DEVON ENERGY CORP/DE, 10-Q filed on 11/4/2015
Quarterly Report
Document And Entity Information
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Oct. 21, 2015
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Document Period End Date
Sep. 30, 2015 
 
Amendment Flag
false 
 
Entity Registrant Name
DEVON ENERGY CORP/DE 
 
Entity Central Index Key
0001090012 
 
Current Fiscal Year End Date
--12-31 
 
Document Fiscal Year Focus
2015 
 
Entity Filer Category
Large Accelerated Filer 
 
Document Fiscal Period Focus
Q3 
 
Entity Common Stock, Shares Outstanding
 
411.0 
Consolidated Comprehensive Statements Of Earnings (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Consolidated Comprehensive Statements Of Earnings [Abstract]
 
 
 
 
Oil, gas and NGL sales
$ 1,338 
$ 2,588 
$ 4,264 
$ 7,824 
Oil, gas and NGL derivatives
414 
748 
426 
29 
Marketing and midstream revenues
1,849 
2,000 
5,569 
5,718 
Total operating revenues
3,601 
5,336 
10,259 
13,571 
Lease operating expenses
510 
584 
1,625 
1,764 
Marketing and midstream operating expenses
1,637 
1,781 
4,939 
5,092 
General and administrative expenses
198 
195 
661 
595 
Production and property taxes
91 
140 
315 
427 
Depreciation, depletion and amortization
744 
842 
2,488 
2,409 
Asset impairments
5,851 
   
15,479 
   
Restructuring costs
 
 
44 
Gains and losses on asset sales
 
(1,072)
Other operating items
11 
18 
52 
74 
Total operating expenses
9,045 
3,562 
25,561 
9,333 
Operating income (loss)
(5,444)
1,774 
(15,302)
4,238 
Net financing costs
136 
116 
378 
359 
Other nonoperating items
43 
46 
111 
Earnings (loss) before income taxes
(5,623)
1,654 
(15,726)
3,768 
Income tax expense (benefit)
(1,714)
613 
(5,435)
1,698 
Net earnings (loss)
(3,909)
1,041 
(10,291)
2,070 
Net earnings (loss) attributable to noncontrolling interests
(402)
25 
(369)
55 
Net earnings (loss) attributable to Devon
(3,507)
1,016 
(9,922)
2,015 
Net Earnings (Loss) Per Share Attributable To Devon:
 
 
 
 
Basic
$ (8.64)
$ 2.48 
$ (24.45)
$ 4.94 
Diluted
$ (8.64)
$ 2.47 
$ (24.45)
$ 4.91 
Comprehensive earnings (loss):
 
 
 
 
Net earnings (loss)
(3,909)
1,041 
(10,291)
2,070 
Other comprehensive earnings (loss), net of tax:
 
 
 
 
Foreign currency translation
(212)
(279)
(470)
(285)
Pension and postretirement plans
12 
10 
Other comprehensive earnings (loss), net of tax
(207)
(277)
(458)
(275)
Comprehensive earnings (loss)
(4,116)
764 
(10,749)
1,795 
Comprehensive earnings (loss) attributable to noncontrolling interests
(402)
25 
(369)
55 
Comprehensive earnings (loss) attributable to Devon
$ (3,714)
$ 739 
$ (10,380)
$ 1,740 
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:
 
 
Net earnings (loss)
$ (10,291)
$ 2,070 
Adjustments to reconcile net earnings (loss) to net cash from operating activities:
 
 
Depreciation, depletion and amortization
2,488 
2,409 
Asset impairments
15,479 
   
Gains and losses on asset sales
(1,072)
Deferred income tax expense (benefit)
(5,348)
800 
Derivatives and other financial instruments
(606)
(43)
Cash settlements on derivatives and financial instruments
1,913 
(201)
Other noncash charges
435 
357 
Net change in working capital
93 
766 
Change in long-term other assets
211 
(115)
Change in long-term other liabilities
(74)
47 
Net cash from operating activities
4,302 
5,018 
Cash flows from investing activities:
 
 
Capital expenditures
(4,229)
(5,013)
Acquisitions of property, equipment and businesses
(530)
(6,255)
Divestitures of property and equipment
35 
5,202 
Redemptions of long-term investments
 
57 
Other
(8)
87 
Net cash from investing activities
(4,732)
(5,922)
Cash flows from financing activities:
 
 
Borrowings of long-term debt, net of issuance costs
3,328 
4,158 
Repayments of long-term debt
(1,773)
(4,265)
Net short-term debt repayments
(932)
(1,318)
Stock option exercises
92 
Sale of subsidiary units
654 
   
Issuance of subsidiary units
13 
72 
Dividends paid on common stock
(296)
(287)
Distributions to noncontrolling interests
(186)
(187)
Other
(10)
(4)
Net cash from financing activities
802 
(1,739)
Effect of exchange rate changes on cash
(65)
(15)
Net change in cash and cash equivalents
307 
(2,658)
Cash and cash equivalents at beginning of period
1,480 
6,066 
Cash and cash equivalents at end of period
$ 1,787 
$ 3,408 
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Sep. 30, 2015
Dec. 31, 2014
Current assets:
 
 
Cash and cash equivalents
$ 1,787 
$ 1,480 
Accounts receivable
1,318 
1,959 
Derivatives, at fair value
690 
1,993 
Income taxes receivable
522 
Other current assets
495 
544 
Total current assets
4,298 
6,498 
Oil and gas, based on full cost accounting:
 
 
Subject to amortization
77,093 
75,738 
Not subject to amortization
2,688 
2,752 
Total oil and gas
79,781 
78,490 
Midstream and other
10,410 
9,695 
Total property and equipment, at cost
90,191 
88,185 
Less accumulated depreciation, depletion and amortization
(67,416)
(51,889)
Property and equipment, net
22,775 
36,296 
Goodwill
5,775 
6,303 
Other long-term assets
1,503 
1,540 
Total assets
34,351 
50,637 
Current liabilities:
 
 
Accounts payable
940 
1,400 
Revenues and royalties payable
985 
1,193 
Short-term debt
500 1
1,432 1
Deferred income taxes
261 
730 
Other current liabilities
815 
1,180 
Total current liabilities
3,501 
5,935 
Long-term debt
11,400 
9,830 
Asset retirement obligations
1,377 
1,339 
Other long-term liabilities
818 
948 
Deferred income taxes
1,333 
6,244 
Stockholders' equity:
 
 
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 411 million and 409 million shares in 2015 and 2014, respectively
41 
41 
Additional paid-in capital
4,773 
4,088 
Retained earnings
6,413 
16,631 
Accumulated other comprehensive earnings
321 
779 
Total stockholders' equity attributable to Devon
11,548 
21,539 
Noncontrolling interests
4,374 
4,802 
Total stockholders' equity
15,922 
26,341 
Commitments and contingencies (Note 17)
   
   
Total liabilities and stockholders' equity
$ 34,351 
$ 50,637 
Consolidated Balance Sheets (Parenthetical) (USD $)
Sep. 30, 2015
Dec. 31, 2014
Consolidated Balance Sheets [Abstract]
 
 
Common stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Common stock, shares authorized (in shares)
1,000,000,000 
1,000,000,000 
Common stock, shares issued (in shares)
411,000,000 
409,000,000 
Consolidated Statements Of Stockholders' Equity (USD $)
In Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Balance, at Dec. 31, 2013
$ 41 
$ 3,780 
$ 15,410 
$ 1,268 
 
 
$ 20,499 
Balance, shares, at Dec. 31, 2013
406 
 
 
 
 
 
 
Net earnings (loss)
 
 
2,015 
 
 
55 
2,070 
Other comprehensive loss, net of tax
 
 
 
(275)
 
 
(275)
Stock option exercises
 
92 
 
 
 
 
92 
Stock option exercises, shares
 
 
 
 
 
 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
 
 
 
 
(6)
 
(6)
Common stock retired
 
(6)
 
 
 
 
Common stock dividends
 
 
(287)
 
 
 
(287)
Share-based compensation
 
120 
 
 
 
 
120 
Share-based compensation tax benefits
 
 
 
 
 
Subsidiary equity transactions
 
17 
 
 
 
55 
72 
Acquisition of noncontrolling interests
 
 
 
 
 
4,664 
4,664 
Distributions to noncontrolling interests
 
 
 
 
 
(187)
(187)
Other
 
 
 
 
 
Balance, at Sep. 30, 2014
41 
4,004 
17,138 
993 
 
4,592 
26,768 
Balance, shares, at Sep. 30, 2014
409 
 
 
 
 
 
 
Balance, at Dec. 31, 2014
41 
4,088 
16,631 
779 
 
4,802 
26,341 
Balance, shares, at Dec. 31, 2014
409 
 
 
 
 
 
 
Net earnings (loss)
 
 
(9,922)
 
 
(369)
(10,291)
Other comprehensive loss, net of tax
 
 
 
(458)
 
 
(458)
Stock option exercises
 
 
 
 
 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
 
 
 
 
(23)
 
(23)
Common stock retired
 
(23)
 
 
23 
 
 
Common stock dividends
 
 
(296)
 
 
 
(296)
Share-based compensation
 
129 
 
 
 
 
129 
Subsidiary equity transactions
 
577 
 
 
 
127 
704 
Distributions to noncontrolling interests
 
 
 
 
 
(186)
(186)
Other
 
(2)
 
 
 
 
(2)
Balance, at Sep. 30, 2015
$ 41 
$ 4,773 
$ 6,413 
$ 321 
 
$ 4,374 
$ 15,922 
Balance, shares, at Sep. 30, 2015
411 
 
 
 
 
 
 
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

1.     Summary of Significant Accounting Policies 

 

The accompanying unaudited interim financial statements and notes of Devon Energy Corporation (“Devon, “we, “us” or “our”) have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.”) have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2014 Annual Report on Form 10-K.  

 

The accompanying unaudited interim financial statements furnished in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and nine-month periods ended September 30, 2015 and 2014, as applicable, and Devon’s financial position as of September 30, 2015.

 

Recently Issued Accounting Standards not yet Adopted

 

The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606).  This ASU supersedes the revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605, Extractive Activities – Oil and Gas – Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning in 2018 and is required to be adopted using either the retrospective or cumulative effect (modified retrospective) transition method, with early adoption permitted in 2017. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.  

 

The FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. This ASU provides additional guidance to reporting entities in evaluating whether certain legal entities, such as limited partnerships, limited liability corporations and securitization structures, should be consolidated. The ASU is considered to be an improvement on current accounting requirements as it reduces the number of existing consolidation models. The ASU is effective for annual and interim periods beginning in 2016 and is required to be adopted using a retrospective or modified retrospective approach, with early adoption permitted. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and will not early adopt.

 

The FASB issued ASU 2015-03, Interest – Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs and ASU 2015-15, Interest – Imputation of Interest (Topic 835): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. These ASUs require debt issuance costs related to a recognized debt liability, except for those related to revolving credit facilities, to be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability rather than as an asset. These ASUs are effective for annual and interim periods beginning in 2016 and are required to be applied retrospectively, with early adoption permitted. Devon does not expect the adoption to have a material impact on its consolidated financial statements and related disclosures and will not early adopt.

 

 

Acquisitions And Divestitures
Acquisitions And Divestitures

2.    Acquisitions and Divestitures

 

Acquisition of GeoSouthern and Formation of EnLink 

 

    On February 28, 2014, Devon completed its acquisition of interests in certain affiliates of GeoSouthern Energy Corporation (“GeoSouthern”). On March 7, 2014, Devon, Crosstex Energy, Inc. and Crosstex Energy, LP (together with Crosstex Energy, Inc., “Crosstex”) completed a business combination to combine substantially all of Devon’s U.S. midstream assets with Crosstex’s assets to form a new midstream business. The new business consists of EnLink Midstream, LLC (the General Partner”) and EnLink Midstream Partners, LP (“EnLink”), which are both controlled by Devon and are publicly traded entities. 

 

The following unaudited pro forma financial information was prepared assuming both the GeoSouthern acquisition and the formation of EnLink and the General Partner occurred on January 1, 2014. The pro forma information has been included for comparative purposes only and is not intended to reflect the actual results of operations that would have occurred if the business combination and acquisition had been completed at the date indicated. In addition, it does not project Devon’s results of operations for any future period.

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

(Millions)

 

Total operating revenues

 

$

14,218 

 

 

 

 

 

 

Net earnings

 

$

2,109 

 

Noncontrolling interests

 

$

68 

 

Net earnings attributable to Devon

 

$

2,041 

 

Net earnings per common share attributable to Devon

 

$

4.98 

 

 

EnLink Acquisitions

 

    The following table presents a summary of EnLink’s acquisition activity for the first nine months of 2015.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price
(Millions)

 

Allocation
(Millions)

Date

 

Acquiree

 

Cash

 

EnLink Units

 

PP&E

 

Goodwill

 

Intangibles

 

Other

January 31

 

LPC Crude Oil Marketing LLC

 

$108

 

-

 

$30

 

$30

 

$43

 

$5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 16

 

Coronado Midstream Holdings LLC ("Coronado")

 

$240

 

$360

 

$302

 

$18

 

$281

 

$(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    On October 1, 2015, EnLink acquired Delaware Basin natural gas gathering and processing assets from MRC Energy Company (“Matador”) for approximately $143 million, subject to certain adjustments.

 

EnLink Dropdowns

 

    In February 2015, EnLink acquired a 25% equity interest in EnLink Midstream Holdings, LP (“EMH”) from the General Partner in exchange for units valued at approximately $925 million. In May 2015, EnLink acquired the remaining 25% equity interest in EMH from the General Partner in exchange for units valued at approximately $900 million.

 

In April 2015, EnLink acquired the Victoria Express Pipeline and related truck terminal and storage assets (“VEX”) from Devon for approximately $180 million in cash and equity, subject to certain adjustments. EnLink also assumed approximately $35 million in certain future construction costs to expand the system to full capacity.

 

Asset Divestitures

 

    In the second quarter of 2014, Devon sold Canadian conventional assets for $2.8 billion ($3.125 billion Canadian dollars) and recognized a gain totaling $1.1 billion ($0.6 billion after-tax).  This gain is included as a separate item in the accompanying consolidated comprehensive statements of earnings. Included in the gain calculation were asset retirement obligations of approximately $700 million assumed by the purchaser as well as the derecognition of approximately $700 million of goodwill allocated to the sold assets. In conjunction with the divestiture, Devon repatriated approximately $2.8 billion of proceeds to the U.S. in the second quarter of 2014, which was utilized to repay commercial paper and term loan balances. Between collecting the divestiture proceeds and repatriating funds to the U.S., Devon recognized an $84 million foreign currency exchange loss and a $29 million foreign currency derivative loss. These losses are included in other nonoperating items in the accompanying consolidated comprehensive statements of earnings.

 

    In the third quarter of 2014, Devon sold certain U.S. assets for $2.2 billion. Additionally, approximately $200 million of asset retirement obligations were assumed by the purchaser. No gain or loss was recognized on the sale.

 

Derivative Financial Instruments
Derivative Financial Instruments

3.     Derivative Financial Instruments

 

Objectives and Strategies

 

Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon and EnLink periodically enter into derivative financial instruments with respect to a portion of their oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps, costless price collars and call options. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility and foreign exchange forward contracts to manage its exposure to fluctuations in the U.S. and Canadian dollar exchange rates.

 

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

 

Counterparty Credit Risk

 

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts contain provisions that provide for collateral payments, depending on levels of exposure and the credit rating of the counterparty.

 

As of September 30, 2015 and December 31, 2014, Devon held $169 million and $524 million, respectively, of cash collateral which represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral is reported in other current liabilities in the accompanying consolidated balance sheets.

 

Commodity Derivatives

 

As of September 30, 2015, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX West Texas Intermediate (“WTI”) futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Floor Price ($/Bbl)

 

Weighted Average Ceiling Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

Q4 2015

 

107,000

 

$

90.61

 

44,000

 

$

81.36

 

$

88.63

 

28,000

 

$

116.43

Q1-Q4 2016

 

-

 

$

-

 

-

 

$

-

 

$

-

 

18,500

 

$

89.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Basis Swaps

Period

 

Index

 

Volume (Bbls/d)

 

Weighted Average Differential to WTI ($/Bbl)

Q4 2015 

 

Western Canadian Select

 

40,000

 

$

(15.58)

Q4 2015 

 

West Texas Sour

 

8,000

 

$

(3.68)

Q4 2015 

 

Midland Sweet

 

16,000

 

$

(2.86)

Q1-Q4 2016 

 

West Texas Sour

 

5,000

 

$

(0.53)

Q1-Q4 2016 

 

Midland Sweet

 

13,000

 

$

0.25 

 

As of September 30, 2015, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Floor Price ($/MMBtu)

 

Weighted Average Ceiling Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

Q4 2015

 

250,000

 

$

4.32

 

480,000

 

$

3.52

 

$

3.83

 

550,000

 

$

5.09

Q1-Q4 2016

 

24,863

 

$

3.17

 

-

 

$

-

 

$

-

 

400,000

 

$

4.73

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Basis Swaps

Period

 

Index

 

Volume (MMBtu/d)

 

Weighted Average Differential to Henry Hub ($/MMBtu)

Q4 2015

 

Panhandle Eastern Pipe Line

 

100,000

 

$

(0.28)

Q4 2015

 

El Paso Natural Gas

 

70,000

 

$

(0.11)

Q4 2015

 

Houston Ship Channel

 

200,000

 

$

0.01

Q1-Q4 2016

 

Panhandle Eastern Pipe Line

 

175,000

 

$

(0.34)

Q1-Q4 2016

 

El Paso Natural Gas

 

15,000

 

$

(0.13)

Q1-Q4 2016

 

Houston Ship Channel

 

30,000

 

$

0.11

Q1-Q4 2016

 

Transco Zone 4

 

60,000

 

$

0.01

Q1-Q4 2017

 

Panhandle Eastern Pipe Line

 

60,000

 

$

(0.34)

Q1-Q4 2017

 

El Paso Natural Gas

 

30,000

 

$

(0.14)

Q1-Q4 2017

 

Houston Ship Channel

 

35,000

 

$

0.06

Q1-Q4 2017

 

Transco Zone 4

 

85,000

 

$

0.04

 

 

    As of September 30, 2015, EnLink had the following open derivative positions associated with gas processing and fractionation. EnLink’s NGL derivative positions settle by purity product against the average of the prompt month OPIS Mont Belvieu, Texas index. EnLink’s natural gas derivative positions settle against the Henry Hub Gas Daily index.

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Product

 

Volume (Total)

 

 

Weighted Average Price Paid

 

 

Weighted Average Price Received

Q4 2015-Q4 2016

 

Ethane

 

817

MBbls

 

$

0.28/gal

 

 

Index

Q4 2015-Q4 2016

 

Propane

 

908

MBbls

 

 

Index

 

$

0.88/gal

Q4 2015-Q3 2016

 

Normal Butane

 

74

MBbls

 

 

Index

 

$

0.63/gal

Q4 2015-Q3 2016

 

Natural Gasoline

 

63

MBbls

 

 

Index

 

$

1.30/gal

Q4 2015-Q3 2016

 

Natural Gas

 

2,497

MMBtu/d

 

$

3.13/MMBtu

 

 

Index

 

 

Interest Rate Derivatives

 

    As of September 30, 2015, Devon had the following open interest rate derivative positions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

Rate Received

 

Rate Paid

 

Expiration

(Millions)

 

 

 

 

 

 

$

100

 

Three Month LIBOR

 

0.92%

 

December 2016

$

100

 

1.76%

 

Three Month LIBOR

 

January 2019

$

750

 

Three Month LIBOR

 

2.98%

 

December 2048

 

 

Foreign Currency Derivatives

 

As of September 30, 2015, Devon had the following open foreign currency derivative position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contract

Currency

 

Contract Type

 

CAD Notional

 

Weighted Average Fixed Rate Received

 

Expiration

 

 

 

 

(Millions)

 

(CAD-USD)

 

 

Canadian Dollar

 

Sell

 

$

1,884 

 

0.752

 

December 2015

 

 

Financial Statement Presentation

 

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual comprehensive statements of earnings caption.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives:

 

(Millions)

Oil, gas and NGL derivatives

 

$

414 

 

$

748 

 

$

426 

 

$

29 

Marketing and midstream revenues

 

 

 

 

 

 

 

 

(2)

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(30)

 

 

 —

 

 

(28)

 

 

Foreign currency derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

91 

 

 

55 

 

 

200 

 

 

15 

Net gains recognized

 

$

481 

 

$

804 

 

$

606 

 

$

43 

 

 

    The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

(Millions)

Commodity derivative assets:

 

 

 

 

 

 

 

Derivatives, at fair value

 

 

$

687 

 

$

1,984 

Other long-term assets

 

 

 

 

 

11 

Interest rate derivative assets:

 

 

 

 

 

 

 

Derivatives, at fair value

 

 

 

 

 

Other long-term assets

 

 

 

 

 

 —

Foreign currency derivative assets:

 

 

 

 

 

 

 

Derivatives, at fair value

 

 

 

 

 

Total derivative assets

 

 

$

695 

 

$

2,004 

 

 

 

 

 

 

 

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

Other current liabilities

 

 

$

19 

 

$

28 

Other long-term liabilities

 

 

 

 

 

28 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

Other long-term liabilities

 

 

 

30 

 

 

 —

Total derivative liabilities

 

 

$

55 

 

$

57 

 

 

Share-Based Compensation
Share-Based Compensation

4.     Share-Based Compensation

 

The following table presents the effects of share-based compensation included in Devon’s accompanying consolidated comprehensive statements of earnings. Devon’s gross general and administrative expense for the first nine months of 2015 and 2014 includes $25 million and $11 million, respectively, of unit-based compensation related to grants made under EnLink’s long-term incentive plans.

 

The vesting for certain share-based awards was accelerated in 2014 in conjunction with the divestiture of Devon’s Canadian conventional assets. For the nine months ended September 30, 2014, approximately $15 million of associated expense for these accelerated awards is included in restructuring costs in the accompanying consolidated comprehensive statements of earnings. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Gross general and administrative expense for share-based compensation

 

$

182 

 

$

155 

 

Share-based compensation expense capitalized pursuant to the

 

 

 

 

 

 

 

 full cost method of accounting for oil and gas properties

 

$

48 

 

$

40 

 

Related income tax benefit

 

$

37 

 

$

34 

 

 

 

Under its 2009 Long-Term Incentive Plan, as amended (the “2009 Plan”), and its 2015 Long-Term Incentive Plan (the “2015 Plan”), Devon granted share-based awards to certain employees and directors in the first nine months of 2015. The following table presents a summary of Devon’s unvested restricted stock awards and units, performance-based restricted stock awards and performance share units granted under the plans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

Performance-Based

 

Performance

 

 

Awards and Units

 

Restricted Stock Awards

 

Share Units

 

 

Awards and Units

 

 

 

Weighted Average Grant-Date Fair Value

 

Awards

 

 

 

Weighted Average Grant-Date Fair Value

 

Units

 

 

 

Weighted Average Grant-Date Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Thousands, except fair value data)

Unvested at 12/31/14

 

4,304 

 

 

$

60.85 

 

380 

 

 

$

59.41 

 

1,477 

 

 

$

70.90 

Granted

 

2,764 

 

 

$

63.61 

 

236 

 

 

$

62.02 

 

786 

 

 

$

84.14 

Vested

 

(1,025)

 

 

$

62.59 

 

(58)

 

 

$

61.33 

 

(337)

 

 

$

66.00 

Forfeited

 

(318)

 

 

$

61.72 

 

(29)

 

 

$

64.18 

 

(67)

 

 

$

79.20 

Unvested at 9/30/15

 

5,725 

 

 

$

61.82 

 

529 

 

 

$

60.10 

 

1,859 

 

(1)

$

76.17 

____________________________

(1) A maximum of 3.7 million common shares could be awarded based upon Devon’s final total shareholder return ranking relative to Devon’s peer group established under applicable award agreements.    

 

 

The following table presents the assumptions related to the performance share units granted in 2015, as indicated in the previous summary table.

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

Grant-date fair value

$

81.99 

-

$

85.05 

Risk-free interest rate

1.06% 

Volatility factor

26.2% 

Contractual term (years)

2.89 

 

 

    The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

Performance-Based

 

Performance

 

 

Awards and Units

 

Restricted Stock Awards

 

Share Units

Unrecognized compensation cost (millions)

 

$

234 

 

$

 

$

53 

Weighted average period for recognition (years)

 

 

2.6 

 

 

2.8 

 

 

2.0 

 

 

2015 Long-Term Incentive Plan

 

In the second quarter of 2015, Devon’s stockholders approved the 2015 Plan. The 2015 Plan replaces the 2009 Plan. From the effective date of the 2015 Plan, no further awards may be made under the 2009 Plan, and awards previously granted will continue to be governed by the terms of the 2009 Plan. Subject to the terms of the 2015 Plan, awards may be made under the 2015 Plan for a total of 28 million shares of Devon common stock, plus the number of shares available for issuance under the 2009 Plan (including shares subject to outstanding awards under the 2009 Plan that are subsequently forfeited, cancelled or expire). The 2015 Plan authorizes the Compensation Committee, which consists of independent, non-management members of Devon’s Board of Directors, to grant nonqualified and incentive stock options, restricted stock awards or units, Canadian restricted stock units, performance awards or units and stock appreciation rights to eligible employees. The 2015 Plan also authorizes the grant of nonqualified stock options, restricted stock awards or units and stock appreciation rights to non-employee directors. To calculate the number of shares that may be granted in awards under the 2015 Plan, options and stock appreciation rights represent one share and other awards represent three shares.

 

EnLink Share-Based Awards 

 

    In March 2015, the General Partner and EnLink issued restricted incentive units as bonus payments to officers and certain employees for 2014. The combined grant fair value was $7 million, and the total cost was recognized in the first quarter of 2015 due to the awards vesting immediately.

 

    The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with the General Partner’s and EnLink’s unvested restricted incentive units and performance units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

EnLink

 

 

Restricted

 

Performance

 

Restricted

 

Performance

 

 

Incentive Units

 

Units

 

Incentive Units

 

Units

Unrecognized compensation cost (millions)

 

$

20 

 

$

 

$

20 

 

$

Weighted average period for recognition (years)

 

 

1.7 

 

 

2.3 

 

 

1.7 

 

 

2.3 

 

 

Asset Impairments
Asset Impairments

5.     Asset Impairments

 

The following table presents the asset impairments recognized by Devon in the first nine months of 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2015

 

Nine Months Ended September 30, 2015

 

 

 

Gross

 

Net of Taxes

 

Gross

 

Net of Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

4,715 

 

$

2,994 

 

$

14,340 

 

$

9,105 

 

Canada oil and gas assets

 

 

336 

 

 

248 

 

 

336 

 

 

248 

 

EnLink goodwill

 

 

576 

 

 

576 

 

 

576 

 

 

576 

 

EnLink other intangible assets

 

 

223 

 

 

223 

 

 

223 

 

 

223 

 

Other assets

 

 

 

 

 

 

 

 

 

Total asset impairments

 

$

5,851 

 

$

4,042 

 

$

15,479 

 

$

10,155 

 

 

 

Oil and Gas Impairments 

 

    Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10% per annum, net of related tax effects. Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months.  

 

    The oil and gas impairments resulted from declines in the U.S. and Canada full cost ceilings.  The lower ceiling values resulted primarily from significant decreases in the 12-month average trailing prices for oil, bitumen, gas and NGLs, which significantly reduced proved reserves values and, to a lesser degree, proved reserves.  

 

EnLink Goodwill and Other Intangible Assets Impairments 

 

    In the third quarter of 2015, Devon recognized goodwill and other intangible assets impairments related to EnLink’s business. Additional information regarding the impairments is discussed in Note 11.

 

Income Taxes
Income Taxes

6.     Income Taxes

 

The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax expense (benefit) (millions)

 

$

(1,714)

 

$

613 

 

$

(5,435)

 

$

1,698 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

(35%)

 

 

35% 

 

 

(35%)

 

 

35% 

 

Non-deductible goodwill and intangible impairment

 

 

5% 

 

 

0% 

 

 

2% 

 

 

0% 

 

Taxation on Canadian operations

 

 

0% 

 

 

0% 

 

 

1% 

 

 

1% 

 

State income taxes

 

 

(1%)

 

 

2% 

 

 

(2%)

 

 

1% 

 

Repatriations

 

 

0% 

 

 

0% 

 

 

0% 

 

 

7% 

 

Other

 

 

1% 

 

 

0% 

 

 

(1%)

 

 

1% 

 

Effective income tax rate

 

 

(30%)

 

 

37% 

 

 

(35%)

 

 

45% 

 

 

    Devon estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur.

 

    In the third quarter of 2015, EnLink recorded goodwill and intangibles impairments of approximately $799 million. These impairments are not deductible for purposes of calculating income tax and therefore have an impact on the effective tax rate.

 

    In the second quarter of 2015, Devon recognized $57 million of income tax benefits in conjunction with favorable tax settlements. In addition, changes in statutory tax rates in Texas and the province of Alberta, Canada resulted in a net increase to deferred tax expense of $44 million.

 

    Devon and its subsidiaries are subject to U.S. federal income tax as well as income or capital taxes in various state and foreign jurisdictions. Devon’s tax reserves are related to tax years that may be subject to examination by the relevant taxing authority. Devon is under audit in the U.S. and various foreign jurisdictions as part of its normal course of business.

 

    In the third quarter of 2014, Devon completed its U.S. asset divestiture program. In conjunction with the divestiture closing, Devon recognized $543 million of current income tax expense. The current tax expense was entirely offset by the recognition of deferred tax benefits.

 

    In the second quarter of 2014, Devon recognized $247 million of additional income tax expense related to the $2.8 billion of repatriations to the U.S. Prior to the repatriation, Devon had recognized a $143 million deferred income tax liability associated with the planned repatriation. When the repatriation was made, Devon retained a larger property basis in Canada than was previously estimated, resulting in the incremental tax in the second quarter.

 

 

     

 

 

Net Earnings (Loss) Per Share Attributable To Devon
Net Earnings (Loss) Per Share Attributable To Devon

7.     Net Earnings (Loss) Per Share Attributable to Devon

 

The following table reconciles net earnings (loss) attributable to Devon and common shares outstanding used in the calculations of basic and diluted net earnings per share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Three Months Ended

  

Nine Months Ended

 

  

September 30,

  

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(Millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Devon

 

$

(3,507)

 

$

1,016 

 

$

(9,922)

 

$

2,015 

Attributable to participating securities

 

 

(1)

 

 

(11)

 

 

(3)

 

 

(20)

Basic and diluted earnings (loss)

 

$

(3,508)

 

$

1,005 

 

$

(9,925)

 

$

1,995 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

411 

 

 

409 

 

 

411 

 

 

408 

Attributable to participating securities

 

 

(5)

 

 

(4)

 

 

(5)

 

 

(4)

Common shares outstanding - basic

 

 

406 

 

 

405 

 

 

406 

 

 

404 

Dilutive effect of potential common shares issuable

 

 

 -

 

 

 

 

 -

 

 

Common shares outstanding - diluted

 

 

406 

 

 

407 

 

 

406 

 

 

406 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(8.64)

 

$

2.48 

 

$

(24.45)

 

$

4.94 

Diluted

 

$

(8.64)

 

$

2.47 

 

$

(24.45)

 

$

4.91 

Antidilutive options (1)

 

 

 

 

 

 

 

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.

  

Other Comprehensive Earnings
Other Comprehensive Earnings

8.     Other Comprehensive Earnings 

 

Components of other comprehensive earnings consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

725 

 

$

1,442 

 

$

983 

 

$

1,448 

Change in cumulative translation adjustment

 

 

(242)

 

 

(299)

 

 

(519)

 

 

(306)

Income tax benefit

 

 

30 

 

 

20 

 

 

49 

 

 

21 

Ending accumulated foreign currency translation

 

 

513 

 

 

1,163 

 

 

513 

 

 

1,163 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(197)

 

 

(172)

 

 

(204)

 

 

(180)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

 

 

 

 

17 

 

 

15 

Income tax expense

 

 

(1)

 

 

(2)

 

 

(5)

 

 

(5)

Ending accumulated pension and postretirement benefits

 

 

(192)

 

 

(170)

 

 

(192)

 

 

(170)

Accumulated other comprehensive earnings, net of tax

 

$

321 

 

$

993 

 

$

321 

 

$

993 

__________________________

(1)  These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of general and administrative expenses on the accompanying consolidated comprehensive statements of earnings. See Note 14 for additional details.

  

 

Supplemental Information To Statements Of Cash Flows
Supplemental Information To Statements Of Cash Flows

9.     Supplemental Information to Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Net change in working capital accounts:

 

 

 

 

 

 

Accounts receivable

 

$

713 

 

$

(25)

Income taxes receivable

 

 

514 

 

 

 -

Other current assets

 

 

(36)

 

 

(120)

Accounts payable

 

 

(135)

 

 

(118)

Revenues and royalties payable

 

 

(288)

 

 

381 

Income taxes payable

 

 

(158)

 

 

704 

Other current liabilities

 

 

(517)

 

 

(56)

Net change in working capital

 

$

93 

 

$

766 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

343 

 

$

355 

Income taxes paid (received)

 

$

(339)

 

$

214 

 

    On March 7, 2014, Devon completed a business combination to form EnLink. With the exception of a $100 million cash payment to noncontrolling interests, the business combination was a non-monetary transaction. Furthermore, EnLink’s noncash acquisition activity during the first nine months of 2015 included a portion of the Coronado transaction. See Note 2 for additional details.

 

 

Accounts Receivable
Accounts Receivable

10.    Accounts Receivable

 

Components of accounts receivable include the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Oil, gas and NGL sales

 

$

463 

 

$

723 

Joint interest billings

 

 

215 

 

 

475 

Marketing and midstream revenues

 

 

637 

 

 

706 

Other

 

 

17 

 

 

71 

Gross accounts receivable

 

 

1,332 

 

 

1,975 

Allowance for doubtful accounts

 

 

(14)

 

 

(16)

Net accounts receivable

 

$

1,318 

 

$

1,959 

 

 

Goodwill And Other Intangible Assets
Goodwill And Other Intangible Assets

11.    Goodwill and Other Intangible Assets 

 

Goodwill

 

    The following table presents a summary of Devon’s goodwill.

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

EnLink

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Balance as of December 31, 2014

 

$

2,618 

 

$

3,685 

 

$

6,303 

 

 

 

 

 

 

 

 

 

 

    Acquired during period

 

 

 -

 

 

48 

 

 

48 

    Impairment

 

 

 -

 

 

(576)

 

 

(576)

Balance as of September 30, 2015

 

$

2,618 

 

$

3,157 

 

$

5,775 

 

 

 

 

 

 

 

 

 

 

    See Note 2 for discussion of changes in goodwill resulting from acquisitions during the first nine months of 2015.

 

    Devon performs an annual impairment test of goodwill at October 31, or more frequently if events or changes in circumstances indicate that the carrying value of a reporting unit may not be recoverable. Sustained weakness in the overall energy sector driven by low commodity prices, together with a decline in EnLink’s unit price, caused a change in circumstances warranting an interim impairment test of EnLink’s reporting units. In the third quarter of 2015, Devon recorded a noncash goodwill impairment of $576 million related to EnLink’s Louisiana reporting unit.

 

Other Intangible Assets

 

The assessment of EnLink’s customer relationships was also updated as of September 30, 2015 due to the factors in the aforementioned goodwill impairment analysis. Level 3 fair value measurements were utilized for the impairment analysis of definite-lived intangible assets, which included discounted cash flow estimates, consistent with those utilized in the goodwill impairment assessment. This assessment resulted in Devon recognizing a $223 million noncash other intangible assets impairment related to EnLink’s Crude and Condensate reporting unit.

 

The following table presents other intangible assets reported in other long-term assets in the accompanying consolidated balance sheets. 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Customer relationships

 

$

646 

 

$

569 

Accumulated amortization

 

 

(43)

 

 

(36)

 Net intangibles

 

$

603 

 

$

533 

 

 

 

 

The weighted-average amortization period for other intangible assets is 11.4 years. Amortization expense for intangibles was approximately $14.6 million and $10.2 million for the three months ended September 30, 2015 and 2014, respectively, and $44.3 million and $23.2 million for the nine months ended September 30, 2015 and 2014, respectively. 

 

The following table presents a summary of the estimated remaining aggregate amortization expense for the next five years.

 

 

 

 

 

 

Year

 

 

Amortization Amount

 

 

 

(Millions)

2015

 

$

10 

2016

 

$

41 

2017

 

$

41 

2018

 

$

41 

2019

 

$

41 

  

Debt
Debt

12.    Debt

 

    A summary of debt is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

 

 

 

(Millions)

Devon debt

 

 

 

 

 

Commercial paper

$

 -

 

$

932 

Floating rate due December 15, 2015

 

500 

 

 

500 

Floating rate due December 15, 2016

 

350 

 

 

350 

8.25% due July 1, 2018

 

125 

 

 

125 

2.25% due December 15, 2018

 

750 

 

 

750 

6.30% due January 15, 2019

 

700 

 

 

700 

4.00% due July 15, 2021

 

500 

 

 

500 

3.25% due May 15, 2022

 

1,000 

 

 

1,000 

7.50% due September 15, 2027

 

150 

 

 

150 

7.875% due September 30, 2031

 

1,250 

 

 

1,250 

7.95% due April 15, 2032

 

1,000 

 

 

1,000 

5.60% due July 15, 2041

 

1,250 

 

 

1,250 

4.75% due May 15, 2042

 

750 

 

 

750 

5.00% due June 15, 2045

 

750 

 

 

 -

Net discount on debentures and notes

 

(27)

 

 

(18)

Total Devon debt

 

9,048 

 

 

9,239 

EnLink debt

 

 

 

 

 

  Credit facilities

 

175 

 

 

237 

2.70% due April 1, 2019

 

400 

 

 

400 

7.125% due June 1, 2022

 

163 

 

 

163 

4.40% due April 1, 2024

 

550 

 

 

550 

4.15% due June 1, 2025

 

750 

 

 

 -

5.60% due April 1, 2044

 

350 

 

 

350 

5.05% due April 1, 2045

 

450 

 

 

300 

Net premium on debentures and notes

 

14 

 

 

23 

Total EnLink debt

 

2,852 

 

 

2,023 

  Total debt

 

11,900 

 

 

11,262 

Less amount classified as short-term debt (1)

 

500 

 

 

1,432 

Total long-term debt

$

11,400 

 

$

9,830 

____________________________

(1)

Short-term debt as of September 30, 2015 consists of $500 million floating rate due on December 15, 2015. Short-term debt as of December 31, 2014 consists of $932 million of commercial paper and $500 million floating rate due on December 15, 2015.

 

Long-Term Debt

 

    In June 2015, Devon issued $750 million of 5.0% senior notes that are unsecured and unsubordinated obligations. Devon intends to use the net proceeds to repay the aggregate principal amount of the floating rate senior notes due 2015 when they mature on December 15, 2015. Pending that use, part of the net proceeds have been used to repay a portion of outstanding commercial paper balances. 

 

Commercial Paper

 

During the nine months ended September 30, 2015, Devon reduced commercial paper borrowings by $932 million. As of September 30, 2015, Devon had no outstanding commercial paper borrowings.

 

Credit Lines

 

Devon has a $3.0 billion syndicated, unsecured revolving line of credit (the “Senior Credit Facility”). As of September 30, 2015, there were no borrowings under the Senior Credit Facility. The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%.  Under the terms of the credit agreement, total capitalization is adjusted to add back noncash financial write-downs such as full cost ceiling impairments or goodwill impairments. As of September 30, 2015, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 21.9%.

 

EnLink Debt

 

All of EnLink’s and the General Partner’s debt is non-recourse to Devon.

 

EnLink has a $1.5 billion unsecured revolving credit facility. As of September 30, 2015, there were $2.8 million in outstanding letters of credit and $175 million in outstanding borrowings at an average rate of 1.46%  under the $1.5 billion credit facility.  The General Partner has a $250 million secured revolving credit facility. As of September 30, 2015, the General Partner had no outstanding borrowings under the $250 million credit facility. EnLink and the General Partner were in compliance with all financial covenants in their respective credit facilities as of September 30, 2015.

 

In May 2015, EnLink issued $900 million principal amount of unsecured senior notes, consisting of $750 million principal amount of its 4.15% senior notes due 2025 and an additional $150 million principal amount of its 5.05% senior notes due 2045. EnLink used the net proceeds to repay outstanding borrowings under its revolving credit facility,  for capital expenditures and for general operations.

 

 

Asset Retirement Obligations
Asset Retirement Obligations

13.    Asset Retirement Obligations

 

The following table presents the changes in Devon’s asset retirement obligations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Asset retirement obligations as of beginning of period

 

$

1,399 

 

$

2,228 

Liabilities incurred

 

 

46 

 

 

79 

Liabilities settled and divested (1)

 

 

(48)

 

 

(987)

Revision of estimated obligation

 

 

62 

 

 

75 

Accretion expense on discounted obligation

 

 

56 

 

 

70 

Foreign currency translation adjustment

 

 

(80)

 

 

(55)

Asset retirement obligations as of end of period

 

 

1,435 

 

 

1,410 

Less current portion

 

 

58 

 

 

62 

Asset retirement obligations, long-term

 

$

1,377 

 

$

1,348 

__________________________

(1)    During the first nine months of 2014, Devon reduced its asset retirement obligations by $949 million related to its asset divestiture program discussed in Note 2.

 

Retirement Plans
Retirement Plans

14.    Retirement Plans

 

    The following table presents the components of net periodic benefit cost for Devon’s pension and postretirement benefit plans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Service cost

 

$

 

$

 

$

25 

 

$

22 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Interest cost

 

 

13 

 

 

14 

 

 

39 

 

 

41 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Expected return on plan assets

 

 

(14)

 

 

(13)

 

 

(44)

 

 

(40)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Amortization of prior service cost (1)

 

 

 

 

 

 

 

 

 

 

 -

 

 

(1)

 

 

(1)

 

 

(1)

Net actuarial loss (gain) (1)

 

 

 

 

 

 

15 

 

 

14 

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

Net periodic benefit cost (2)

 

$

14 

 

$

13 

 

$

38 

 

$

40 

 

$

 -

 

$

(1)

 

$

(1)

 

$

(2)

__________________________

(1)  These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)  Net periodic benefit cost is a component of general and administrative expenses in the accompanying consolidated comprehensive statements of earnings.

 

 

Stockholders' Equity
Stockholders' Equity

15.    Stockholders’ Equity

 

Dividends

 

    Devon paid common stock dividends of $296 million and $287 million in the first nine months of 2015 and 2014, respectively. Devon increased the quarterly cash dividend rate from $0.22 per share to $0.24 per share in the second quarter of 2014.   

 

Stock Option Proceeds

 

    Devon received $4 million and $92 million from stock option proceeds during the first nine months of 2015 and 2014, respectively.

 

Noncontrolling Interests
Noncontrolling interests

16.    Noncontrolling Interests

 

Subsidiary Equity Transactions

 

In March 2015, Devon conducted an underwritten secondary public offering of 22.8 million common units representing limited partner interests in EnLink, raising net proceeds of $569 million. In April 2015, as part of the secondary public offering, the underwriters fully exercised their option to purchase an additional 3.4 million EnLink common units from Devon, resulting in an incremental $85 million of net proceeds raised. 

 

Through its equity distribution agreements, EnLink has the ability to sell common units through an “at the market” equity offering program. During the first nine months of 2015 and 2014, EnLink sold approximately 0.7 million and 2.4 million common units, generating net proceeds of $13 million and $72 million, respectively.

 

As a result of these transactions and the Coronado acquisition and dropdown transactions discussed in Note 2, Devon’s ownership interest in EnLink decreased from 49% at December 31, 2014 to 29% at September 30, 2015, excluding the interest held by the General Partner. The net gains and losses and related income taxes resulting from these transactions have been recorded as an adjustment to equity, and the change in ownership reflected as an adjustment to noncontrolling interests.

 

On October 29, 2015, the General Partner acquired approximately 2.8 million common units in EnLink in a private placement. EnLink received proceeds of $50 million in the transaction. 

 

Distributions to Noncontrolling Interests

 

    EnLink and the General Partner distributed $186 million and $187 million to non-Devon unitholders during the first nine months of 2015 and 2014, respectively.

 

Commitments And Contingencies
Commitments And Contingencies

17.    Commitments and Contingencies

 

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

 

Royalty Matters

 

Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. The suits allege that the producers and related parties used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

 

Environmental Matters

 

Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material.

 

Other Matters 

 

Devon is involved in other various routine legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

 

 

Fair Value Measurements
Fair Value Measurements

18.    Fair Value Measurements

 

The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at September 30, 2015 and December 31, 2014. Therefore, such financial assets and liabilities are not presented in the following tables. Additionally, information regarding the fair values of oil and gas assets, goodwill and other intangible assets is provided in Note 5 and Note 11.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Total Fair

 

Level 1

 

Level 2

 

Level 3

 

 

Amount

 

Value

 

Inputs

 

Inputs

 

Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

September 30, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,271 

 

$

1,271 

 

$

841 

 

$

430 

 

$

 -

Commodity derivatives

 

$

691 

 

$

691 

 

$

 -

 

$

691 

 

$

 -

Commodity derivatives

 

$

(24)

 

$

(24)

 

$

 -

 

$

(24)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(31)

 

$

(31)

 

$

 -

 

$

(31)

 

$

 -

Foreign currency derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Debt

 

$

(11,900)

 

$

(12,113)

 

$

 -

 

$

(12,113)

 

$

 -

Capital lease obligations

 

$

(18)

 

$

(17)

 

$

 -

 

$

(17)

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

950 

 

$

950 

 

$

340 

 

$

610 

 

$

 -

Commodity derivatives

 

$

1,995 

 

$

1,995 

 

$

 -

 

$

1,995 

 

$

 -

Commodity derivatives

 

$

(56)

 

$

(56)

 

$

 -

 

$

(56)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(1)

 

$

(1)

 

$

 -

 

$

(1)

 

$

 -

Foreign currency derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Debt

 

$

(11,262)

 

$

(12,472)

 

$

 -

 

$

(12,472)

 

$

 -

Capital lease obligations

 

$

(20)

 

$

(20)

 

$

 -

 

$

(20)

 

$

 -

 

The following methods and assumptions were used to estimate the fair values in the table above.

 

Level 1 Fair Value Measurements

Cash equivalents —  Amounts consist primarily of money market investments. The fair value approximates the carrying value.

 

Level 2 Fair Value Measurements

 

Cash equivalents —  Amounts consist primarily of commercial paper and Canadian agency and provincial securities investments. The fair value approximates the carrying value.

 

Commodity, interest rate and foreign currency derivatives — The fair values of commodity, interest rate and foreign currency derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

 

Debt — Devon’s debt instruments do not actively trade in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity. The fair values of commercial paper and credit facility balances are the carrying values.

 

Capital lease obligations —  The fair value was calculated using inputs from third-party banks.

 

 

Segment Information
Segment Information

19.    Segment Information

 

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. exploration and production operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian exploration and production operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas exploration and production activities.

 

EnLink, combined with the General Partner, is presented as a separate reporting segment. Devon considers EnLink’s operations distinct from the U.S. and Canadian operating segments. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

U.S.(1)

 

Canada

 

EnLink(1)

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Three Months Ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,381 

 

$

221 

 

$

999 

 

$

 -

 

$

3,601 

Intersegment revenues

 

$

 -

 

$

 -

 

$

172 

 

$

(172)

 

$

 -

Depreciation, depletion and amortization

 

$

510 

 

$

134 

 

$

100 

 

$

 -

 

$

744 

Interest expense

 

$

96 

 

$

22 

 

$

31 

 

$

(11)

 

$

138 

Asset impairments

 

$

4,716 

 

$

336 

 

$

799 

 

$

 -

 

$

5,851 

Loss before income taxes

 

$

(4,464)

 

$

(401)

 

$

(758)

 

$

 -

 

$

(5,623)

Income tax expense (benefit)

 

$

(1,605)

 

$

(116)

 

$

 

$

 -

 

$

(1,714)

Net loss

 

$

(2,859)

 

$

(285)

 

$

(765)

 

$

 -

 

$

(3,909)

Net loss attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

(402)

 

$

 -

 

$

(402)

Net loss attributable to Devon

 

$

(2,859)

 

$

(285)

 

$

(363)

 

$

 -

 

$

(3,507)

Capital expenditures

 

$

974 

 

$

108 

 

$

105 

 

$

 -

 

$

1,187 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

4,197 

 

$

481 

 

$

658 

 

$

 -

 

$

5,336 

Intersegment revenues

 

$

 -

 

$

 -

 

$

199 

 

$

(199)

 

$

 -

Depreciation, depletion and amortization

 

$

654 

 

$

113 

 

$

75 

 

$

 -

 

$

842 

Interest expense

 

$

95 

 

$

20 

 

$

14 

 

$

(11)

 

$

118 

Earnings before income taxes

 

$

1,463 

 

$

109 

 

$

82 

 

$

 -

 

$

1,654 

Income tax expense

 

$

557 

 

$

38 

 

$

18 

 

$

 -

 

$

613 

Net earnings

 

$

906 

 

$

71 

 

$

64 

 

$

 -

 

$

1,041 

Net earnings attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

25 

 

$

 -

 

$

25 

Net earnings attributable to Devon

 

$

906 

 

$

71 

 

$

39 

 

$

 -

 

$

1,016 

Capital expenditures

 

$

1,211 

 

$

335 

 

$

209 

 

$

 -

 

$

1,755 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

6,570 

 

$

802 

 

$

2,887 

 

$

 -

 

$

10,259 

Intersegment revenues

 

$

 -

 

$

 -

 

$

499 

 

$

(499)

 

$

 -

Depreciation, depletion and amortization

 

$

1,817 

 

$

382 

 

$

289 

 

$

 -

 

$

2,488 

Interest expense

 

$

271 

 

$

70 

 

$

76 

 

$

(34)

 

$

383 

Asset impairments

 

$

14,344 

 

$

336 

 

$

799 

 

$

 -

 

$

15,479 

Loss before income taxes

 

$

(14,450)

 

$

(609)

 

$

(667)

 

$

 -

 

$

(15,726)

Income tax expense (benefit)

 

$

(5,334)

 

$

(129)

 

$

28 

 

$

 -

 

$

(5,435)

Net loss

 

$

(9,116)

 

$

(480)

 

$

(695)

 

$

 -

 

$

(10,291)

Net earnings (loss) attributable to noncontrolling interests

 

$

 

$

 -

 

$

(370)

 

$

 -

 

$

(369)

Net loss attributable to Devon

 

$

(9,117)

 

$

(480)

 

$

(325)

 

$

 -

 

$

(9,922)

Property and equipment, net

 

$

11,586 

 

$

5,623 

 

$

5,566 

 

$

 -

 

$

22,775 

Total assets

 

$

17,436 

 

$

6,754 

 

$

10,274 

 

$

(113)

 

$

34,351 

Capital expenditures

 

$

3,205 

 

$

478 

 

$

777 

 

$

 -

 

$

4,460 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

10,065 

 

$

1,671 

 

$

1,835 

 

$

 -

 

$

13,571 

Intersegment revenues

 

$

 -

 

$

 -

 

$

672 

 

$

(672)

 

$

 -

Depreciation, depletion and amortization

 

$

1,791 

 

$

419 

 

$

199 

 

$

 -

 

$

2,409 

Interest expense

 

$

303 

 

$

61 

 

$

33 

 

$

(31)

 

$

366 

Earnings before income taxes

 

$

2,224 

 

$

1,310 

 

$

234 

 

$

 -

 

$

3,768 

Income tax expense

 

$

1,121 

 

$

517 

 

$

60 

 

$

 -

 

$

1,698 

Net earnings

 

$

1,103 

 

$

793 

 

$

174 

 

$

 -

 

$

2,070 

Net earnings attributable to noncontrolling interests

 

$

 

$

 -

 

$

54 

 

$

 -

 

$

55 

Net earnings attributable to Devon

 

$

1,102 

 

$

793 

 

$

120 

 

$

 -

 

$

2,015 

Property and equipment, net

 

$

23,661 

 

$

6,882 

 

$

4,626 

 

$

 -

 

$

35,169 

Total assets

 

$

30,431 

 

$

10,895 

 

$

9,630 

 

$

(117)

 

$

50,839 

Capital expenditures

 

$

9,724 

 

$

1,055 

 

$

515 

 

$

 -

 

$

11,294 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

24,463 

 

$

6,790 

 

$

5,043 

 

$

 -

 

$

36,296 

Total assets

 

$

32,037 

 

$

8,517 

 

$

10,207 

 

$

(124)

 

$

50,637 

 ____________________________

(1)

Due to Devon’s control of EnLink through its control of the General Partner, the acquisition of VEX by EnLink from Devon in the second quarter of 2015 was considered a transfer of net assets between entities under common control, and EnLink was required to recast its financial statements as of September 30, 2015 to include the activities of such assets from the date of common control. Therefore, the results of VEX for prior periods have been moved from the U.S. segment to the EnLink segment.

 

Summary Of Significant Accounting Policies (Policies)
Recently Issued Accounting Standards Not Yet Adopted

Recently Issued Accounting Standards not yet Adopted

 

The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606).  This ASU supersedes the revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605, Extractive Activities – Oil and Gas – Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning in 2018 and is required to be adopted using either the retrospective or cumulative effect (modified retrospective) transition method, with early adoption permitted in 2017. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.  

 

The FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. This ASU provides additional guidance to reporting entities in evaluating whether certain legal entities, such as limited partnerships, limited liability corporations and securitization structures, should be consolidated. The ASU is considered to be an improvement on current accounting requirements as it reduces the number of existing consolidation models. The ASU is effective for annual and interim periods beginning in 2016 and is required to be adopted using a retrospective or modified retrospective approach, with early adoption permitted. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and will not early adopt.

 

The FASB issued ASU 2015-03, Interest – Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs and ASU 2015-15, Interest – Imputation of Interest (Topic 835): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. These ASUs require debt issuance costs related to a recognized debt liability, except for those related to revolving credit facilities, to be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability rather than as an asset. These ASUs are effective for annual and interim periods beginning in 2016 and are required to be applied retrospectively, with early adoption permitted. Devon does not expect the adoption to have a material impact on its consolidated financial statements and related disclosures and will not early adopt.

 

Commitment And Contingencies Policies (Policies)
Commitments and Contingencies, Policy [Policy Text Block]

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Acquisitions And Divestitures (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price
(Millions)

 

Allocation
(Millions)

Date

 

Acquiree

 

Cash

 

EnLink Units

 

PP&E

 

Goodwill

 

Intangibles

 

Other

January 31

 

LPC Crude Oil Marketing LLC

 

$108

 

-

 

$30

 

$30

 

$43

 

$5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 16

 

Coronado Midstream Holdings LLC ("Coronado")

 

$240

 

$360

 

$302

 

$18

 

$281

 

$(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

(Millions)

 

Total operating revenues

 

$

14,218 

 

 

 

 

 

 

Net earnings

 

$

2,109 

 

Noncontrolling interests

 

$

68 

 

Net earnings attributable to Devon

 

$

2,041 

 

Net earnings per common share attributable to Devon

 

$

4.98 

 

 

Derivative Financial Instruments (Tables)

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual comprehensive statements of earnings caption.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives:

 

(Millions)

Oil, gas and NGL derivatives

 

$

414 

 

$

748 

 

$

426 

 

$

29 

Marketing and midstream revenues

 

 

 

 

 

 

 

 

(2)

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(30)

 

 

 —

 

 

(28)

 

 

Foreign currency derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

91 

 

 

55 

 

 

200 

 

 

15 

Net gains recognized

 

$

481 

 

$

804 

 

$

606 

 

$

43 

 

 

    The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

(Millions)

Commodity derivative assets:

 

 

 

 

 

 

 

Derivatives, at fair value

 

 

$

687 

 

$

1,984 

Other long-term assets

 

 

 

 

 

11 

Interest rate derivative assets:

 

 

 

 

 

 

 

Derivatives, at fair value

 

 

 

 

 

Other long-term assets

 

 

 

 

 

 —

Foreign currency derivative assets:

 

 

 

 

 

 

 

Derivatives, at fair value

 

 

 

 

 

Total derivative assets

 

 

$

695 

 

$

2,004 

 

 

 

 

 

 

 

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

Other current liabilities

 

 

$

19 

 

$

28 

Other long-term liabilities

 

 

 

 

 

28 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

Other long-term liabilities

 

 

 

30 

 

 

 —

Total derivative liabilities

 

 

$

55 

 

$

57 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Floor Price ($/Bbl)

 

Weighted Average Ceiling Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

Q4 2015

 

107,000

 

$

90.61

 

44,000

 

$

81.36

 

$

88.63

 

28,000

 

$

116.43

Q1-Q4 2016

 

-

 

$

-

 

-

 

$

-

 

$

-

 

18,500

 

$

89.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Basis Swaps

Period

 

Index

 

Volume (Bbls/d)

 

Weighted Average Differential to WTI ($/Bbl)

Q4 2015 

 

Western Canadian Select

 

40,000

 

$

(15.58)

Q4 2015 

 

West Texas Sour

 

8,000

 

$

(3.68)

Q4 2015 

 

Midland Sweet

 

16,000

 

$

(2.86)

Q1-Q4 2016 

 

West Texas Sour

 

5,000

 

$

(0.53)

Q1-Q4 2016 

 

Midland Sweet

 

13,000

 

$

0.25 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Floor Price ($/MMBtu)

 

Weighted Average Ceiling Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

Q4 2015

 

250,000

 

$

4.32

 

480,000

 

$

3.52

 

$

3.83

 

550,000

 

$

5.09

Q1-Q4 2016

 

24,863

 

$

3.17

 

-

 

$

-

 

$

-

 

400,000

 

$

4.73

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Basis Swaps

Period

 

Index

 

Volume (MMBtu/d)

 

Weighted Average Differential to Henry Hub ($/MMBtu)

Q4 2015

 

Panhandle Eastern Pipe Line

 

100,000

 

$

(0.28)

Q4 2015

 

El Paso Natural Gas

 

70,000

 

$

(0.11)

Q4 2015

 

Houston Ship Channel

 

200,000

 

$

0.01

Q1-Q4 2016

 

Panhandle Eastern Pipe Line

 

175,000

 

$

(0.34)

Q1-Q4 2016

 

El Paso Natural Gas

 

15,000

 

$

(0.13)

Q1-Q4 2016

 

Houston Ship Channel

 

30,000

 

$

0.11

Q1-Q4 2016

 

Transco Zone 4

 

60,000

 

$

0.01

Q1-Q4 2017

 

Panhandle Eastern Pipe Line

 

60,000

 

$

(0.34)

Q1-Q4 2017

 

El Paso Natural Gas

 

30,000

 

$

(0.14)

Q1-Q4 2017

 

Houston Ship Channel

 

35,000

 

$

0.06

Q1-Q4 2017

 

Transco Zone 4

 

85,000

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Product

 

Volume (Total)

 

 

Weighted Average Price Paid

 

 

Weighted Average Price Received

Q4 2015-Q4 2016

 

Ethane

 

817

MBbls

 

$

0.28/gal

 

 

Index

Q4 2015-Q4 2016

 

Propane

 

908

MBbls

 

 

Index

 

$

0.88/gal

Q4 2015-Q3 2016

 

Normal Butane

 

74

MBbls

 

 

Index

 

$

0.63/gal

Q4 2015-Q3 2016

 

Natural Gasoline

 

63

MBbls

 

 

Index

 

$

1.30/gal

Q4 2015-Q3 2016

 

Natural Gas

 

2,497

MMBtu/d

 

$

3.13/MMBtu

 

 

Index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

Rate Received

 

Rate Paid

 

Expiration

(Millions)

 

 

 

 

 

 

$

100

 

Three Month LIBOR

 

0.92%

 

December 2016

$

100

 

1.76%

 

Three Month LIBOR

 

January 2019

$

750

 

Three Month LIBOR

 

2.98%

 

December 2048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contract

Currency

 

Contract Type

 

CAD Notional

 

Weighted Average Fixed Rate Received

 

Expiration

 

 

 

 

(Millions)

 

(CAD-USD)

 

 

Canadian Dollar

 

Sell

 

$

1,884 

 

0.752

 

December 2015

 

Share-Based Compensation (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Gross general and administrative expense for share-based compensation

 

$

182 

 

$

155 

 

Share-based compensation expense capitalized pursuant to the

 

 

 

 

 

 

 

 full cost method of accounting for oil and gas properties

 

$

48 

 

$

40 

 

Related income tax benefit

 

$

37 

 

$

34 

 

 

 

 

Restricted Stock

 

Performance-Based

 

Performance

 

 

Awards and Units

 

Restricted Stock Awards

 

Share Units

 

 

Awards and Units

 

 

 

Weighted Average Grant-Date Fair Value

 

Awards

 

 

 

Weighted Average Grant-Date Fair Value

 

Units

 

 

 

Weighted Average Grant-Date Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Thousands, except fair value data)

Unvested at 12/31/14

 

4,304 

 

 

$

60.85 

 

380 

 

 

$

59.41 

 

1,477 

 

 

$

70.90 

Granted

 

2,764 

 

 

$

63.61 

 

236 

 

 

$

62.02 

 

786 

 

 

$

84.14 

Vested

 

(1,025)

 

 

$

62.59 

 

(58)

 

 

$

61.33 

 

(337)

 

 

$

66.00 

Forfeited

 

(318)

 

 

$

61.72 

 

(29)

 

 

$

64.18 

 

(67)

 

 

$

79.20 

Unvested at 9/30/15

 

5,725 

 

 

$

61.82 

 

529 

 

 

$

60.10 

 

1,859 

 

(1)

$

76.17 

____________________________

(1) A maximum of 3.7 million common shares could be awarded based upon Devon’s final total shareholder return ranking relative to Devon’s peer group established under applicable award agreements.    

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

Grant-date fair value

$

81.99 

-

$

85.05 

Risk-free interest rate

1.06% 

Volatility factor

26.2% 

Contractual term (years)

2.89 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

Performance-Based

 

Performance

 

 

Awards and Units

 

Restricted Stock Awards

 

Share Units

Unrecognized compensation cost (millions)

 

$

234 

 

$

 

$

53 

Weighted average period for recognition (years)

 

 

2.6 

 

 

2.8 

 

 

2.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

EnLink

 

 

Restricted

 

Performance

 

Restricted

 

Performance

 

 

Incentive Units

 

Units

 

Incentive Units

 

Units

Unrecognized compensation cost (millions)

 

$

20 

 

$

 

$

20 

 

$

Weighted average period for recognition (years)

 

 

1.7 

 

 

2.3 

 

 

1.7 

 

 

2.3 

 

Asset Impairments (Tables)
Schedule Of Asset Impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2015

 

Nine Months Ended September 30, 2015

 

 

 

Gross

 

Net of Taxes

 

Gross

 

Net of Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

4,715 

 

$

2,994 

 

$

14,340 

 

$

9,105 

 

Canada oil and gas assets

 

 

336 

 

 

248 

 

 

336 

 

 

248 

 

EnLink goodwill

 

 

576 

 

 

576 

 

 

576 

 

 

576 

 

EnLink other intangible assets

 

 

223 

 

 

223 

 

 

223 

 

 

223 

 

Other assets

 

 

 

 

 

 

 

 

 

Total asset impairments

 

$

5,851 

 

$

4,042 

 

$

15,479 

 

$

10,155 

 

 

Income Taxes (Tables)
Schedule Of Effective Income Tax Rate Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax expense (benefit) (millions)

 

$

(1,714)

 

$

613 

 

$

(5,435)

 

$

1,698 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

(35%)

 

 

35% 

 

 

(35%)

 

 

35% 

 

Non-deductible goodwill and intangible impairment

 

 

5% 

 

 

0% 

 

 

2% 

 

 

0% 

 

Taxation on Canadian operations

 

 

0% 

 

 

0% 

 

 

1% 

 

 

1% 

 

State income taxes

 

 

(1%)

 

 

2% 

 

 

(2%)

 

 

1% 

 

Repatriations

 

 

0% 

 

 

0% 

 

 

0% 

 

 

7% 

 

Other

 

 

1% 

 

 

0% 

 

 

(1%)

 

 

1% 

 

Effective income tax rate

 

 

(30%)

 

 

37% 

 

 

(35%)

 

 

45% 

 

 

Net Earnings (Loss) Per Share Attributable To Devon (Tables)
Net Earnings (Loss) Per Share Computations

 

  

Three Months Ended

  

Nine Months Ended

 

  

September 30,

  

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(Millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Devon

 

$

(3,507)

 

$

1,016 

 

$

(9,922)

 

$

2,015 

Attributable to participating securities

 

 

(1)

 

 

(11)

 

 

(3)

 

 

(20)

Basic and diluted earnings (loss)

 

$

(3,508)

 

$

1,005 

 

$

(9,925)

 

$

1,995 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

411 

 

 

409 

 

 

411 

 

 

408 

Attributable to participating securities

 

 

(5)

 

 

(4)

 

 

(5)

 

 

(4)

Common shares outstanding - basic

 

 

406 

 

 

405 

 

 

406 

 

 

404 

Dilutive effect of potential common shares issuable

 

 

 -

 

 

 

 

 -

 

 

Common shares outstanding - diluted

 

 

406 

 

 

407 

 

 

406 

 

 

406 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(8.64)

 

$

2.48 

 

$

(24.45)

 

$

4.94 

Diluted

 

$

(8.64)

 

$

2.47 

 

$

(24.45)

 

$

4.91 

Antidilutive options (1)

 

 

 

 

 

 

 

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.

  

Other Comprehensive Earnings (Tables)
Components Of Other Comprehensive Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

725 

 

$

1,442 

 

$

983 

 

$

1,448 

Change in cumulative translation adjustment

 

 

(242)

 

 

(299)

 

 

(519)

 

 

(306)

Income tax benefit

 

 

30 

 

 

20 

 

 

49 

 

 

21 

Ending accumulated foreign currency translation

 

 

513 

 

 

1,163 

 

 

513 

 

 

1,163 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(197)

 

 

(172)

 

 

(204)

 

 

(180)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

 

 

 

 

17 

 

 

15 

Income tax expense

 

 

(1)

 

 

(2)

 

 

(5)

 

 

(5)

Ending accumulated pension and postretirement benefits

 

 

(192)

 

 

(170)

 

 

(192)

 

 

(170)

Accumulated other comprehensive earnings, net of tax

 

$

321 

 

$

993 

 

$

321 

 

$

993 

__________________________

(1)  These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of general and administrative expenses on the accompanying consolidated comprehensive statements of earnings. See Note 14 for additional details.

Supplemental Information To Statements Of Cash Flows (Tables)
Schedule Of Supplemental Information To Statements Of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Net change in working capital accounts:

 

 

 

 

 

 

Accounts receivable

 

$

713 

 

$

(25)

Income taxes receivable

 

 

514 

 

 

 -

Other current assets

 

 

(36)

 

 

(120)

Accounts payable

 

 

(135)

 

 

(118)

Revenues and royalties payable

 

 

(288)

 

 

381 

Income taxes payable

 

 

(158)

 

 

704 

Other current liabilities

 

 

(517)

 

 

(56)

Net change in working capital

 

$

93 

 

$

766 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

343 

 

$

355 

Income taxes paid (received)

 

$

(339)

 

$

214 

 

Accounts Receivable (Tables)
Schedule Of Components Of Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Oil, gas and NGL sales

 

$

463 

 

$

723 

Joint interest billings

 

 

215 

 

 

475 

Marketing and midstream revenues

 

 

637 

 

 

706 

Other

 

 

17 

 

 

71 

Gross accounts receivable

 

 

1,332 

 

 

1,975 

Allowance for doubtful accounts

 

 

(14)

 

 

(16)

Net accounts receivable

 

$

1,318 

 

$

1,959 

 

Goodwill And Other Intangible Assets (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

EnLink

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Balance as of December 31, 2014

 

$

2,618 

 

$

3,685 

 

$

6,303 

 

 

 

 

 

 

 

 

 

 

    Acquired during period

 

 

 -

 

 

48 

 

 

48 

    Impairment

 

 

 -

 

 

(576)

 

 

(576)

Balance as of September 30, 2015

 

$

2,618 

 

$

3,157 

 

$

5,775 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Customer relationships

 

$

646 

 

$

569 

Accumulated amortization

 

 

(43)

 

 

(36)

 Net intangibles

 

$

603 

 

$

533 

 

 

 

 

 

Year

 

 

Amortization Amount

 

 

 

(Millions)

2015

 

$

10 

2016

 

$

41 

2017

 

$

41 

2018

 

$

41 

2019

 

$

41 

 

Debt (Tables)
Schedule Of Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

 

 

 

(Millions)

Devon debt

 

 

 

 

 

Commercial paper

$

 -

 

$

932 

Floating rate due December 15, 2015

 

500 

 

 

500 

Floating rate due December 15, 2016

 

350 

 

 

350 

8.25% due July 1, 2018

 

125 

 

 

125 

2.25% due December 15, 2018

 

750 

 

 

750 

6.30% due January 15, 2019

 

700 

 

 

700 

4.00% due July 15, 2021

 

500 

 

 

500 

3.25% due May 15, 2022

 

1,000 

 

 

1,000 

7.50% due September 15, 2027

 

150 

 

 

150 

7.875% due September 30, 2031

 

1,250 

 

 

1,250 

7.95% due April 15, 2032

 

1,000 

 

 

1,000 

5.60% due July 15, 2041

 

1,250 

 

 

1,250 

4.75% due May 15, 2042

 

750 

 

 

750 

5.00% due June 15, 2045

 

750 

 

 

 -

Net discount on debentures and notes

 

(27)

 

 

(18)

Total Devon debt

 

9,048 

 

 

9,239 

EnLink debt

 

 

 

 

 

  Credit facilities

 

175 

 

 

237 

2.70% due April 1, 2019

 

400 

 

 

400 

7.125% due June 1, 2022

 

163 

 

 

163 

4.40% due April 1, 2024

 

550 

 

 

550 

4.15% due June 1, 2025

 

750 

 

 

 -

5.60% due April 1, 2044

 

350 

 

 

350 

5.05% due April 1, 2045

 

450 

 

 

300 

Net premium on debentures and notes

 

14 

 

 

23 

Total EnLink debt

 

2,852 

 

 

2,023 

  Total debt

 

11,900 

 

 

11,262 

Less amount classified as short-term debt (1)

 

500 

 

 

1,432 

Total long-term debt

$

11,400 

 

$

9,830 

____________________________

(1)

Short-term debt as of September 30, 2015 consists of $500 million floating rate due on December 15, 2015. Short-term debt as of December 31, 2014 consists of $932 million of commercial paper and $500 million floating rate due on December 15, 2015.

Asset Retirement Obligations (Tables)
Summary Of Changes In Asset Retirement Obligations

 

 

Nine Months Ended September 30,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Asset retirement obligations as of beginning of period

 

$

1,399 

 

$

2,228 

Liabilities incurred

 

 

46 

 

 

79 

Liabilities settled and divested (1)

 

 

(48)

 

 

(987)

Revision of estimated obligation

 

 

62 

 

 

75 

Accretion expense on discounted obligation

 

 

56 

 

 

70 

Foreign currency translation adjustment

 

 

(80)

 

 

(55)

Asset retirement obligations as of end of period

 

 

1,435 

 

 

1,410 

Less current portion

 

 

58 

 

 

62 

Asset retirement obligations, long-term

 

$

1,377 

 

$

1,348 

__________________________

(1)    During the first nine months of 2014, Devon reduced its asset retirement obligations by $949 million related to its asset divestiture program discussed in Note 2.

Retirement Plans (Tables)
Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Service cost

 

$

 

$

 

$

25 

 

$

22 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Interest cost

 

 

13 

 

 

14 

 

 

39 

 

 

41 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Expected return on plan assets

 

 

(14)

 

 

(13)

 

 

(44)

 

 

(40)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Amortization of prior service cost (1)

 

 

 

 

 

 

 

 

 

 

 -

 

 

(1)

 

 

(1)

 

 

(1)

Net actuarial loss (gain) (1)

 

 

 

 

 

 

15 

 

 

14 

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

Net periodic benefit cost (2)

 

$

14 

 

$

13 

 

$

38 

 

$

40 

 

$

 -

 

$

(1)

 

$

(1)

 

$

(2)

__________________________

(1)  These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)  Net periodic benefit cost is a component of general and administrative expenses in the accompanying consolidated comprehensive statements of earnings.

Fair Value Measurements (Tables)
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Total Fair

 

Level 1

 

Level 2

 

Level 3

 

 

Amount

 

Value

 

Inputs

 

Inputs

 

Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

September 30, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,271 

 

$

1,271 

 

$

841 

 

$

430 

 

$

 -

Commodity derivatives

 

$

691 

 

$

691 

 

$

 -

 

$

691 

 

$

 -

Commodity derivatives

 

$

(24)

 

$

(24)

 

$

 -

 

$

(24)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(31)

 

$

(31)

 

$

 -

 

$

(31)

 

$

 -

Foreign currency derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Debt

 

$

(11,900)

 

$

(12,113)

 

$

 -

 

$

(12,113)

 

$

 -

Capital lease obligations

 

$

(18)

 

$

(17)

 

$

 -

 

$

(17)

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

950 

 

$

950 

 

$

340 

 

$

610 

 

$

 -

Commodity derivatives

 

$

1,995 

 

$

1,995 

 

$

 -

 

$

1,995 

 

$

 -

Commodity derivatives

 

$

(56)

 

$

(56)

 

$

 -

 

$

(56)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(1)

 

$

(1)

 

$

 -

 

$

(1)

 

$

 -

Foreign currency derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Debt

 

$

(11,262)

 

$

(12,472)

 

$

 -

 

$

(12,472)

 

$

 -

Capital lease obligations

 

$

(20)

 

$

(20)

 

$

 -

 

$

(20)

 

$

 -

 

Segment Information (Tables)
Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

U.S.(1)

 

Canada

 

EnLink(1)

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Three Months Ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,381 

 

$

221 

 

$

999 

 

$

 -

 

$

3,601 

Intersegment revenues

 

$

 -

 

$

 -

 

$

172 

 

$

(172)

 

$

 -

Depreciation, depletion and amortization

 

$

510 

 

$

134 

 

$

100 

 

$

 -

 

$

744 

Interest expense

 

$

96 

 

$

22 

 

$

31 

 

$

(11)

 

$

138 

Asset impairments

 

$

4,716 

 

$

336 

 

$

799 

 

$

 -

 

$

5,851 

Loss before income taxes

 

$

(4,464)

 

$

(401)

 

$

(758)

 

$

 -

 

$

(5,623)

Income tax expense (benefit)

 

$

(1,605)

 

$

(116)

 

$

 

$

 -

 

$

(1,714)

Net loss

 

$

(2,859)

 

$

(285)

 

$

(765)

 

$

 -

 

$

(3,909)

Net loss attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

(402)

 

$

 -

 

$

(402)

Net loss attributable to Devon

 

$

(2,859)

 

$

(285)

 

$

(363)

 

$

 -

 

$

(3,507)

Capital expenditures

 

$

974 

 

$

108 

 

$

105 

 

$

 -

 

$

1,187 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

4,197 

 

$

481 

 

$

658 

 

$

 -

 

$

5,336 

Intersegment revenues

 

$

 -

 

$

 -

 

$

199 

 

$

(199)

 

$

 -

Depreciation, depletion and amortization

 

$

654 

 

$

113 

 

$

75 

 

$

 -

 

$

842 

Interest expense

 

$

95 

 

$

20 

 

$

14 

 

$

(11)

 

$

118 

Earnings before income taxes

 

$

1,463 

 

$

109 

 

$

82 

 

$

 -

 

$

1,654 

Income tax expense

 

$

557 

 

$

38 

 

$

18 

 

$

 -

 

$

613 

Net earnings

 

$

906 

 

$

71 

 

$

64 

 

$

 -

 

$

1,041 

Net earnings attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

25 

 

$

 -

 

$

25 

Net earnings attributable to Devon

 

$

906 

 

$

71 

 

$

39 

 

$

 -

 

$

1,016 

Capital expenditures

 

$

1,211 

 

$

335 

 

$

209 

 

$

 -

 

$

1,755 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

6,570 

 

$

802 

 

$

2,887 

 

$

 -

 

$

10,259 

Intersegment revenues

 

$

 -

 

$

 -

 

$

499 

 

$

(499)

 

$

 -

Depreciation, depletion and amortization

 

$

1,817 

 

$

382 

 

$

289 

 

$

 -

 

$

2,488 

Interest expense

 

$

271 

 

$

70 

 

$

76 

 

$

(34)

 

$

383 

Asset impairments

 

$

14,344 

 

$

336 

 

$

799 

 

$

 -

 

$

15,479 

Loss before income taxes

 

$

(14,450)

 

$

(609)

 

$

(667)

 

$

 -

 

$

(15,726)

Income tax expense (benefit)

 

$

(5,334)

 

$

(129)

 

$

28 

 

$

 -

 

$

(5,435)

Net loss

 

$

(9,116)

 

$

(480)

 

$

(695)

 

$

 -

 

$

(10,291)

Net earnings (loss) attributable to noncontrolling interests

 

$

 

$

 -

 

$

(370)

 

$

 -

 

$

(369)

Net loss attributable to Devon

 

$

(9,117)

 

$

(480)

 

$

(325)

 

$

 -

 

$

(9,922)

Property and equipment, net

 

$

11,586 

 

$

5,623 

 

$

5,566 

 

$

 -

 

$

22,775 

Total assets

 

$

17,436 

 

$

6,754 

 

$

10,274 

 

$

(113)

 

$

34,351 

Capital expenditures

 

$

3,205 

 

$

478 

 

$

777 

 

$

 -

 

$

4,460 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

10,065 

 

$

1,671 

 

$

1,835 

 

$

 -

 

$

13,571 

Intersegment revenues

 

$

 -

 

$

 -

 

$

672 

 

$

(672)

 

$

 -

Depreciation, depletion and amortization

 

$

1,791 

 

$

419 

 

$

199 

 

$

 -

 

$

2,409 

Interest expense

 

$

303 

 

$

61 

 

$

33 

 

$

(31)

 

$

366 

Earnings before income taxes

 

$

2,224 

 

$

1,310 

 

$

234 

 

$

 -

 

$

3,768 

Income tax expense

 

$

1,121 

 

$

517 

 

$

60 

 

$

 -

 

$

1,698 

Net earnings

 

$

1,103 

 

$

793 

 

$

174 

 

$

 -

 

$

2,070 

Net earnings attributable to noncontrolling interests

 

$

 

$

 -

 

$

54 

 

$

 -

 

$

55 

Net earnings attributable to Devon

 

$

1,102 

 

$

793 

 

$

120 

 

$

 -

 

$

2,015 

Property and equipment, net

 

$

23,661 

 

$

6,882 

 

$

4,626 

 

$

 -

 

$

35,169 

Total assets

 

$

30,431 

 

$

10,895 

 

$

9,630 

 

$

(117)

 

$

50,839 

Capital expenditures

 

$

9,724 

 

$

1,055 

 

$

515 

 

$

 -

 

$

11,294 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

24,463 

 

$

6,790 

 

$

5,043 

 

$

 -

 

$

36,296 

Total assets

 

$

32,037 

 

$

8,517 

 

$

10,207 

 

$

(124)

 

$

50,637 

 ____________________________

(1)

Due to Devon’s control of EnLink through its control of the General Partner, the acquisition of VEX by EnLink from Devon in the second quarter of 2015 was considered a transfer of net assets between entities under common control, and EnLink was required to recast its financial statements as of September 30, 2015 to include the activities of such assets from the date of common control. Therefore, the results of VEX for prior periods have been moved from the U.S. segment to the EnLink segment.

Acquisitions And Divestitures (Narrative) (Details)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 0 Months Ended
Sep. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
Foreign Currency Derivatives [Member]
USD ($)
Jun. 30, 2014
Canadian Conventional Assets [Member]
USD ($)
Jun. 30, 2014
Canadian Conventional Assets [Member]
CAD ($)
Sep. 30, 2014
U.S. Assets [Member]
USD ($)
Sep. 30, 2015
General Partner And EnLink [Member]
Sep. 30, 2015
GeoSouthern Intermediate Holdings, LLC [Member]
Apr. 30, 2015
EnLink [Member]
Victoria Express Pipeline [Member]
USD ($)
May 31, 2015
EnLink [Member]
EnLink Midstream Holdings [Member]
USD ($)
Feb. 28, 2015
EnLink [Member]
EnLink Midstream Holdings [Member]
USD ($)
Oct. 1, 2015
EnLink [Member]
Matador Resources Company [Member]
Subsequent Event [Member]
USD ($)
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Close date of acquisition
 
 
 
 
 
 
 
 
Mar. 07, 2014 
Feb. 28, 2014 
 
 
 
 
Ownership interest percentage acquired
 
 
 
 
 
 
 
 
 
 
 
25.00% 
25.00% 
 
Aggregate purchase price
 
 
 
 
 
 
 
 
 
 
$ 180,000,000 
 
 
$ 143,000,000 
Common units value
 
 
 
 
 
 
 
 
 
 
 
900,000,000 
925,000,000 
 
Gains and losses on assets sales
(3,000,000)
 
(2,000,000)
1,072,000,000 
 
1,100,000,000 
 
 
 
 
 
 
 
Gains and losses on assets sales after tax
 
 
 
 
 
600,000,000 
 
 
 
 
 
 
 
 
Asset retirement obligation settled and divested
 
 
48,000,000 1
987,000,000 1
 
700,000,000 
 
200,000,000 
 
 
 
 
 
 
Derecognition in goodwill allocated to sold assets
 
 
 
 
 
(700,000,000)
 
 
 
 
 
 
 
 
Foreign currency exchange loss
 
(84,000,000)
 
 
 
 
 
 
 
 
 
 
 
 
Loss on derivative
 
 
 
 
29,000,000 
 
 
 
 
 
 
 
 
 
Foreign earnings repatriated
 
2,800,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated construction costs assumed
 
 
 
 
 
 
 
 
 
 
35,000,000 
 
 
 
Proceeds from property and equipment divestitures
 
 
$ 35,000,000 
$ 5,202,000,000 
 
$ 2,800,000,000 
$ 3,125,000,000 
$ 2,200,000,000 
 
 
 
 
 
 
Acquisitions And Divestitures (Purchase Price Allocation Of Enlink's Acquisition Activity) (Details) (USD $)
In Millions, unless otherwise specified
0 Months Ended 1 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Jan. 31, 2015
EnLink [Member]
LPC Crude Oil Marketing LLC [Member]
Mar. 16, 2015
EnLink [Member]
Coronado Midstream Holdings LLC [Member]
May 31, 2015
EnLink [Member]
EnLink Midstream Holdings [Member]
Feb. 28, 2015
EnLink [Member]
EnLink Midstream Holdings [Member]
Business Acquisition [Line Items]
 
 
 
 
 
 
Cash
 
 
$ 108 
$ 240 
 
 
Common units value
 
 
 
360 
900 
925 
PP&E
 
 
30 
302 
 
 
Goodwill
5,775 
6,303 
30 
18 
 
 
Intangibles
 
 
43 
281 
 
 
Current assets
 
 
 
 
 
Current liabilities
 
 
 
$ (1)
 
 
Derivative Financial Instruments (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2015
Dec. 31, 2014
Derivative Financial Instruments [Abstract]
 
 
Derivative collateral
$ 169 
$ 524 
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details)
9 Months Ended
Sep. 30, 2015
bbl
NYMEX West Texas Intermediate Price Swaps Oil Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
107,000 
Weighted Average Price Swap
90.61 
NYMEX West Texas Intermediate Price Collars Oil Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
44,000 
Weighted Average Floor Price
81.36 
Weighted Average Ceiling Price
88.63 
NYMEX West Texas Intermediate Call Options Sold Oil Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
28,000 
Weighted Average Call Option Sold Price
116.43 
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
   
Weighted Average Price Swap
   
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
   
Weighted Average Floor Price
   
Weighted Average Ceiling Price
   
NYMEX West Texas Intermediate Call Options Sold Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
18,500 
Weighted Average Call Option Sold Price
89.05 
Western Canadian Select Basis Swaps Oil Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
40,000 
Weighted Average Differential To WTI
(15.58)
West Texas Sour Basis Swaps Oil Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
8,000 
Weighted Average Differential To WTI
(3.68)
Midland Sweet Basis Swaps Oil Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
16,000 
Weighted Average Differential To WTI
(2.86)
West Texas Sour Basis Swaps Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
5,000 
Weighted Average Differential To WTI
(0.53)
Midland Sweet Basis Swaps Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
13,000 
Weighted Average Differential To WTI
0.25 
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details)
9 Months Ended
Sep. 30, 2015
MMBTU
FERC Henry Hub Price Swaps Natural Gas Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
250,000 
Weighted Average Price Swap
4.32 
FERC Henry Hub Price Collars Natural Gas Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
480,000 
Weighted Average Floor Price
3.52 
Weighted Average Ceiling Price
3.83 
FERC Henry Hub Call Options Sold Natural Gas Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
550,000 
Weighted Average Call Option Sold Price
5.09 
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
24,863 
Weighted Average Price Swap
3.17 
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
   
Weighted Average Floor Price
   
Weighted Average Ceiling Price
   
FERC Henry Hub Call Options Sold Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
400,000 
Weighted Average Call Option Sold Price
4.73 
PEPL Basis Swaps Natural Gas Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
100,000 
Weighted Average Differential To Henry Hub
(0.28)
El Paso Natural Gas Basis Swaps Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
70,000 
Weighted Average Differential To Henry Hub
(0.11)
Houston Ship Channel Natural Gas Basis Swaps Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
200,000 
Weighted Average Differential To Henry Hub
0.01 
PEPL Basis Swaps Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
175,000 
Weighted Average Differential To Henry Hub
(0.34)
El Paso Natural Gas Basis Swaps Q1-Q4 2016 [Member
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
15,000 
Weighted Average Differential To Henry Hub
(0.13)
Houston Ship Channel Natural Gas Basis Swaps Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
30,000 
Weighted Average Differential To Henry Hub
0.11 
Transco Zone 4 Natural Gas Basis Swaps Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
60,000 
Weighted Average Differential To Henry Hub
0.01 
PEPL Basis Swaps Natural Gas Q1-Q4 2017 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
60,000 
Weighted Average Differential To Henry Hub
(0.34)
El Paso Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
30,000 
Weighted Average Differential To Henry Hub
(0.14)
Houston Ship Channel Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
35,000 
Weighted Average Differential To Henry Hub
0.06 
Transco Zone 4 Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
85,000 
Weighted Average Differential To Henry Hub
0.04 
Derivative Financial Instruments (Schedule Of Open Interest Rate Swap Derivative Positions) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Interest Rate Contract 0.92% Expiration December 2016 [Member]
 
Derivative [Line Items]
 
Notional
$ 100 
Rate Received
Three Month LIBOR 
Rate Paid, percent
0.92% 
Expiration
Dec. 01, 2016 
Interest Rate Contract 1.76% Expiration January 2019 [Member]
 
Derivative [Line Items]
 
Notional
100 
Rate Received, percent
1.76% 
Rate Paid
Three Month LIBOR 
Expiration
Jan. 01, 2019 
Interest Rate Contract 2.98% Expiration December 2048 [Member]
 
Derivative [Line Items]
 
Notional
$ 750 
Rate Received
Three Month LIBOR 
Rate Paid, percent
2.98% 
Expiration
Dec. 01, 2048 
Derivative Financial Instruments (Schedule Of Open Foreign Exchange Rate Derivative Positions) (Details) (Forward Contract Expiration December 2015 [Member], CAD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Forward Contract Expiration December 2015 [Member]
 
Derivative [Line Items]
 
Currency
Canadian Dollar 
CAD Notional
$ 1,884 
Weighted Average Fixed Rate Received
0.752 
Expiration
Dec. 01, 2015 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Comprehensive Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Derivatives, Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
$ 481 
$ 804 
$ 606 
$ 43 
Commodity Derivatives [Member] |
Oil, Gas And NGL Derivatives [Member]
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
414 
748 
426 
29 
Commodity Derivatives [Member] |
Marketing And Midstream Revenues [Member]
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
(2)
Interest Rate Derivatives [Member] |
Other Nonoperating Items [Member]
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
(30)
 
(28)
Foreign Currency Derivatives [Member] |
Other Nonoperating Items [Member]
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
$ 91 
$ 55 
$ 200 
$ 15 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2015
Dec. 31, 2014
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
$ 695 
$ 2,004 
Fair value of derivative liabilities
55 
57 
Commodity Derivatives [Member] |
Derivatives, At Fair Value [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
687 
1,984 
Commodity Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
11 
Commodity Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
19 
28 
Commodity Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
28 
Interest Rate Derivatives [Member] |
Derivatives, At Fair Value [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
Interest Rate Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
 
Interest Rate Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
Interest Rate Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
30 
 
Foreign Currency Derivatives [Member] |
Derivatives, At Fair Value [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
$ 2 
$ 8 
Share-Based Compensation (Narrative) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2015
2015 Long-Term Incentive Plan [Member]
Sep. 30, 2015
EnLink [Member]
Sep. 30, 2014
EnLink [Member]
Mar. 31, 2015
General Partner And EnLink [Member]
Restricted Stock Awards And Units [Member]
Sep. 30, 2014
Accelerated Vesting Of Share-Based Grants For Employees [Member]
Canadian Divestitures [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
Unit-based compensation
 
$ 182 
$ 155 
 
$ 25 
$ 11 
$ 7 
 
Restructuring charges
$ 2 
 
$ 44 
 
 
 
 
$ 15 
Shares authorized for issuance
 
 
 
28,000,000 
 
 
 
 
Number of shares used to calculate shares issued under the 2015 Long-Term Incentive Plan, options and stock appreciation rights
 
 
 
 
 
 
 
Number of shares used to calculate shares issued under the 2015 Long-Term Incentive Plan, other awards
 
 
 
 
 
 
 
Share-Based Compensation (Schedule Of The Effects Of Share Based Compensation Included In The Consolidated Comprehensive Statement Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Share-based Compensation [Abstract]
 
 
Gross general and administrative expense for share-based compensation
$ 182 
$ 155 
Share-based compensation expense capitalized pursuant to the full-cost method of accounting for oil and gas properties
48 
40 
Related income tax benefit
$ 37 
$ 34 
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Details) (USD $)
9 Months Ended
Sep. 30, 2015
Restricted Stock Awards And Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2014
4,304,000 
Granted, awards and units
2,764,000 
Vested, awards and units
(1,025,000)
Forfeited, awards and units
(318,000)
Unvested at September 30, 2015
5,725,000 
Unvested weighted average grant-date fair value at December 31, 2014
$ 60.85 
Granted, weighted average grant-date fair value
$ 63.61 
Vested, weighted average grant-date fair value
$ 62.59 
Forfeited, weighted average grant-date fair value
$ 61.72 
Unvested weighted average grant-date fair value at September 30, 2015
$ 61.82 
Performance-Based Restricted Stock Awards [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2014
380,000 
Granted, awards and units
236,000 
Vested, awards and units
(58,000)
Forfeited, awards and units
(29,000)
Unvested at September 30, 2015
529,000 
Unvested weighted average grant-date fair value at December 31, 2014
$ 59.41 
Granted, weighted average grant-date fair value
$ 62.02 
Vested, weighted average grant-date fair value
$ 61.33 
Forfeited, weighted average grant-date fair value
$ 64.18 
Unvested weighted average grant-date fair value at September 30, 2015
$ 60.10 
Performance Share Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2014
1,477,000 
Granted, awards and units
786,000 
Vested, awards and units
(337,000)
Forfeited, awards and units
(67,000)
Unvested at September 30, 2015
1,859,000 1
Unvested weighted average grant-date fair value at December 31, 2014
$ 70.90 
Granted, weighted average grant-date fair value
$ 84.14 
Vested, weighted average grant-date fair value
$ 66.00 
Forfeited, weighted average grant-date fair value
$ 79.20 
Unvested weighted average grant-date fair value at September 30, 2015
$ 76.17 
Maximum [Member] |
Performance Share Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Granted, weighted average grant-date fair value
$ 85.05 
Maximum common shares awarded based upon total shareholder return
3,700,000 
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 234 
Weighted average period for recognition (years)
2 years 7 months 6 days 
Performance-Based Restricted Stock Awards [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
Weighted average period for recognition (years)
2 years 9 months 18 days 
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 53 
Weighted average period for recognition (years)
2 years 
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition For The General Partner And EnLink) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 234 
Weighted average period for recognition (years)
2 years 7 months 6 days 
Performance-Based Restricted Stock Awards [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
Weighted average period for recognition (years)
2 years 9 months 18 days 
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
53 
Weighted average period for recognition (years)
2 years 
EnLink [Member] |
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
20 
Weighted average period for recognition (years)
1 year 8 months 12 days 
EnLink [Member] |
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
Weighted average period for recognition (years)
2 years 3 months 18 days 
General Partner [Member] |
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
20 
Weighted average period for recognition (years)
1 year 8 months 12 days 
General Partner [Member] |
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 3 
Weighted average period for recognition (years)
2 years 3 months 18 days 
Asset Impairments (Schedule of Asset Impairments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
Goodwill, Impairment Loss
 
 
$ 576 
 
Asset impairment charges
5,851 
   
15,479 
   
Asset impairment charges, after tax
4,042 
 
10,155 
 
U.S. Oil And Gas Assets [Member]
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
Asset impairment charges
4,715 
 
14,340 
 
Asset impairment charges, after tax
2,994 
 
9,105 
 
Canada Oil And Gas Assets [Member]
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
Asset impairment charges
336 
 
336 
 
Asset impairment charges, after tax
248 
 
248 
 
Other Assets [Member]
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
Asset impairment charges
 
 
Asset impairment charges, after tax
 
 
EnLink [Member]
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
Goodwill, Impairment Loss
576 
 
576 
 
Goodwill, Impairment Loss, after tax
576 
 
576 
 
Impairment of intangible assets
223 
 
223 
 
Impairment of intangible assets, after tax
$ 223 
 
$ 223 
 
Income Taxes (Narrative) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2014
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Tax [Line Items]
 
 
 
 
 
 
Income Tax Expense (Benefit)
$ (1,714,000,000)
 
$ 613,000,000 
 
$ (5,435,000,000)
$ 1,698,000,000 
Tax settlements from prior year examinations
 
(57,000,000)
 
 
 
 
Foreign earnings repatriated
 
 
 
2,800,000,000 
 
 
Assumed Repatriations Of Foreign Earnings [Member]
 
 
 
 
 
 
Income Tax [Line Items]
 
 
 
 
 
 
Deferred tax liabilities, taxes on unremitted foreign earnings
 
 
 
143,000,000 
 
 
Repatriated Foreign Earnings [Member]
 
 
 
 
 
 
Income Tax [Line Items]
 
 
 
 
 
 
Income Tax Expense (Benefit)
 
 
 
247,000,000 
 
 
Canada And Texas Tax Rate Changes [Member]
 
 
 
 
 
 
Income Tax [Line Items]
 
 
 
 
 
 
Change in deferred tax expense
 
44,000,000 
 
 
 
 
EnLink [Member]
 
 
 
 
 
 
Income Tax [Line Items]
 
 
 
 
 
 
Goodwill and intangibles impairments
799,000,000 
 
 
 
 
 
U.S. Asset Divestiture [Member]
 
 
 
 
 
 
Income Tax [Line Items]
 
 
 
 
 
 
Current income tax expense (benefit)
 
 
$ 543,000,000 
 
 
 
Income Taxes (Schedule Of Effective Income Tax Rate Reconciliation) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Taxes [Abstract]
 
 
 
 
Total income tax expense (benefit)
$ (1,714)
$ 613 
$ (5,435)
$ 1,698 
U.S. statutory income tax rate
(35.00%)
35.00% 
(35.00%)
35.00% 
Non-deductible goodwill and intangibles impairment
5.00% 
0.00% 
2.00% 
0.00% 
Taxation on Canadian operations
0.00% 
0.00% 
1.00% 
1.00% 
State income taxes
(1.00%)
2.00% 
(2.00%)
1.00% 
Repatriations
0.00% 
0.00% 
0.00% 
7.00% 
Other
1.00% 
0.00% 
(1.00%)
1.00% 
Effective income tax rate
(30.00%)
37.00% 
(35.00%)
45.00% 
Net Earnings (Loss) Per Share Attributable To Devon (Earnings Per Share Computations) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Net earnings (loss):
 
 
 
 
Net earnings (loss) attributable to Devon
$ (3,507)
$ 1,016 
$ (9,922)
$ 2,015 
Attributable to participating securities
(1)
(11)
(3)
(20)
Basic and diluted earnings (loss)
$ (3,508)
$ 1,005 
$ (9,925)
$ 1,995 
Common shares:
 
 
 
 
Common shares outstanding - total
411 
409 
411 
408 
Attributable to participating securities
(5)
(4)
(5)
(4)
Common shares outstanding - basic
406 
405 
406 
404 
Dilutive effect of potential common shares issuable
 
 
Common shares outstanding - diluted
406 
407 
406 
406 
Net earnings (loss) per share attributable to Devon:
 
 
 
 
Basic
$ (8.64)
$ 2.48 
$ (24.45)
$ 4.94 
Diluted
$ (8.64)
$ 2.47 
$ (24.45)
$ 4.91 
Antidilutive options
1
1
1
1
Other Comprehensive Earnings (Components Of Other Comprehensive Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Foreign currency translation:
 
 
 
 
 
Beginning accumulated foreign currency translation
$ 725 
$ 1,442 
$ 983 
$ 1,448 
 
Change in cumulative translation adjustment
(242)
(299)
(519)
(306)
 
Income tax benefit
30 
20 
49 
21 
 
Ending accumulated foreign currency translation
513 
1,163 
513 
1,163 
 
Pension and postretirement benefit plans:
 
 
 
 
 
Beginning accumulated pension and postretirement benefits
(197)
(172)
(204)
(180)
 
Recognition of net actuarial loss and prior service cost in earnings
1
1
17 1
15 1
 
Income tax expense
(1)
(2)
(5)
(5)
 
Ending accumulated pension and postretirement benefits
(192)
(170)
(192)
(170)
 
Accumulated other comprehensive earnings, net of tax
$ 321 
$ 993 
$ 321 
$ 993 
$ 779 
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental Information To Statements Of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Net change in working capital accounts:
 
 
Accounts receivable
$ 713 
$ (25)
Income taxes receivable
514 
 
Other current assets
(36)
(120)
Accounts payable
(135)
(118)
Income taxes payable
(158)
704 
Revenues and royalties payable
(288)
381 
Other current liabilities
(517)
(56)
Net change in working capital
93 
766 
Interest paid (net of capitalized interest)
343 
355 
Income taxes paid (received)
$ (339)
$ 214 
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2015
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Joint interest billings
$ 215 
$ 475 
Other
17 
71 
Gross accounts receivable
1,332 
1,975 
Allowance for doubtful accounts
(14)
(16)
Net accounts receivable
1,318 
1,959 
Oil, Gas And NGL Sales [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
463 
723 
Marketing And Midstream Revenues [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
$ 637 
$ 706 
Goodwill And Other Intangible Assets (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Goodwill [Line Items]
 
 
 
 
Goodwill impairments
 
 
$ 576 
 
Weighted average amortization period
 
 
11 years 4 months 24 days 
 
Amortization expense of intangible assets
14.6 
10.2 
44.3 
23.2 
EnLink [Member]
 
 
 
 
Goodwill [Line Items]
 
 
 
 
Goodwill impairments
576 
 
576 
 
Impairment of noncash other intangible assets
223 
 
223 
 
Louisiana Reporting Unit [Member] |
EnLink [Member]
 
 
 
 
Goodwill [Line Items]
 
 
 
 
Goodwill impairments
576 
 
 
 
Crude And Condensate [Member] |
EnLink [Member]
 
 
 
 
Goodwill [Line Items]
 
 
 
 
Impairment of noncash other intangible assets
$ 223 
 
 
 
Goodwill And Other Intangible Assets (Summary Of Goodwill) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Goodwill [Line Items]
 
 
Goodwill
$ 5,775 
$ 6,303 
Acquired during period
48 
 
Impairment
(576)
 
United States [Member]
 
 
Goodwill [Line Items]
 
 
Goodwill
2,618 
2,618 
General Partner And EnLink [Member]
 
 
Goodwill [Line Items]
 
 
Goodwill
3,157 
3,685 
Acquired during period
48 
 
Impairment
$ (576)
 
Goodwill And Other Intangible Assets (Schedule Of Estimated Future Amortization Expense) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2015
Goodwill And Other Intangible Assets [Abstract]
 
2015
$ 10 
2016
41 
2017
41 
2018
41 
2019
$ 41 
Goodwill And Other Intangible Assets (Schedule Of Other Intangible Assets) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2015
Dec. 31, 2014
Goodwill And Other Intangible Assets [Abstract]
 
 
Customer relationships
$ 646 
$ 569 
Accumulated amortization
(43)
(36)
Net intangibles
$ 603 
$ 533 
Debt (Narrative) (Details) (USD $)
9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2015
Senior Credit Facility [Member]
Sep. 30, 2015
5.00% due June 15, 2045 [Member]
Dec. 31, 2014
5.00% due June 15, 2045 [Member]
Sep. 30, 2015
Floating Rate due December 15, 2015 [Member]
Jun. 30, 2015
Senior Notes [Member]
5.00% due June 15, 2045 [Member]
Sep. 30, 2015
Senior Notes [Member]
Floating Rate due December 15, 2015 [Member]
Sep. 30, 2015
EnLink [Member]
Dec. 31, 2014
EnLink [Member]
Sep. 30, 2015
EnLink [Member]
Unsecured Revolving Credit Facility [Member]
Sep. 30, 2015
EnLink [Member]
Unsecured Letter Of Credit Subfacility [Member]
Sep. 30, 2015
EnLink [Member]
4.15% due June 1, 2025 [Member]
Dec. 31, 2014
EnLink [Member]
4.15% due June 1, 2025 [Member]
Sep. 30, 2015
EnLink [Member]
5.05% due April 1, 2045 [Member]
Dec. 31, 2014
EnLink [Member]
5.05% due April 1, 2045 [Member]
May 31, 2015
EnLink [Member]
Senior Notes [Member]
May 31, 2015
EnLink [Member]
Senior Notes [Member]
4.15% due June 1, 2025 [Member]
May 31, 2015
EnLink [Member]
Senior Notes [Member]
5.05% due April 1, 2045 [Member]
Sep. 30, 2015
General Partner [Member]
Revolving Credit Facility [Member]
Sep. 30, 2015
Maximum [Member]
Senior Credit Facility [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Face Amount
 
 
 
 
 
 
$ 750,000,000 
 
 
 
 
 
 
 
 
 
$ 900,000,000 
$ 750,000,000 
$ 150,000,000 
 
 
Debt Instrument, Interest Rate, Stated Percentage
 
 
 
5.00% 
5.00% 
 
5.00% 
 
 
 
 
 
4.15% 
4.15% 
5.05% 
5.05% 
 
4.15% 
5.05% 
 
 
Debt Instrument, Maturity Date
 
 
 
Jun. 15, 2045 
 
Dec. 15, 2015 
 
Dec. 15, 2015 
 
 
 
 
Jun. 01, 2025 
 
Apr. 01, 2045 
 
 
 
 
 
 
Credit Facility, borrowing capacity
 
 
3,000,000,000 
 
 
 
 
 
 
 
1,500,000,000 
 
 
 
 
 
 
 
 
250,000,000 
 
Repayment of commercial paper
932,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Paper
932,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding Credit Facility borrowings
 
 
$ 0 
 
 
 
 
 
$ 175,000,000 
$ 237,000,000 
$ 175,000,000 
$ 2,800,000 
 
 
 
 
 
 
 
$ 0 
 
Debt-to-capitalization ratio
 
 
0.219 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.65 
Line of credit average interest rate during period
 
 
 
 
 
 
 
 
 
 
1.46% 
 
 
 
 
 
 
 
 
 
 
Debt (Schedule Of Debt Instruments) (Details) (USD $)
9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]
 
 
Commercial Paper
$ 0 
$ 932,000,000 
Net (discount) premium on debentures and notes
(27,000,000)
(18,000,000)
Total debt
11,900,000,000 
11,262,000,000 
Less amount classified as short-term debt
500,000,000 1
1,432,000,000 1
Total long-term debt
11,400,000,000 
9,830,000,000 
Floating Rate due December 15, 2015 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt, maturity date
Dec. 15, 2015 
 
Short-term debt
500,000,000 
500,000,000 
Floating Rate Due December 15, 2016 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt, maturity date
Dec. 15, 2016 
 
Long-term debt, gross
350,000,000 
350,000,000 
8.25% Due July 1, 2018 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
8.25% 
8.25% 
Debt, maturity date
Jul. 01, 2018 
 
Long-term debt, gross
125,000,000 
125,000,000 
2.25% Due December 15, 2018 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
2.25% 
2.25% 
Debt, maturity date
Dec. 15, 2018 
 
Long-term debt, gross
750,000,000 
750,000,000 
6.30% Due January 15, 2019 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
6.30% 
6.30% 
Debt, maturity date
Jan. 15, 2019 
 
Long-term debt, gross
700,000,000 
700,000,000 
4.00% Due July 15, 2021 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
4.00% 
4.00% 
Debt, maturity date
Jul. 15, 2021 
 
Long-term debt, gross
500,000,000 
500,000,000 
3.25% due May 15, 2022 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
3.25% 
3.25% 
Debt, maturity date
May 15, 2022 
 
Long-term debt, gross
1,000,000,000 
1,000,000,000 
7.50% due September 15, 2027 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.50% 
7.50% 
Debt, maturity date
Sep. 15, 2027 
 
Long-term debt, gross
150,000,000 
150,000,000 
7.875% due September 30, 2031 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.875% 
7.875% 
Debt, maturity date
Sep. 30, 2031 
 
Long-term debt, gross
1,250,000,000 
1,250,000,000 
7.95% due April 15, 2032 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.95% 
7.95% 
Debt, maturity date
Apr. 15, 2032 
 
Long-term debt, gross
1,000,000,000 
1,000,000,000 
5.60% due July 15, 2041 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
5.60% 
5.60% 
Debt, maturity date
Jul. 15, 2041 
 
Long-term debt, gross
1,250,000,000 
1,250,000,000 
4.75% due May 15, 2042 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
4.75% 
4.75% 
Debt, maturity date
May 15, 2042 
 
Long-term debt, gross
750,000,000 
750,000,000 
5.00% due June 15, 2045 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
5.00% 
5.00% 
Debt, maturity date
Jun. 15, 2045 
 
Long-term debt, gross
750,000,000 
 
Devon [Member]
 
 
Debt Instrument [Line Items]
 
 
Total debt
9,048,000,000 
9,239,000,000 
EnLink [Member]
 
 
Debt Instrument [Line Items]
 
 
Credit facilities
175,000,000 
237,000,000 
Net (discount) premium on debentures and notes
14,000,000 
23,000,000 
Total debt
2,852,000,000 
2,023,000,000 
EnLink [Member] |
2.70% due April 1, 2019 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
2.70% 
2.70% 
Debt, maturity date
Apr. 01, 2019 
 
Long-term debt, gross
400,000,000 
400,000,000 
EnLink [Member] |
7.125% due June 1, 2022 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.125% 
7.125% 
Debt, maturity date
Jun. 01, 2022 
 
Long-term debt, gross
163,000,000 
163,000,000 
EnLink [Member] |
4.40% due April 1, 2024 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
4.40% 
4.40% 
Debt, maturity date
Apr. 01, 2024 
 
Long-term debt, gross
550,000,000 
550,000,000 
EnLink [Member] |
4.15% due June 1, 2025 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
4.15% 
4.15% 
Debt, maturity date
Jun. 01, 2025 
 
Long-term debt, gross
750,000,000 
 
EnLink [Member] |
5.60% due April 1, 2044 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
5.60% 
5.60% 
Debt, maturity date
Apr. 01, 2044 
 
Long-term debt, gross
350,000,000 
350,000,000 
EnLink [Member] |
5.05% due April 1, 2045 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
5.05% 
5.05% 
Debt, maturity date
Apr. 01, 2045 
 
Long-term debt, gross
$ 450,000,000 
$ 300,000,000 
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Asset Retirement Obligations [Line Items]
 
 
 
Asset retirement obligations as of beginning of period
$ 1,399 
$ 2,228 
 
Liabilities incurred
46 
79 
 
Liabilities settled and divested
(48)1
(987)1
 
Revision of estimated obligation
62 
75 
 
Accretion expense on discounted obligation
56 
70 
 
Foreign currency translation adjustment
(80)
(55)
 
Asset retirement obligations as of end of period
1,435 
1,410 
 
Less current portion
58 
62 
 
Asset retirement obligations, long-term
1,377 
1,348 
1,339 
Canadian And U.S. Oil And Gas Properties [Member]
 
 
 
Asset Retirement Obligations [Line Items]
 
 
 
Liabilities settled and divested
 
$ (949)
 
Retirement Plans (Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Pension Benefits [Member]
 
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
Service cost
$ 9 
$ 7 
$ 25 
$ 22 
Interest cost
13 
14 
39 
41 
Expected return on plan assets
(14)
(13)
(44)
(40)
Amortization of prior service cost
1
1
1
1
Net actuarial loss (gain)
1
1
15 1
14 1
Total net periodic benefit cost
14 2
13 2
38 2
40 2
Postretirement Benefits [Member]
 
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
Amortization of prior service cost
   1
(1)1
(1)1
(1)1
Net actuarial loss (gain)
   1
   1
   1
(1)1
Total net periodic benefit cost
    2
$ (1)2
$ (1)2
$ (2)2
Stockholders' Equity (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Stockholders' Equity [Abstract]
 
 
 
 
Payments of ordinary dividends
 
 
$ 296 
$ 287 
Dividends paid per share
$ 0.24 
$ 0.22 
 
 
Proceeds from stock option exercises
 
 
$ 4 
$ 92 
Noncontrolling Interests (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended
Apr. 30, 2015
Mar. 31, 2015
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Equity Distribution Agreements [Member]
Sep. 30, 2014
Equity Distribution Agreements [Member]
Sep. 30, 2015
EnLink [Member]
Dec. 31, 2014
EnLink [Member]
Sep. 30, 2015
General Partner And EnLink [Member]
Sep. 30, 2014
General Partner And EnLink [Member]
Oct. 29, 2015
Subsequent Event [Member]
Noncontrolling Interest [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of units sold to public for interests in EnLink
3.4 
22.8 
 
 
0.7 
2.4 
 
 
 
 
 
Sale of investment in EnLink
$ 85 
$ 569 
$ 654 
    
 
 
 
 
 
 
 
Net proceeds of common units sold
 
 
13 
72 
13 
72 
 
 
 
 
 
Percentage of ownership before stock transactions
 
 
 
 
 
 
 
49.00% 
 
 
 
Percentage of ownership after stock transactions
 
 
 
 
 
 
29.00% 
 
 
 
 
EnLink common units acquired in private placement
 
 
 
 
 
 
 
 
 
 
2.8 
EnLink proceeds of private placement transaction
 
 
 
 
 
 
 
 
 
 
50.0 
Distributions to unitholders other than Devon
 
 
$ 186 
$ 187 
 
 
 
 
$ 186 
$ 187 
 
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2015
Dec. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
$ 695 
$ 2,004 
Derivatives, liabilities
(55)
(57)
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,271 
950 
Debt
(11,900)
(11,262)
Capital lease obligations
(18)
(20)
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,271 
950 
Debt
(12,113)
(12,472)
Capital lease obligations
(17)
(20)
Level 1 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
841 
340 
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
430 
610 
Debt
(12,113)
(12,472)
Capital lease obligations
(17)
(20)
Commodity Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
691 
1,995 
Derivatives, liabilities
(24)
(56)
Commodity Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
691 
1,995 
Derivatives, liabilities
(24)
(56)
Commodity Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
691 
1,995 
Derivatives, liabilities
(24)
(56)
Interest Rate Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(31)
(1)
Interest Rate Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(31)
(1)
Interest Rate Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(31)
(1)
Foreign Currency Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Foreign Currency Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Foreign Currency Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
$ 2 
$ 8 
Segment information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
$ 3,601 
$ 5,336 
$ 10,259 
$ 13,571 
 
Depreciation, depletion and amortization
744 
842 
2,488 
2,409 
 
Interest expense
138 
118 
383 
366 
 
Asset impairments
5,851 
   
15,479 
   
 
Earnings (loss) before income taxes
(5,623)
1,654 
(15,726)
3,768 
 
Income tax expense (benefit)
(1,714)
613 
(5,435)
1,698 
 
Net earnings (loss)
(3,909)
1,041 
(10,291)
2,070 
 
Net earnings (loss) attributable to noncontrolling interests
(402)
25 
(369)
55 
 
Net earnings (loss) attributable to Devon
(3,507)
1,016 
(9,922)
2,015 
 
Property and equipment, net
22,775 
35,169 
22,775 
35,169 
36,296 
Total assets
34,351 
50,839 
34,351 
50,839 
50,637 
Capital expenditures
1,187 
1,755 
4,460 
11,294 
 
Eliminations [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Interest expense
(11)
(11)
(34)
(31)
 
Total assets
(113)
(117)
(113)
(117)
(124)
Eliminations [Member] |
Intersegment [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
(172)
(199)
(499)
(672)
 
United States [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Number of reportable segments
 
 
 
 
Revenues from external customers
2,381 1
4,197 1
6,570 1
10,065 1
 
Depreciation, depletion and amortization
510 1
654 1
1,817 1
1,791 1
 
Interest expense
96 1
95 1
271 1
303 1
 
Asset impairments
4,716 1
 
14,344 1
 
 
Earnings (loss) before income taxes
(4,464)1
1,463 1
(14,450)1
2,224 1
 
Income tax expense (benefit)
(1,605)1
557 1
(5,334)1
1,121 1
 
Net earnings (loss)
(2,859)1
906 1
(9,116)1
1,103 1
 
Net earnings (loss) attributable to noncontrolling interests
 
 
1
1
 
Net earnings (loss) attributable to Devon
(2,859)1
906 1
(9,117)1
1,102 1
 
Property and equipment, net
11,586 1
23,661 1
11,586 1
23,661 1
24,463 1
Total assets
17,436 1
30,431 1
17,436 1
30,431 1
32,037 1
Capital expenditures
974 1
1,211 1
3,205 1
9,724 1
 
Canada [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
221 
481 
802 
1,671 
 
Depreciation, depletion and amortization
134 
113 
382 
419 
 
Interest expense
22 
20 
70 
61 
 
Asset impairments
336 
 
336 
 
 
Earnings (loss) before income taxes
(401)
109 
(609)
1,310 
 
Income tax expense (benefit)
(116)
38 
(129)
517 
 
Net earnings (loss)
(285)
71 
(480)
793 
 
Net earnings (loss) attributable to Devon
(285)
71 
(480)
793 
 
Property and equipment, net
5,623 
6,882 
5,623 
6,882 
6,790 
Total assets
6,754 
10,895 
6,754 
10,895 
8,517 
Capital expenditures
108 
335 
478 
1,055 
 
General Partner And EnLink [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
999 1
658 1
2,887 1
1,835 1
 
Depreciation, depletion and amortization
100 1
75 1
289 1
199 1
 
Interest expense
31 1
14 1
76 1
33 1
 
Asset impairments
799 1
 
799 1
 
 
Earnings (loss) before income taxes
(758)1
82 1
(667)1
234 1
 
Income tax expense (benefit)
1
18 1
28 1
60 1
 
Net earnings (loss)
(765)1
64 1
(695)1
174 1
 
Net earnings (loss) attributable to noncontrolling interests
(402)1
25 1
(370)1
54 1
 
Net earnings (loss) attributable to Devon
(363)1
39 1
(325)1
120 1
 
Property and equipment, net
5,566 1
4,626 1
5,566 1
4,626 1
5,043 1
Total assets
10,274 1
9,630 1
10,274 1
9,630 1
10,207 1
Capital expenditures
105 1
209 1
777 1
515 1
 
General Partner And EnLink [Member] |
Intersegment [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
$ 172 1
$ 199 1
$ 499 1
$ 672 1