Loan receivable interest rate (as a percent)
2.74% 
2.74% 
 
Recapture (as a percentage)
 
100.00% 
 
Recapture period
 
7 years 
 
Investor [Member] |
Variable Interest Entity, Primary Beneficiary [Member] |
Other Long-Term Liabilities [Member]
 
 
 
Disclosures related to New Market Tax Credit
 
 
 
Financing arrangement, amount outstanding
$ 2.4 
$ 2.4 
$ 2.3