|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
1. Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements and notes of Devon Energy Corporation ("Devon") have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes included in Devon's 2010 Annual Report on Form 10-K.
The unaudited interim consolidated financial statements furnished in this report reflect all adjustments that are, in the opinion of management, necessary to a fair statement of Devon's financial position as of June 30, 2011 and Devon's results of operations and cash flows for the three-month and six-month periods ended June 30, 2011 and 2010.
Recently Issued Accounting Standards Not Yet Adopted
In May 2011, the FASB issued Accounting Standards Update 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. This update does not require additional fair value measurements and is not intended to establish valuation standards or affect valuation practices outside of financial reporting. However, beginning in Devon's 2011 Annual Report on Form 10-K, this update will require certain additional disclosures related to Devon's fair value measurements. Devon does not expect the adoption of this update will materially impact its financial statement disclosures.
In June 2011, the FASB issued Accounting Standards Update 2011-05, Presentation of Comprehensive Income. Beginning in Devon's 2011 Annual Report on Form 10-K, this update will give Devon the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Devon has not determined which presentation option it will choose but does not expect its selection to materially impact the presentation of its financial statements.
|
|||
2. Short-Term Investments
Devon periodically invests excess cash in U.S. Treasury and other marketable securities that are presented as short-term investments in the accompanying June 30, 2011 consolidated balance sheet. During the first half of 2011, Devon invested a portion of the International offshore divestiture proceeds it had received into United States Treasury securities, causing short-term investments to increase. The carrying value of these investments approximates their fair value. As of June 30, 2011, the average remaining maturity of these investments was 67 days, with a weighted average yield of 0.06 percent.
|
|||
3. Accounts Receivable
The components of accounts receivable include the following:
|
|
June 30, 2011 |
December 31, 2010 |
|
|
(In millions) | |
|
Oil, gas and NGL sales |
$ 879 |
$ 786 |
|
Joint interest billings |
245 |
204 |
|
Marketing and midstream revenues |
136 |
165 |
|
Other |
195 |
57 |
|
Gross accounts receivable |
1,455 |
1,212 |
|
Allowance for doubtful accounts |
(9) |
(10) |
|
Net accounts receivable |
$ 1,446 |
$ 1,202 |
|
|||
4. Derivative Financial Instruments
Objectives and Strategies
Devon periodically enters into commodity and interest rate derivative financial instruments. These instruments are used to manage the inherent uncertainty of future revenues due to oil, gas and NGL price volatility and to manage exposure to interest rate volatility. Devon does not hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.
Devon's derivative financial instruments include financial price swaps, basis swaps, costless price collars and call options. Under the terms of the price swaps, Devon receives a fixed price for its production and pays a variable market price to the contract counterparty. For the basis swaps, Devon receives a fixed differential between two regional gas index prices and pays a variable differential on the same two index prices to the contract counterparty. The price collars set a floor and ceiling price for the hedged production. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, Devon will cash-settle the difference with the counterparty to the collars. Under the terms of the call options, Devon sold to counterparties the right to purchase production at a predetermined price.
Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. Devon's interest rate swaps include contracts in which Devon receives a fixed rate and pays a variable rate on a total notional amount. Devon also had forward starting swaps and U.S. Treasury locks. In conjunction with Devon's debt issuance discussed in Note 7, Devon received $35 million from the net settlement of its forward starting swaps and U.S. Treasury locks in July 2011.
Counterparty Risk
By using derivative financial instruments to manage exposures to changes in commodity prices and interest rates, Devon exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are minimal credit risks. It is Devon's policy to enter into derivative contracts only with investment grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon's derivative contracts generally require cash collateral to be posted if either its or the counterparty's credit rating falls below investment grade. The mark-to-market exposure threshold, above which collateral must be posted, decreases as the debt rating falls further below investment grade. Such thresholds generally range from zero to $55 million for the majority of Devon's contracts. As of June 30, 2011, the credit ratings of all Devon's counterparties were investment grade.
Commodity Derivatives
As of June 30, 2011, Devon had the following open oil derivative positions. Devon's oil derivatives settle against the average of the prompt month NYMEX West Texas Intermediate futures price.
|
Production Period |
Price Swaps |
Price Collars |
Call Options Sold | ||||
|
Period |
Volume (Bbls/d) |
Weighted Average Price ($/Bbl) |
Volume (Bbls/d) |
Weighted Average Floor Price ($/Bbl) |
Weighted Average Ceiling Price ($/Bbl) |
Volume (Bbls/d) |
Weighted Average Price ($/Bbl) |
|
Q3-Q4 2011 |
— |
— |
45,000 |
$75.00 |
$108.89 |
19,500 |
$95.00 |
|
Q1-Q4 2012 |
22,000 |
$107.17 |
54,000 |
$85.74 |
$126.42 |
19,500 |
$95.00 |
|
Q1-Q4 2013 |
— |
— |
7,000 |
$90.00 |
$125.12 |
— |
— |
As of June 30, 2011, Devon had the following open natural gas derivative positions. Devon's natural gas derivative swaps, collars and call options settle against the Inside Ferc first of the month Henry Hub index.
|
Production Period |
Price Swaps |
Price Collars |
Call Options Sold | ||||
|
Period |
Volume (MMBtu/d) |
Weighted Average Price ($/MMBtu) |
Volume (MMBtu/d) |
Weighted Average Floor Price ($/MMBtu) |
Weighted Average Ceiling Price ($/MMBtu) |
Volume (MMBtu/d) |
Weighted Average Price ($/MMBtu) |
|
Q3-Q4 2011 |
712,500 |
$5.51 |
215,000 |
4.75 |
5.17 |
— |
— |
|
Q1-Q4 2012 |
325,000 |
$5.09 |
490,000 |
4.75 |
5.57 |
487,500 |
$6.00 |
|
Basis Swaps | |||
|
Production Period |
Index |
Volume (MMBtu/d) |
Weighted Average Differential to Henry Hub ($/MMBtu) |
|
Q3-Q4 2011 |
Panhandle Eastern Pipeline |
150,000 |
$(0.33) |
As of June 30, 2011, Devon had the following open NGL derivative positions:
|
Basis Swaps | |||
|
Production Period |
Pay |
Volume (Bbls/d) |
Weighted Average Differential to WTI ($/Bbl) |
|
Q3-Q4 2011 |
Natural Gasoline |
416 |
$(9.75) |
|
Q1-Q4 2012 |
Natural Gasoline |
500 |
$(10.10) |
|
Q1-Q4 2013 |
Natural Gasoline |
500 |
$(6.80) |
Interest Rate Derivatives
As of June 30, 2011, Devon had the following open interest rate derivative positions:
|
Fixed-to-Floating Swaps | |||
|
Notional |
Fixed Rate Received |
Variable Rate Paid |
Expiration |
|
(In millions) |
|
|
|
|
$ 300 |
4.30% |
Six month LIBOR |
July 18, 2011 |
|
100 |
1.90% |
Federal funds rate |
August 3, 2012 |
|
500 |
3.90% |
Federal funds rate |
July 18, 2013 |
|
250 |
3.85% |
Federal funds rate |
July 22, 2013 |
|
$ 1,150 |
3.82% |
|
|
|
Forward Starting Swaps | |||
|
Notional |
Fixed Rate Paid |
Variable Rate Received |
Expiration |
|
(In millions) |
|
|
|
|
$ 950 |
3.92% |
Three month LIBOR |
July 7, 2011 |
|
U.S. Treasury Locks | |||
|
Notional |
Fixed Rate Paid |
Variable Rate Received |
Expiration |
|
(In millions) |
|
|
|
|
$ 350 |
1.56% |
Five year U.S. Treasury |
July 6, 2011 |
|
300 |
2.96% |
Ten year U.S. Treasury |
July 6, 2011 |
|
$ 650 |
2.21% |
|
|
Financial Statement Presentation
The following table presents the derivative fair values included in the accompanying consolidated balance sheets.
|
|
Balance Sheet Caption |
June 30, 2011 |
December 31, 2010 |
|
|
|
(In millions) | |
|
Asset derivatives: |
|
|
|
|
Commodity derivatives |
Other current assets |
$ 240 |
$ 248 |
|
Commodity derivatives |
Other long-term assets |
81 |
1 |
|
Interest rate derivatives |
Other current assets |
78 |
100 |
|
Interest rate derivatives |
Other long-term assets |
33 |
40 |
|
Total asset derivatives |
$ 432 |
$ 389 | |
|
Liability derivatives: |
|
|
|
|
Commodity derivatives |
Other current liabilities |
$ 83 |
$ 50 |
|
Commodity derivatives |
Other long-term liabilities |
78 |
142 |
|
Total liability derivatives |
$ 161 |
$ 192 | |
The following table presents the cash settlements and unrealized gains and losses on fair value changes included in the accompanying consolidated statements of operations associated with these derivative financial instruments. Cash settlements and unrealized gains and losses on fair value changes associated with Devon's commodity derivatives are presented in the "Oil, gas and NGL derivatives" caption in the accompanying consolidated statements of operations. Cash settlements and unrealized gains and losses on fair value changes associated with Devon's interest rate derivatives are presented in the "Interest-rate and other financial instruments" caption in the accompanying consolidated statements of operations.
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | ||
|
|
2011 |
2010 |
2011 |
2010 |
|
|
(In millions) | |||
|
Cash settlements: |
|
|
|
|
|
Commodity derivatives |
$ 59 |
$ 252 |
$ 145 |
$ 348 |
|
Interest rate derivatives |
5 |
4 |
21 |
20 |
|
Total cash settlements |
64 |
256 |
166 |
368 |
|
|
|
|
|
|
|
Unrealized gains (losses): |
|
|
|
|
|
Commodity derivatives |
357 |
(207) |
103 |
317 |
|
Interest rate derivatives |
(30) |
(85) |
(29) |
(86) |
|
Total unrealized gains (losses) |
327 |
(292) |
74 |
231 |
|
Net gain (loss) recognized on statement of operations |
$ 391 |
$ (36) |
$ 240 |
$ 599 |
|
|||
5. Other Current Assets
The components of other current assets include the following:
|
|
June 30, 2011 |
December 31, 2010 |
|
|
(In millions) | |
|
Derivative financial instruments |
$ 318 |
$ 348 |
|
Income taxes receivable |
206 |
270 |
|
Inventories |
137 |
120 |
|
Other |
50 |
41 |
|
Other current assets |
$ 711 |
$ 779 |
|
|||
6. Goodwill
During the first six months of 2011, Devon's Canadian goodwill increased $96 million entirely due to foreign currency translation.
|
|||
7. Debt
Credit Lines
Devon has a $2.7 billion syndicated, unsecured revolving line of credit (the "Senior Credit Facility"). As of June 30, 2011, Devon had no borrowings under the Senior Credit Facility.
The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon's ratio of total funded debt to total capitalization to be less than 65 percent. The credit agreement contains definitions of total funded debt and total capitalization that include adjustments to the respective amounts reported in the consolidated financial statements. Also, total capitalization is adjusted to add back noncash financial writedowns such as full cost ceiling impairments or goodwill impairments. As of June 30, 2011, Devon was in compliance with this covenant. Devon's debt-to-capitalization ratio at June 30, 2011, as calculated pursuant to the terms of the agreement, was 19.3 percent.
Commercial Paper
In March 2011, Devon's Board of Directors authorized an increase in its commercial paper program from $2.2 billion to $5.0 billion. Commercial paper debt generally has a maturity of between 1 and 90 days, although it can have a maturity of up to 365 days, and bears interest at rates agreed to at the time of the borrowing. The interest rate is based on a standard index such as the Federal Funds Rate, LIBOR, or the money market rate as found on the commercial paper market.
Although Devon ended the second quarter of 2011 with approximately $6.7 billion of cash and short-term investments, the vast majority of this amount consists of proceeds from its International divestitures. Based on Devon's evaluation of future cash needs across its operations in the United States and Canada, these proceeds remain outside of the United States.
Consequently, during the first six months of 2011, Devon borrowed $2.3 billion of commercial paper in the United States primarily to fund capital expenditures, common stock repurchases and dividends in excess of cash flow generated by its United States operating activities. As of June 30, 2011, Devon's average borrowing rate on its $2.3 billion of commercial paper borrowings was 0.27 percent.
In July 2011, Devon received net proceeds totaling $2,224 million from the issuance of $500 million of 2.40% senior notes due July 15, 2016, $500 million of 4.00% senior notes due July 15, 2021 and $1,250 million of 5.60% senior notes due July 15, 2041. The net proceeds from issuance of this long-term debt is being used to repay substantially all of Devon's outstanding commercial paper as of June 30, 2011 as it matures. Therefore, $2,224 million of Devon's outstanding commercial paper is classified as long-term debt in the accompanying June 30, 2011 consolidated balance sheet.
|
|||
8. Asset Retirement Obligations
The schedule below summarizes changes in Devon's asset retirement obligations.
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Asset retirement obligations as of beginning of period |
$ 1,497 |
$ 1,513 |
|
Liabilities incurred |
23 |
25 |
|
Liabilities settled |
(39) |
(71) |
|
Revision of estimated obligation |
16 |
194 |
|
Liabilities assumed by others |
— |
(256) |
|
Accretion expense on discounted obligation |
46 |
50 |
|
Foreign currency translation adjustment |
28 |
(14) |
|
Asset retirement obligations as of end of period |
1,571 |
1,441 |
|
Less current portion |
72 |
95 |
|
Asset retirement obligations, long-term |
$ 1,499 |
$ 1,346 |
During the first six months of 2010, Devon recognized a revision to its asset retirement obligations totaling $194 million. The increase was primarily due to an overall increase in abandonment cost estimates and a decrease in the discount rate used to calculate the present value of the obligations.
During the first six months of 2010, Devon reduced its asset retirement obligations by $256 million for those obligations that were assumed by purchasers of Devon's Gulf of Mexico oil and gas properties in 2010.
|
|||
Net Periodic Benefit Cost
The following table presents the components of net periodic benefit cost for Devon's pension and other postretirement benefit plans.
|
|
Pension Benefits |
Other Postretirement Benefits | ||||||
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
Three Months Ended June 30, |
Six Months Ended June 30, | ||||
|
|
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
|
|
(In millions) | |||||||
|
Service cost |
$ 9 |
$ 8 |
$ 18 |
$ 16 |
$ 1 |
$ — |
$ 1 |
$ — |
|
Interest cost |
15 |
14 |
30 |
28 |
— |
1 |
1 |
2 |
|
Expected return on plan assets |
(11) |
(9) |
(21) |
(18) |
— |
— |
— |
— |
|
Amortization of prior service cost |
1 |
1 |
2 |
2 |
(1) |
— |
(1) |
— |
|
Net actuarial loss |
8 |
7 |
16 |
14 |
— |
— |
— |
— |
|
Net periodic benefit cost |
$ 22 |
$ 21 |
$ 45 |
$ 42 |
$ — |
$ 1 |
$ 1 |
$ 2 |
Pension Plan Assets
Devon previously disclosed in its financial statements for the year ended December 31, 2010, that it expected to contribute $84 million to its qualified pension plans in 2011. Devon now expects to contribute $346 million to its qualified pension plans in 2011, including $246 million that was contributed in the first six months of 2011 and $100 million that was contributed in July 2011. The increase in Devon's 2011 contributions is due to increased discretionary funding.
As a result of the discretionary contributions noted above, Devon amended its target allocation for its pension plan assets in the second quarter of 2011. Devon previously disclosed a target allocation of 47.5% for equity securities, 40% for fixed income and 12.5% for other investment types. Devon now expects an allocation of 70% fixed income, 20% equity and 10% for other investment types for its pension assets.
|
|||
10. Stockholders' Equity
Stock Repurchases
During the first six months of 2011, Devon repurchased 15.2 million common shares under its $3.5 billion stock repurchase program announced in 2010 for $1.3 billion, or $84.52 per share. As of June 30, 2011, Devon had repurchased 33.5 million common shares for $2.5 billion, or $74.16 per share, under this program, which expires December 31, 2011.
Dividends
Devon paid common stock dividends of $140 million and $142 million in the first six months of 2011 and 2010, respectively. The quarterly cash dividend was $0.16 per share in the first and second quarter of 2010 and the first quarter of 2011. In the second quarter of 2011, Devon increased the dividend rate to $0.17 per share.
|
|||
11. Commitments and Contingencies
Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon's estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon's financial position or results of operations after consideration of recorded accruals although actual amounts could differ materially from management's estimate.
Royalty Matters
Numerous natural gas producers and related parties, including Devon, have been named in various lawsuits alleging violation of the federal False Claims Act. The suits allege that the producers and related parties used below-market prices, improper deductions, improper measurement techniques and transactions with affiliates, which resulted in underpayment of royalties in connection with natural gas and NGLs produced and sold from federal and Indian owned or controlled lands. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.
Environmental Matters
Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated costs associated with remediation. Devon's monetary exposure for environmental matters is not expected to be material.
Chief Redemption Matters
In 2006, Devon acquired Chief Holdings LLC ("Chief") from the owners of Chief, including Trevor Rees-Jones, the majority owner of Chief. In 2008, a former owner of Chief filed a petition against Rees-Jones, as the former majority owner of Chief, and Devon, as Chief's successor pursuant to the 2006 acquisition. The petition claimed, among other things, violations of the Texas Securities Act, fraud and breaches of Rees-Jones' fiduciary responsibility to the former owner in connection with Chief's 2004 redemption of the owner's minority ownership stake in Chief.
On June 20, 2011, a court issued a judgment against Rees-Jones for $196 million, of which $133 million of the judgment was also issued against Devon. Both Rees-Jones and Devon are appealing the judgment. However, if the appeal is unsuccessful, Devon can and will seek full payment of the judgment and any related interest, costs and expenses from Rees-Jones pursuant to an existing indemnification agreement between Rees-Jones, certain other parties and Devon. Devon does not expect to have any net exposure as a result of the judgment. However, because Devon does not have a legal right of set off with respect to the judgment, Devon has recorded in its June 30, 2011 consolidated balance sheet both a $133 million liability relating to the judgment with an offsetting $133 million receivable relating to its right to be indemnified by Rees-Jones and certain other parties pursuant to the indemnification agreement.
Other Matters
Devon is involved in other various routine legal proceedings incidental to its business. However, to Devon's knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.
Commitments
At the end of 2010, Devon's commitments included approximately $0.6 billion related to lease contracts for a deepwater drilling rig and a floating, production, storage and offloading facility being used in Brazil. Devon's remaining commitments for these leases were assumed by the buyer of its assets upon closing the Brazil divestiture transaction discussed in Note 15.
|
|||
Certain of Devon's assets and liabilities are reported at fair value in the accompanying consolidated balance sheets. Such assets and liabilities include amounts for both financial and non-financial instruments. The following tables provide carrying value and fair value measurement information for Devon's financial assets and liabilities.
The carrying values of cash and cash equivalents, accounts receivable, other current receivables, accounts payable and other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at June 30, 2011 and December 31, 2010. These assets and liabilities are not presented in the following table.
|
Fair Value Measurements Using | |||||
|
|
Carrying Amount |
Total Fair Value |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|
|
(In millions) | ||||
|
June 30, 2011 assets (liabilities): |
|
|
|
|
|
|
Short-term investments |
$ 3,367 |
$ 3,367 |
$ 3,367 |
$ — |
$ — |
|
Long-term investments |
$ 93 |
$ 93 |
$ — |
$ — |
$ 93 |
|
Commodity derivatives |
$ 321 |
$ 321 |
$ — |
$ 321 |
$ — |
|
Commodity derivatives |
$ (161) |
$ (161) |
$ — |
$ (161) |
$ — |
|
Interest rate derivatives |
$ 111 |
$ 111 |
$ — |
$ 111 |
$ — |
|
Debt |
$ (7,930) |
$ (8,867) |
$ (2,340) |
$ (6,423) |
$ (104) |
|
|
|
Fair Value Measurements Using | ||
|
|
Carrying Amount |
Total Fair Value |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|
|
(In millions) | ||||
|
December 31, 2010 assets (liabilities): |
|
|
|
|
|
|
Short-term investments |
$ 145 |
$ 145 |
$ 145 |
$ — |
$ — |
|
Long-term investments |
$ 94 |
$ 94 |
$ — |
$ — |
$ 94 |
|
Commodity derivatives |
$ 249 |
$ 249 |
$ — |
$ 249 |
$ — |
|
Commodity derivatives |
$ (192) |
$ (192) |
$ — |
$ (192) |
$ — |
|
Interest rate derivatives |
$ 140 |
$ 140 |
$ — |
$ 140 |
$ — |
|
Debt |
$ (5,630) |
$ (6,629) |
$ — |
$ (6,485) |
$ (144) |
Devon's Level 3 fair value measurements included in the table above relate to certain long-term investments and a non-interest bearing promissory note. Included below is a summary of the changes in Devon's Level 3 fair value measurements during the first six months of 2011 and 2010.
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Long-term investments balance at beginning of period |
$ 94 |
$ 115 |
|
Redemptions of principal |
(1) |
(18) |
|
Long-term investments balance at end of period
|
$ 93 |
$ 97 |
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Debt balance at beginning of period |
$ (144) |
$ — |
|
Issuance of promissory note |
— |
(139) |
|
Foreign exchange translation adjustment |
(4) |
— |
|
Accretion of promissory note |
(2) |
— |
|
Redemptions of principal |
46 |
— |
|
Debt balance at end of period |
$ (104) |
$ (139) |
|
|||
13. Restructuring Costs
In the fourth quarter of 2009, Devon announced plans to divest its offshore assets. As of June 30, 2011, Devon had divested all of its U.S. Offshore assets and substantially all of its International assets.
Through the end of the second quarter of 2011, Devon had incurred $204 million of restructuring costs associated with these divestitures. This amount is comprised of $120 million of employee severance costs, $81 million associated with abandoned office leases and $3 million of other miscellaneous costs.
Financial Statement Presentation
The schedule below summarizes activity and balances associated with Devon's restructuring liabilities.
|
|
Continuing Operations |
Discontinued Operations | ||||
|
|
Other Current Liabilities |
Other Long-Term Liabilities |
Total |
Other Current Liabilities |
Other Long-Term Liabilities |
Total |
|
|
(In millions) | |||||
|
Balance as of December 31, 2010 |
$ 31 |
$ 51 |
$ 82 |
$ 16 |
$ — |
$ 16 |
|
Cash severance settled |
(16) |
— |
(16) |
(4) |
— |
(4) |
|
Lease obligations settled |
(1) |
(7) |
(8) |
— |
— |
— |
|
Lease obligations revision |
(1) |
(1) |
(2) |
— |
— |
— |
|
Cash severance revision |
1 |
— |
1 |
(2) |
— |
(2) |
|
Balance as of June 30, 2011 |
$ 14 |
$ 43 |
$ 57 |
$ 10 |
$ — |
$ 10 |
|
Balance as of December 31, 2009 |
$ 61 |
$ — |
$ 61 |
$ 23 |
$ — |
$ 23 |
|
Cash severance settled |
(5) |
— |
(5) |
(1) |
— |
(1) |
|
Cash severance revision |
(5) |
— |
(5) |
(3) |
— |
(3) |
|
Balance as of June 30, 2010 |
$ 51 |
$ — |
$ 51 |
$ 19 |
$ — |
$ 19 |
The schedule below summarizes the components of restructuring costs in the accompanying 2011 and 2010 consolidated statement of operations
|
|
Three Months Ended June 30, 2011 |
Six Months Ended June 30, 2011 | ||||||
|
|
Continuing Operations |
Discontinued Operations |
Total |
Continuing Operations |
Discontinued Operations |
Total | ||
|
|
(In millions) | |||||||
|
Cash severance |
$ 1 |
$ (8) |
$ (7) |
$ 1 |
$ (2) |
$ (1) | ||
|
Asset impairments |
2 |
— |
2 |
2 |
— |
2 | ||
|
Lease obligations |
2 |
— |
2 |
(2) |
— |
(2) | ||
|
Share-based awards |
— |
— |
— |
(1) |
— |
(1) | ||
|
Other |
1 |
— |
1 |
1 |
— |
1 | ||
|
Restructuring costs |
$ 6 |
$ (8) |
$ (2) |
$ 1 |
$ (2) |
$ (1) | ||
|
|
Three Months Ended June 30, 2010 |
Six Months Ended June 30, 2010 | ||||||
|
|
Continuing Operations |
Discontinued Operations |
Total |
Continuing Operations |
Discontinued Operations |
Total | ||
|
|
(In millions) | |||||||
|
Cash severance |
$ (5) |
$ (3) |
$ (8) |
$ (5) |
$ (3) |
$ (8) | ||
|
Share-based awards |
(4) |
(2) |
(6) |
(4) |
(2) |
(6) | ||
|
Other |
1 |
— |
1 |
1 |
— |
1 | ||
|
Restructuring costs |
$ (8) |
$ (5) |
$ (13) |
$ (8) |
$ (5) |
$ (13) | ||
.
|
|||
14. Income Taxes
In the second quarter of 2011, a portion of Devon's foreign earnings were no longer deemed to be permanently reinvested in accordance with accounting principles generally accepted in the United States of America. Accordingly, Devon recognized $725 million of deferred tax expense and $19 million of current income tax expense during the second quarter of 2011 related to assumed repatriations of such earnings under current U.S. tax law. These earnings were primarily related to the gains generated from Devon's International divestiture transactions. Excluding the $744 million of tax expense, Devon's effective income tax rate was 33% in both the second quarter and first six months of 2011, respectively.
|
|||
15. Discontinued Operations
In May 2011, Devon completed the divestiture of its operations in Brazil. With the close of the Brazil transaction, Devon has substantially completed its planned offshore divestitures. In aggregate, Devon's U.S. and International offshore sales have generated total proceeds of $10 billion, or approximately $8 billion after-tax, assuming repatriation of a portion of the foreign proceeds under current U.S. tax law.
Revenues related to Devon's discontinued operations totaled $43 million in the first six months of 2011 and $222 million and $434 million in the second quarter and first six months of 2010, respectively. Devon did not have revenues related to its discontinued operations in the second quarter of 2011.
Earnings from discontinued operations in the second quarter and first six months of 2011 and 2010 were largely impacted by gains on Devon's International divestiture transactions. The following table presents the gains on the divestitures according to the quarters in which the divestitures closed in 2011 and 2010. The after-tax amounts in the table below exclude $744 million of income tax expense related to assumed repatriations discussed in Note 14.
|
|
Second Quarter 2011 |
Third Quarter 2010 |
Second Quarter 2010 | |||
|
|
Gross |
After Taxes |
Gross |
After Taxes |
Gross |
After Taxes |
|
|
(In millions) | |||||
|
Brazil |
$ 2,546 |
$ 2,546 |
$ — |
$ — |
$ — |
$ — |
|
Azerbaijan |
— |
— |
1,543 |
1,524 |
— |
— |
|
China - Panyu |
— |
— |
— |
— |
308 |
235 |
|
Other |
— |
— |
(8) |
(2) |
— |
— |
|
Total |
$ 2,546 |
$2,546 |
$ 1,535 |
$ 1,522 |
$ 308 |
$ 235 |
The following table presents the main classes of assets and liabilities associated with Devon's discontinued operations.
|
|
June 30, |
December 31, |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Cash and cash equivalents |
$ — |
$ 424 |
|
Accounts receivable |
2 |
43 |
|
Other current assets |
34 |
96 |
|
Current assets |
$ 36 |
$ 563 |
|
|
|
|
|
Property and equipment, net |
$ 92 |
$ 848 |
|
Other long-term assets |
2 |
11 |
|
Total long-term assets |
$ 94 |
$ 859 |
|
|
|
|
|
Accounts payable |
$ 4 |
$ 260 |
|
Other current liabilities |
39 |
45 |
|
Current liabilities |
$ 43 |
$ 305 |
|
|
|
|
|
Long-term liabilities |
$ 2 |
$ 26 |
|
|||
17. Segment Information
Devon manages its North American onshore operations through distinct operating segments, or divisions, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its United States divisions into one reporting segment due to the similar nature of the businesses. However, Devon's Canadian and International divisions are reported as separate reporting segments primarily due to significant differences in the respective regulatory environments.
|
|
U.S. |
Canada |
International |
Total |
|
|
(In millions) | |||
|
As of June 30, 2011: |
|
|
|
|
|
Current assets (1) |
$ 1,916 |
$ 6,959 |
$ 36 |
$ 8,911 |
|
Property and equipment, net |
14,472 |
7,955 |
— |
22,427 |
|
Goodwill |
3,046 |
3,130 |
— |
6,176 |
|
Other assets |
538 |
391 |
94 |
1,023 |
|
Total assets |
$ 19,972 |
$ 18,435 |
$ 130 |
$ 38,537 |
|
|
|
|
|
|
|
Current liabilities |
$ 1,995 |
$ 2,446 |
$ 43 |
$ 4,484 |
|
Long-term debt |
4,725 |
1,243 |
— |
5,968 |
|
Asset retirement obligations |
578 |
921 |
— |
1,499 |
|
Other liabilities |
742 |
66 |
2 |
810 |
|
Deferred income taxes |
2,939 |
1,409 |
— |
4,348 |
|
Stockholders' equity |
8,993 |
12,350 |
85 |
21,428 |
|
Total liabilities and stockholders' equity |
$ 19,972 |
$ 18,435 |
$ 130 |
$ 38,537 |
____________________________
(1) Current assets in the Canadian segment include $6.1 billion of cash, cash equivalents and short-term investments that were generated from Devon's International offshore divestiture program and have not been repatriated to the United States.
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Three Months Ended June 30, 2011: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 1,438 |
$ 762 |
$ 2,200 |
|
Oil, gas and NGL derivatives |
416 |
— |
416 |
|
Marketing and midstream revenues |
554 |
50 |
604 |
|
Total revenues |
2,408 |
812 |
3,220 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
224 |
229 |
453 |
|
Taxes other than income taxes |
107 |
13 |
120 |
|
Marketing and midstream operating costs and expenses |
413 |
43 |
456 |
|
Depreciation, depletion and amortization of oil and gas properties |
291 |
194 |
485 |
|
Depreciation and amortization of non-oil and gas properties |
59 |
6 |
65 |
|
Accretion of asset retirement obligations |
8 |
15 |
23 |
|
General and administrative expenses |
94 |
41 |
135 |
|
Restructuring costs |
6 |
— |
6 |
|
Interest expense |
40 |
45 |
85 |
|
Interest-rate and other financial instruments |
25 |
— |
25 |
|
Other, net |
(7) |
(4) |
(11) |
|
Total expenses and other, net |
1,260 |
582 |
1,842 |
|
Earnings from continuing operations before income taxes |
1,148 |
230 |
1,378 |
|
Income tax expense: |
|
|
|
|
Current |
35 |
1 |
36 |
|
Deferred |
1,100 |
58 |
1,158 |
|
Total income tax expense |
1,135 |
59 |
1,194 |
|
Earnings from continuing operations |
$ 13 |
$ 171 |
$ 184 |
|
|
|
|
|
|
Capital expenditures, continuing operations |
$ 1,499 |
$ 334 |
$ 1,833 |
|
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Three Months Ended June 30, 2010: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 1,144 |
$ 638 |
$ 1,782 |
|
Oil, gas and NGL derivatives |
32 |
13 |
45 |
|
Marketing and midstream revenues |
372 |
33 |
405 |
|
Total revenues |
1,548 |
684 |
2,232 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
243 |
199 |
442 |
|
Taxes other than income taxes |
83 |
9 |
92 |
|
Marketing and midstream operating costs and expenses |
252 |
28 |
280 |
|
Depreciation, depletion and amortization of oil and gas properties |
248 |
178 |
426 |
|
Depreciation and amortization of non-oil and gas properties |
57 |
6 |
63 |
|
Accretion of asset retirement obligations |
12 |
12 |
24 |
|
General and administrative expenses |
98 |
32 |
130 |
|
Restructuring costs |
(8) |
— |
(8) |
|
Interest expense |
55 |
56 |
111 |
|
Interest-rate and other financial instruments |
81 |
— |
81 |
|
Other, net |
(26) |
4 |
(22) |
|
Total expenses and other, net |
1,095 |
524 |
1,619 |
|
Earnings from continuing operations before income taxes |
453 |
160 |
613 |
|
Income tax expense (benefit): |
|
|
|
|
Current |
631 |
76 |
707 |
|
Deferred |
(421) |
(25) |
(446) |
|
Total income tax expense |
210 |
51 |
261 |
|
Earnings from continuing operations |
$ 243 |
$ 109 |
$ 352 |
|
|
|
|
|
|
Capital expenditures, continuing operations |
$ 1,145 |
$ 774 |
$ 1,919 |
|
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Six Months Ended June 30, 2011: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 2,650 |
$ 1,410 |
$ 4,060 |
|
Oil, gas and NGL derivatives |
248 |
— |
248 |
|
Marketing and midstream revenues |
977 |
82 |
1,059 |
|
Total revenues |
3,875 |
1,492 |
5,367 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
432 |
445 |
877 |
|
Taxes other than income taxes |
201 |
27 |
228 |
|
Marketing and midstream operating costs and expenses |
721 |
68 |
789 |
|
Depreciation, depletion and amortization of oil and gas properties |
551 |
376 |
927 |
|
Depreciation and amortization of non-oil and gas properties |
117 |
12 |
129 |
|
Accretion of asset retirement obligations |
17 |
29 |
46 |
|
General and administrative expenses |
185 |
80 |
265 |
|
Restructuring costs |
1 |
— |
1 |
|
Interest expense |
77 |
89 |
166 |
|
Interest-rate and other financial instruments |
8 |
— |
8 |
|
Other, net |
(21) |
(6) |
(27) |
|
Total expenses and other, net |
2,289 |
1,120 |
3,409 |
|
Earnings from continuing operations before income taxes |
1,586 |
372 |
1,958 |
|
Income tax (benefit) expense: |
|
|
|
|
Current |
(53) |
— |
(53) |
|
Deferred |
1,343 |
95 |
1,438 |
|
Total income tax expense |
1,290 |
95 |
1,385 |
|
Earnings from continuing operations |
$ 296 |
$ 277 |
$ 573 |
|
|
|
|
|
|
Capital expenditures, before revision of future asset retirement obligations |
$ 2,749 |
$ 866 |
$ 3,615 |
|
Revision of future asset retirement obligations |
2 |
14 |
16 |
|
Capital expenditures, continuing operations |
$ 2,751 |
$ 880 |
$ 3,631 |
|
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Six Months Ended June 30, 2010: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 2,514 |
$ 1,338 |
$ 3,852 |
|
Oil, gas and NGL derivatives |
657 |
8 |
665 |
|
Marketing and midstream revenues |
868 |
67 |
935 |
|
Total revenues |
4,039 |
1,413 |
5,452 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
467 |
389 |
856 |
|
Taxes other than income taxes |
173 |
20 |
193 |
|
Marketing and midstream operating costs and expenses |
621 |
56 |
677 |
|
Depreciation, depletion and amortization of oil and gas properties |
509 |
343 |
852 |
|
Depreciation and amortization of non-oil and gas properties |
113 |
13 |
126 |
|
Accretion of asset retirement obligations |
25 |
25 |
50 |
|
General and administrative expenses |
206 |
62 |
268 |
|
Restructuring costs |
(8) |
— |
(8) |
|
Interest expense |
85 |
112 |
197 |
|
Interest-rate and other financial instruments |
66 |
— |
66 |
|
Other, net |
(29) |
3 |
(26) |
|
Total expenses and other, net |
2,228 |
1,023 |
3,251 |
|
Earnings from continuing operations before income taxes |
1,811 |
390 |
2,201 |
|
Income tax expense (benefit): |
|
|
|
|
Current |
845 |
161 |
1,006 |
|
Deferred |
(186) |
(45) |
(231) |
|
Total income tax expense |
659 |
116 |
775 |
|
Earnings from continuing operations |
$ 1,152 |
$ 274 |
$ 1,426 |
|
|
|
|
|
|
Capital expenditures, before revision of future asset retirement obligations |
$ 2,189 |
$ 1,144 |
$ 3,333 |
|
Revision of future asset retirement obligations |
72 |
122 |
194 |
|
Capital expenditures, continuing operations |
$ 2,261 |
$ 1,266 |
$ 3,527 |
.
|
|||
18. Supplemental Information to Statements of Cash Flows
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Net (increase) decrease in working capital: |
|
|
|
Increase in accounts receivable |
$ (100) |
$ (1) |
|
(Increase) decrease in other current assets |
(41) |
44 |
|
Increase (decrease) in accounts payable |
9 |
(21) |
|
Increase (decrease) in revenues and royalties due to others |
130 |
(21) |
|
(Decrease) increase in other current liabilities |
(87) |
580 |
|
Net (increase) decrease in working capital |
$ (89) |
$ 581 |
|
|
|
|
|
Supplementary cash flow data – total operations: |
|
|
|
Interest paid (net of capitalized interest) |
$ 160 |
$ 202 |
|
Income taxes (received) paid |
$ (125) |
$ 306 |
|
|||
|
|
June 30, 2011 |
December 31, 2010 |
|
|
(In millions) | |
|
Oil, gas and NGL sales |
$ 879 |
$ 786 |
|
Joint interest billings |
245 |
204 |
|
Marketing and midstream revenues |
136 |
165 |
|
Other |
195 |
57 |
|
Gross accounts receivable |
1,455 |
1,212 |
|
Allowance for doubtful accounts |
(9) |
(10) |
|
Net accounts receivable |
$ 1,446 |
$ 1,202 |
|
|||
|
Production Period |
Price Swaps |
Price Collars |
Call Options Sold | ||||
|
Period |
Volume (Bbls/d) |
Weighted Average Price ($/Bbl) |
Volume (Bbls/d) |
Weighted Average Floor Price ($/Bbl) |
Weighted Average Ceiling Price ($/Bbl) |
Volume (Bbls/d) |
Weighted Average Price ($/Bbl) |
|
Q3-Q4 2011 |
— |
— |
45,000 |
$75.00 |
$108.89 |
19,500 |
$95.00 |
|
Q1-Q4 2012 |
22,000 |
$107.17 |
54,000 |
$85.74 |
$126.42 |
19,500 |
$95.00 |
|
Q1-Q4 2013 |
— |
— |
7,000 |
$90.00 |
$125.12 |
— |
— |
As of June 30, 2011, Devon had the following open natural gas derivative positions. Devon's natural gas derivative swaps, collars and call options settle against the Inside Ferc first of the month Henry Hub index.
|
Production Period |
Price Swaps |
Price Collars |
Call Options Sold | ||||
|
Period |
Volume (MMBtu/d) |
Weighted Average Price ($/MMBtu) |
Volume (MMBtu/d) |
Weighted Average Floor Price ($/MMBtu) |
Weighted Average Ceiling Price ($/MMBtu) |
Volume (MMBtu/d) |
Weighted Average Price ($/MMBtu) |
|
Q3-Q4 2011 |
712,500 |
$5.51 |
215,000 |
4.75 |
5.17 |
— |
— |
|
Q1-Q4 2012 |
325,000 |
$5.09 |
490,000 |
4.75 |
5.57 |
487,500 |
$6.00 |
|
Basis Swaps | |||
|
Production Period |
Index |
Volume (MMBtu/d) |
Weighted Average Differential to Henry Hub ($/MMBtu) |
|
Q3-Q4 2011 |
Panhandle Eastern Pipeline |
150,000 |
$(0.33) |
As of June 30, 2011, Devon had the following open NGL derivative positions:
|
Basis Swaps | |||
|
Production Period |
Pay |
Volume (Bbls/d) |
Weighted Average Differential to WTI ($/Bbl) |
|
Q3-Q4 2011 |
Natural Gasoline |
416 |
$(9.75) |
|
Q1-Q4 2012 |
Natural Gasoline |
500 |
$(10.10) |
|
Q1-Q4 2013 |
Natural Gasoline |
500 |
$(6.80) |
Interest Rate Derivatives
As of June 30, 2011, Devon had the following open interest rate derivative positions:
|
Fixed-to-Floating Swaps | |||
|
Notional |
Fixed Rate Received |
Variable Rate Paid |
Expiration |
|
(In millions) |
|
|
|
|
$ 300 |
4.30% |
Six month LIBOR |
July 18, 2011 |
|
100 |
1.90% |
Federal funds rate |
August 3, 2012 |
|
500 |
3.90% |
Federal funds rate |
July 18, 2013 |
|
250 |
3.85% |
Federal funds rate |
July 22, 2013 |
|
$ 1,150 |
3.82% |
|
|
|
Forward Starting Swaps | |||
|
Notional |
Fixed Rate Paid |
Variable Rate Received |
Expiration |
|
(In millions) |
|
|
|
|
$ 950 |
3.92% |
Three month LIBOR |
July 7, 2011 |
|
U.S. Treasury Locks | |||
|
Notional |
Fixed Rate Paid |
Variable Rate Received |
Expiration |
|
(In millions) |
|
|
|
|
$ 350 |
1.56% |
Five year U.S. Treasury |
July 6, 2011 |
|
300 |
2.96% |
Ten year U.S. Treasury |
July 6, 2011 |
|
$ 650 |
2.21% |
|
|
|
|
Balance Sheet Caption |
June 30, 2011 |
December 31, 2010 |
|
|
|
(In millions) | |
|
Asset derivatives: |
|
|
|
|
Commodity derivatives |
Other current assets |
$ 240 |
$ 248 |
|
Commodity derivatives |
Other long-term assets |
81 |
1 |
|
Interest rate derivatives |
Other current assets |
78 |
100 |
|
Interest rate derivatives |
Other long-term assets |
33 |
40 |
|
Total asset derivatives |
$ 432 |
$ 389 | |
|
Liability derivatives: |
|
|
|
|
Commodity derivatives |
Other current liabilities |
$ 83 |
$ 50 |
|
Commodity derivatives |
Other long-term liabilities |
78 |
142 |
|
Total liability derivatives |
$ 161 |
$ 192 | |
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | ||
|
|
2011 |
2010 |
2011 |
2010 |
|
|
(In millions) | |||
|
Cash settlements: |
|
|
|
|
|
Commodity derivatives |
$ 59 |
$ 252 |
$ 145 |
$ 348 |
|
Interest rate derivatives |
5 |
4 |
21 |
20 |
|
Total cash settlements |
64 |
256 |
166 |
368 |
|
|
|
|
|
|
|
Unrealized gains (losses): |
|
|
|
|
|
Commodity derivatives |
357 |
(207) |
103 |
317 |
|
Interest rate derivatives |
(30) |
(85) |
(29) |
(86) |
|
Total unrealized gains (losses) |
327 |
(292) |
74 |
231 |
|
Net gain (loss) recognized on statement of operations |
$ 391 |
$ (36) |
$ 240 |
$ 599 |
|
|||
|
|
June 30, 2011 |
December 31, 2010 |
|
|
(In millions) | |
|
Derivative financial instruments |
$ 318 |
$ 348 |
|
Income taxes receivable |
206 |
270 |
|
Inventories |
137 |
120 |
|
Other |
50 |
41 |
|
Other current assets |
$ 711 |
$ 779 |
|
|||
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Asset retirement obligations as of beginning of period |
$ 1,497 |
$ 1,513 |
|
Liabilities incurred |
23 |
25 |
|
Liabilities settled |
(39) |
(71) |
|
Revision of estimated obligation |
16 |
194 |
|
Liabilities assumed by others |
— |
(256) |
|
Accretion expense on discounted obligation |
46 |
50 |
|
Foreign currency translation adjustment |
28 |
(14) |
|
Asset retirement obligations as of end of period |
1,571 |
1,441 |
|
Less current portion |
72 |
95 |
|
Asset retirement obligations, long-term |
$ 1,499 |
$ 1,346 |
|
|||
|
|
Pension Benefits |
Other Postretirement Benefits | ||||||
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
Three Months Ended June 30, |
Six Months Ended June 30, | ||||
|
|
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
|
|
(In millions) | |||||||
|
Service cost |
$ 9 |
$ 8 |
$ 18 |
$ 16 |
$ 1 |
$ — |
$ 1 |
$ — |
|
Interest cost |
15 |
14 |
30 |
28 |
— |
1 |
1 |
2 |
|
Expected return on plan assets |
(11) |
(9) |
(21) |
(18) |
— |
— |
— |
— |
|
Amortization of prior service cost |
1 |
1 |
2 |
2 |
(1) |
— |
(1) |
— |
|
Net actuarial loss |
8 |
7 |
16 |
14 |
— |
— |
— |
— |
|
Net periodic benefit cost |
$ 22 |
$ 21 |
$ 45 |
$ 42 |
$ — |
$ 1 |
$ 1 |
$ 2 |
|
|||
|
Fair Value Measurements Using | |||||
|
|
Carrying Amount |
Total Fair Value |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|
|
(In millions) | ||||
|
June 30, 2011 assets (liabilities): |
|
|
|
|
|
|
Short-term investments |
$ 3,367 |
$ 3,367 |
$ 3,367 |
$ — |
$ — |
|
Long-term investments |
$ 93 |
$ 93 |
$ — |
$ — |
$ 93 |
|
Commodity derivatives |
$ 321 |
$ 321 |
$ — |
$ 321 |
$ — |
|
Commodity derivatives |
$ (161) |
$ (161) |
$ — |
$ (161) |
$ — |
|
Interest rate derivatives |
$ 111 |
$ 111 |
$ — |
$ 111 |
$ — |
|
Debt |
$ (7,930) |
$ (8,867) |
$ (2,340) |
$ (6,423) |
$ (104) |
|
|
|
Fair Value Measurements Using | ||
|
|
Carrying Amount |
Total Fair Value |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|
|
(In millions) | ||||
|
December 31, 2010 assets (liabilities): |
|
|
|
|
|
|
Short-term investments |
$ 145 |
$ 145 |
$ 145 |
$ — |
$ — |
|
Long-term investments |
$ 94 |
$ 94 |
$ — |
$ — |
$ 94 |
|
Commodity derivatives |
$ 249 |
$ 249 |
$ — |
$ 249 |
$ — |
|
Commodity derivatives |
$ (192) |
$ (192) |
$ — |
$ (192) |
$ — |
|
Interest rate derivatives |
$ 140 |
$ 140 |
$ — |
$ 140 |
$ — |
|
Debt |
$ (5,630) |
$ (6,629) |
$ — |
$ (6,485) |
$ (144) |
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Long-term investments balance at beginning of period |
$ 94 |
$ 115 |
|
Redemptions of principal |
(1) |
(18) |
|
Long-term investments balance at end of period
|
$ 93 |
$ 97 |
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Debt balance at beginning of period |
$ (144) |
$ — |
|
Issuance of promissory note |
— |
(139) |
|
Foreign exchange translation adjustment |
(4) |
— |
|
Accretion of promissory note |
(2) |
— |
|
Redemptions of principal |
46 |
— |
|
Debt balance at end of period |
$ (104) |
$ (139) |
|
|||
|
|
Continuing Operations |
Discontinued Operations | ||||
|
|
Other Current Liabilities |
Other Long-Term Liabilities |
Total |
Other Current Liabilities |
Other Long-Term Liabilities |
Total |
|
|
(In millions) | |||||
|
Balance as of December 31, 2010 |
$ 31 |
$ 51 |
$ 82 |
$ 16 |
$ — |
$ 16 |
|
Cash severance settled |
(16) |
— |
(16) |
(4) |
— |
(4) |
|
Lease obligations settled |
(1) |
(7) |
(8) |
— |
— |
— |
|
Lease obligations revision |
(1) |
(1) |
(2) |
— |
— |
— |
|
Cash severance revision |
1 |
— |
1 |
(2) |
— |
(2) |
|
Balance as of June 30, 2011 |
$ 14 |
$ 43 |
$ 57 |
$ 10 |
$ — |
$ 10 |
|
Balance as of December 31, 2009 |
$ 61 |
$ — |
$ 61 |
$ 23 |
$ — |
$ 23 |
|
Cash severance settled |
(5) |
— |
(5) |
(1) |
— |
(1) |
|
Cash severance revision |
(5) |
— |
(5) |
(3) |
— |
(3) |
|
Balance as of June 30, 2010 |
$ 51 |
$ — |
$ 51 |
$ 19 |
$ — |
$ 19 |
|
|
Three Months Ended June 30, 2011 |
Six Months Ended June 30, 2011 | ||||||
|
|
Continuing Operations |
Discontinued Operations |
Total |
Continuing Operations |
Discontinued Operations |
Total | ||
|
|
(In millions) | |||||||
|
Cash severance |
$ 1 |
$ (8) |
$ (7) |
$ 1 |
$ (2) |
$ (1) | ||
|
Asset impairments |
2 |
— |
2 |
2 |
— |
2 | ||
|
Lease obligations |
2 |
— |
2 |
(2) |
— |
(2) | ||
|
Share-based awards |
— |
— |
— |
(1) |
— |
(1) | ||
|
Other |
1 |
— |
1 |
1 |
— |
1 | ||
|
Restructuring costs |
$ 6 |
$ (8) |
$ (2) |
$ 1 |
$ (2) |
$ (1) | ||
|
|
Three Months Ended June 30, 2010 |
Six Months Ended June 30, 2010 | ||||||
|
|
Continuing Operations |
Discontinued Operations |
Total |
Continuing Operations |
Discontinued Operations |
Total | ||
|
|
(In millions) | |||||||
|
Cash severance |
$ (5) |
$ (3) |
$ (8) |
$ (5) |
$ (3) |
$ (8) | ||
|
Share-based awards |
(4) |
(2) |
(6) |
(4) |
(2) |
(6) | ||
|
Other |
1 |
— |
1 |
1 |
— |
1 | ||
|
Restructuring costs |
$ (8) |
$ (5) |
$ (13) |
$ (8) |
$ (5) |
$ (13) | ||
|
|||
|
|
Second Quarter 2011 |
Third Quarter 2010 |
Second Quarter 2010 | |||
|
|
Gross |
After Taxes |
Gross |
After Taxes |
Gross |
After Taxes |
|
|
(In millions) | |||||
|
Brazil |
$ 2,546 |
$ 2,546 |
$ — |
$ — |
$ — |
$ — |
|
Azerbaijan |
— |
— |
1,543 |
1,524 |
— |
— |
|
China - Panyu |
— |
— |
— |
— |
308 |
235 |
|
Other |
— |
— |
(8) |
(2) |
— |
— |
|
Total |
$ 2,546 |
$2,546 |
$ 1,535 |
$ 1,522 |
$ 308 |
$ 235 |
|
|
June 30, |
December 31, |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Cash and cash equivalents |
$ — |
$ 424 |
|
Accounts receivable |
2 |
43 |
|
Other current assets |
34 |
96 |
|
Current assets |
$ 36 |
$ 563 |
|
|
|
|
|
Property and equipment, net |
$ 92 |
$ 848 |
|
Other long-term assets |
2 |
11 |
|
Total long-term assets |
$ 94 |
$ 859 |
|
|
|
|
|
Accounts payable |
$ 4 |
$ 260 |
|
Other current liabilities |
39 |
45 |
|
Current liabilities |
$ 43 |
$ 305 |
|
|
|
|
|
Long-term liabilities |
$ 2 |
$ 26 |
|
|||
|
|
U.S. |
Canada |
International |
Total |
|
|
(In millions) | |||
|
As of June 30, 2011: |
|
|
|
|
|
Current assets (1) |
$ 1,916 |
$ 6,959 |
$ 36 |
$ 8,911 |
|
Property and equipment, net |
14,472 |
7,955 |
— |
22,427 |
|
Goodwill |
3,046 |
3,130 |
— |
6,176 |
|
Other assets |
538 |
391 |
94 |
1,023 |
|
Total assets |
$ 19,972 |
$ 18,435 |
$ 130 |
$ 38,537 |
|
|
|
|
|
|
|
Current liabilities |
$ 1,995 |
$ 2,446 |
$ 43 |
$ 4,484 |
|
Long-term debt |
4,725 |
1,243 |
— |
5,968 |
|
Asset retirement obligations |
578 |
921 |
— |
1,499 |
|
Other liabilities |
742 |
66 |
2 |
810 |
|
Deferred income taxes |
2,939 |
1,409 |
— |
4,348 |
|
Stockholders' equity |
8,993 |
12,350 |
85 |
21,428 |
|
Total liabilities and stockholders' equity |
$ 19,972 |
$ 18,435 |
$ 130 |
$ 38,537 |
____________________________
(1) Current assets in the Canadian segment include $6.1 billion of cash, cash equivalents and short-term investments that were generated from Devon's International offshore divestiture program and have not been repatriated to the United States.
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Three Months Ended June 30, 2011: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 1,438 |
$ 762 |
$ 2,200 |
|
Oil, gas and NGL derivatives |
416 |
— |
416 |
|
Marketing and midstream revenues |
554 |
50 |
604 |
|
Total revenues |
2,408 |
812 |
3,220 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
224 |
229 |
453 |
|
Taxes other than income taxes |
107 |
13 |
120 |
|
Marketing and midstream operating costs and expenses |
413 |
43 |
456 |
|
Depreciation, depletion and amortization of oil and gas properties |
291 |
194 |
485 |
|
Depreciation and amortization of non-oil and gas properties |
59 |
6 |
65 |
|
Accretion of asset retirement obligations |
8 |
15 |
23 |
|
General and administrative expenses |
94 |
41 |
135 |
|
Restructuring costs |
6 |
— |
6 |
|
Interest expense |
40 |
45 |
85 |
|
Interest-rate and other financial instruments |
25 |
— |
25 |
|
Other, net |
(7) |
(4) |
(11) |
|
Total expenses and other, net |
1,260 |
582 |
1,842 |
|
Earnings from continuing operations before income taxes |
1,148 |
230 |
1,378 |
|
Income tax expense: |
|
|
|
|
Current |
35 |
1 |
36 |
|
Deferred |
1,100 |
58 |
1,158 |
|
Total income tax expense |
1,135 |
59 |
1,194 |
|
Earnings from continuing operations |
$ 13 |
$ 171 |
$ 184 |
|
|
|
|
|
|
Capital expenditures, continuing operations |
$ 1,499 |
$ 334 |
$ 1,833 |
|
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Three Months Ended June 30, 2010: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 1,144 |
$ 638 |
$ 1,782 |
|
Oil, gas and NGL derivatives |
32 |
13 |
45 |
|
Marketing and midstream revenues |
372 |
33 |
405 |
|
Total revenues |
1,548 |
684 |
2,232 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
243 |
199 |
442 |
|
Taxes other than income taxes |
83 |
9 |
92 |
|
Marketing and midstream operating costs and expenses |
252 |
28 |
280 |
|
Depreciation, depletion and amortization of oil and gas properties |
248 |
178 |
426 |
|
Depreciation and amortization of non-oil and gas properties |
57 |
6 |
63 |
|
Accretion of asset retirement obligations |
12 |
12 |
24 |
|
General and administrative expenses |
98 |
32 |
130 |
|
Restructuring costs |
(8) |
— |
(8) |
|
Interest expense |
55 |
56 |
111 |
|
Interest-rate and other financial instruments |
81 |
— |
81 |
|
Other, net |
(26) |
4 |
(22) |
|
Total expenses and other, net |
1,095 |
524 |
1,619 |
|
Earnings from continuing operations before income taxes |
453 |
160 |
613 |
|
Income tax expense (benefit): |
|
|
|
|
Current |
631 |
76 |
707 |
|
Deferred |
(421) |
(25) |
(446) |
|
Total income tax expense |
210 |
51 |
261 |
|
Earnings from continuing operations |
$ 243 |
$ 109 |
$ 352 |
|
|
|
|
|
|
Capital expenditures, continuing operations |
$ 1,145 |
$ 774 |
$ 1,919 |
|
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Six Months Ended June 30, 2011: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 2,650 |
$ 1,410 |
$ 4,060 |
|
Oil, gas and NGL derivatives |
248 |
— |
248 |
|
Marketing and midstream revenues |
977 |
82 |
1,059 |
|
Total revenues |
3,875 |
1,492 |
5,367 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
432 |
445 |
877 |
|
Taxes other than income taxes |
201 |
27 |
228 |
|
Marketing and midstream operating costs and expenses |
721 |
68 |
789 |
|
Depreciation, depletion and amortization of oil and gas properties |
551 |
376 |
927 |
|
Depreciation and amortization of non-oil and gas properties |
117 |
12 |
129 |
|
Accretion of asset retirement obligations |
17 |
29 |
46 |
|
General and administrative expenses |
185 |
80 |
265 |
|
Restructuring costs |
1 |
— |
1 |
|
Interest expense |
77 |
89 |
166 |
|
Interest-rate and other financial instruments |
8 |
— |
8 |
|
Other, net |
(21) |
(6) |
(27) |
|
Total expenses and other, net |
2,289 |
1,120 |
3,409 |
|
Earnings from continuing operations before income taxes |
1,586 |
372 |
1,958 |
|
Income tax (benefit) expense: |
|
|
|
|
Current |
(53) |
— |
(53) |
|
Deferred |
1,343 |
95 |
1,438 |
|
Total income tax expense |
1,290 |
95 |
1,385 |
|
Earnings from continuing operations |
$ 296 |
$ 277 |
$ 573 |
|
|
|
|
|
|
Capital expenditures, before revision of future asset retirement obligations |
$ 2,749 |
$ 866 |
$ 3,615 |
|
Revision of future asset retirement obligations |
2 |
14 |
16 |
|
Capital expenditures, continuing operations |
$ 2,751 |
$ 880 |
$ 3,631 |
|
|
U.S. |
Canada |
Total |
|
|
(In millions) | ||
|
Six Months Ended June 30, 2010: |
|
|
|
|
Revenues: |
|
|
|
|
Oil, gas and NGL sales |
$ 2,514 |
$ 1,338 |
$ 3,852 |
|
Oil, gas and NGL derivatives |
657 |
8 |
665 |
|
Marketing and midstream revenues |
868 |
67 |
935 |
|
Total revenues |
4,039 |
1,413 |
5,452 |
|
Expenses and other, net: |
|
|
|
|
Lease operating expenses |
467 |
389 |
856 |
|
Taxes other than income taxes |
173 |
20 |
193 |
|
Marketing and midstream operating costs and expenses |
621 |
56 |
677 |
|
Depreciation, depletion and amortization of oil and gas properties |
509 |
343 |
852 |
|
Depreciation and amortization of non-oil and gas properties |
113 |
13 |
126 |
|
Accretion of asset retirement obligations |
25 |
25 |
50 |
|
General and administrative expenses |
206 |
62 |
268 |
|
Restructuring costs |
(8) |
— |
(8) |
|
Interest expense |
85 |
112 |
197 |
|
Interest-rate and other financial instruments |
66 |
— |
66 |
|
Other, net |
(29) |
3 |
(26) |
|
Total expenses and other, net |
2,228 |
1,023 |
3,251 |
|
Earnings from continuing operations before income taxes |
1,811 |
390 |
2,201 |
|
Income tax expense (benefit): |
|
|
|
|
Current |
845 |
161 |
1,006 |
|
Deferred |
(186) |
(45) |
(231) |
|
Total income tax expense |
659 |
116 |
775 |
|
Earnings from continuing operations |
$ 1,152 |
$ 274 |
$ 1,426 |
|
|
|
|
|
|
Capital expenditures, before revision of future asset retirement obligations |
$ 2,189 |
$ 1,144 |
$ 3,333 |
|
Revision of future asset retirement obligations |
72 |
122 |
194 |
|
Capital expenditures, continuing operations |
$ 2,261 |
$ 1,266 |
$ 3,527 |
|
|||
|
|
Six Months Ended June 30, | |
|
|
2011 |
2010 |
|
|
(In millions) | |
|
Net (increase) decrease in working capital: |
|
|
|
Increase in accounts receivable |
$ (100) |
$ (1) |
|
(Increase) decrease in other current assets |
(41) |
44 |
|
Increase (decrease) in accounts payable |
9 |
(21) |
|
Increase (decrease) in revenues and royalties due to others |
130 |
(21) |
|
(Decrease) increase in other current liabilities |
(87) |
580 |
|
Net (increase) decrease in working capital |
$ (89) |
$ 581 |
|
|
|
|
|
Supplementary cash flow data – total operations: |
|
|
|
Interest paid (net of capitalized interest) |
$ 160 |
$ 202 |
|
Income taxes (received) paid |
$ (125) |
$ 306 |
|
|
|
|||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||