DEVON ENERGY CORP/DE, 10-K filed on 2/28/2014
Annual Report
Document And Entity Information (USD $)
In Billions, except Share data in Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Feb. 12, 2014
Jun. 28, 2013
Document And Entity Information [Abstract]
 
 
 
Document Type
10-K 
 
 
Document Period End Date
Dec. 31, 2013 
 
 
Amendment Flag
false 
 
 
Entity Registrant Name
DEVON ENERGY CORP/DE 
 
 
Entity Central Index Key
0001090012 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Voluntary Filers
No 
 
 
Entity Well-known Seasoned Issuer
Yes 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Document Fiscal Year Focus
2013 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Document Fiscal Period Focus
FY 
 
 
Entity Public Float
 
 
$ 20.9 
Entity Common Stock, Shares Outstanding
 
407.4 
 
Consolidated Comprehensive Statements Of Earnings (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:
 
 
 
Oil, gas and NGL sales
$ 8,522 
$ 7,153 
$ 8,315 
Oil, gas and NGL derivatives
(191)
693 
881 
Marketing and midstream revenues
2,066 
1,655 
2,249 
Total operating revenues
10,397 
9,501 
11,445 
Lease operating expenses
2,268 
2,074 
1,851 
Marketing and midstream operating expenses
1,553 
1,246 
1,716 
General and administrative expenses
617 
692 
585 
Production and property taxes
461 
414 
424 
Depreciation, depletion and amortization
2,780 
2,811 
2,248 
Asset impairments
1,976 
2,024 
 
Other operating items
121 
92 
(11)
Total operating expenses
9,776 
9,353 
6,813 
Operating income
621 
148 
4,632 
Net financing costs
417 
370 
331 
Restructuring costs
54 
74 
(2)
Other nonoperating items
21 
13 
Earnings (loss) from continuing operations before income taxes
149 
(317)
4,290 
Income tax expense (benefit)
169 
(132)
2,156 
Earnings (loss) from continuing operations
(20)
(185)
2,134 
Earnings (loss) from discontinued operations, net of tax
 
(21)
2,570 
Net earnings (loss)
(20)
(206)
4,704 
Basic net earnings (loss) per share:
 
 
 
Basic earnings (loss) from continuing operations per share
$ (0.06)
$ (0.47)
$ 5.12 
Basic earnings (loss) from discontinued operations per share
 
$ (0.05)
$ 6.17 
Basic net earnings (loss) per share
$ (0.06)
$ (0.52)
$ 11.29 
Diluted net earnings (loss) per share:
 
 
 
Diluted earnings (loss) from continuing operations per share
$ (0.06)
$ (0.47)
$ 5.10 
Diluted earnings (loss) from discontinued operations per share
 
$ (0.05)
$ 6.15 
Diluted net earnings (loss) per share
$ (0.06)
$ (0.52)
$ 11.25 
Comprehensive earnings (loss):
 
 
 
Net earnings (loss)
(20)
(206)
4,704 
Other comprehensive earnings (loss), net of tax:
 
 
 
Foreign currency translation
(548)
194 
(191)
Pension and postretirement plans
45 
Other comprehensive earnings (loss), net of tax
(503)
196 
(185)
Comprehensive earnings (loss)
$ (523)
$ (10)
$ 4,519 
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:
 
 
 
Net earnings (loss)
$ (20)
$ (206)
$ 4,704 
Loss (earnings) from discontinued operations, net of tax
 
21 
(2,570)
Adjustments to reconcile earnings (loss) from continuing operations to net cash from operating activities:
 
 
 
Depreciation, depletion and amortization
2,780 
2,811 
2,248 
Asset impairments
1,976 
2,024 
 
Deferred income tax expense (benefit)
97 
(184)
2,299 
Derivatives and other financial instruments
135 
(660)
(886)
Cash settlements on derivatives and financial instruments
277 
865 
485 
Other noncash charges
318 
240 
241 
Net change in working capital
(298)
(50)
180 
Change in long-term other assets
10 
(36)
33 
Change in long-term other liabilities
161 
105 
(488)
Cash from operating activities - continuing operations
5,436 
4,930 
6,246 
Cash from operating activities - discontinued operations
 
26 
(22)
Net cash from operating activities
5,436 
4,956 
6,224 
Cash flows from investing activities:
 
 
 
Capital expenditures
(6,758)
(8,225)
(7,534)
Proceeds from property and equipment divestitures
419 
1,468 
129 
Purchases of short-term investments
(1,076)
(4,106)
(6,691)
Redemptions of short-term investments
3,419 
3,266 
5,333 
Other
(3)
14 
(29)
Cash from investing activities - continuing operations
(3,999)
(7,583)
(8,792)
Cash from investing activities - discontinued operations
 
57 
3,146 
Net cash from investing activities
(3,999)
(7,526)
(5,646)
Cash flows from financing activities:
 
 
 
Proceeds from borrowings of long-term debt, net of issuance costs
2,233 
2,458 
2,221 
Net short-term debt borrowing (repayments)
(1,872)
(537)
3,726 
Debt repayments
 
 
(1,760)
Credit facility borrowings
 
750 
 
Credit facility repayments
 
(750)
 
Proceeds from stock option exercises
27 
101 
Repurchases of common stock
 
 
(2,332)
Dividends paid on common stock
(348)
(324)
(278)
Excess tax benefits related to share-based compensation
13 
Net cash from financing activities
20 
1,629 
1,691 
Effect of exchange rate changes on cash
(28)
23 
(4)
Net change in cash and cash equivalents
1,429 
(918)
2,265 
Cash and cash equivalents at beginning of period
4,637 
5,555 
3,290 
Cash and cash equivalents at end of period
$ 6,066 
$ 4,637 
$ 5,555 
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Current assets:
 
 
Cash and cash equivalents
$ 6,066 
$ 4,637 
Short-term investments
 
2,343 
Accounts receivable
1,520 
1,245 
Other current assets
419 
746 
Total current assets
8,005 
8,971 
Oil and gas, based on full cost accounting:
 
 
Subject to amortization
73,995 
69,410 
Not subject to amortization
2,791 
3,308 
Total oil and gas
76,786 
72,718 
Other
6,195 
5,630 
Total property and equipment, at cost
82,981 
78,348 
Less accumulated depreciation, depletion and amortization
(54,534)
(51,032)
Property and equipment, net
28,447 
27,316 
Goodwill
5,858 
6,079 
Other long-term assets
567 
960 
Total assets
42,877 
43,326 
Current liabilities:
 
 
Accounts payable
1,229 
1,451 
Revenues and royalties payable
786 
750 
Short-term debt
4,066 1
3,189 1
Other current liabilities
574 
613 
Total current liabilities
6,655 
6,003 
Long-term debt
7,956 
8,455 
Asset retirement obligations
2,140 
1,996 
Other long-term liabilities
834 
901 
Deferred income taxes
4,793 
4,693 
Stockholders' equity:
 
 
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 406 million shares in 2013 and 2012, respectively
41 
41 
Additional paid-in capital
3,780 
3,688 
Retained earnings
15,410 
15,778 
Accumulated other comprehensive earnings
1,268 
1,771 
Total stockholders' equity
20,499 
21,278 
Commitments and contingencies (Note 18)
   
   
Total liabilities and stockholders' equity
$ 42,877 
$ 43,326 
Consolidated Balance Sheets (Parenthetical) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Consolidated Balance Sheets [Abstract]
 
 
Common stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Common stock, shares authorized (in shares)
1,000,000,000 
1,000,000,000 
Common stock, shares issued (in shares)
406,000,000 
406,000,000 
Consolidated Statements Of Stockholders' Equity (USD $)
In Millions, except Share data
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Earnings [Member]
Treasury Stock [Member]
Total
Balance, at Dec. 31, 2010
$ 43 
$ 5,601 
$ 11,882 
$ 1,760 
$ (33)
$ 19,253 
Balance, shares, at Dec. 31, 2010
432,000,000 
 
 
 
 
 
Net earnings (loss)
 
 
4,704 
 
 
4,704 
Other comprehensive earnings (loss), net of tax
 
 
 
(185)
 
(185)
Stock option exercises
 
112 
 
 
(11)
101 
Stock option exercises, shares
2,000,000 
 
 
 
 
 
Restricted stock grants, net of cancellations, shares
1,000,000 
 
 
 
 
 
Common stock repurchased
 
 
 
 
(2,337)
(2,337)
Common stock retired
(3)
(2,378)
 
 
2,381 
 
Common stock retired, shares
(31,000,000)
 
 
 
 
 
Common stock dividends
 
 
(278)
 
 
(278)
Share-based compensation
 
159 
 
 
 
159 
Share-based compensation tax benefits
 
13 
 
 
 
13 
Balance, at Dec. 31, 2011
40 
3,507 
16,308 
1,575 
 
21,430 
Balance, shares, at Dec. 31, 2011
404,000,000 
 
 
 
 
 
Net earnings (loss)
 
 
(206)
 
 
(206)
Other comprehensive earnings (loss), net of tax
 
 
 
196 
 
196 
Stock option exercises
49 
 
 
(23)
27 
Stock option exercises, shares
1,000,000 
 
 
 
 
 
Restricted stock grants, net of cancellations, shares
1,000,000 
 
 
 
 
 
Common stock repurchased
 
 
 
 
(29)
(29)
Common stock retired
 
(52)
 
 
52 
 
Common stock dividends
 
 
(324)
 
 
(324)
Share-based compensation
 
179 
 
 
 
179 
Share-based compensation tax benefits
 
 
 
 
Balance, at Dec. 31, 2012
41 
3,688 
15,778 
1,771 
 
21,278 
Balance, shares, at Dec. 31, 2012
406,000,000 
 
 
 
 
 
Net earnings (loss)
 
 
(20)
 
 
(20)
Other comprehensive earnings (loss), net of tax
 
 
 
(503)
 
(503)
Stock option exercises
 
 
 
 
Stock option exercises, shares
 
 
 
 
 
61,000 
Common stock repurchased
 
 
 
 
(36)
(36)
Common stock retired
 
(36)
 
 
36 
 
Common stock dividends
 
 
(348)
 
 
(348)
Share-based compensation
 
121 
 
 
 
121 
Share-based compensation tax benefits
 
 
 
 
Balance, at Dec. 31, 2013
$ 41 
$ 3,780 
$ 15,410 
$ 1,268 
 
$ 20,499 
Balance, shares, at Dec. 31, 2013
406,000,000 
 
 
 
 
 
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

1.Summary of Significant Accounting Policies

 

Devon Energy Corporation (“Devon”) is a leading independent energy company engaged primarily in the exploration, development and production of oil, natural gas and NGLs. Devon’s operations are concentrated in various North American onshore areas in the U.S. and Canada. Devon also owns natural gas pipelines, plants and treatment facilities in many of its producing areas, making it one of North America's larger processors of natural gas.

 

Accounting policies used by Devon and its subsidiaries conform to accounting principles generally accepted in the United States of America and reflect industry practices. The more significant of such policies are discussed below.

 

Principles of Consolidation

 

The accounts of Devon and its wholly owned and controlled subsidiaries are included in the accompanying financial statements. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates, and changes in these estimates are recorded when known. Significant items subject to such estimates and assumptions include the following:

 

• proved reserves and related present value of future net revenues;

• the carrying value of oil and gas properties;

• derivative financial instruments;

• the fair value of reporting units and related assessment of goodwill for impairment;

• income taxes;

• asset retirement obligations;

• obligations related to employee pension and postretirement benefits; and

• legal and environmental risks and exposures.

 

Revenue Recognition and Gas Balancing

 

Oil, gas and NGL sales are recognized when production is sold to a purchaser at a fixed or determinable price, delivery has occurred, title has transferred and collectability of the revenue is probable. Delivery occurs and title is transferred when production has been delivered to a pipeline, railcar or truck. Cash received relating to future production is deferred and recognized when all revenue recognition criteria are met. Taxes assessed by governmental authorities on oil, gas and NGL sales are presented separately from such revenues in the accompanying comprehensive statements of earnings.

 

Devon follows the sales method of accounting for gas production imbalances. The volumes of gas sold may differ from the volumes to which Devon is entitled based on its interests in the properties. These differences create imbalances that are recognized as a liability only when the estimated remaining reserves will not be sufficient to enable the underproduced owner to recoup its entitled share through production. The liability is measured based on current market prices. No receivables are recorded for those wells where Devon has taken less than its share of production unless all revenue recognition criteria are met. If an imbalance exists at the time the wells' reserves are depleted, settlements are made among the joint interest owners under a variety of arrangements.

 

Marketing and midstream revenues are recorded at the time products are sold or services are provided to third parties at a fixed or determinable price, delivery or performance has occurred, title has transferred and collectability of the revenue is probable. Revenues and expenses attributable to oil, gas and NGL purchases, transportation and processing contracts are reported on a gross basis when Devon takes title to the products and has risks and rewards of ownership.

 

During 2013, 2012 and 2011, no purchaser accounted for more than 10 percent of Devon’s operating revenues from continuing operations.

 

Derivative Financial Instruments

 

Devon is exposed to certain risks relating to its ongoing business operations, including risks related to commodity prices, interest rates and Canadian to U.S. dollar exchange rates. As discussed more fully below, Devon uses derivative instruments primarily to manage commodity price risk, interest rate risk and foreign exchange risk. Devon does not intend to issue or hold derivative financial instruments for speculative trading purposes.

 

Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. These instruments are used to manage the inherent uncertainty of future revenues due to commodity price volatility. Devon's derivative financial instruments typically include financial price swaps, basis swaps, costless price collars and call options. Under the terms of the price swaps, Devon receives a fixed price for its production and pays a variable market price to the contract counterparty. For the basis swaps, Devon receives a fixed differential between two regional index prices and pays a variable differential on the same two index prices to the contract counterparty. The price collars set a floor and ceiling price for the hedged production. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, Devon will cash-settle the difference with the counterparty to the collars. The call options give counterparties the right to purchase production at a predetermined price.

 

Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. Devon periodically enters into foreign exchange forward contracts to manage its exposure to fluctuations in exchange rates.

 

All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the balance sheet. Changes in the fair value of these derivative financial instruments are recorded in earnings unless specific hedge accounting criteria are met. For derivative financial instruments held during the three-year period ended December 31, 2013, Devon chose not to meet the necessary criteria to qualify its derivative financial instruments for hedge accounting treatment. Cash settlements with counterparties on Devon's derivative financial instruments are also recorded in earnings.

 

By using derivative financial instruments to hedge exposures to changes in commodity prices, interest rates and foreign currency rates, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon's policy to enter into derivative contracts only with investment grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon's derivative contracts generally require cash collateral to be posted if either its or the counterparty's credit rating falls below certain credit rating levels. The mark-to-market exposure threshold, above which collateral must be posted, decreases as the debt rating falls further below such credit levels. As of December 31, 2013, Devon held $3 million of cash collateral, which represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral is reported in other current liabilities in the accompanying balance sheet.

 

General and Administrative Expenses

 

General and administrative expenses are reported net of amounts reimbursed by working interest owners of the oil and gas properties operated by Devon and net of amounts capitalized pursuant to the full cost method of accounting.

 

Share Based Compensation

 

Devon grants stock options, restricted stock awards and other types of share-based awards to members of its Board of Directors and selected employees. All such awards are measured at fair value on the date of grant and are generally recognized as a component of general and administrative expenses in the accompanying comprehensive statements of earnings over the applicable requisite service periods. As a result of Devon’s consolidation of its U.S. operations announced in October 2012, certain share based awards were accelerated and recognized as a component of restructuring costs in the accompanying comprehensive statements of earnings.

 

Generally, Devon uses new shares from approved incentive programs to grant share-based awards and to issue shares upon stock option exercises. Shares repurchased under approved programs are available to be issued as part of Devon’s share based awards. However, Devon has historically cancelled these shares upon repurchase.

 

Income Taxes

 

Devon is subject to current income taxes assessed by the federal and various state jurisdictions in the U.S. and by other foreign jurisdictions. In addition, Devon accounts for deferred income taxes related to these jurisdictions using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets are also recognized for the future tax benefits attributable to the expected utilization of existing tax net operating loss carryforwards and other types of carryforwards. If the future utilization of some portion of carryforwards is determined to be unlikely, a valuation allowance is provided to reduce the recorded tax benefits from such assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

Devon does not recognize U.S. deferred income taxes on the unremitted earnings of its foreign subsidiaries that are deemed to be indefinitely reinvested. When such earnings are no longer deemed indefinitely reinvested, Devon recognizes the appropriate deferred, or even current, income tax liabilities.

 

Devon recognizes the financial statement effects of tax positions when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by a taxing authority. Recognized tax positions are initially and subsequently measured as the largest amount of tax benefit that is more likely than not of being realized upon ultimate settlement with a taxing authority. Liabilities for unrecognized tax benefits related to such tax positions are included in other long-term liabilities unless the tax position is expected to be settled within the upcoming year, in which case the liabilities are included in other current liabilities. Interest and penalties related to unrecognized tax benefits are included in current income tax expense.

 

Net Earnings (Loss) Per Common Share 

 

Devon’s basic earnings per share amounts have been computed based on the average number of shares of common stock outstanding for the period. Basic earnings per share includes the effect of participating securities, which primarily consist of Devon's outstanding restricted stock awards. Diluted earnings per share is calculated using the treasury stock method to reflect the assumed issuance of common shares for all potentially dilutive securities. Such securities primarily consist of outstanding stock options.

 

Cash and Cash Equivalents  

 

Devon considers all highly liquid investments with original contractual maturities of three months or less to be cash equivalents.

 

Investments

 

Devon periodically invests excess cash in United States and Canadian treasury securities and other marketable securities. Devon considers securities with original contractual maturities in excess of three months, but less than one year to be short-term investments. Investments with contractual maturities in excess of one year are classified as long-term, unless such investments are classified as trading or available-for-sale.

 

Devon reports its investments and other marketable securities at fair value, except for debt securities in which management has the ability and intent to hold until maturity. Such debt securities totaled $62 million and $64 million at December 31, 2013 and 2012, respectively, and are included in other long-term assets in the accompanying balance sheet. Devon has the ability to hold the securities until maturity.

 

Property and Equipment

 

Devon follows the full cost method of accounting for its oil and gas properties. Accordingly, all costs incidental to the acquisition, exploration and development of oil and gas properties, including costs of undeveloped leasehold, dry holes and leasehold equipment, are capitalized. Internal costs incurred that are directly identified with acquisition, exploration and development activities undertaken by Devon for its own account, and that are not related to production, general corporate overhead or similar activities, are also capitalized. Interest costs incurred and attributable to unproved oil and gas properties under current evaluation and major development projects of oil and gas properties are also capitalized. All costs related to production activities, including workover costs incurred solely to maintain or increase levels of production from an existing completion interval, are charged to expense as incurred.

 

Capitalized costs are depleted by an equivalent unit-of-production method, converting gas to oil at the ratio of six thousand cubic feet of gas to one barrel of oil. Depletion is calculated using the capitalized costs, including estimated asset retirement costs, plus the estimated future expenditures (based on current costs) to be incurred in developing proved reserves, net of estimated salvage values.

 

Costs associated with unproved properties are excluded from the depletion calculation until it is determined whether or not proved reserves can be assigned to such properties. Devon assesses its unproved properties for impairment quarterly. Significant unproved properties are assessed individually. Costs of insignificant unproved properties are transferred into the depletion calculation over holding periods ranging from three to four years.

 

No gain or loss is recognized upon disposal of oil and gas properties unless such disposal significantly alters the relationship between capitalized costs and proved reserves in a particular country.

 

Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10 percent per annum, net of related tax effects. The estimated future net revenues exclude future cash outflows associated with settling asset retirement obligations included in the net book value of oil and gas properties.

 

Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. Prices are held constant indefinitely and are not changed except where different prices are fixed and determinable from applicable contracts for the remaining term of those contracts, including derivative contracts in place that qualify for hedge accounting treatment. None of Devon's derivative contracts held during the three-year period ended December 31, 2013, qualified for hedge accounting treatment.

 

Any excess of the net book value, less related deferred taxes, over the ceiling is written off as an expense. An expense recorded in one period may not be reversed in a subsequent period even though higher commodity prices may have increased the ceiling applicable to the subsequent period.

 

Costs for midstream assets that are in use are depreciated over the assets’ estimated useful lives, using either the unit-of-production or straight-line method. Depreciation and amortization of other property and equipment, including corporate and leasehold improvements, are provided using the straight-line method based on estimated useful lives ranging from three to 60 years. Interest costs incurred and attributable to major midstream and corporate construction projects are also capitalized.

 

Devon recognizes liabilities for retirement obligations associated with tangible long-lived assets, such as producing well sites and midstream pipelines and processing plants when there is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The initial measurement of an asset retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement cost recorded as an increase to the associated property and equipment on the consolidated balance sheet. When the assumptions used to estimate a recorded asset retirement obligation change, a revision is recorded to both the asset retirement obligation and the asset retirement cost. Devon’s asset retirement obligations include estimated environmental remediation costs which arise from normal operations and are associated with the retirement of such long-lived assets. The asset retirement cost is depreciated using a systematic and rational method similar to that used for the associated property and equipment.

 

Goodwill 

 

Goodwill represents the excess of the purchase price of business combinations over the fair value of the net assets acquired and is tested for impairment at least annually. Such test includes an assessment of qualitative and quantitative factors. The impairment test requires allocating goodwill and all other assets and liabilities to assigned reporting units. The fair value of each reporting unit is estimated and compared to the net book value of the reporting unit. If the estimated fair value of the reporting unit is less than the net book value, including goodwill, then the goodwill is written down to the implied fair value of the goodwill through a charge to expense. Because quoted market prices are not available for Devon's reporting units, the fair values of the reporting units are estimated based upon several valuation analyses, including comparable companies, comparable transactions and premiums paid.

 

Devon performed annual impairment tests of goodwill in the fourth quarters of 2013, 2012 and 2011. Based on these assessments, no impairment of goodwill was required.

 

The table below provides a summary of Devon's goodwill, by assigned reporting unit. The decrease in Devon’s goodwill from 2012 to 2013 was primarily due to changes in the exchange rate between the United States dollar and the Canadian dollar.

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In millions)

U.S.

 

$

3,020 

 

$

3,046 

Canada

 

 

2,838 

 

 

3,033 

Total

 

$

5,858 

 

$

6,079 

 

Commitments and Contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Liabilities for environmental remediation or restoration claims resulting from improper operation of assets are recorded when it is probable that obligations have been incurred and the amounts can be reasonably estimated. Expenditures related to such environmental matters are expensed or capitalized in accordance with Devon's accounting policy for property and equipment.

 

Fair Value Measurements

 

Certain of Devon's assets and liabilities are measured at fair value at each reporting date. Fair value represents the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants. This price is commonly referred to as the “exit price.” Fair value measurements are classified according to a hierarchy that prioritizes the inputs underlying the valuation techniques. This hierarchy consists of three broad levels:

 

·

Level 1 – Inputs consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority. When available, Devon measures fair value using Level 1 inputs because they generally provide the most reliable evidence of fair value.

·

Level 2 – Inputs consist of quoted prices that are generally observable for the asset or liability. Common examples of Level 2 inputs include quoted prices for similar assets and liabilities in active markets or quoted prices for identical assets and liabilities in markets not considered to be active.

·

Level 3 – Inputs are not observable from objective sources and have the lowest priority. The most common Level 3 fair value measurement is an internally developed cash flow model.

 

Discontinued Operations

 

All amounts related to Devon's International operations that were sold in 2012 and 2011 are classified as discontinued operations.

 

Foreign Currency Translation Adjustments

The United States dollar is the functional currency for Devon's consolidated operations except its Canadian subsidiaries, which use the Canadian dollar as the functional currency. Assets and liabilities of the Canadian subsidiaries are translated to United States dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using an average exchange rate during the reporting period. Translation adjustments have no effect on net income and are included in accumulated other comprehensive earnings in stockholders' equity.

Derivative Financial Instruments
Derivative Financial Instruments

2.Derivative Financial Instruments

 

Commodity Derivatives

 

As of December 31, 2013, Devon had the following open oil derivative positions. Devon’s oil derivatives settle against the average of the prompt month NYMEX West Texas Intermediate futures price.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Floor Price ($/Bbl)

 

Weighted Average Ceiling Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

Q1-Q4 2014 

 

75,000

 

$

94.14

 

70,453

 

$

89.38

 

$

100.58

 

42,000

 

$

116.43

Q1-Q4 2015

 

37,500

 

$

90.15

 

 

$

 

$

 

22,000

 

$

115.45

Q1-Q4 2016

 

 

$

 

 

$

 

$

 

12,500

 

$

95.00

 

 

 

As of December 31, 2013, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the AECO index.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Floor Price ($/MMBtu)

 

Weighted Average Ceiling Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

Q1-Q4 2014 

 

800,000

 

$

4.42

 

460,000

 

$

4.03

 

$

4.51

 

500,000

 

$

5.00

Q1-Q4 2015

 

 

$

 

 

$

 

$

 

550,000

 

$

5.09

Q1-Q4 2016

 

 

$

 

 

$

 

$

 

110,000

 

$

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swaps

Period

 

Index

 

Volume (MMBtu/d)

 

Weighted Average Differential to Henry Hub ($/MMBtu)

Q1-Q4 2014

 

AECO

 

94,781

 

$

(0.52)

 

As of December 31, 2013, Devon had the following open NGL derivative positions. Devon’s NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas Index.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swaps

Period

 

Pay

 

Volume (Bbls/d)

 

Weighted Average Differential to WTI ($/Bbl)

Q1-Q4 2014

 

Natural Gasoline

 

329

 

$

(10.85)

 

Foreign Currency Derivatives

 

As of December 31, 2013, Devon had the following open foreign currency derivative position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contract

Currency

 

Contract Type

 

CAD Notional

 

Weighted Average Fixed Rate Received

 

Expiration

 

 

 

 

(In millions)

 

(CAD-USD)

 

 

Canadian Dollar

 

Sell

 

$

1,002 

 

0.938

 

March 2014

 

 

Financial Statement Presentation

 

The following table presents the net gains and losses recognized in the accompanying comprehensive statements of earnings associated with derivative financial instruments. Net gains and losses associated with Devon’s commodity derivatives are presented in oil, gas and NGL derivatives in the accompanying comprehensive statements of earnings. Net gains and losses associated with Devon’s interest rate and foreign currency derivatives are presented in other nonoperating items in the accompanying comprehensive statements of earnings. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Commodity derivatives

 

$

(191)

 

$

693 

 

$

881 

Interest rate derivatives

 

 

 

 

 

(15)

 

 

(11)

Foreign currency derivatives

 

 

56 

 

 

(18)

 

 

16 

Net gains (losses) recognized in comprehensive statements of earnings

 

$

(135)

 

$

660 

 

$

886 

 

The following table presents the derivative fair values included in the accompanying balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

 

Balance Sheet Caption

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Asset derivatives:

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

75 

 

$

379 

Commodity derivatives

 

Other long-term assets

 

 

28 

 

 

22 

Interest rate derivatives

 

Other current assets

 

 

 —

 

 

23 

Foreign currency derivatives

 

Other current assets

 

 

 —

 

 

Total asset derivatives

 

 

 

$

103 

 

$

425 

Liability derivatives:

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current liabilities

 

$

58 

 

$

Commodity derivatives

 

Other long-term liabilities

 

 

62 

 

 

29 

Foreign currency derivatives

 

Other current liabilities

 

 

 

 

 —

Total liability derivatives

 

 

 

$

121 

 

$

32 

 

Share-Based Compensation
Share-Based Compensation

3.Share-Based Compensation 

 

On June 3, 2009, Devon's stockholders adopted the 2009 Long-Term Incentive Plan, which expires on June 2, 2019. This plan authorizes the Compensation Committee, which consists of independent non-management members of Devon's Board of Directors, to grant nonqualified and incentive stock options, restricted stock awards, performance restricted stock awards, Canadian restricted stock units, performance share units, stock appreciation rights and cash-out rights to eligible employees. The plan also authorizes the grant of nonqualified stock options, restricted stock awards, restricted stock units and stock appreciation rights to directors.

 

In the second quarter of 2012, Devon’s stockholders adopted an amendment to the 2009 Long-Term Incentive Plan, which also expires June 2, 2019. This amendment increases the number of shares authorized for issuance from 21.5 million shares to 47.0 million shares. To calculate shares issued under the 2009 Long-Term Incentive Plan subsequent to this amendment, options and stock appreciation rights represent one share and other awards represent 2.38 shares.

 

Devon also has a stock option plan that was adopted in 2005 under which stock options were issued to certain employees. Options granted under this plan remain exercisable by the employees owning such options, but no new options or restricted stock awards will be granted under this plan.

 

Devon did not have an annual long-term incentive grant in 2013 due to revisions in the timing of the employee compensation cycle. The annual long-term incentive grant related to 2013 performance was granted in February 2014. The following table presents the effects of share-based compensation included in Devon's accompanying comprehensive statements of earnings. The vesting for certain share-based awards was accelerated as part of Devon’s consolidation of its U.S. operations announced in October 2012. The associated expense for these accelerated awards is included in restructuring costs in the accompanying comprehensive statements of earnings. See Note 6 for further details.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Gross general and administrative expense

 

$

157 

 

$

179 

 

$

181 

Share-based compensation expense capitalized pursuant to the

 

 

 

 

 

 

 

 

 

 full cost method of accounting for oil and gas properties

 

$

60 

 

$

56 

 

$

56 

Related income tax benefit

 

$

22 

 

$

31 

 

$

33 

 

Stock Options

 

In accordance with Devon’s incentive plans, the exercise price of stock options granted may not be less than the market value of the stock at the date of grant. In addition, options granted are exercisable during a period established for each grant, which may not exceed eight years from the date of grant. The recipient must pay the exercise price in cash or in common stock, or a combination thereof, at the time that the option is exercised. Generally, the service requirement for vesting ranges from zero to four years.

 

The fair value of stock options on the date of grant is expensed over the applicable vesting period. Devon estimates the fair values of stock options granted using a Black-Scholes option valuation model, which requires Devon to make several assumptions. The volatility of Devon's common stock is based on the historical volatility of the market price of Devon's common stock over a period of time equal to the expected term of the option and ending on the grant date. The dividend yield is based on Devon’s historical and current yield in effect at the date of grant. The risk-free interest rate is based on the zero-coupon United States Treasury yield for the expected term of the option at the date of grant. The expected term of the options is based on historical exercise and termination experience for various groups of employees and directors. Each group is determined based on the similarity of their historical exercise and termination behavior. The following table presents a summary of the grant-date fair values of stock options granted and the related assumptions for 2012 and 2011. All such amounts represent the weighted-average amounts for each year. No stock options were granted in 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

2011

Grant-date fair value

 

 

$

22.20 

 

$

23.11 

Volatility factor

 

 

 

42.5% 

 

 

46.0% 

Dividend yield

 

 

 

1.2% 

 

 

1.0% 

Risk-free interest rate

 

 

 

1.1% 

 

 

0.8% 

Expected term (in years)

 

 

 

6.0 

 

 

4.2 

 

 

The following table presents a summary of Devon's outstanding stock options. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Options

 

Exercise Price

 

 

Remaining Term

 

Intrinsic Value

 

 

 

(In thousands)

 

 

 

 

 

(In years)

 

(In millions)

Outstanding at December 31, 2012

 

 

7,828 

 

$

69.12 

 

 

 

 

 

 

 Exercised

 

 

(61)

 

$

57.66 

 

 

 

 

 

 

 Expired

 

 

(1,212)

 

$

68.47 

 

 

 

 

 

 

 Forfeited

 

 

(109)

 

$

69.23 

 

 

 

 

 

 

Outstanding at December 31, 2013

 

 

6,446 

 

$

69.35 

 

 

3.76 

 

$

Vested and expected to vest at December 31, 2013

 

 

6,416 

 

$

69.36 

 

 

3.75 

 

$

Exercisable at December 31, 2013

 

 

5,361 

 

$

69.50 

 

 

3.39 

 

$

 

The aggregate intrinsic value of stock options that were exercised during 2013, 2012 and 2011 was $0.3 million, $34 million and $81 million, respectively. As of December 31, 2013, Devon's unrecognized compensation cost related to unvested stock options was $19 million. Such cost is expected to be recognized over a weighted-average period of 1.6 years.

 

Restricted Stock Awards and Units

 

Restricted stock awards and units are subject to the terms, conditions, restrictions and limitations, if any, that the Compensation Committee deems appropriate, including restrictions on continued employment. Generally, the service requirement for vesting ranges from zero to four years. During the vesting period, recipients of restricted stock awards receive dividends that are not subject to restrictions or other limitations. Devon estimates the fair values of restricted stock awards and units as the closing price of Devon's common stock on the grant date of the award or unit, which is expensed over the applicable vesting period. The following table presents a summary of Devon's unvested restricted stock awards and units.

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards & Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(In thousands)

 

 

 

Unvested at December 31, 2012

 

 

5,740 

 

$

61.75 

 Granted

 

 

258 

 

$

57.27 

 Vested

 

 

(2,365)

 

$

64.13 

 Forfeited

 

 

(341)

 

$

59.82 

Unvested at December 31, 2013

 

 

3,292 

 

$

59.76 

 

The aggregate fair value of restricted stock awards and units that vested during 2013, 2012 and 2011 was $141 million, $112 million and $145 million, respectively. As of December 31, 2013, Devon's unrecognized compensation cost related to unvested restricted stock awards and units was $166 million. Such cost is expected to be recognized over a weighted-average period of 2.2 years.

 

Performance Based Restricted Stock Awards

 

Performance based restricted stock awards are granted to certain members of Devon’s senior management. Vesting of the awards is dependent on Devon meeting certain internal performance targets and the recipient meeting certain service requirements. Generally, the service requirement for vesting ranges from zero to four years. If Devon meets or exceeds the performance target, the awards vest after the recipient meets the related requisite service period. If the performance target and service period requirement are not met, the award does not vest. Once vested, recipients are entitled to dividends on the awards. Devon estimates the fair values of the awards as the closing price of Devon's common stock on the grant date of the award, which is expensed over the applicable vesting period. The following table presents a summary of Devon's performance based restricted stock awards.

 

 

 

 

 

 

 

 

 

 

 

Performance Restricted Stock Awards

 

Weighted Average Grant-Date Fair Value

 

 

 

(In thousands)

 

 

 

Unvested at December 31, 2012

 

 

408 

 

$

58.25 

 Vested

 

 

(92)

 

$

65.10 

Unvested at December 31, 2013

 

 

316 

 

$

56.25 

 

As of December 31, 2013, Devon's unrecognized compensation cost related to these awards was $3 million. Such cost is expected to be recognized over a weighted-average period of 1.4 years.

 

Performance Share Units  

 

Performance share units are granted to certain members of Devon’s senior management. Each unit that vests entitles the recipient to one share of Devon common stock. The vesting of these units is based on comparing Devon’s total shareholder return (“TSR”) to the TSR of a predetermined group of fourteen peer companies over the specified two- or three-year performance period. The vesting of units may be between zero and 200 percent of the units granted depending on Devon’s TSR as compared to the peer group on the vesting date.

 

At the end of the vesting period, recipients receive dividend equivalents with respect to the number of units vested. The fair value of each performance share unit is estimated as of the date of grant using a Monte Carlo simulation with the following assumptions used for all grants made under the plan: (i) a risk-free interest rate based on United States Treasury rates as of the grant date; (ii) a volatility assumption based on the historical realized price volatility of Devon and the designated peer group; and (iii) an estimated ranking of Devon among the designated peer group. The fair value of the unit on the date of grant is expensed over the applicable vesting period. The following table presents a summary of the grant-date fair values of performance share units granted and the related assumptions. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant-date fair value

$

61.27 

-

$

63.48 

 

$

61.27 

-

$

63.48 

 

$

80.24 

-

$

83.15 

Risk-free interest rate

 

0.26% 

-

 

0.36% 

 

 

0.26% 

-

 

0.36% 

 

 

0.28% 

-

 

0.43% 

Volatility factor

30.3%

 

30.3%

 

41.8%

Contractual term (in years)

3.0

 

3.0

 

3.0

 

The following table presents a summary of Devon's performance share units.

 

 

 

 

 

 

 

 

 

 

 

Performance Share Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(In thousands)

 

 

 

Unvested at December 31, 2012

 

 

878 

 

$

66.93 

 Granted

 

 

55 

 

$

61.57 

 Forfeited

 

 

(8)

 

$

63.37 

Unvested at December 31, 2013 (1)

 

 

925 

 

$

66.64 

____________________________

(1)

A maximum of 1.9 million common shares could be awarded based upon Devon’s final TSR ranking.

 

 

As of December 31, 2013, Devon's unrecognized compensation cost related to unvested units was $24 million. Such cost is expected to be recognized over a weighted-average period of 1.6 years.

 

Asset Impairments
Asset Impairments

4. Asset impairments

 

In 2013 and 2012, Devon recognized asset impairments related to its oil and gas property and equipment and its U.S. midstream assets as presented below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

Year Ended December 31, 2012

 

 

Gross

 

Net of Taxes

 

Gross

 

Net of Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

U.S. oil and gas assets

 

$

1,110 

 

$

707 

 

$

1,793 

 

$

1,142 

Canada oil and gas assets

 

 

843 

 

 

632 

 

 

163 

 

 

122 

Midstream assets

 

 

23 

 

 

14 

 

 

68 

 

 

44 

Total asset impairments

 

$

1,976 

 

$

1,353 

 

$

2,024 

 

$

1,308 

 

Oil and Gas Impairments 

 

Under the full cost method of accounting, capitalized costs of oil and gas properties are subject to a quarterly full cost ceiling test, which is discussed in Note 1.

 

The oil and gas impairments resulted primarily from declines in the U.S. and Canada full cost ceilings. The lower ceiling values resulted primarily from decreases in the 12-month average trailing prices for oil, natural gas and NGLs, which reduced proved reserve values.

 

Midstream Impairments

 

Due to declining natural gas production resulting from low natural gas and NGL prices, Devon determined that the carrying amounts of certain of its midstream facilities were not recoverable from estimated future cash flows. Consequently, the assets were written down to their estimated fair values, which were determined using discounted cash flow models. The fair value of Devon’s midstream assets is considered a Level 3 fair value measurement.

Other Operating Items
Other Operating Items

5.Other Operating Items

 

   

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

(In millions)

Accretion of asset retirement obligations

$

115 

 

$

110 

 

$

92 

(Gain) loss on sale of assets

 

 

 

(13)

 

 

(2)

Other

 

(3)

 

 

(5)

 

 

(101)

Other operating items

$

121 

 

$

92 

 

$

(11)

 

During 2011, Devon received $88 million of excess insurance recoveries related to certain weather and operational claims.

Restructuring Costs
Restructuring Costs

 

 

6.Restructuring Costs 

Office Consolidation

 

In October 2012, Devon announced plans to consolidate its U.S. personnel into a single operations group centrally located at the company’s corporate headquarters in Oklahoma City. As a result, Devon closed its office in Houston, transferred operational responsibilities for assets in south Texas, east Texas and Louisiana to Oklahoma City and incurred $134 million of restructuring costs associated with the consolidation.

 

Divestiture of Offshore Assets

 

In the fourth quarter of 2009, Devon announced plans to divest its offshore assets. As of December 31, 2012, Devon had divested all of its U.S. Offshore and International assets and incurred $196 million of restructuring costs associated with the divestitures.

 

Financial Statement Presentation

 

The schedule below summarizes restructuring costs presented in the accompanying comprehensive statements of earnings.

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

(In millions)

Office consolidation:

 

 

 

 

 

Employee severance and retention

$                    13

 

$                    77

 

$                      -

Lease obligations and other

41 

 

 

 -

Total

54 

 

80 

 

 -

Offshore divestitures:

 

 

 

 

 

Employee severance

$                      -

 

$                     (3)

 

$                      8

Lease obligations and other

 -

 

(3)

 

(10)

Total

 -

 

(6)

 

(2)

Restructuring costs

$                    54

 

$                    74

 

$                     (2)

 

Employee severance and retention – As of December 31, 2013, Devon had incurred $90 million of employee severance and retention costs associated with the office consolidation. This included amounts related to cash severance costs and accelerated vesting of share-based grants.

 

Lease obligations and other - As of December 31, 2013, Devon had incurred $28 million of restructuring costs related to certain office space that is subject to non-cancellable operating lease agreements and that it ceased using as a part of the office consolidation. Devon’s estimate of lease obligations was based upon certain key estimates that could change over the term of the leases. These estimates include the estimated sublease income that it may receive over the term of the leases, as well as the amount of variable operating costs that it will be required to pay under the leases.

 

 

The schedule below summarizes Devon’s restructuring liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Other

 

 

 

 

 

Current

 

Long-Term

 

 

 

 

 

Liabilities

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

  

(In millions)

Balance as of December 31, 2011

  

$

29 

 

$

16 

 

$

45 

Employee severance – Office consolidation

 

 

49 

 

 

 —

 

 

49 

Lease obligations – Offshore

 

 

(17)

 

 

(7)

 

 

(24)

Employee severance – Offshore

  

 

(9)

 

 

 —

 

 

(9)

Balance as of December 31, 2012

  

 

52 

  

 

  

 

61 

Employee severance – Office consolidation

  

 

(43)

 

 

 —

 

 

(43)

Lease obligations – Offshore

  

 

(3)

 

 

(2)

 

 

(5)

Lease obligations and other – Office consolidation

 

 

21 

 

 

11 

 

 

32 

Balance as of December 31, 2013

  

$

27 

  

$

18 

  

$

45 

 

Income Taxes
Income Taxes

7.Income Taxes

Income Tax Expense (Benefit)

 

Devon’s income tax components are presented in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

United States federal

 

$

73 

 

$

60 

 

$

(143)

Various states

 

 

(5)

 

 

(3)

 

 

20 

Canada and various provinces

 

 

 

 

(5)

 

 

(20)

Total current tax expense (benefit)

 

 

72 

 

 

52 

 

 

(143)

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

United States federal

 

 

198 

 

 

(188)

 

 

1,986 

Various states

 

 

59 

 

 

34 

 

 

95 

Canada and various provinces

 

 

(160)

 

 

(30)

 

 

218 

Total deferred tax expense (benefit)

 

 

97 

 

 

(184)

 

 

2,299 

Total income tax expense (benefit)

 

$

169 

 

$

(132)

 

$

2,156 

 

 

Total income tax expense (benefit) differed from the amounts computed by applying the United States federal income tax rate to earnings from continuing operations before income taxes as a result of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Expected income tax expense (benefit) based on United States

 

 

 

 

 

 

 

 

 

statutory tax rate of 35%

 

$

52 

 

$

(111)

 

$

1,502 

Repatriations

 

 

97 

 

 

 -

 

 

725 

State income taxes

 

 

35 

 

 

20 

 

 

70 

Taxation on Canadian operations

 

 

14 

 

 

(19)

 

 

(91)

Other

 

 

(29)

 

 

(22)

 

 

(50)

Total income tax expense (benefit)

 

$

169 

 

$

(132)

 

$

2,156 

 

Pursuant to the completed and planned divestitures of Devon’s International assets located outside North America, a portion of Devon’s foreign earnings had been deemed to no longer be indefinitely reinvested. As of December 31, 2012, Devon had recognized a $936 million deferred income tax liability related to assumed repatriations of earnings from its foreign subsidiaries, including $725 million of deferred income tax expense recognized in 2011.

 

In the second and fourth quarters of 2013, Devon repatriated to the U. S. a total of $4.3 billion of its cash held outside of the U. S. In the fourth quarter of 2013, Devon announced plans to divest of its Canadian conventional assets. These events resulted in an incremental income tax expense of $97 million. The incremental expense included $180 million of current income tax expense offset by $83 million of deferred income tax benefit. The $83 million deferred tax benefit was comprised of $180 million of deferred tax benefits that offset the incremental current income tax expense and an additional $97 million of deferred income tax expense accrued in the fourth quarter for assumed repatriations.

 

 

Deferred Tax Assets and Liabilities

The tax effects of temporary differences that gave rise to Devon’s deferred tax assets and liabilities are presented below:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

Deferred tax assets:

 

(In millions)

Asset retirement obligations

 

$

673 

 

$

618 

Foreign tax credits

 

 

248 

 

 

 -

Net operating loss carryforwards

 

 

183 

 

 

427 

Alternative minimum tax credits

 

 

105 

 

 

198 

Pension benefit obligations

 

 

104 

 

 

129 

Other

 

 

163 

 

 

134 

Total deferred tax assets

 

 

1,476 

 

 

1,506 

Deferred tax liabilities:

 

 

 

 

 

 

Property and equipment

 

 

(5,895)

 

 

(4,970)

Long-term debt

 

 

(161)

 

 

(198)

Taxes on unremitted foreign earnings

 

 

(157)

 

 

(936)

Fair value of financial instruments

 

 

(7)

 

 

(141)

Other

 

 

(52)

 

 

(76)

Total deferred tax liabilities

 

 

(6,272)

 

 

(6,321)

Net deferred tax liability

 

$

(4,796)

 

$

(4,815)

 

Devon has recognized a $248 million deferred tax asset related to foreign tax credit carryforwards which expire between 2019 and 2023. Devon expects the tax benefits from the foreign tax credits to be utilized between 2014 and 2016.  Devon also has recognized $183 million of deferred tax assets related to various net operating loss carryforwards available to offset future income taxes. The carryforwards consist of $673 million of Canadian net operating loss carryforwards, which expire between 2028 and 2033, and $197 million of state net operating loss carryforwards, which expire primarily between 2014 and 2032. Devon expects the tax benefits from the Canadian net operating loss carryforwards to be utilized between 2014 and 2017 and the state net operating loss carryforwards to be utilized between 2014 and 2020.  Devon has also recognized a $105 million deferred tax asset related to alternative minimum tax credits which have no expiration date and will be available for use against tax on future taxable income.

 

The expected utilization of Devon’s carryforwards and credits is based upon current estimates of taxable income, considering limitations on the annual utilization of these benefits as set forth by tax regulations. Significant changes in such estimates caused by variables such as future oil, gas and NGL prices or capital expenditures could alter the timing of the eventual utilization of such carryforwards. There can be no assurance that Devon will generate any specific level of continuing taxable earnings. However, management believes that Devon's future taxable income will more likely than not be sufficient to utilize its tax carryforwards and credits prior to their expiration.

 

As of December 31, 2013, Devon’s unremitted foreign earnings totaled approximately $4.3 billion. Of this amount, approximately $1.5 billion was deemed to be indefinitely reinvested into the development and growth of Devon’s Canadian business. Therefore, Devon has not recognized a deferred tax liability for United States income taxes associated with such earnings. If such earnings were to be repatriated to the U.S., Devon may be subject to United States income taxes and foreign withholding taxes. However, it is not practical to estimate the amount of such additional taxes that may be payable due to the inter-relationship of the various factors involved in making such an estimate.

 

Devon has deemed the remaining $2.8 billion of unremitted earnings not to be indefinitely reinvested. Consequently, Devon has recognized a $157 million deferred tax liability associated with such unremitted earnings as of December 31, 2013.

Unrecognized Tax Benefits

 

The following table presents changes in Devon's unrecognized tax benefits.

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In millions)

Balance at beginning of year

 

$

216 

 

$

165 

Tax positions taken in prior periods

 

 

(17)

 

 

(46)

Tax positions taken in current year

 

 

42 

 

 

92 

Accrual of interest related to tax positions taken

 

 

 

 

Lapse of statute of limitations

 

 

 -

 

 

(3)

Foreign currency translation

 

 

(3)

 

 

Balance at end of year

 

$

243 

 

$

216 

 

Devon’s unrecognized tax benefit balance at December 31, 2013 and 2012, included $32 million and $27 million, respectively, of interest and penalties. If recognized, $198 million of Devon's unrecognized tax benefits as of December 31, 2013 would affect Devon's effective income tax rate. Included below is a summary of the tax years, by jurisdiction, that remain subject to examination by taxing authorities.

 

 

 

 

 

Jurisdiction

 

Tax Years Open

United States federal

 

2008-2013

Various U.S. states

 

2008-2013

Canada federal

 

2004-2013

Various Canadian provinces

 

2004-2013

 

Certain statute of limitation expirations are scheduled to occur in the next twelve months. However, Devon is currently in various stages of the administrative review process for certain open tax years. In addition, Devon is currently subject to various income tax audits that have not reached the administrative review process. As a result, Devon cannot reasonably anticipate the extent that the liabilities for unrecognized tax benefits will increase or decrease within the next twelve months.

Earnings (Loss) Per Share
Earnings (Loss) Per Share

 

 

8.Earnings Per Share  

 

The following table reconciles earnings from continuing operations and common shares outstanding used in the calculations of basic and diluted earnings per share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Common

 

Earnings (loss)

 

 

Earnings (loss)

 

Shares

 

per  Share

 

 

 

 

 

 

 

 

 

 

 

  

(In millions, except per share amounts)

 

  

 

 

 

 

 

 

 

 

Year Ended December 31, 2013:

  

 

 

 

 

 

 

 

 

Loss from continuing operations

  

$

(20)

 

 

406 

 

 

 

Attributable to participating securities

  

 

(2)

 

 

(4)

 

 

 

Basic loss per share

  

 

(22)

 

 

402 

 

$

(0.06)

Dilutive effect of potential common shares issuable

  

 

 -

 

 

 -

 

 

 

Diluted loss per share

  

$

(22)

 

 

402 

 

$

(0.06)

 

  

 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

  

 

 

 

 

 

 

 

 

Loss from continuing operations

  

$

(185)

 

 

404 

 

 

 

Attributable to participating securities

  

 

(3)

 

 

(4)

 

 

 

Basic loss per share

  

 

(188)

 

 

400 

 

$

(0.47)

Dilutive effect of potential common shares issuable

  

 

 -

 

 

 -

 

 

 

Diluted loss per share

  

$

(188)

 

 

400 

 

$

(0.47)

 

  

 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

  

 

 

 

 

 

 

 

 

Earnings from continuing operations

  

$

2,134 

 

 

417 

 

 

 

Attributable to participating securities

  

 

(23)

 

 

(5)

 

 

 

Basic earnings per share

  

 

2,111 

 

 

412 

 

$

5.12 

Dilutive effect of potential common shares issuable

  

 

-  

 

 

 

 

 

Diluted earnings per share

  

$

2,111 

 

 

414 

 

$

5.10 

 

Certain options to purchase shares of Devon's common stock were excluded from the dilution calculations because the options were antidilutive. These excluded options totaled 7 million, 9 million and 3 million in 2013, 2012 and 2011, respectively.

Other Comprehensive Earnings
Other Comprehensive Earnings

 

 

9.Other Comprehensive Earnings

 

Components of other comprehensive earnings consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Foreign currency translation:

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

1,996 

 

$

1,802 

 

$

1,993 

Change in cumulative translation adjustment

 

 

(574)

 

 

203 

 

 

(200)

Income tax benefit (expense)

 

 

26 

 

 

(9)

 

 

Ending accumulated foreign currency translation

 

 

1,448 

 

 

1,996 

 

 

1,802 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(225)

 

 

(227)

 

 

(233)

Net actuarial gain (loss) and prior service cost arising in current year

 

 

48 

 

 

(47)

 

 

(21)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

24 

 

 

51 

 

 

30 

Income tax expense

 

 

(27)

 

 

(2)

 

 

(3)

Ending accumulated pension and postretirement benefits

 

 

(180)

 

 

(225)

 

 

(227)

Accumulated other comprehensive earnings, net of tax

 

$

1,268 

 

$

1,771 

 

$

1,575 

____________________________

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of general and administrative expenses on the accompanying comprehensive statements of earnings (see “Retirement Plans” note for additional details).

 

Supplemental Information To Statements Of Cash Flows
Supplemental Information To Statements Of Cash Flows

10.Supplemental Information to Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Net change in working capital accounts:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(288)

 

$

140 

 

$

(185)

Other current assets

 

 

49 

 

 

(128)

 

 

125 

Accounts payable

 

 

26 

 

 

(8)

 

 

64 

Revenues and royalties payable

 

 

35 

 

 

19 

 

 

144 

Other current liabilities

 

 

(120)

 

 

(73)

 

 

32 

Net change in working capital

 

$

(298)

 

$

(50)

 

$

180 

 

 

 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

406 

 

$

334 

 

$

325 

Income taxes paid (received)

 

$

13 

 

$

100 

 

$

(383)

 

 

 

Short-Term Investments
Short-Term Investments

11.Short-Term Investments

 

The components of short-term investments include the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

 

 

 

 

 

 

(In millions)

Canadian treasury, agency and provincial securities

 

$

 —

 

$

1,865 

United States treasuries

 

 

 —

 

 

429 

Other

 

 

 —

 

 

49 

Short-term investments

 

$

 —

 

$

2,343 

 

 

Accounts Receivable
Accounts Receivable

12.  Accounts Receivable

 

The components of accounts receivable include the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

$

851 

 

$

752 

Joint interest billings

 

447 

 

 

270 

Marketing and midstream revenues

 

172 

 

 

161 

Other

 

61 

 

 

72 

Gross accounts receivable

 

1,531 

 

 

1,255 

Allowance for doubtful accounts

 

(11)

 

 

(10)

Net accounts receivable

$

1,520 

 

$

1,245 

 

 

Acquisitions And Divestitures
Acquisitions And Divestitures

13.Acquisitions and Divestitures 

Crosstex Merger

On October 21, 2013, Devon, Crosstex Energy, Inc. and Crosstex Energy, L.P. (collectively “Crosstex”) announced plans to combine substantially all of Devon’s U.S. midstream assets with Crosstex’s assets to form a new midstream business. The new business will consist of EnLink Midstream Partners, L.P. (the “Partnership”) and EnLink Midstream, LLC (“EnLink”), a master limited partnership and a general partner entity, which will both be publicly traded entities. 

 

In exchange for a controlling interest in both EnLink and the Partnership, Devon will contribute its equity interest in a newly formed Devon subsidiary (“EnLink Holdings”) and $100 million in cash. EnLink Holdings will own Devon’s midstream assets in the Barnett Shale in north Texas and the Cana and Arkoma Woodford Shales in Oklahoma, as well as Devon’s economic interest in Gulf Coast Fractionators in Mt. Belvieu, Texas. The Partnership and EnLink will each own 50% of EnLink Holdings. The completion of these transactions is subject to Crosstex Energy, Inc. shareholder approval. Devon expects Crosstex Energy, Inc. shareholders will approve the transaction, allowing Devon and Crosstex to complete the transaction near the end of the first quarter of 2014.

 

Upon closing of the transactions, the pro forma ownership of EnLink will be approximately:

 

 

70% - Devon Energy Corporation

 

 

 

 

 

 

30% - Current Crosstex Energy, Inc. public stockholders

Upon closing of the transactions, the pro forma ownership of the Partnership will be approximately:

 

 

 

 

 

 

 

53% - Devon Energy Corporation

 

 

 

 

 

 

40% - Current Crosstex Energy, L.P. public unitholders

 

 

 

 

 

 

7% - the General Partner

 

GeoSouthern Acquisition

 

On November 20, 2013, Devon entered into an agreement with GeoSouthern Intermediate Holdings, LLC, to acquire certain oil and gas properties, leasehold mineral interests and related assets located in the Eagle Ford Shale in south Texas for $6 billion in cash. The transaction is expected to close in the first quarter of 2014.

 

Subsequent Event (unaudited)

 

In conjunction with the announcement of the GeoSouthern acquisition, Devon also announced plans to divest certain non-core properties located throughout Canada and the U.S. On February 19, 2014, Devon announced its first transaction as part of this divestiture program, in which it agreed to sell the majority of its Canadian conventional assets to Canadian Natural Resources Limited for approximately $2.8 billion ($3.125 billion in Canadian dollars). This transaction is expected to close early in the second quarter of 2014.

 

Asset Retirement Obligations
Asset Retirement Obligations

 

 

15.Asset Retirement Obligations

 

The schedule below summarizes changes in Devon’s asset retirement obligations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

 

 

 

 

 

 

(In millions)

Asset retirement obligations as of beginning of period

$

2,095 

 

$

1,563 

Liabilities incurred

 

112 

 

 

90 

Liabilities settled

 

(83)

 

 

(86)

Revision of estimated obligation

 

104 

 

 

420 

Liabilities assumed by others

 

(28)

 

 

(23)

Accretion expense on discounted obligation

 

115 

 

 

110 

Foreign currency translation adjustment

 

(87)

 

 

21 

Asset retirement obligations as of end of period

 

2,228 

 

 

2,095 

Less current portion

 

88 

 

 

99 

Asset retirement obligations, long-term

$

2,140 

 

$

1,996 

During 2012, Devon recognized revisions to its asset retirement obligations totaling $420 million. The primary factor contributing to this revision was an overall increase in abandonment cost estimates for certain of its production operations facilities. 

Retirement Plans
Retirement Plans

16.Retirement Plans 

 

Devon has various non-contributory defined benefit pension plans, including qualified plans and nonqualified plans. The qualified plans provide retirement benefits for certain U.S. and Canadian employees meeting certain age and service requirements. Benefits for the qualified plans are based on the employees' years of service and compensation and are funded from assets held in the plans' trusts. 

 

The nonqualified plans provide retirement benefits for certain employees whose benefits under the qualified plans are limited by income tax regulations. The nonqualified plans' benefits are based on the employees' years of service and compensation. For certain nonqualified plans, Devon has established trusts to fund these plans' benefit obligations. The total value of these trusts was $27 million and $31 million at December 31, 2013 and 2012, respectively, and is included in other long-term assets in the accompanying balance sheets. For the remaining nonqualified plans for which trusts have not been established, benefits are funded from Devon's available cash and cash equivalents.

 

Devon also has defined benefit postretirement plans that provide benefits for substantially all U.S. employees. The plans provide medical and, in some cases, life insurance benefits and are either contributory or non-contributory, depending on the type of plan. Benefit obligations for such plans are estimated based on Devon's future cost-sharing intentions. Devon's funding policy for the plans is to fund the benefits as they become payable with available cash and cash equivalents. 

 

Benefit Obligations and Funded Status

 

The following table presents the funded status of Devon's qualified and nonqualified pension and postretirement benefit plans. The benefit obligation for pension plans represents the projected benefit obligation, while the benefit obligation for the postretirement benefit plans represents the accumulated benefit obligation. The accumulated benefit obligation differs from the projected benefit obligation in that the former includes no assumption about future compensation levels. The accumulated benefit obligation for pension plans was $1.1 billion and $1.2 billion at December 31, 2013 and 2012, respectively. Devon’s benefit obligations and plan assets are measured each year as of December 31. Devon’s 2012 plan settlements relate to a plan amendment which removed a dollar cap on lump sum payments and revised optional forms of payment to include a lump sum distribution feature. The projected benefit obligation for Devon’s qualified plans was fully funded as of December 31, 2013 and 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

1,360 

 

$

1,303 

 

$

34 

 

$

37 

Service cost

 

 

36 

 

 

43 

 

 

 

 

Interest cost

 

 

51 

 

 

60 

 

 

 

 

Actuarial loss (gain)

 

 

(158)

 

 

95 

 

 

(3)

 

 

(4)

Plan amendments

 

 

 

 

14 

 

 

(8)

 

 

 -

Plan curtailments

 

 

 -

 

 

(20)

 

 

 -

 

 

Plan settlements

 

 

 -

 

 

(93)

 

 

 -

 

 

 -

Foreign exchange rate changes

 

 

(2)

 

 

 

 

 -

 

 

 -

Participant contributions

 

 

 -

 

 

 -

 

 

 

 

Benefits paid

 

 

(112)

 

 

(43)

 

 

(4)

 

 

(5)

Benefit obligation at end of year

 

 

1,177 

 

 

1,360 

 

 

24 

 

 

34 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

1,165 

 

 

1,187 

 

 

 -

 

 

 -

Actual return on plan assets

 

 

(57)

 

 

102 

 

 

 -

 

 

 -

Employer contributions

 

 

11 

 

 

11 

 

 

 

 

Participant contributions

 

 

 -

 

 

 -

 

 

 

 

Plan settlements

 

 

 -

 

 

(93)

 

 

 -

 

 

 -

Benefits paid

 

 

(112)

 

 

(43)

 

 

(4)

 

 

(5)

Foreign exchange rate changes

 

 

(1)

 

 

 

 

 -

 

 

 -

Fair value of plan assets at end of year

 

 

1,006 

 

 

1,165 

 

 

 -

 

 

 -

Funded status at end of year

 

$

(171)

 

$

(195)

 

$

(24)

 

$

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

$

47 

 

$

62 

 

$

 -

 

$

 -

Current liabilities

 

 

(12)

 

 

(12)

 

 

(3)

 

 

(3)

Noncurrent liabilities

 

 

(206)

 

 

(245)

 

 

(21)

 

 

(31)

Net amount

 

$

(171)

 

$

(195)

 

$

(24)

 

$

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

$

279 

 

$

340 

 

$

(13)

 

$

(11)

Prior service cost (credit)

 

 

23 

 

 

25 

 

 

(11)

 

 

(4)

Total

 

$

302 

 

$

365 

 

$

(24)

 

$

(15)

 

The plan assets for pension benefits in the table above exclude the assets held in trusts for the nonqualified plans. However, employer contributions for pension benefits in the table above include $11 million and $10 million for 2013 and 2012, respectively, which were transferred from the trusts established for the nonqualified plans.

 

Certain of Devon's pension plans have a projected benefit obligation and accumulated benefit obligation in excess of plan assets at December 31, 2013 and 2012 as presented in the table below.

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In millions)

Projected benefit obligation

 

$

218 

 

$

257 

Accumulated benefit obligation

 

$

179 

 

$

216 

Fair value of plan assets

 

$

 -

 

$

 -

 

Net Periodic Benefit Cost and Other Comprehensive Earnings

 

The following table presents the components of net periodic benefit cost and other comprehensive earnings.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

36 

 

$

43 

 

$

37 

 

$

 

$

 

$

Interest cost

 

 

51 

 

 

60 

 

 

60 

 

 

 

 

 

 

Expected return on plan assets

 

 

(62)

 

 

(64)

 

 

(42)

 

 

 -

 

 

 -

 

 

 -

Curtailment and settlement expense

 

 

 -

 

 

26 

 

 

 -

 

 

 -

 

 

 

 

(3)

Recognition of net actuarial loss (gain) (1)

 

 

22 

 

 

24 

 

 

32 

 

 

(1)

 

 

(1)

 

 

 -

Recognition of prior service cost (1)

 

 

 

 

 

 

 

 

(1)

 

 

(1)

 

 

(2)

Total net periodic benefit cost (2)

 

 

51 

 

 

92 

 

 

90 

 

 

 -

 

 

 

 

(2)

Other comprehensive loss (earnings):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (gain) arising in current year

 

 

(39)

 

 

37 

 

 

23 

 

 

(3)

 

 

(4)

 

 

(7)

Prior service cost (credit) arising in current year

 

 

 

 

14 

 

 

 -

 

 

(8)

 

 

 -

 

 

Recognition of net actuarial loss, including settlement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expense, in net periodic benefit cost

 

 

(22)

 

 

(45)

 

 

(32)

 

 

 

 

 

 

Recognition of prior service cost, including curtailment,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in net periodic benefit cost

 

 

(4)

 

 

(8)

 

 

(3)

 

 

 

 

 

 

Total other comprehensive loss (earnings)

 

 

(63)

 

 

(2)

 

 

(12)

 

 

(9)

 

 

(2)

 

 

Total recognized

 

$

(12)

 

$

90 

 

$

78 

 

$

(9)

 

$

(1)

 

$

__________________________

(1)  These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)  Net periodic benefit cost is a component of general and administrative expenses on the accompanying comprehensive statements of earnings.

 

The following table presents the estimated net actuarial loss and prior service cost that will be amortized from accumulated other comprehensive earnings into net periodic benefit cost during 2014.

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

 

 

 

 

 

 

 

(In millions)

Net actuarial loss (gain)

 

$

18 

 

$

(1)

Prior service cost (credit)

 

 

 

 

(1)

Total

 

$

22 

 

$

(2)

 

Assumptions

 

The following table presents the weighted average actuarial assumptions used to determine obligations and periodic costs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

Assumptions to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.80%

 

 

3.85%

 

 

4.65%

 

 

3.65%

 

 

3.30%

 

 

4.25%

Rate of compensation increase

 

 

4.48%

 

 

4.48%

 

 

4.97%

 

 

N/A

 

 

N/A

 

 

N/A

Assumptions to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.85%

 

 

4.65%

 

 

5.50%

 

 

3.30%

 

 

4.25%

 

 

4.90%

Expected return on plan assets

 

 

5.48%

 

 

5.48%

 

 

6.48%

 

 

N/A

 

 

N/A

 

 

N/A

Rate of compensation increase

 

 

4.48%

 

 

4.97%

 

 

6.94%

 

 

N/A

 

 

N/A

 

 

N/A

 

Discount rate – Future pension and postretirement obligations are discounted at the end of each year based on the rate at which obligations could be effectively settled, considering the timing of estimated future cash flows related to the plans. This rate is based on high-quality bond yields, after allowing for call and default risk.

 

Rate of compensation increase – For measurement of the 2013 benefit obligation for the pension plans, a 4.48 percent compensation increase was assumed.

 

Expected return on plan assets – The expected rate of return on plan assets was determined by evaluating input from external consultants and economists, as well as long-term inflation assumptions. Devon expects the long-term asset allocation to approximate the targeted allocation. Therefore, the expected long-term rate of return on plan assets is based on the target allocation of investment types. See the pension plan assets section below for more information on Devon's target allocations.

 

Other assumptions – For measurement of the 2013 benefit obligation for the other postretirement medical plans, a 7.9 percent annual rate of increase in the per capita cost of covered health care benefits was assumed for 2014. The rate was assumed to decrease annually to an ultimate rate of 5 percent in the year 2029 and remain at that level thereafter. Assumed health care cost-trend rates affect the amounts reported for retiree health care costs. A one-percentage-point change in the assumed health care cost-trend rates would have changed the postretirement benefits obligation as of December 31, 2013, by less than $1 million and would change the 2014 service and interest cost components of net periodic benefit cost by less than $1 million.

 

 

Pension Plan Assets

 

Devon's overall investment objective for its pension plans' assets is to achieve stability of the plans’ funded status while providing long-term growth of invested capital and income to ensure benefit payments can be funded when required. To assist in achieving this objective, Devon has established certain investment strategies, including target allocation percentages and permitted and prohibited investments, designed to mitigate risks inherent with investing. Derivatives or other speculative investments considered high risk are generally prohibited. The following table presents Devon’s target allocation for its pension plan assets.

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Fixed income

 

 

70%

 

 

70%

Equity

 

 

20%

 

 

20%

Other

 

 

10%

 

 

10%

 

The fair values of Devon's pension assets are presented by asset class in the following tables. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Actual Allocation

 

Total

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

24.0% 

 

$

241 

 

$

69 

 

$

172 

 

$

 -

Corporate bonds

 

 

39.5% 

 

 

398 

 

 

286 

 

 

112 

 

 

 -

Other bonds

 

 

3.1% 

 

 

31 

 

 

31 

 

 

 -

 

 

 -

Total fixed-income securities

 

 

66.6% 

 

 

670 

 

 

386 

 

 

284 

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

19.0% 

 

 

190 

 

 

 -

 

 

190 

 

 

 -

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund & alternative investments

 

 

12.5% 

 

 

127 

 

 

15 

 

 

 -

 

 

112 

Short-term investment funds

 

 

1.9% 

 

 

19 

 

 

 -

 

 

19 

 

 

 -

Total other securities

 

 

14.4% 

 

 

146 

 

 

15 

 

 

19 

 

 

112 

Total investments

 

 

100.0% 

 

$

1,006 

 

$

401 

 

$

493 

 

$

112 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Actual Allocation

 

Total

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

39.4% 

 

$

459 

 

$

65 

 

$

394 

 

$

 -

Corporate bonds

 

 

26.5% 

 

 

308 

 

 

256 

 

 

52 

 

 

 -

Other bonds

 

 

2.4% 

 

 

28 

 

 

28 

 

 

 -

 

 

 -

Total fixed-income securities

 

 

68.3% 

 

 

795 

 

 

349 

 

 

446 

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

20.5% 

 

 

239 

 

 

 -

 

 

239 

 

 

 -

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund & alternative investments

 

 

10.3% 

 

 

120 

 

 

17 

 

 

 -

 

 

103 

Short-term investment funds

 

 

0.9% 

 

 

11 

 

 

 -

 

 

11 

 

 

 -

Total other securities

 

 

11.2% 

 

 

131 

 

 

17 

 

 

11 

 

 

103 

Total investments

 

 

100.0% 

 

$

1,165 

 

$

366 

 

$

696 

 

$

103 

 

The following methods and assumptions were used to estimate the fair values in the tables above.

 

Fixed-income securities – Devon's fixed-income securities consist of United States Treasury obligations, bonds issued by investment-grade companies from diverse industries, and asset-backed securities. These fixed-income securities are actively traded securities that can be redeemed upon demand. The fair values of these Level 1 securities are based upon quoted market prices.

 

Devon’s fixed income securities also include commingled funds that primarily invest in long-term bonds and United States Treasury securities. These fixed income securities can be redeemed on demand but are not actively traded. The fair values of these Level 2 securities are based upon the net asset values provided by the investment managers.

 

 Equity securities – Devon’s equity securities include a commingled global equity fund that invests in large, mid and small capitalization stocks across the world’s developed and emerging markets. These equity securities can be redeemed on demand but are not actively traded. The fair values of these Level 2 securities are based upon the net asset values provided by the investment managers.

 

Other securities – Devon's other securities include commingled, short-term investment funds. These securities can be redeemed on demand but are not actively traded. The fair values of these Level 2 securities are based upon the net asset values provided by investment managers.

 

Devon’s hedge fund and alternative investments include an investment in an actively traded global mutual fund that focuses on alternative investment strategies and a hedge fund of funds that invests both long and short using a variety of investment strategies. Devon's hedge fund of funds is not actively traded and Devon is subject to redemption restrictions with regards to this investment. The fair value of this Level 3 investment represents the fair value as determined by the hedge fund manager.

 

 

Included below is a summary of the changes in Devon's Level 3 plan assets (in millions).

 

 

 

 

 

 

December 31, 2011

 

$

90 

Purchases

 

 

Investment returns

 

 

December 31, 2012

 

 

103 

Purchases

 

 

 -

Investment returns

 

 

December 31, 2013

 

$

112 

 

Expected Cash Flows

 

The following table presents expected cash flow information for Devon's pension and postretirement benefit plans.

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

 

 

 

 

 

 

 

(In millions)

Devon's 2014 contributions

 

$

12 

 

$

Benefit payments:

 

 

 

 

 

 

2014

 

$

71 

 

$

2015

 

$

74 

 

$

2016

 

$

75 

 

$

2017

 

$

78 

 

$

2018

 

$

81 

 

$

2019 to 2023

 

$

450 

 

$

 

Expected contributions included in the table above include amounts related to Devon's qualified plans, nonqualified plans and postretirement plans. Of the benefits expected to be paid in 2014, the $12 million of pension benefits is expected to be funded from the trusts established for the nonqualified plans and the $3 million of postretirement benefits is expected to be funded from Devon's available cash and cash equivalents. Expected employer contributions and benefit payments for other postretirement benefits are presented net of employee contributions.

 

Defined Contribution Plans

Devon maintains several defined contribution plans covering its employees in the U.S. and Canada. Such plans include Devon’s 401(k) plan, enhanced contribution plan and Canadian pension and savings plan. Contributions are primarily based upon percentages of annual compensation and years of service. In addition, each plan is subject to regulatory limitations by each respective government. The following table presents Devon's expense related to these defined contribution plans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

401(k) and enhanced contribution plans

 

$

41

 

$

36

 

$

33

Canadian pension and savings plans

 

 

26

 

 

23

 

 

21

Total

 

$

67

 

$

59

 

$

54

 

Stockholders' Equity
Stockholders' Equity

17.Stockholders' Equity

 

The authorized capital stock of Devon consists of 1 billion shares of common stock, par value $0.10 per share, and 4.5 million shares of preferred stock, par value $1.00 per share. The preferred stock may be issued in one or more series, and the terms and rights of such stock will be determined by the Board of Directors.   

 

Devon's Board of Directors has designated 2.9 million shares of the preferred stock as Series A Junior Participating Preferred Stock (the “Series A Junior Preferred Stock”). At December 31, 2013, there were no shares of Series A Junior Preferred Stock issued or outstanding. The Series A Junior Preferred Stock is entitled to receive cumulative quarterly dividends per share equal to the greater of $1.00 or 100 times the aggregate per share amount of all dividends (other than stock dividends) declared on common stock since the immediately preceding quarterly dividend payment date or, with respect to the first payment date, since the first issuance of Series A Junior Preferred Stock. Holders of the Series A Junior Preferred Stock are entitled to 100 votes per share on all matters submitted to a vote of the stockholders. Devon, at its option, may redeem shares of the Series A Junior Participating Preferred Stock in whole at any time and in part from time to time, at a redemption price equal to 100 times the current per share market price of Devon’s common stock on the date of the mailing of the notice of redemption. The Series A Junior Preferred Stock ranks prior to the common stock but junior to all other classes of Preferred Stock.

 

Stock Repurchases

 

In the fourth quarter of 2011, Devon completed its 2010 repurchase program. In total, Devon repurchased 49.2 million shares for $3.5 billion, or $71.18 per share.

 

Dividends

 

Devon paid common stock dividends of $348 million, $324 million and $278 million in 2013, 2012 and 2011 respectively. The quarterly cash dividend was $0.16 per share in the first quarter of 2011. Devon increased the dividend rate to $0.17 per share in the second quarter of 2011 and further increased the dividend rate to $0.20 per share in the first quarter of 2012. Devon increased the dividend rate to $0.22 per share in the second quarter of 2013.

Commitments And Contingencies
Commitments And Contingencies

18.Commitments and Contingencies

 

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon's estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon's financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management's estimates.

 

Royalty Matters

 

Numerous natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. The suits allege that the producers and related parties used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with natural gas and NGLs produced and sold. Devon’s largest exposure for such matters relates to royalties in New Mexico. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

 

 

Environmental Matters

 

Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon's monetary exposure for environmental matters is not expected to be material.

 

Other Matters

 

Devon is involved in other various routine legal proceedings incidental to its business. However, to Devon's knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

 

Commitments

 

The following is a schedule by year of Devon’s commitments that have initial or remaining noncancelable terms in excess of one year as of December 31, 2013.

 

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Purchase Obligations

 

Drilling and Facility Obligations

 

Operational Agreements

 

Office and Equipment Leases

 

 

 

 

 

 

 

 

 

 

 

(In millions)

2014

 

$                852

 

$                  341

 

$                   519

 

$                    41

2015

 

874 

 

18 

 

477 

 

38 

2016

 

945 

 

 

399 

 

34 

2017

 

871 

 

 

388 

 

33 

2018

 

885 

 

 

335 

 

28 

Thereafter

 

1,998 

 

 

1,331 

 

111 

Total

 

$             6,425

 

$                  366

 

$                3,449

 

$                  285

 

Purchase obligation amounts represent contractual commitments primarily to purchase condensate at market prices for use at Devon’s heavy oil projects in Canada. Devon has entered into these agreements because condensate is an integral part of the heavy oil transportation process. Any disruption in Devon’s ability to obtain condensate could negatively affect its ability to transport heavy oil at these locations. Devon’s total obligation related to condensate purchases expires in 2021. The value of the obligation in the table above is based on the contractual volumes and Devon’s internal estimate of future condensate market prices.

 

Devon has certain drilling and facility obligations under contractual agreements with third-party service providers to procure drilling rigs and other related services for developmental and exploratory drilling and facilities construction.

 

Devon has certain operational agreements whereby Devon has committed to transport or process certain volumes of oil, gas and NGLs for a fixed fee. Devon has entered into these agreements to aid the movement of its production to downstream markets.

 

Devon leases certain office space and equipment under operating lease arrangements. Total rental expense included in general and administrative expenses under operating leases, net of sub-lease income, was $26 million, $42 million and $42 million in 2013, 2012 and 2011, respectively. 

Fair Value Measurements
Fair Value Measurements

 

 

19.Fair Value Measurements  

 

The following tables provide carrying value and fair value measurement information for certain of Devon's financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other payables and accrued expenses included in the accompanying balance sheets approximated fair value at December 31, 2013 and December 31, 2012. Therefore, such financial assets and liabilities are not presented in the following tables. Additionally, information regarding the fair values of Devon's midstream and pension plan assets is provided in Note 4 and Note 16, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Total Fair

 

Level 1

 

Level 2

 

Level 3

 

 

Amount

 

Value

 

Inputs

 

Inputs

 

Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

December 31, 2013 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

5,305 

 

$

5,305 

 

$

4,191 

 

$

1,114 

 

$

 —

Long-term investments

 

$

62 

 

$

62 

 

$

 —

 

$

 —

 

$

62 

Commodity derivatives

 

$

103 

 

$

103 

 

$

 —

 

$

103 

 

$

 —

Commodity derivatives

 

$

(120)

 

$

(120)

 

$

 —

 

$

(120)

 

$

 —

Foreign currency derivatives

 

$

(1)

 

$

(1)

 

$

 —

 

$

(1)

 

$

 —

Debt

 

$

(12,022)

 

$

(12,908)

 

$

 —

 

$

(12,908)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,149 

 

$

4,149 

 

$

32 

 

$

4,117 

 

$

 —

Short-term investments

 

$

2,343 

 

$

2,343 

 

$

429 

 

$

1,914 

 

$

 —

Long-term investments

 

$

64 

 

$

64 

 

$

 —

 

$

 —

 

$

64 

Commodity derivatives

 

$

401 

 

$

401 

 

$

 —

 

$

401 

 

$

 —

Commodity derivatives

 

$

(32)

 

$

(32)

 

$

 —

 

$

(32)

 

$

 —

Interest rate derivatives

 

$

23 

 

$

23 

 

$

 —

 

$

23 

 

$

 —

Foreign currency derivatives

 

$

 

$

 

$

 —

 

$

 

$

 —

Debt

 

$

(11,644)

 

$

(13,435)

 

$

 —

 

$

(13,435)

 

$

 —

 

The following methods and assumptions were used to estimate the fair values in the tables above.

 

Level 1 Fair Value Measurements

Cash equivalents and short-term investments —  Amounts consist primarily of United States and Canadian treasury securities and money market investments. The fair value approximates the carrying value.

 

Level 2 Fair Value Measurements

 

Cash equivalents and short-term investments —  Amounts consist primarily of Canadian agency and provincial securities and commercial paper investments. The fair value approximates the carrying value.

 

Commodity, interest rate and foreign currency derivatives — The fair values of commodity, interest rate and foreign currency derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

 

Debt — Devon's debt instruments do not actively trade in an established market. The fair values of its fixed-rate debt and floating-rate debt are estimated based on rates available for debt with similar terms and maturity. The fair value of Devon’s commercial paper and credit facility borrowings are the carrying values.

 

Level 3 Fair Value Measurements

 

Long-term investments — Devon’s long-term investments presented in the tables above consisted entirely of auction rate securities. Due to auction failures and the lack of an active market for Devon’s auction rate securities, quoted market prices for these securities were not available. Therefore, Devon used valuation techniques that rely on unobservable inputs to estimate the fair values of its long-term auction rate securities. These inputs were based on continued receipts of principal at par, the collection of all accrued interest to date, the probability of full repayment of the securities considering the United States government guarantees substantially all of the underlying student loans, and the AAA credit rating of the securities. As a result of using these inputs, Devon concluded the estimated fair values of its long-term auction rate securities approximated the par values as of December 31, 2013 and December 31, 2012.

 

Included below is a summary of the changes in Devon's Level 3 fair value measurements.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

 

 

 

 

 

 

(In millions)

Long-term investments balance at beginning of period

$

64 

 

$

84 

Redemptions of principal

 

(2)

 

 

(20)

Long-term investments balance at end of period

$

62 

 

$

64 

 

Discontinued Operations
Discontinued Operations

20.Discontinued Operations   

 

Revenues related to Devon's discontinued operations totaled $43 million during 2011. Devon did not have revenues related to its discontinued operations during 2013 or 2012.  The following table presents the earnings (loss) from Devon’s discontinued operations.

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Operating earnings

 

$

 -

 

$

 -

 

$

38 

Gain (loss) on sale of oil and gas properties

 

 

 -

 

 

(16)

 

 

2,552 

Earnings (loss) before income taxes

 

 

 -

 

 

(16)

 

 

2,590 

Income tax expense

 

 

 -

 

 

 

 

20 

Earnings (loss) from discontinued operations

 

$

 -

 

$

(21)

 

$

2,570 

   

Segment Information
Segment Information

 

 

21.Segment Information

 

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon's Canadian operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon's segments are all primarily engaged in oil and gas producing activities, and certain information regarding such activities for each segment is included in Note 22. Segment revenues are all from external customers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Year Ended December 31, 2013:

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

5,964 

 

$

2,558 

 

$

8,522 

Oil, gas and NGL derivatives

 

$

(197)

 

$

 

$

(191)

Marketing and midstream revenues

 

$

1,974 

 

$

92 

 

$

2,066 

Depreciation, depletion and amortization

 

$

1,931 

 

$

849 

 

$

2,780 

Interest expense

 

$

392 

 

$

45 

 

$

437 

Asset impairments

 

$

1,133 

 

$

843 

 

$

1,976 

Earnings (loss) from continuing operations before income taxes

 

$

646 

 

$

(497)

 

$

149 

Income tax expense (benefit)

 

$

325 

 

$

(156)

 

$

169 

Earnings (loss) from continuing operations

 

$

321 

 

$

(341)

 

$

(20)

Property and equipment, net

 

$

19,969 

 

$

8,478 

 

$

28,447 

Total assets

 

$

29,317 

 

$

13,560 

 

$

42,877 

Capital expenditures

 

$

4,802 

 

$

1,841 

 

$

6,643 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

4,679 

 

$

2,474 

 

$

7,153 

Oil, gas and NGL derivatives

 

$

681 

 

$

12 

 

$

693 

Marketing and midstream revenues

 

$

1,541 

 

$

114 

 

$

1,655 

Depreciation, depletion and amortization

 

$

1,824 

 

$

987 

 

$

2,811 

Interest expense

 

$

343 

 

$

63 

 

$

406 

Asset impairments

 

$

1,861 

 

$

163 

 

$

2,024 

Loss from continuing operations before income taxes

 

$

(263)

 

$

(54)

 

$

(317)

Income tax benefit

 

$

(97)

 

$

(35)

 

$

(132)

Loss from continuing operations

 

$

(166)

 

$

(19)

 

$

(185)

Property and equipment, net

 

$

18,361 

 

$

8,955 

 

$

27,316 

Total assets

 

$

24,256 

 

$

19,070 

 

$

43,326 

Capital expenditures

 

$

6,511 

 

$

1,963 

 

$

8,474 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

5,418 

 

$

2,897 

 

$

8,315 

Oil, gas and NGL derivatives

 

$

881 

 

$

 —

 

$

881 

Marketing and midstream revenues

 

$

2,050 

 

$

199 

 

$

2,249 

Depreciation, depletion and amortization

 

$

1,439 

 

$

809 

 

$

2,248 

Interest expense

 

$

204 

 

$

148 

 

$

352 

Earnings from continuing operations before income taxes

 

$

3,477 

 

$

813 

 

$

4,290 

Income tax expense

 

$

1,958 

 

$

198 

 

$

2,156 

Earnings from continuing operations

 

$

1,519 

 

$

615 

 

$

2,134 

Property and equipment, net

 

$

16,989 

 

$

7,785 

 

$

24,774 

Total assets (1)

 

$

22,622 

 

$

18,342 

 

$

40,964 

Capital expenditures

 

$

6,101 

 

$

1,694 

 

$

7,795 

___________________________

 (1)Amounts in the table above do not include assets held for sale related to Devon’s discontinued operations, which      totaled $153 million in 2011.

  

Supplemental Information On Oil And Gas Operations
Supplemental Information On Oil And Gas Operations

22.Supplemental Information on Oil and Gas Operations (Unaudited)

 

Supplemental unaudited information regarding Devon's oil and gas activities is presented in this note. The information is provided separately by country. Unless otherwise noted, this supplemental information excludes amounts for all periods presented related to Devon's discontinued operations. 

 

Costs Incurred 

 

The following tables reflect the costs incurred in oil and gas property acquisition, exploration, and development activities. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Property acquisition costs:

 

 

 

 

 

 

 

 

 

Proved properties

 

$

19 

 

$

 

$

22 

Unproved properties

 

 

213 

 

 

 

 

216 

Exploration costs

 

 

443 

 

 

152 

 

 

595 

Development costs

 

 

3,838 

 

 

1,251 

 

 

5,089 

Costs incurred

 

$

4,513 

 

$

1,409 

 

$

5,922 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Property acquisition costs:

 

 

 

 

 

 

 

 

 

Proved properties

 

$

 

$

71 

 

$

73 

Unproved properties

 

 

1,135 

 

 

32 

 

 

1,167 

Exploration costs

 

 

351 

 

 

315 

 

 

666 

Development costs

 

 

4,408 

 

 

1,691 

 

 

6,099 

Costs incurred

 

$

5,896 

 

$

2,109 

 

$

8,005 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Property acquisition costs:

 

 

 

 

 

 

 

 

 

Proved properties

 

$

34 

 

$

14 

 

$

48 

Unproved properties

 

 

851 

 

 

72 

 

 

923 

Exploration costs

 

 

272 

 

 

282 

 

 

554 

Development costs

 

 

4,130 

 

 

1,288 

 

 

5,418 

Costs incurred

 

$

5,287 

 

$

1,656 

 

$

6,943 

 

Costs incurred in the tables above include additions and revisions to Devon’s asset retirement obligations. The proceeds received from our joint venture transactions at closing have not been netted against the costs incurred. At December 31, 2013, our partners’ remaining commitments to fund our future costs associated with these joint venture transactions totaled approximately $1.4 billion.

 

Pursuant to the full cost method of accounting, Devon capitalizes certain of its general and administrative expenses that are related to property acquisition, exploration and development activities. Such capitalized expenses, which are included in the costs shown in the preceding tables, were $368 million, $359 million and $337 million in the years 2013, 2012 and 2011, respectively. Also, Devon capitalizes interest costs incurred and attributable to unproved oil and gas properties and major development projects of oil and gas properties. Capitalized interest expenses, which are included in the costs shown in the preceding tables, were $42 million, $36 million and $45 million in the years 2013, 2012 and 2011, respectively.    

 

Capitalized Costs

 

The following tables reflect the aggregate capitalized costs related to oil and gas activities. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Proved properties

 

$

51,366 

 

$

22,629 

 

$

73,995 

Unproved properties

 

 

1,277 

 

 

1,514 

 

 

2,791 

Total oil & gas properties

 

 

52,643 

 

 

24,143 

 

 

76,786 

Accumulated DD&A

 

 

(35,848)

 

 

(16,613)

 

 

(52,461)

Net capitalized costs

 

$

16,795 

 

$

7,530 

 

$

24,325 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Proved properties

 

$

46,570 

 

$

22,840 

 

$

69,410 

Unproved properties

 

 

1,703 

 

 

1,605 

 

 

3,308 

Total oil & gas properties

 

 

48,273 

 

 

24,445 

 

 

72,718 

Accumulated DD&A

 

 

(33,098)

 

 

(16,039)

 

 

(49,137)

Net capitalized costs

 

$

15,175 

 

$

8,406 

 

$

23,581 

 

The following is a summary of Devon's oil and gas properties not subject to amortization as of December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Incurred In

 

 

2013

 

2012

 

2011

 

Prior to 2011

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Acquisition costs

 

$

207 

 

$

725 

 

$

62 

 

$

848 

 

$

1,842 

Exploration costs

 

 

226 

 

 

129 

 

 

118 

 

 

30 

 

 

503 

Development costs

 

 

113 

 

 

132 

 

 

66 

 

 

 

 

320 

Capitalized interest

 

 

41 

 

 

33 

 

 

33 

 

 

19 

 

 

126 

Total oil and gas properties not subject to amortization

 

$

587 

 

$

1,019 

 

$

279 

 

$

906 

 

$

2,791 

 

Included in the $2.8 billion of oil and gas properties not subject to amortization are approximately $1.6 billion of costs that we deem significant for individual assessment. These costs relate to our investments in the Pike thermal oil project in Canada, the Mississippian-Woodford Trend in Oklahoma and a portion of our properties in the Permian Basin in Texas. Based on our development plans, we expect to begin including the Pike costs in the amortization computation in 2015 when we receive regulatory approval for the first phase of this project and subsequently begin recognizing the associated proved reserves. We are evaluating and developing the Mississippian-Woodford and Permian properties over the next 3 to 4 years. We expect to include the costs in the amortization computation as we complete our evaluation activities.

 

Results of Operations

 

The following tables include revenues and expenses associated with Devon's oil and gas producing activities. They do not include any allocation of Devon's interest costs or general corporate overhead and, therefore, are not necessarily indicative of the contribution to net earnings of Devon's oil and gas operations. Income tax expense has been calculated by applying statutory income tax rates to oil, gas and NGL sales after deducting costs, including depreciation, depletion and amortization and after giving effect to permanent differences.   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

 

$

5,964 

 

$

2,558 

 

$

8,522 

Lease operating expenses

 

 

(1,257)

 

 

(1,011)

 

 

(2,268)

General and administrative expenses

 

 

(125)

 

 

(77)

 

 

(202)

Production and property taxes

 

 

(380)

 

 

(59)

 

 

(439)

Depreciation, depletion and amortization

 

 

(1,640)

 

 

(825)

 

 

(2,465)

Asset impairments

 

 

(1,110)

 

 

(843)

 

 

(1,953)

Accretion of asset retirement obligations

 

 

(47)

 

 

(64)

 

 

(111)

Income tax benefit (expense)

 

 

(510)

 

 

88 

 

 

(422)

Results of operations

 

$

895 

 

$

(233)

 

$

662 

Depreciation, depletion and amortization per Boe

 

$

8.69 

 

$

12.87 

 

$

9.75 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

 

$

4,679 

 

$

2,474 

 

$

7,153 

Lease operating expenses

 

 

(1,059)

 

 

(1,015)

 

 

(2,074)

General and administrative expenses

 

 

(159)

 

 

(137)

 

 

(296)

Production and property taxes

 

 

(340)

 

 

(55)

 

 

(395)

Depreciation, depletion and amortization

 

 

(1,563)

 

 

(963)

 

 

(2,526)

Asset impairments

 

 

(1,793)

 

 

(163)

 

 

(1,956)

Accretion of asset retirement obligations

 

 

(40)

 

 

(69)

 

 

(109)

Income tax benefit (expense)

 

 

99 

 

 

(3)

 

 

96 

Results of operations

 

$

(176)

 

$

69 

 

$

(107)

Depreciation, depletion and amortization per Boe

 

$

8.55 

 

$

14.41 

 

$

10.12 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

 

$

5,418 

 

$

2,897 

 

$

8,315 

Lease operating expenses

 

 

(925)

 

 

(926)

 

 

(1,851)

General and administrative expenses

 

 

(132)

 

 

(119)

 

 

(251)

Production and property taxes

 

 

(357)

 

 

(45)

 

 

(402)

Depreciation, depletion and amortization

 

 

(1,201)

 

 

(786)

 

 

(1,987)

Accretion of asset retirement obligations

 

 

(34)

 

 

(57)

 

 

(91)

Income tax expense

 

 

(1,005)

 

 

(250)

 

 

(1,255)

Results of operations

 

$

1,764 

 

$

714 

 

$

2,478 

Depreciation, depletion and amortization per Boe

 

$

6.94 

 

$

11.74 

 

$

8.28 

 

Proved Reserves

 

The following tables present Devon’s estimated proved reserves by product by country.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MMBbls)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

148 

 

 

93 

 

 

241 

Revisions due to prices

 

 

 

 

 

 

Revisions other than price

 

 

(1)

 

 

(5)

 

 

(6)

Extensions and discoveries

 

 

36 

 

 

 

 

42 

Production

 

 

(17)

 

 

(15)

 

 

(32)

December 31, 2011

 

 

168 

 

 

80 

 

 

248 

Revisions due to prices

 

 

(1)

 

 

(5)

 

 

(6)

Revisions other than price

 

 

(6)

 

 

(2)

 

 

(8)

Extensions and discoveries

 

 

65 

 

 

 

 

72 

Production

 

 

(21)

 

 

(15)

 

 

(36)

December 31, 2012

 

 

205 

 

 

65 

 

 

270 

Revisions due to prices

 

 

 

 

(1)

 

 

 -

Revisions other than price

 

 

(18)

 

 

 -

 

 

(18)

Extensions and discoveries

 

 

69 

 

 

 

 

76 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(28)

 

 

(15)

 

 

(43)

Sale of reserves

 

 

(1)

 

 

 -

 

 

(1)

December 31, 2013

 

 

229 

 

 

56 

 

 

285 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

131 

 

 

82 

 

 

213 

December 31, 2011

 

 

146 

 

 

73 

 

 

219 

December 31, 2012

 

 

166 

 

 

62 

 

 

228 

December 31, 2013

 

 

194 

 

 

56 

 

 

250 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

123 

 

 

72 

 

 

195 

December 31, 2011

 

 

139 

 

 

65 

 

 

204 

December 31, 2012

 

 

155 

 

 

56 

 

 

211 

December 31, 2013

 

 

178 

 

 

51 

 

 

229 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

17 

 

 

11 

 

 

28 

December 31, 2011

 

 

22 

 

 

 

 

29 

December 31, 2012

 

 

39 

 

 

 

 

42 

December 31, 2013

 

 

35 

 

 

 -

 

 

35 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bitumen (MMBbls)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

 -

 

 

440 

 

 

440 

Revisions due to prices

 

 

 -

 

 

(16)

 

 

(16)

Revisions other than price

 

 

 -

 

 

16 

 

 

16 

Extensions and discoveries

 

 

 -

 

 

30 

 

 

30 

Production

 

 

 -

 

 

(13)

 

 

(13)

December 31, 2011

 

 

 -

 

 

457 

 

 

457 

Revisions due to prices

 

 

 -

 

 

14 

 

 

14 

Revisions other than price

 

 

 -

 

 

 

 

Extensions and discoveries

 

 

 -

 

 

67 

 

 

67 

Production

 

 

 -

 

 

(17)

 

 

(17)

December 31, 2012

 

 

 -

 

 

528 

 

 

528 

Revisions due to prices

 

 

 -

 

 

(11)

 

 

(11)

Revisions other than price

 

 

 -

 

 

16 

 

 

16 

Extensions and discoveries

 

 

 -

 

 

38 

 

 

38 

Production

 

 

 -

 

 

(19)

 

 

(19)

December 31, 2013

 

 

 -

 

 

552 

 

 

552 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 -

 

 

44 

 

 

44 

December 31, 2011

 

 

 -

 

 

90 

 

 

90 

December 31, 2012

 

 

 -

 

 

99 

 

 

99 

December 31, 2013

 

 

 -

 

 

111 

 

 

111 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 -

 

 

44 

 

 

44 

December 31, 2011

 

 

 -

 

 

90 

 

 

90 

December 31, 2012

 

 

 -

 

 

99 

 

 

99 

December 31, 2013

 

 

 -

 

 

111 

 

 

111 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 -

 

 

396 

 

 

396 

December 31, 2011

 

 

 -

 

 

367 

 

 

367 

December 31, 2012

 

 

 -

 

 

429 

 

 

429 

December 31, 2013

 

 

 -

 

 

441 

 

 

441 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Bcf)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

9,065 

 

 

1,218 

 

 

10,283 

Revisions due to prices

 

 

(1)

 

 

(60)

 

 

(61)

Revisions other than price

 

 

(243)

 

 

(38)

 

 

(281)

Extensions and discoveries

 

 

1,410 

 

 

58 

 

 

1,468 

Purchase of reserves

 

 

16 

 

 

20 

 

 

36 

Production

 

 

(740)

 

 

(213)

 

 

(953)

Sale of reserves

 

 

 -

 

 

(6)

 

 

(6)

December 31, 2011

 

 

9,507 

 

 

979 

 

 

10,486 

Revisions due to prices

 

 

(831)

 

 

(99)

 

 

(930)

Revisions other than price

 

 

(287)

 

 

(33)

 

 

(320)

Extensions and discoveries

 

 

1,124 

 

 

34 

 

 

1,158 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(752)

 

 

(186)

 

 

(938)

Sale of reserves

 

 

(1)

 

 

(11)

 

 

(12)

December 31, 2012

 

 

8,762 

 

 

684 

 

 

9,446 

Revisions due to prices

 

 

405 

 

 

161 

 

 

566 

Revisions other than price

 

 

(299)

 

 

67 

 

 

(232)

Extensions and discoveries

 

 

471 

 

 

19 

 

 

490 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(709)

 

 

(165)

 

 

(874)

Sale of reserves

 

 

(81)

 

 

(8)

 

 

(89)

December 31, 2013

 

 

8,550 

 

 

758 

 

 

9,308 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

7,280 

 

 

1,144 

 

 

8,424 

December 31, 2011

 

 

7,957 

 

 

951 

 

 

8,908 

December 31, 2012

 

 

7,391 

 

 

679 

 

 

8,070 

December 31, 2013

 

 

7,707 

 

 

752 

 

 

8,459 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

6,702 

 

 

1,031 

 

 

7,733 

December 31, 2011

 

 

7,409 

 

 

862 

 

 

8,271 

December 31, 2012

 

 

7,091 

 

 

624 

 

 

7,715 

December 31, 2013

 

 

7,425 

 

 

680 

 

 

8,105 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

1,785 

 

 

74 

 

 

1,859 

December 31, 2011

 

 

1,550 

 

 

28 

 

 

1,578 

December 31, 2012

 

 

1,371 

 

 

 

 

1,376 

December 31, 2013

 

 

843 

 

 

 

 

849 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Liquids (MMBbls)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

449 

 

 

30 

 

 

479 

Revisions due to prices

 

 

 

 

(1)

 

 

Revisions other than price

 

 

 

 

 -

 

 

Extensions and discoveries

 

 

102 

 

 

 

 

104 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(33)

 

 

(4)

 

 

(37)

December 31, 2011

 

 

525 

 

 

27 

 

 

552 

Revisions due to prices

 

 

(19)

 

 

(5)

 

 

(24)

Revisions other than price

 

 

(13)

 

 

 -

 

 

(13)

Extensions and discoveries

 

 

114 

 

 

 

 

116 

Production

 

 

(36)

 

 

(4)

 

 

(40)

December 31, 2012

 

 

571 

 

 

20 

 

 

591 

Revisions due to prices

 

 

 

 

 

 

11 

Revisions other than price

 

 

(50)

 

 

 

 

(47)

Extensions and discoveries

 

 

64 

 

 

 

 

65 

Production

 

 

(41)

 

 

(4)

 

 

(45)

December 31, 2013

 

 

552 

 

 

23 

 

 

575 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

353 

 

 

28 

 

 

381 

December 31, 2011

 

 

402 

 

 

26 

 

 

428 

December 31, 2012

 

 

431 

 

 

20 

 

 

451 

December 31, 2013

 

 

468 

 

 

23 

 

 

491 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

318 

 

 

26 

 

 

344 

December 31, 2011

 

 

372 

 

 

24 

 

 

396 

December 31, 2012

 

 

406 

 

 

19 

 

 

425 

December 31, 2013

 

 

442 

 

 

21 

 

 

463 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

96 

 

 

 

 

98 

December 31, 2011

 

 

123 

 

 

 

 

124 

December 31, 2012

 

 

140 

 

 

 -

 

 

140 

December 31, 2013

 

 

84 

 

 

 -

 

 

84 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMBoe) (1)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

2,107 

 

 

766 

 

 

2,873 

Revisions due to prices

 

 

 

 

(27)

 

 

(21)

Revisions other than price

 

 

(41)

 

 

 

 

(35)

Extensions and discoveries

 

 

374 

 

 

47 

 

 

421 

Purchase of reserves

 

 

 

 

 

 

Production

 

 

(173)

 

 

(67)

 

 

(240)

Sale of reserves

 

 

 -

 

 

(1)

 

 

(1)

December 31, 2011

 

 

2,278 

 

 

727 

 

 

3,005 

Revisions due to prices

 

 

(159)

 

 

(12)

 

 

(171)

Revisions other than price

 

 

(67)

 

 

(1)

 

 

(68)

Extensions and discoveries

 

 

367 

 

 

82 

 

 

449 

Production

 

 

(183)

 

 

(67)

 

 

(250)

Sale of reserves

 

 

 -

 

 

(2)

 

 

(2)

December 31, 2012

 

 

2,236 

 

 

727 

 

 

2,963 

Revisions due to prices

 

 

76 

 

 

18 

 

 

94 

Revisions other than price

 

 

(117)

 

 

29 

 

 

(88)

Extensions and discoveries

 

 

212 

 

 

49 

 

 

261 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(189)

 

 

(64)

 

 

(253)

Sale of reserves

 

 

(14)

 

 

(1)

 

 

(15)

December 31, 2013

 

 

2,205 

 

 

758 

 

 

2,963 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

1,696 

 

 

346 

 

 

2,042 

December 31, 2011

 

 

1,875 

 

 

348 

 

 

2,223 

December 31, 2012

 

 

1,829 

 

 

294 

 

 

2,123 

December 31, 2013

 

 

1,947 

 

 

315 

 

 

2,262 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

1,557 

 

 

314 

 

 

1,871 

December 31, 2011

 

 

1,746 

 

 

323 

 

 

2,069 

December 31, 2012

 

 

1,743 

 

 

278 

 

 

2,021 

December 31, 2013

 

 

1,857 

 

 

297 

 

 

2,154 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

411 

 

 

420 

 

 

831 

December 31, 2011

 

 

403 

 

 

379 

 

 

782 

December 31, 2012

 

 

407 

 

 

433 

 

 

840 

December 31, 2013

 

 

258 

 

 

443 

 

 

701 

_______________________

(1)Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. This rate is not necessarily indicative of the relationship of natural gas and oil prices. Bitumen and natural gas liquids reserves are converted to Boe on a one-to-one basis with oil.

 

Proved Undeveloped Reserves

 

The following table presents the changes in Devon’s total proved undeveloped reserves during 2013 (in MMBoe).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves as of December 31, 2012

 

 

407 

 

 

433 

 

 

840 

Extensions and discoveries

 

 

57 

 

 

38 

 

 

95 

Revisions due to prices

 

 

 

 

(10)

 

 

(9)

Revisions other than price

 

 

(91)

 

 

13 

 

 

(78)

Conversion to proved developed reserves

 

 

(116)

 

 

(31)

 

 

(147)

Proved undeveloped reserves as of December 31, 2013

 

 

258 

 

 

443 

 

 

701 

 

At December 31, 2013, Devon had 701 MMBoe of proved undeveloped reserves. This represents a 17 percent decrease as compared to 2012 and represents 24 percent of total proved reserves. Drilling and development activities increased Devon’s proved undeveloped reserves 95 MMBoe and resulted in the conversion of 147 MMBoe, or 18 percent, of the 2012 proved undeveloped reserves to proved developed reserves. Costs incurred related to the development and conversion of Devon’s proved undeveloped reserves were $1.9 billion for 2013. Additionally, revisions other than price decreased Devon’s proved undeveloped reserves 78 MMBoe primarily due to evaluations of certain U.S. onshore dry-gas areas, which Devon does not expect to develop in the next five years. The largest revisions relate to the dry-gas areas in the Cana-Woodford Shale in western Oklahoma, Carthage in east Texas and the Barnett Shale in north Texas.

 

A significant amount of Devon’s proved undeveloped reserves at the end of 2013 related to its Jackfish operations. At December 31, 2013 and 2012, Devon’s Jackfish proved undeveloped reserves were 441 MMBoe and 429 MMBoe, respectively. Development schedules for the Jackfish reserves are primarily controlled by the need to keep the processing plants at their 35,000 barrel daily facility capacity. Processing plant capacity is controlled by factors such as total steam processing capacity, steam-oil ratios and air quality discharge permits. As a result, these reserves are classified as proved undeveloped for more than five years. Currently, the development schedule for these reserves extends though the year 2031.  

 

Price Revisions

 

2013 - Reserves increased 94 MMBoe primarily due to higher gas prices. Of this increase, 43 MMBoe related to the Barnett Shale and 19 MMBoe related to the Rocky Mountain area.

 

2012 - Reserves decreased 171 MMBoe primarily due to lower gas prices. Of this decrease, 100 MMBoe related to the Barnett Shale and 25 MMBoe related to the Rocky Mountain area.

 

2011 - Reserves decreased 21 MMBoe due to lower gas prices and higher oil prices. The higher oil prices increased Devon’s Canadian royalty burden, which reduced Devon’s oil reserves.

 

Revisions Other Than Price

 

Total revisions other than price for 2013, 2012 and 2011 primarily related to Devon’s evaluation of certain dry gas regions, with the largest revisions being made in the Cana-Woodford Shale, Barnett Shale and Carthage area.

 

Extensions and Discoveries

 

2013 – Of the 261 MMBoe of extensions and discoveries, 76 MMBoe related to the Permian Basin in west Texas and southeast New Mexico, 54 MMBoe related to the Barnett Shale, 42 MMBoe related to the Anadarko Basin, 38 MMBoe related to Jackfish in northeast Alberta, Canada and 32 MMBoe related to the Mississippian-Woodford Trend in north Oklahoma.

 

The 2013 extensions and discoveries included 175 MMBoe related to additions from Devon’s infill drilling activities, including 23 MMBoe at the Cana-Woodford Shale, 54 MMBoe at the Barnett Shale, 38 MMBoe at Jackfish, 33 MMBoe at the Permian Basin and 20 MMBoe at the Mississippian-Woodford Trend.

 

2012 – Of the 449 MMBoe of extensions and discoveries, 151 MMBoe related to the Cana-Woodford Shale, 95 MMBoe related to the Barnett Shale, 72 MMBoe related to the Permian Basin, 67 MMBoe related to Jackfish, 16 MMBoe related to the Rocky Mountain area and 18 MMBoe related to the Granite Wash area. 

 

The 2012 extensions and discoveries included 229 MMBoe related to additions from Devon’s infill drilling activities, including 134 MMBoe at the Cana-Woodford Shale and 82 MMBoe at the Barnett Shale.

 

2011 – Of the 421 MMBoe of extensions and discoveries, 162 MMBoe related to the Cana-Woodford Shale, 115 MMBoe related to the Barnett Shale, 39 MMBoe related to the Permian Basin, 30 MMBoe related to Jackfish, 19 MMBoe related to the Rocky Mountain area and 17 MMBoe related to the Granite Wash area.

 

The 2011 extensions and discoveries included 168 MMBoe related to additions from Devon’s infill drilling activities, including 80 MMBoe at the Cana-Woodford Shale and 77 MMBoe at the Barnett Shale.

 

Standardized Measure

The tables below reflect Devon’s standardized measure of discounted future net cash flows from its proved reserves.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Future cash inflows

 

$

61,983 

 

$

33,305 

 

$

95,288 

Future costs:

 

 

 

 

 

 

 

 

 

Development

 

 

(5,448)

 

 

(5,308)

 

 

(10,756)

Production

 

 

(26,663)

 

 

(15,709)

 

 

(42,372)

Future income tax expense

 

 

(9,046)

 

 

(2,327)

 

 

(11,373)

Future net cash flow

 

 

20,826 

 

 

9,961 

 

 

30,787 

10% discount to reflect timing of cash flows

 

 

(10,346)

 

 

(4,700)

 

 

(15,046)

Standardized measure of discounted future net cash flows

 

$

10,480 

 

$

5,261 

 

$

15,741 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Future cash inflows

 

$

55,297 

 

$

33,570 

 

$

88,867 

Future costs:

 

 

 

 

 

 

 

 

 

Development

 

 

(6,556)

 

 

(6,211)

 

 

(12,767)

Production

 

 

(24,265)

 

 

(16,611)

 

 

(40,876)

Future income tax expense

 

 

(6,542)

 

 

(1,992)

 

 

(8,534)

Future net cash flow

 

 

17,934 

 

 

8,756 

 

 

26,690 

10% discount to reflect timing of cash flows

 

 

(9,036)

 

 

(4,433)

 

 

(13,469)

Standardized measure of discounted future net cash flows

 

$

8,898 

 

$

4,323 

 

$

13,221 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Future cash inflows

 

$

69,305 

 

$

36,786 

 

$

106,091 

Future costs:

 

 

 

 

 

 

 

 

 

Development

 

 

(6,817)

 

 

(4,678)

 

 

(11,495)

Production

 

 

(26,217)

 

 

(15,063)

 

 

(41,280)

Future income tax expense

 

 

(11,432)

 

 

(3,763)

 

 

(15,195)

Future net cash flow

 

 

24,839 

 

 

13,282 

 

 

38,121 

10% discount to reflect timing of cash flows

 

 

(13,492)

 

 

(6,785)

 

 

(20,277)

Standardized measure of discounted future net cash flows

 

$

11,347 

 

$

6,497 

 

$

17,844 

 

 Future cash inflows, development costs and production costs were computed using the same assumptions for prices and costs that were used to estimate Devon’s proved oil and gas reserves at the end of each year. For 2013 estimates,  Devon’s future realized prices were assumed to be $88.19 per barrel of oil, $47.44 per barrel of bitumen, $3.10 per Mcf of gas and $26.28 per barrel of natural gas liquids. Of the $10.8 billion of future development costs as of the end of 2013, $1.9 billion, $1.5 billion and $0.7 billion are estimated to be spent in 2014, 2015 and 2016, respectively.

 

Future development costs include not only development costs, but also future asset retirement costs. Included as part of the $10.8 billion of future development costs are $2.7 billion of future asset retirement costs. The future income tax expenses have been computed using statutory tax rates, giving effect to allowable tax deductions and tax credits under current laws. 

 

The principal changes in Devon’s standardized measure of discounted future net cash flows are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Beginning balance

 

$

13,221 

 

$

17,844 

 

$

16,352 

Net changes in prices and production costs

 

 

3,018 

 

 

(9,889)

 

 

1,875 

Oil, bitumen, gas and NGL sales, net of production costs

 

 

(5,613)

 

 

(4,388)

 

 

(5,811)

Changes in estimated future development costs

 

 

399 

 

 

(1,094)

 

 

(440)

Extensions and discoveries, net of future development costs

 

 

4,047 

 

 

4,669 

 

 

3,714 

Purchase of reserves

 

 

14 

 

 

18 

 

 

57 

Sales of reserves in place

 

 

(44)

 

 

(25)

 

 

(2)

Revisions of quantity estimates

 

 

(1,040)

 

 

162 

 

 

(228)

Previously estimated development costs incurred during the period

 

 

1,986 

 

 

1,321 

 

 

1,302 

Accretion of discount

 

 

1,940 

 

 

1,420 

 

 

2,248 

Other, primarily changes in timing and foreign exchange rates

 

 

(583)

 

 

113 

 

 

(294)

Net change in income taxes

 

 

(1,604)

 

 

3,070 

 

 

(929)

Ending balance

 

$

15,741 

 

$

13,221 

 

$

17,844 

 

 

Supplemental Quarterly Financial Information
Supplemental Quarterly Financial Information (Unaudited)

23.Supplemental Quarterly Financial Information (Unaudited)

 

Following is a summary of Devon’s unaudited interim results of operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Full
Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except per share amounts)

Operating revenues

 

$

1,971 

 

$

3,088 

 

$

2,714 

 

$

2,624 

 

$

10,397 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

(1,962)

 

$

997 

 

$

639 

 

$

475 

 

$

149 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(1,339)

 

$

683 

 

$

429 

 

$

207 

 

$

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(3.34)

 

$

1.69 

 

$

1.06 

 

$

0.51 

 

$

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(3.34)

 

$

1.68 

 

$

1.05 

 

$

0.51 

 

$

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Full
Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except per share amounts)

Operating revenues

 

$

2,495 

 

$

2,561 

 

$

1,865 

 

$

2,580 

 

$

9,501 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

$

611 

 

$

734 

 

$

(1,161)

 

$

(501)

 

$

(317)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

414 

 

$

477 

 

$

(719)

 

$

(357)

 

$

(185)

Loss from discontinued operations

 

 

(21)

 

 

 -

 

 

 -

 

 

 -

 

 

(21)

Net earnings (loss)

 

$

393 

 

$

477 

 

$

(719)

 

$

(357)

 

$

(206)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

1.03 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.47)

Loss from discontinued operations

 

 

(0.06)

 

 

 -

 

 

 -

 

 

 -

 

 

(0.05)

Net earnings (loss)

 

$

0.97 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.52)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

1.03 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.47)

Loss from discontinued operations

 

 

(0.06)

 

 

 -

 

 

 -

 

 

 -

 

 

(0.05)

Net earnings (loss)

 

$

0.97 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.52)

 

 

Earnings (Loss) from Continuing Operations  

 

The first quarter of 2013 includes U.S. and Canadian asset impairments totaling $1.9 billion ($1.3 billion after income taxes, or $3.25 per diluted share).

 

The fourth quarter of 2012 includes U.S. and Canadian asset impairments totaling $0.9 billion ($0.6 billion after income taxes, or $1.46 per diluted share).

 

The third quarter of 2012 includes U.S. asset impairments totaling $1.1 billion ($0.7 billion after income taxes, or $1.78 per diluted share).

 

 

Summary Of Significant Accounting Policies (Policies)

Principles of Consolidation

 

The accounts of Devon and its wholly owned and controlled subsidiaries are included in the accompanying financial statements. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

 

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates, and changes in these estimates are recorded when known. Significant items subject to such estimates and assumptions include the following:

 

• proved reserves and related present value of future net revenues;

• the carrying value of oil and gas properties;

• derivative financial instruments;

• the fair value of reporting units and related assessment of goodwill for impairment;

• income taxes;

• asset retirement obligations;

• obligations related to employee pension and postretirement benefits; and

• legal and environmental risks and exposures.

Revenue Recognition and Gas Balancing

 

Oil, gas and NGL sales are recognized when production is sold to a purchaser at a fixed or determinable price, delivery has occurred, title has transferred and collectability of the revenue is probable. Delivery occurs and title is transferred when production has been delivered to a pipeline, railcar or truck. Cash received relating to future production is deferred and recognized when all revenue recognition criteria are met. Taxes assessed by governmental authorities on oil, gas and NGL sales are presented separately from such revenues in the accompanying comprehensive statements of earnings.

 

Devon follows the sales method of accounting for gas production imbalances. The volumes of gas sold may differ from the volumes to which Devon is entitled based on its interests in the properties. These differences create imbalances that are recognized as a liability only when the estimated remaining reserves will not be sufficient to enable the underproduced owner to recoup its entitled share through production. The liability is measured based on current market prices. No receivables are recorded for those wells where Devon has taken less than its share of production unless all revenue recognition criteria are met. If an imbalance exists at the time the wells' reserves are depleted, settlements are made among the joint interest owners under a variety of arrangements.

 

Marketing and midstream revenues are recorded at the time products are sold or services are provided to third parties at a fixed or determinable price, delivery or performance has occurred, title has transferred and collectability of the revenue is probable. Revenues and expenses attributable to oil, gas and NGL purchases, transportation and processing contracts are reported on a gross basis when Devon takes title to the products and has risks and rewards of ownership.

 

During 2013, 2012 and 2011, no purchaser accounted for more than 10 percent of Devon’s operating revenues from continuing operations.

Derivative Financial Instruments

 

Devon is exposed to certain risks relating to its ongoing business operations, including risks related to commodity prices, interest rates and Canadian to U.S. dollar exchange rates. As discussed more fully below, Devon uses derivative instruments primarily to manage commodity price risk, interest rate risk and foreign exchange risk. Devon does not intend to issue or hold derivative financial instruments for speculative trading purposes.

 

Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. These instruments are used to manage the inherent uncertainty of future revenues due to commodity price volatility. Devon's derivative financial instruments typically include financial price swaps, basis swaps, costless price collars and call options. Under the terms of the price swaps, Devon receives a fixed price for its production and pays a variable market price to the contract counterparty. For the basis swaps, Devon receives a fixed differential between two regional index prices and pays a variable differential on the same two index prices to the contract counterparty. The price collars set a floor and ceiling price for the hedged production. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, Devon will cash-settle the difference with the counterparty to the collars. The call options give counterparties the right to purchase production at a predetermined price.

 

Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. Devon periodically enters into foreign exchange forward contracts to manage its exposure to fluctuations in exchange rates.

 

All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the balance sheet. Changes in the fair value of these derivative financial instruments are recorded in earnings unless specific hedge accounting criteria are met. For derivative financial instruments held during the three-year period ended December 31, 2013, Devon chose not to meet the necessary criteria to qualify its derivative financial instruments for hedge accounting treatment. Cash settlements with counterparties on Devon's derivative financial instruments are also recorded in earnings.

 

By using derivative financial instruments to hedge exposures to changes in commodity prices, interest rates and foreign currency rates, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon's policy to enter into derivative contracts only with investment grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon's derivative contracts generally require cash collateral to be posted if either its or the counterparty's credit rating falls below certain credit rating levels. The mark-to-market exposure threshold, above which collateral must be posted, decreases as the debt rating falls further below such credit levels. As of December 31, 2013, Devon held $3 million of cash collateral, which represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral is reported in other current liabilities in the accompanying balance sheet.

 

General and Administrative Expenses

 

General and administrative expenses are reported net of amounts reimbursed by working interest owners of the oil and gas properties operated by Devon and net of amounts capitalized pursuant to the full cost method of accounting

Share Based Compensation

 

Devon grants stock options, restricted stock awards and other types of share-based awards to members of its Board of Directors and selected employees. All such awards are measured at fair value on the date of grant and are generally recognized as a component of general and administrative expenses in the accompanying comprehensive statements of earnings over the applicable requisite service periods. As a result of Devon’s consolidation of its U.S. operations announced in October 2012, certain share based awards were accelerated and recognized as a component of restructuring costs in the accompanying comprehensive statements of earnings.

 

Generally, Devon uses new shares from approved incentive programs to grant share-based awards and to issue shares upon stock option exercises. Shares repurchased under approved programs are available to be issued as part of Devon’s share based awards. However, Devon has historically cancelled these shares upon repurchase.

Income Taxes

 

Devon is subject to current income taxes assessed by the federal and various state jurisdictions in the U.S. and by other foreign jurisdictions. In addition, Devon accounts for deferred income taxes related to these jurisdictions using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets are also recognized for the future tax benefits attributable to the expected utilization of existing tax net operating loss carryforwards and other types of carryforwards. If the future utilization of some portion of carryforwards is determined to be unlikely, a valuation allowance is provided to reduce the recorded tax benefits from such assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

Devon does not recognize U.S. deferred income taxes on the unremitted earnings of its foreign subsidiaries that are deemed to be indefinitely reinvested. When such earnings are no longer deemed indefinitely reinvested, Devon recognizes the appropriate deferred, or even current, income tax liabilities.

 

Devon recognizes the financial statement effects of tax positions when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by a taxing authority. Recognized tax positions are initially and subsequently measured as the largest amount of tax benefit that is more likely than not of being realized upon ultimate settlement with a taxing authority. Liabilities for unrecognized tax benefits related to such tax positions are included in other long-term liabilities unless the tax position is expected to be settled within the upcoming year, in which case the liabilities are included in other current liabilities. Interest and penalties related to unrecognized tax benefits are included in current income tax expense.

Net Earnings (Loss) Per Common Share 

 

Devon’s basic earnings per share amounts have been computed based on the average number of shares of common stock outstanding for the period. Basic earnings per share includes the effect of participating securities, which primarily consist of Devon's outstanding restricted stock awards. Diluted earnings per share is calculated using the treasury stock method to reflect the assumed issuance of common shares for all potentially dilutive securities. Such securities primarily consist of outstanding stock options.

Cash and Cash Equivalents  

 

Devon considers all highly liquid investments with original contractual maturities of three months or less to be cash equivalents.

 

Investments

 

Devon periodically invests excess cash in United States and Canadian treasury securities and other marketable securities. Devon considers securities with original contractual maturities in excess of three months, but less than one year to be short-term investments. Investments with contractual maturities in excess of one year are classified as long-term, unless such investments are classified as trading or available-for-sale.

 

Devon reports its investments and other marketable securities at fair value, except for debt securities in which management has the ability and intent to hold until maturity. Such debt securities totaled $62 million and $64 million at December 31, 2013 and 2012, respectively, and are included in other long-term assets in the accompanying balance sheet. Devon has the ability to hold the securities until maturity.

Property and Equipment

 

Devon follows the full cost method of accounting for its oil and gas properties. Accordingly, all costs incidental to the acquisition, exploration and development of oil and gas properties, including costs of undeveloped leasehold, dry holes and leasehold equipment, are capitalized. Internal costs incurred that are directly identified with acquisition, exploration and development activities undertaken by Devon for its own account, and that are not related to production, general corporate overhead or similar activities, are also capitalized. Interest costs incurred and attributable to unproved oil and gas properties under current evaluation and major development projects of oil and gas properties are also capitalized. All costs related to production activities, including workover costs incurred solely to maintain or increase levels of production from an existing completion interval, are charged to expense as incurred.

 

Capitalized costs are depleted by an equivalent unit-of-production method, converting gas to oil at the ratio of six thousand cubic feet of gas to one barrel of oil. Depletion is calculated using the capitalized costs, including estimated asset retirement costs, plus the estimated future expenditures (based on current costs) to be incurred in developing proved reserves, net of estimated salvage values.

 

Costs associated with unproved properties are excluded from the depletion calculation until it is determined whether or not proved reserves can be assigned to such properties. Devon assesses its unproved properties for impairment quarterly. Significant unproved properties are assessed individually. Costs of insignificant unproved properties are transferred into the depletion calculation over holding periods ranging from three to four years.

 

No gain or loss is recognized upon disposal of oil and gas properties unless such disposal significantly alters the relationship between capitalized costs and proved reserves in a particular country.

 

Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10 percent per annum, net of related tax effects. The estimated future net revenues exclude future cash outflows associated with settling asset retirement obligations included in the net book value of oil and gas properties.

 

Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. Prices are held constant indefinitely and are not changed except where different prices are fixed and determinable from applicable contracts for the remaining term of those contracts, including derivative contracts in place that qualify for hedge accounting treatment. None of Devon's derivative contracts held during the three-year period ended December 31, 2013, qualified for hedge accounting treatment.

 

Any excess of the net book value, less related deferred taxes, over the ceiling is written off as an expense. An expense recorded in one period may not be reversed in a subsequent period even though higher commodity prices may have increased the ceiling applicable to the subsequent period.

 

Costs for midstream assets that are in use are depreciated over the assets’ estimated useful lives, using either the unit-of-production or straight-line method. Depreciation and amortization of other property and equipment, including corporate and leasehold improvements, are provided using the straight-line method based on estimated useful lives ranging from three to 60 years. Interest costs incurred and attributable to major midstream and corporate construction projects are also capitalized.

 

Devon recognizes liabilities for retirement obligations associated with tangible long-lived assets, such as producing well sites and midstream pipelines and processing plants when there is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The initial measurement of an asset retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement cost recorded as an increase to the associated property and equipment on the consolidated balance sheet. When the assumptions used to estimate a recorded asset retirement obligation change, a revision is recorded to both the asset retirement obligation and the asset retirement cost. Devon’s asset retirement obligations include estimated environmental remediation costs which arise from normal operations and are associated with the retirement of such long-lived assets. The asset retirement cost is depreciated using a systematic and rational method similar to that used for the associated property and equipment.

 

Goodwill 

 

Goodwill represents the excess of the purchase price of business combinations over the fair value of the net assets acquired and is tested for impairment at least annually. Such test includes an assessment of qualitative and quantitative factors. The impairment test requires allocating goodwill and all other assets and liabilities to assigned reporting units. The fair value of each reporting unit is estimated and compared to the net book value of the reporting unit. If the estimated fair value of the reporting unit is less than the net book value, including goodwill, then the goodwill is written down to the implied fair value of the goodwill through a charge to expense. Because quoted market prices are not available for Devon's reporting units, the fair values of the reporting units are estimated based upon several valuation analyses, including comparable companies, comparable transactions and premiums paid.

 

Devon performed annual impairment tests of goodwill in the fourth quarters of 2013, 2012 and 2011. Based on these assessments, no impairment of goodwill was required.

 

The table below provides a summary of Devon's goodwill, by assigned reporting unit. The decrease in Devon’s goodwill from 2012 to 2013 was primarily due to changes in the exchange rate between the United States dollar and the Canadian dollar.

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In millions)

U.S.

 

$

3,020 

 

$

3,046 

Canada

 

 

2,838 

 

 

3,033 

Total

 

$

5,858 

 

$

6,079 

 

Commitments and Contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Liabilities for environmental remediation or restoration claims resulting from improper operation of assets are recorded when it is probable that obligations have been incurred and the amounts can be reasonably estimated. Expenditures related to such environmental matters are expensed or capitalized in accordance with Devon's accounting policy for property and equipment.

Fair Value Measurements

 

Certain of Devon's assets and liabilities are measured at fair value at each reporting date. Fair value represents the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants. This price is commonly referred to as the “exit price.” Fair value measurements are classified according to a hierarchy that prioritizes the inputs underlying the valuation techniques. This hierarchy consists of three broad levels:

 

·

Level 1 – Inputs consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority. When available, Devon measures fair value using Level 1 inputs because they generally provide the most reliable evidence of fair value.

·

Level 2 – Inputs consist of quoted prices that are generally observable for the asset or liability. Common examples of Level 2 inputs include quoted prices for similar assets and liabilities in active markets or quoted prices for identical assets and liabilities in markets not considered to be active.

·

Level 3 – Inputs are not observable from objective sources and have the lowest priority. The most common Level 3 fair value measurement is an internally developed cash flow model.

Discontinued Operations

 

All amounts related to Devon's International operations that were sold in 2012 and 2011 are classified as discontinued operations.

 

 

Foreign Currency Translation Adjustments

The United States dollar is the functional currency for Devon's consolidated operations except its Canadian subsidiaries, which use the Canadian dollar as the functional currency. Assets and liabilities of the Canadian subsidiaries are translated to United States dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using an average exchange rate during the reporting period. Translation adjustments have no effect on net income and are included in accumulated other comprehensive earnings in stockholders' equity.

Summary Of Significant Accounting Policies (Tables)
Schedule Of Goodwill By Reporting Segment

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In millions)

U.S.

 

$

3,020 

 

$

3,046 

Canada

 

 

2,838 

 

 

3,033 

Total

 

$

5,858 

 

$

6,079 

 

Derivative Financial Instruments (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Commodity derivatives

 

$

(191)

 

$

693 

 

$

881 

Interest rate derivatives

 

 

 

 

 

(15)

 

 

(11)

Foreign currency derivatives

 

 

56 

 

 

(18)

 

 

16 

Net gains (losses) recognized in comprehensive statements of earnings

 

$

(135)

 

$

660 

 

$

886 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

 

Balance Sheet Caption

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Asset derivatives:

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

75 

 

$

379 

Commodity derivatives

 

Other long-term assets

 

 

28 

 

 

22 

Interest rate derivatives

 

Other current assets

 

 

 —

 

 

23 

Foreign currency derivatives

 

Other current assets

 

 

 —

 

 

Total asset derivatives

 

 

 

$

103 

 

$

425 

Liability derivatives:

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current liabilities

 

$

58 

 

$

Commodity derivatives

 

Other long-term liabilities

 

 

62 

 

 

29 

Foreign currency derivatives

 

Other current liabilities

 

 

 

 

 —

Total liability derivatives

 

 

 

$

121 

 

$

32 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Floor Price ($/Bbl)

 

Weighted Average Ceiling Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

Q1-Q4 2014 

 

75,000

 

$

94.14

 

70,453

 

$

89.38

 

$

100.58

 

42,000

 

$

116.43

Q1-Q4 2015

 

37,500

 

$

90.15

 

 

$

 

$

 

22,000

 

$

115.45

Q1-Q4 2016

 

 

$

 

 

$

 

$

 

12,500

 

$

95.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Floor Price ($/MMBtu)

 

Weighted Average Ceiling Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

Q1-Q4 2014 

 

800,000

 

$

4.42

 

460,000

 

$

4.03

 

$

4.51

 

500,000

 

$

5.00

Q1-Q4 2015

 

 

$

 

 

$

 

$

 

550,000

 

$

5.09

Q1-Q4 2016

 

 

$

 

 

$

 

$

 

110,000

 

$

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swaps

Period

 

Index

 

Volume (MMBtu/d)

 

Weighted Average Differential to Henry Hub ($/MMBtu)

Q1-Q4 2014

 

AECO

 

94,781

 

$

(0.52)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swaps

Period

 

Pay

 

Volume (Bbls/d)

 

Weighted Average Differential to WTI ($/Bbl)

Q1-Q4 2014

 

Natural Gasoline

 

329

 

$

(10.85)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contract

Currency

 

Contract Type

 

CAD Notional

 

Weighted Average Fixed Rate Received

 

Expiration

 

 

 

 

(In millions)

 

(CAD-USD)

 

 

Canadian Dollar

 

Sell

 

$

1,002 

 

0.938

 

March 2014

 

Share-Based Compensation (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Gross general and administrative expense

 

$

157 

 

$

179 

 

$

181 

Share-based compensation expense capitalized pursuant to the

 

 

 

 

 

 

 

 

 

 full cost method of accounting for oil and gas properties

 

$

60 

 

$

56 

 

$

56 

Related income tax benefit

 

$

22 

 

$

31 

 

$

33 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

2011

Grant-date fair value

 

 

$

22.20 

 

$

23.11 

Volatility factor

 

 

 

42.5% 

 

 

46.0% 

Dividend yield

 

 

 

1.2% 

 

 

1.0% 

Risk-free interest rate

 

 

 

1.1% 

 

 

0.8% 

Expected term (in years)

 

 

 

6.0 

 

 

4.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Options

 

Exercise Price

 

 

Remaining Term

 

Intrinsic Value

 

 

 

(In thousands)

 

 

 

 

 

(In years)

 

(In millions)

Outstanding at December 31, 2012

 

 

7,828 

 

$

69.12 

 

 

 

 

 

 

 Exercised

 

 

(61)

 

$

57.66 

 

 

 

 

 

 

 Expired

 

 

(1,212)

 

$

68.47 

 

 

 

 

 

 

 Forfeited

 

 

(109)

 

$

69.23 

 

 

 

 

 

 

Outstanding at December 31, 2013

 

 

6,446 

 

$

69.35 

 

 

3.76 

 

$

Vested and expected to vest at December 31, 2013

 

 

6,416 

 

$

69.36 

 

 

3.75 

 

$

Exercisable at December 31, 2013

 

 

5,361 

 

$

69.50 

 

 

3.39 

 

$

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards & Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(In thousands)

 

 

 

Unvested at December 31, 2012

 

 

5,740 

 

$

61.75 

 Granted

 

 

258 

 

$

57.27 

 Vested

 

 

(2,365)

 

$

64.13 

 Forfeited

 

 

(341)

 

$

59.82 

Unvested at December 31, 2013

 

 

3,292 

 

$

59.76 

 

 

 

 

 

 

 

 

 

 

 

Performance Restricted Stock Awards

 

Weighted Average Grant-Date Fair Value

 

 

 

(In thousands)

 

 

 

Unvested at December 31, 2012

 

 

408 

 

$

58.25 

 Vested

 

 

(92)

 

$

65.10 

Unvested at December 31, 2013

 

 

316 

 

$

56.25 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant-date fair value

$

61.27 

-

$

63.48 

 

$

61.27 

-

$

63.48 

 

$

80.24 

-

$

83.15 

Risk-free interest rate

 

0.26% 

-

 

0.36% 

 

 

0.26% 

-

 

0.36% 

 

 

0.28% 

-

 

0.43% 

Volatility factor

30.3%

 

30.3%

 

41.8%

Contractual term (in years)

3.0

 

3.0

 

3.0

 

 

 

 

 

 

 

 

 

 

 

 

Performance Share Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(In thousands)

 

 

 

Unvested at December 31, 2012

 

 

878 

 

$

66.93 

 Granted

 

 

55 

 

$

61.57 

 Forfeited

 

 

(8)

 

$

63.37 

Unvested at December 31, 2013 (1)

 

 

925 

 

$

66.64 

____________________________

(1)

A maximum of 1.9 million common shares could be awarded based upon Devon’s final TSR ranking.

Asset Impairments (Tables)
Schedule Of Impaired Oil And Gas Properties And Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

Year Ended December 31, 2012

 

 

Gross

 

Net of Taxes

 

Gross

 

Net of Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

U.S. oil and gas assets

 

$

1,110 

 

$

707 

 

$

1,793 

 

$

1,142 

Canada oil and gas assets

 

 

843 

 

 

632 

 

 

163 

 

 

122 

Midstream assets

 

 

23 

 

 

14 

 

 

68 

 

 

44 

Total asset impairments

 

$

1,976 

 

$

1,353 

 

$

2,024 

 

$

1,308 

 

Other Operating Items (Tables)
Schedule Of Other Operating Items

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

(In millions)

Accretion of asset retirement obligations

$

115 

 

$

110 

 

$

92 

(Gain) loss on sale of assets

 

 

 

(13)

 

 

(2)

Other

 

(3)

 

 

(5)

 

 

(101)

Other operating items

$

121 

 

$

92 

 

$

(11)

 

Restructuring Costs (Tables)

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

(In millions)

Office consolidation:

 

 

 

 

 

Employee severance and retention

$                    13

 

$                    77

 

$                      -

Lease obligations and other

41 

 

 

 -

Total

54 

 

80 

 

 -

Offshore divestitures:

 

 

 

 

 

Employee severance

$                      -

 

$                     (3)

 

$                      8

Lease obligations and other

 -

 

(3)

 

(10)

Total

 -

 

(6)

 

(2)

Restructuring costs

$                    54

 

$                    74

 

$                     (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Other

 

 

 

 

 

Current

 

Long-Term

 

 

 

 

 

Liabilities

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

  

(In millions)

Balance as of December 31, 2011

  

$

29 

 

$

16 

 

$

45 

Employee severance – Office consolidation

 

 

49 

 

 

 —

 

 

49 

Lease obligations – Offshore

 

 

(17)

 

 

(7)

 

 

(24)

Employee severance – Offshore

  

 

(9)

 

 

 —

 

 

(9)

Balance as of December 31, 2012

  

 

52 

  

 

  

 

61 

Employee severance – Office consolidation

  

 

(43)

 

 

 —

 

 

(43)

Lease obligations – Offshore

  

 

(3)

 

 

(2)

 

 

(5)

Lease obligations and other – Office consolidation

 

 

21 

 

 

11 

 

 

32 

Balance as of December 31, 2013

  

$

27 

  

$

18 

  

$

45 

 

Income Taxes (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

United States federal

 

$

73 

 

$

60 

 

$

(143)

Various states

 

 

(5)

 

 

(3)

 

 

20 

Canada and various provinces

 

 

 

 

(5)

 

 

(20)

Total current tax expense (benefit)

 

 

72 

 

 

52 

 

 

(143)

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

United States federal

 

 

198 

 

 

(188)

 

 

1,986 

Various states

 

 

59 

 

 

34 

 

 

95 

Canada and various provinces

 

 

(160)

 

 

(30)

 

 

218 

Total deferred tax expense (benefit)

 

 

97 

 

 

(184)

 

 

2,299 

Total income tax expense (benefit)

 

$

169 

 

$

(132)

 

$

2,156 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Expected income tax expense (benefit) based on United States

 

 

 

 

 

 

 

 

 

statutory tax rate of 35%

 

$

52 

 

$

(111)

 

$

1,502 

Repatriations

 

 

97 

 

 

 -

 

 

725 

State income taxes

 

 

35 

 

 

20 

 

 

70 

Taxation on Canadian operations

 

 

14 

 

 

(19)

 

 

(91)

Other

 

 

(29)

 

 

(22)

 

 

(50)

Total income tax expense (benefit)

 

$

169 

 

$

(132)

 

$

2,156 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

Deferred tax assets:

 

(In millions)

Asset retirement obligations

 

$

673 

 

$

618 

Foreign tax credits

 

 

248 

 

 

 -

Net operating loss carryforwards

 

 

183 

 

 

427 

Alternative minimum tax credits

 

 

105 

 

 

198 

Pension benefit obligations

 

 

104 

 

 

129 

Other

 

 

163 

 

 

134 

Total deferred tax assets

 

 

1,476 

 

 

1,506 

Deferred tax liabilities:

 

 

 

 

 

 

Property and equipment

 

 

(5,895)

 

 

(4,970)

Long-term debt

 

 

(161)

 

 

(198)

Taxes on unremitted foreign earnings

 

 

(157)

 

 

(936)

Fair value of financial instruments

 

 

(7)

 

 

(141)

Other

 

 

(52)

 

 

(76)

Total deferred tax liabilities

 

 

(6,272)

 

 

(6,321)

Net deferred tax liability

 

$

(4,796)

 

$

(4,815)

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In millions)

Balance at beginning of year

 

$

216 

 

$

165 

Tax positions taken in prior periods

 

 

(17)

 

 

(46)

Tax positions taken in current year

 

 

42 

 

 

92 

Accrual of interest related to tax positions taken

 

 

 

 

Lapse of statute of limitations

 

 

 -

 

 

(3)

Foreign currency translation

 

 

(3)

 

 

Balance at end of year

 

$

243 

 

$

216 

 

 

 

 

Jurisdiction

 

Tax Years Open

United States federal

 

2008-2013

Various U.S. states

 

2008-2013

Canada federal

 

2004-2013

Various Canadian provinces

 

2004-2013

 

Earnings (Loss) Per Share (Tables)
Earnings (Loss) Per Share Computations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Common

 

Earnings (loss)

 

 

Earnings (loss)

 

Shares

 

per  Share

 

 

 

 

 

 

 

 

 

 

 

  

(In millions, except per share amounts)

 

  

 

 

 

 

 

 

 

 

Year Ended December 31, 2013:

  

 

 

 

 

 

 

 

 

Loss from continuing operations

  

$

(20)

 

 

406 

 

 

 

Attributable to participating securities

  

 

(2)

 

 

(4)

 

 

 

Basic loss per share

  

 

(22)

 

 

402 

 

$

(0.06)

Dilutive effect of potential common shares issuable

  

 

 -

 

 

 -

 

 

 

Diluted loss per share

  

$

(22)

 

 

402 

 

$

(0.06)

 

  

 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

  

 

 

 

 

 

 

 

 

Loss from continuing operations

  

$

(185)

 

 

404 

 

 

 

Attributable to participating securities

  

 

(3)

 

 

(4)

 

 

 

Basic loss per share

  

 

(188)

 

 

400 

 

$

(0.47)

Dilutive effect of potential common shares issuable

  

 

 -

 

 

 -

 

 

 

Diluted loss per share

  

$

(188)

 

 

400 

 

$

(0.47)

 

  

 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

  

 

 

 

 

 

 

 

 

Earnings from continuing operations

  

$

2,134 

 

 

417 

 

 

 

Attributable to participating securities

  

 

(23)

 

 

(5)

 

 

 

Basic earnings per share

  

 

2,111 

 

 

412 

 

$

5.12 

Dilutive effect of potential common shares issuable

  

 

-  

 

 

 

 

 

Diluted earnings per share

  

$

2,111 

 

 

414 

 

$

5.10 

 

Other Comprehensive Earnings (Tables)
Components Of Other Comprehensive Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Foreign currency translation:

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

1,996 

 

$

1,802 

 

$

1,993 

Change in cumulative translation adjustment

 

 

(574)

 

 

203 

 

 

(200)

Income tax benefit (expense)

 

 

26 

 

 

(9)

 

 

Ending accumulated foreign currency translation

 

 

1,448 

 

 

1,996 

 

 

1,802 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(225)

 

 

(227)

 

 

(233)

Net actuarial gain (loss) and prior service cost arising in current year

 

 

48 

 

 

(47)

 

 

(21)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

24 

 

 

51 

 

 

30 

Income tax expense

 

 

(27)

 

 

(2)

 

 

(3)

Ending accumulated pension and postretirement benefits

 

 

(180)

 

 

(225)

 

 

(227)

Accumulated other comprehensive earnings, net of tax

 

$

1,268 

 

$

1,771 

 

$

1,575 

____________________________

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of general and administrative expenses on the accompanying comprehensive statements of earnings (see “Retirement Plans” note for additional details).

Supplemental Information To Statements Of Cash Flows (Tables)
Schedule Of Supplemental To Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Net change in working capital accounts:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(288)

 

$

140 

 

$

(185)

Other current assets

 

 

49 

 

 

(128)

 

 

125 

Accounts payable

 

 

26 

 

 

(8)

 

 

64 

Revenues and royalties payable

 

 

35 

 

 

19 

 

 

144 

Other current liabilities

 

 

(120)

 

 

(73)

 

 

32 

Net change in working capital

 

$

(298)

 

$

(50)

 

$

180 

 

 

 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

406 

 

$

334 

 

$

325 

Income taxes paid (received)

 

$

13 

 

$

100 

 

$

(383)

 

Short-Term Investments (Tables)
Components Of Short-Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

 

 

 

 

 

 

(In millions)

Canadian treasury, agency and provincial securities

 

$

 —

 

$

1,865 

United States treasuries

 

 

 —

 

 

429 

Other

 

 

 —

 

 

49 

Short-term investments

 

$

 —

 

$

2,343 

 

Accounts Receivable (Tables)
Schedule Of Components Of Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

$

851 

 

$

752 

Joint interest billings

 

447 

 

 

270 

Marketing and midstream revenues

 

172 

 

 

161 

Other

 

61 

 

 

72 

Gross accounts receivable

 

1,531 

 

 

1,255 

Allowance for doubtful accounts

 

(11)

 

 

(10)

Net accounts receivable

$

1,520 

 

$

1,245 

 

Asset Retirement Obligations (Tables)
Summary Of Changes In Asset Retirement Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

 

 

 

 

 

 

(In millions)

Asset retirement obligations as of beginning of period

$

2,095 

 

$

1,563 

Liabilities incurred

 

112 

 

 

90 

Liabilities settled

 

(83)

 

 

(86)

Revision of estimated obligation

 

104 

 

 

420 

Liabilities assumed by others

 

(28)

 

 

(23)

Accretion expense on discounted obligation

 

115 

 

 

110 

Foreign currency translation adjustment

 

(87)

 

 

21 

Asset retirement obligations as of end of period

 

2,228 

 

 

2,095 

Less current portion

 

88 

 

 

99 

Asset retirement obligations, long-term

$

2,140 

 

$

1,996 

 

Retirement Plans (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

1,360 

 

$

1,303 

 

$

34 

 

$

37 

Service cost

 

 

36 

 

 

43 

 

 

 

 

Interest cost

 

 

51 

 

 

60 

 

 

 

 

Actuarial loss (gain)

 

 

(158)

 

 

95 

 

 

(3)

 

 

(4)

Plan amendments

 

 

 

 

14 

 

 

(8)

 

 

 -

Plan curtailments

 

 

 -

 

 

(20)

 

 

 -

 

 

Plan settlements

 

 

 -

 

 

(93)

 

 

 -

 

 

 -

Foreign exchange rate changes

 

 

(2)

 

 

 

 

 -

 

 

 -

Participant contributions

 

 

 -

 

 

 -

 

 

 

 

Benefits paid

 

 

(112)

 

 

(43)

 

 

(4)

 

 

(5)

Benefit obligation at end of year

 

 

1,177 

 

 

1,360 

 

 

24 

 

 

34 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

1,165 

 

 

1,187 

 

 

 -

 

 

 -

Actual return on plan assets

 

 

(57)

 

 

102 

 

 

 -

 

 

 -

Employer contributions

 

 

11 

 

 

11 

 

 

 

 

Participant contributions

 

 

 -

 

 

 -

 

 

 

 

Plan settlements

 

 

 -

 

 

(93)

 

 

 -

 

 

 -

Benefits paid

 

 

(112)

 

 

(43)

 

 

(4)

 

 

(5)

Foreign exchange rate changes

 

 

(1)

 

 

 

 

 -

 

 

 -

Fair value of plan assets at end of year

 

 

1,006 

 

 

1,165 

 

 

 -

 

 

 -

Funded status at end of year

 

$

(171)

 

$

(195)

 

$

(24)

 

$

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

$

47 

 

$

62 

 

$

 -

 

$

 -

Current liabilities

 

 

(12)

 

 

(12)

 

 

(3)

 

 

(3)

Noncurrent liabilities

 

 

(206)

 

 

(245)

 

 

(21)

 

 

(31)

Net amount

 

$

(171)

 

$

(195)

 

$

(24)

 

$

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

$

279 

 

$

340 

 

$

(13)

 

$

(11)

Prior service cost (credit)

 

 

23 

 

 

25 

 

 

(11)

 

 

(4)

Total

 

$

302 

 

$

365 

 

$

(24)

 

$

(15)

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In millions)

Projected benefit obligation

 

$

218 

 

$

257 

Accumulated benefit obligation

 

$

179 

 

$

216 

Fair value of plan assets

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

36 

 

$

43 

 

$

37 

 

$

 

$

 

$

Interest cost

 

 

51 

 

 

60 

 

 

60 

 

 

 

 

 

 

Expected return on plan assets

 

 

(62)

 

 

(64)

 

 

(42)

 

 

 -

 

 

 -

 

 

 -

Curtailment and settlement expense

 

 

 -

 

 

26 

 

 

 -

 

 

 -

 

 

 

 

(3)

Recognition of net actuarial loss (gain) (1)

 

 

22 

 

 

24 

 

 

32 

 

 

(1)

 

 

(1)

 

 

 -

Recognition of prior service cost (1)

 

 

 

 

 

 

 

 

(1)

 

 

(1)

 

 

(2)

Total net periodic benefit cost (2)

 

 

51 

 

 

92 

 

 

90 

 

 

 -

 

 

 

 

(2)

Other comprehensive loss (earnings):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (gain) arising in current year

 

 

(39)

 

 

37 

 

 

23 

 

 

(3)

 

 

(4)

 

 

(7)

Prior service cost (credit) arising in current year

 

 

 

 

14 

 

 

 -

 

 

(8)

 

 

 -

 

 

Recognition of net actuarial loss, including settlement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expense, in net periodic benefit cost

 

 

(22)

 

 

(45)

 

 

(32)

 

 

 

 

 

 

Recognition of prior service cost, including curtailment,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in net periodic benefit cost

 

 

(4)

 

 

(8)

 

 

(3)

 

 

 

 

 

 

Total other comprehensive loss (earnings)

 

 

(63)

 

 

(2)

 

 

(12)

 

 

(9)

 

 

(2)

 

 

Total recognized

 

$

(12)

 

$

90 

 

$

78 

 

$

(9)

 

$

(1)

 

$

__________________________

(1)  These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)  Net periodic benefit cost is a component of general and administrative expenses on the accompanying comprehensive statements of earnings.

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

 

 

 

 

 

 

 

(In millions)

Net actuarial loss (gain)

 

$

18 

 

$

(1)

Prior service cost (credit)

 

 

 

 

(1)

Total

 

$

22 

 

$

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

Assumptions to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.80%

 

 

3.85%

 

 

4.65%

 

 

3.65%

 

 

3.30%

 

 

4.25%

Rate of compensation increase

 

 

4.48%

 

 

4.48%

 

 

4.97%

 

 

N/A

 

 

N/A

 

 

N/A

Assumptions to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.85%

 

 

4.65%

 

 

5.50%

 

 

3.30%

 

 

4.25%

 

 

4.90%

Expected return on plan assets

 

 

5.48%

 

 

5.48%

 

 

6.48%

 

 

N/A

 

 

N/A

 

 

N/A

Rate of compensation increase

 

 

4.48%

 

 

4.97%

 

 

6.94%

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

As of December 31, 2013

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Actual Allocation

 

Total

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

24.0% 

 

$

241 

 

$

69 

 

$

172 

 

$

 -

Corporate bonds

 

 

39.5% 

 

 

398 

 

 

286 

 

 

112 

 

 

 -

Other bonds

 

 

3.1% 

 

 

31 

 

 

31 

 

 

 -

 

 

 -

Total fixed-income securities

 

 

66.6% 

 

 

670 

 

 

386 

 

 

284 

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

19.0% 

 

 

190 

 

 

 -

 

 

190 

 

 

 -

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund & alternative investments

 

 

12.5% 

 

 

127 

 

 

15 

 

 

 -

 

 

112 

Short-term investment funds

 

 

1.9% 

 

 

19 

 

 

 -

 

 

19 

 

 

 -

Total other securities

 

 

14.4% 

 

 

146 

 

 

15 

 

 

19 

 

 

112 

Total investments

 

 

100.0% 

 

$

1,006 

 

$

401 

 

$

493 

 

$

112 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Actual Allocation

 

Total

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

39.4% 

 

$

459 

 

$

65 

 

$

394 

 

$

 -

Corporate bonds

 

 

26.5% 

 

 

308 

 

 

256 

 

 

52 

 

 

 -

Other bonds

 

 

2.4% 

 

 

28 

 

 

28 

 

 

 -

 

 

 -

Total fixed-income securities

 

 

68.3% 

 

 

795 

 

 

349 

 

 

446 

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

20.5% 

 

 

239 

 

 

 -

 

 

239 

 

 

 -

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund & alternative investments

 

 

10.3% 

 

 

120 

 

 

17 

 

 

 -

 

 

103 

Short-term investment funds

 

 

0.9% 

 

 

11 

 

 

 -

 

 

11 

 

 

 -

Total other securities

 

 

11.2% 

 

 

131 

 

 

17 

 

 

11 

 

 

103 

Total investments

 

 

100.0% 

 

$

1,165 

 

$

366 

 

$

696 

 

$

103 

 

 

 

 

 

December 31, 2011

 

$

90 

Purchases

 

 

Investment returns

 

 

December 31, 2012

 

 

103 

Purchases

 

 

 -

Investment returns

 

 

December 31, 2013

 

$

112 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

 

 

 

 

 

 

 

(In millions)

Devon's 2014 contributions

 

$

12 

 

$

Benefit payments:

 

 

 

 

 

 

2014

 

$

71 

 

$

2015

 

$

74 

 

$

2016

 

$

75 

 

$

2017

 

$

78 

 

$

2018

 

$

81 

 

$

2019 to 2023

 

$

450 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

401(k) and enhanced contribution plans

 

$

41

 

$

36

 

$

33

Canadian pension and savings plans

 

 

26

 

 

23

 

 

21

Total

 

$

67

 

$

59

 

$

54

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Fixed income

 

 

70%

 

 

70%

Equity

 

 

20%

 

 

20%

Other

 

 

10%

 

 

10%

 

Commitments And Contingencies (Tables)
Schedule Of Commitments And Contingencies

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Purchase Obligations

 

Drilling and Facility Obligations

 

Operational Agreements

 

Office and Equipment Leases

 

 

 

 

 

 

 

 

 

 

 

(In millions)

2014

 

$                852

 

$                  341

 

$                   519

 

$                    41

2015

 

874 

 

18 

 

477 

 

38 

2016

 

945 

 

 

399 

 

34 

2017

 

871 

 

 

388 

 

33 

2018

 

885 

 

 

335 

 

28 

Thereafter

 

1,998 

 

 

1,331 

 

111 

Total

 

$             6,425

 

$                  366

 

$                3,449

 

$                  285

 

Fair Value Measurements (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Total Fair

 

Level 1

 

Level 2

 

Level 3

 

 

Amount

 

Value

 

Inputs

 

Inputs

 

Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

December 31, 2013 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

5,305 

 

$

5,305 

 

$

4,191 

 

$

1,114 

 

$

 —

Long-term investments

 

$

62 

 

$

62 

 

$

 —

 

$

 —

 

$

62 

Commodity derivatives

 

$

103 

 

$

103 

 

$

 —

 

$

103 

 

$

 —

Commodity derivatives

 

$

(120)

 

$

(120)

 

$

 —

 

$

(120)

 

$

 —

Foreign currency derivatives

 

$

(1)

 

$

(1)

 

$

 —

 

$

(1)

 

$

 —

Debt

 

$

(12,022)

 

$

(12,908)

 

$

 —

 

$

(12,908)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,149 

 

$

4,149 

 

$

32 

 

$

4,117 

 

$

 —

Short-term investments

 

$

2,343 

 

$

2,343 

 

$

429 

 

$

1,914 

 

$

 —

Long-term investments

 

$

64 

 

$

64 

 

$

 —

 

$

 —

 

$

64 

Commodity derivatives

 

$

401 

 

$

401 

 

$

 —

 

$

401 

 

$

 —

Commodity derivatives

 

$

(32)

 

$

(32)

 

$

 —

 

$

(32)

 

$

 —

Interest rate derivatives

 

$

23 

 

$

23 

 

$

 —

 

$

23 

 

$

 —

Foreign currency derivatives

 

$

 

$

 

$

 —

 

$

 

$

 —

Debt

 

$

(11,644)

 

$

(13,435)

 

$

 —

 

$

(13,435)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

 

 

 

 

 

 

(In millions)

Long-term investments balance at beginning of period

$

64 

 

$

84 

Redemptions of principal

 

(2)

 

 

(20)

Long-term investments balance at end of period

$

62 

 

$

64 

 

Discontinued Operations (Tables)
Schedule Of Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Operating earnings

 

$

 -

 

$

 -

 

$

38 

Gain (loss) on sale of oil and gas properties

 

 

 -

 

 

(16)

 

 

2,552 

Earnings (loss) before income taxes

 

 

 -

 

 

(16)

 

 

2,590 

Income tax expense

 

 

 -

 

 

 

 

20 

Earnings (loss) from discontinued operations

 

$

 -

 

$

(21)

 

$

2,570 

 

Segment Information (Tables)
Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments

 

 

 

 

 

 

 

 

 

 

   

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Year Ended December 31, 2013:

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

5,964 

 

$

2,558 

 

$

8,522 

Oil, gas and NGL derivatives

 

$

(197)

 

$

 

$

(191)

Marketing and midstream revenues

 

$

1,974 

 

$

92 

 

$

2,066 

Depreciation, depletion and amortization

 

$

1,931 

 

$

849 

 

$

2,780 

Interest expense

 

$

392 

 

$

45 

 

$

437 

Asset impairments

 

$

1,133 

 

$

843 

 

$

1,976 

Earnings (loss) from continuing operations before income taxes

 

$

646 

 

$

(497)

 

$

149 

Income tax expense (benefit)

 

$

325 

 

$

(156)

 

$

169 

Earnings (loss) from continuing operations

 

$

321 

 

$

(341)

 

$

(20)

Property and equipment, net

 

$

19,969 

 

$

8,478 

 

$

28,447 

Total assets

 

$

29,317 

 

$

13,560 

 

$

42,877 

Capital expenditures

 

$

4,802 

 

$

1,841 

 

$

6,643 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

4,679 

 

$

2,474 

 

$

7,153 

Oil, gas and NGL derivatives

 

$

681 

 

$

12 

 

$

693 

Marketing and midstream revenues

 

$

1,541 

 

$

114 

 

$

1,655 

Depreciation, depletion and amortization

 

$

1,824 

 

$

987 

 

$

2,811 

Interest expense

 

$

343 

 

$

63 

 

$

406 

Asset impairments

 

$

1,861 

 

$

163 

 

$

2,024 

Loss from continuing operations before income taxes

 

$

(263)

 

$

(54)

 

$

(317)

Income tax benefit

 

$

(97)

 

$

(35)

 

$

(132)

Loss from continuing operations

 

$

(166)

 

$

(19)

 

$

(185)

Property and equipment, net

 

$

18,361 

 

$

8,955 

 

$

27,316 

Total assets

 

$

24,256 

 

$

19,070 

 

$

43,326 

Capital expenditures

 

$

6,511 

 

$

1,963 

 

$

8,474 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

5,418 

 

$

2,897 

 

$

8,315 

Oil, gas and NGL derivatives

 

$

881 

 

$

 —

 

$

881 

Marketing and midstream revenues

 

$

2,050 

 

$

199 

 

$

2,249 

Depreciation, depletion and amortization

 

$

1,439 

 

$

809 

 

$

2,248 

Interest expense

 

$

204 

 

$

148 

 

$

352 

Earnings from continuing operations before income taxes

 

$

3,477 

 

$

813 

 

$

4,290 

Income tax expense

 

$

1,958 

 

$

198 

 

$

2,156 

Earnings from continuing operations

 

$

1,519 

 

$

615 

 

$

2,134 

Property and equipment, net

 

$

16,989 

 

$

7,785 

 

$

24,774 

Total assets (1)

 

$

22,622 

 

$

18,342 

 

$

40,964 

Capital expenditures

 

$

6,101 

 

$

1,694 

 

$

7,795 

___________________________

 (1)Amounts in the table above do not include assets held for sale related to Devon’s discontinued operations, which      totaled $153 million in 2011.

Supplemental Information On Oil And Gas Operations (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Property acquisition costs:

 

 

 

 

 

 

 

 

 

Proved properties

 

$

19 

 

$

 

$

22 

Unproved properties

 

 

213 

 

 

 

 

216 

Exploration costs

 

 

443 

 

 

152 

 

 

595 

Development costs

 

 

3,838 

 

 

1,251 

 

 

5,089 

Costs incurred

 

$

4,513 

 

$

1,409 

 

$

5,922 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Property acquisition costs:

 

 

 

 

 

 

 

 

 

Proved properties

 

$

 

$

71 

 

$

73 

Unproved properties

 

 

1,135 

 

 

32 

 

 

1,167 

Exploration costs

 

 

351 

 

 

315 

 

 

666 

Development costs

 

 

4,408 

 

 

1,691 

 

 

6,099 

Costs incurred

 

$

5,896 

 

$

2,109 

 

$

8,005 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Property acquisition costs:

 

 

 

 

 

 

 

 

 

Proved properties

 

$

34 

 

$

14 

 

$

48 

Unproved properties

 

 

851 

 

 

72 

 

 

923 

Exploration costs

 

 

272 

 

 

282 

 

 

554 

Development costs

 

 

4,130 

 

 

1,288 

 

 

5,418 

Costs incurred

 

$

5,287 

 

$

1,656 

 

$

6,943 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Proved properties

 

$

51,366 

 

$

22,629 

 

$

73,995 

Unproved properties

 

 

1,277 

 

 

1,514 

 

 

2,791 

Total oil & gas properties

 

 

52,643 

 

 

24,143 

 

 

76,786 

Accumulated DD&A

 

 

(35,848)

 

 

(16,613)

 

 

(52,461)

Net capitalized costs

 

$

16,795 

 

$

7,530 

 

$

24,325 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Proved properties

 

$

46,570 

 

$

22,840 

 

$

69,410 

Unproved properties

 

 

1,703 

 

 

1,605 

 

 

3,308 

Total oil & gas properties

 

 

48,273 

 

 

24,445 

 

 

72,718 

Accumulated DD&A

 

 

(33,098)

 

 

(16,039)

 

 

(49,137)

Net capitalized costs

 

$

15,175 

 

$

8,406 

 

$

23,581 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Incurred In

 

 

2013

 

2012

 

2011

 

Prior to 2011

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Acquisition costs

 

$

207 

 

$

725 

 

$

62 

 

$

848 

 

$

1,842 

Exploration costs

 

 

226 

 

 

129 

 

 

118 

 

 

30 

 

 

503 

Development costs

 

 

113 

 

 

132 

 

 

66 

 

 

 

 

320 

Capitalized interest

 

 

41 

 

 

33 

 

 

33 

 

 

19 

 

 

126 

Total oil and gas properties not subject to amortization

 

$

587 

 

$

1,019 

 

$

279 

 

$

906 

 

$

2,791 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

 

$

5,964 

 

$

2,558 

 

$

8,522 

Lease operating expenses

 

 

(1,257)

 

 

(1,011)

 

 

(2,268)

General and administrative expenses

 

 

(125)

 

 

(77)

 

 

(202)

Production and property taxes

 

 

(380)

 

 

(59)

 

 

(439)

Depreciation, depletion and amortization

 

 

(1,640)

 

 

(825)

 

 

(2,465)

Asset impairments

 

 

(1,110)

 

 

(843)

 

 

(1,953)

Accretion of asset retirement obligations

 

 

(47)

 

 

(64)

 

 

(111)

Income tax benefit (expense)

 

 

(510)

 

 

88 

 

 

(422)

Results of operations

 

$

895 

 

$

(233)

 

$

662 

Depreciation, depletion and amortization per Boe

 

$

8.69 

 

$

12.87 

 

$

9.75 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

 

$

4,679 

 

$

2,474 

 

$

7,153 

Lease operating expenses

 

 

(1,059)

 

 

(1,015)

 

 

(2,074)

General and administrative expenses

 

 

(159)

 

 

(137)

 

 

(296)

Production and property taxes

 

 

(340)

 

 

(55)

 

 

(395)

Depreciation, depletion and amortization

 

 

(1,563)

 

 

(963)

 

 

(2,526)

Asset impairments

 

 

(1,793)

 

 

(163)

 

 

(1,956)

Accretion of asset retirement obligations

 

 

(40)

 

 

(69)

 

 

(109)

Income tax benefit (expense)

 

 

99 

 

 

(3)

 

 

96 

Results of operations

 

$

(176)

 

$

69 

 

$

(107)

Depreciation, depletion and amortization per Boe

 

$

8.55 

 

$

14.41 

 

$

10.12 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Oil, gas and NGL sales

 

$

5,418 

 

$

2,897 

 

$

8,315 

Lease operating expenses

 

 

(925)

 

 

(926)

 

 

(1,851)

General and administrative expenses

 

 

(132)

 

 

(119)

 

 

(251)

Production and property taxes

 

 

(357)

 

 

(45)

 

 

(402)

Depreciation, depletion and amortization

 

 

(1,201)

 

 

(786)

 

 

(1,987)

Accretion of asset retirement obligations

 

 

(34)

 

 

(57)

 

 

(91)

Income tax expense

 

 

(1,005)

 

 

(250)

 

 

(1,255)

Results of operations

 

$

1,764 

 

$

714 

 

$

2,478 

Depreciation, depletion and amortization per Boe

 

$

6.94 

 

$

11.74 

 

$

8.28 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MMBbls)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

148 

 

 

93 

 

 

241 

Revisions due to prices

 

 

 

 

 

 

Revisions other than price

 

 

(1)

 

 

(5)

 

 

(6)

Extensions and discoveries

 

 

36 

 

 

 

 

42 

Production

 

 

(17)

 

 

(15)

 

 

(32)

December 31, 2011

 

 

168 

 

 

80 

 

 

248 

Revisions due to prices

 

 

(1)

 

 

(5)

 

 

(6)

Revisions other than price

 

 

(6)

 

 

(2)

 

 

(8)

Extensions and discoveries

 

 

65 

 

 

 

 

72 

Production

 

 

(21)

 

 

(15)

 

 

(36)

December 31, 2012

 

 

205 

 

 

65 

 

 

270 

Revisions due to prices

 

 

 

 

(1)

 

 

 -

Revisions other than price

 

 

(18)

 

 

 -

 

 

(18)

Extensions and discoveries

 

 

69 

 

 

 

 

76 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(28)

 

 

(15)

 

 

(43)

Sale of reserves

 

 

(1)

 

 

 -

 

 

(1)

December 31, 2013

 

 

229 

 

 

56 

 

 

285 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

131 

 

 

82 

 

 

213 

December 31, 2011

 

 

146 

 

 

73 

 

 

219 

December 31, 2012

 

 

166 

 

 

62 

 

 

228 

December 31, 2013

 

 

194 

 

 

56 

 

 

250 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

123 

 

 

72 

 

 

195 

December 31, 2011

 

 

139 

 

 

65 

 

 

204 

December 31, 2012

 

 

155 

 

 

56 

 

 

211 

December 31, 2013

 

 

178 

 

 

51 

 

 

229 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

17 

 

 

11 

 

 

28 

December 31, 2011

 

 

22 

 

 

 

 

29 

December 31, 2012

 

 

39 

 

 

 

 

42 

December 31, 2013

 

 

35 

 

 

 -

 

 

35 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bitumen (MMBbls)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

 -

 

 

440 

 

 

440 

Revisions due to prices

 

 

 -

 

 

(16)

 

 

(16)

Revisions other than price

 

 

 -

 

 

16 

 

 

16 

Extensions and discoveries

 

 

 -

 

 

30 

 

 

30 

Production

 

 

 -

 

 

(13)

 

 

(13)

December 31, 2011

 

 

 -

 

 

457 

 

 

457 

Revisions due to prices

 

 

 -

 

 

14 

 

 

14 

Revisions other than price

 

 

 -

 

 

 

 

Extensions and discoveries

 

 

 -

 

 

67 

 

 

67 

Production

 

 

 -

 

 

(17)

 

 

(17)

December 31, 2012

 

 

 -

 

 

528 

 

 

528 

Revisions due to prices

 

 

 -

 

 

(11)

 

 

(11)

Revisions other than price

 

 

 -

 

 

16 

 

 

16 

Extensions and discoveries

 

 

 -

 

 

38 

 

 

38 

Production

 

 

 -

 

 

(19)

 

 

(19)

December 31, 2013

 

 

 -

 

 

552 

 

 

552 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 -

 

 

44 

 

 

44 

December 31, 2011

 

 

 -

 

 

90 

 

 

90 

December 31, 2012

 

 

 -

 

 

99 

 

 

99 

December 31, 2013

 

 

 -

 

 

111 

 

 

111 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 -

 

 

44 

 

 

44 

December 31, 2011

 

 

 -

 

 

90 

 

 

90 

December 31, 2012

 

 

 -

 

 

99 

 

 

99 

December 31, 2013

 

 

 -

 

 

111 

 

 

111 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 -

 

 

396 

 

 

396 

December 31, 2011

 

 

 -

 

 

367 

 

 

367 

December 31, 2012

 

 

 -

 

 

429 

 

 

429 

December 31, 2013

 

 

 -

 

 

441 

 

 

441 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Bcf)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

9,065 

 

 

1,218 

 

 

10,283 

Revisions due to prices

 

 

(1)

 

 

(60)

 

 

(61)

Revisions other than price

 

 

(243)

 

 

(38)

 

 

(281)

Extensions and discoveries

 

 

1,410 

 

 

58 

 

 

1,468 

Purchase of reserves

 

 

16 

 

 

20 

 

 

36 

Production

 

 

(740)

 

 

(213)

 

 

(953)

Sale of reserves

 

 

 -

 

 

(6)

 

 

(6)

December 31, 2011

 

 

9,507 

 

 

979 

 

 

10,486 

Revisions due to prices

 

 

(831)

 

 

(99)

 

 

(930)

Revisions other than price

 

 

(287)

 

 

(33)

 

 

(320)

Extensions and discoveries

 

 

1,124 

 

 

34 

 

 

1,158 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(752)

 

 

(186)

 

 

(938)

Sale of reserves

 

 

(1)

 

 

(11)

 

 

(12)

December 31, 2012

 

 

8,762 

 

 

684 

 

 

9,446 

Revisions due to prices

 

 

405 

 

 

161 

 

 

566 

Revisions other than price

 

 

(299)

 

 

67 

 

 

(232)

Extensions and discoveries

 

 

471 

 

 

19 

 

 

490 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(709)

 

 

(165)

 

 

(874)

Sale of reserves

 

 

(81)

 

 

(8)

 

 

(89)

December 31, 2013

 

 

8,550 

 

 

758 

 

 

9,308 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

7,280 

 

 

1,144 

 

 

8,424 

December 31, 2011

 

 

7,957 

 

 

951 

 

 

8,908 

December 31, 2012

 

 

7,391 

 

 

679 

 

 

8,070 

December 31, 2013

 

 

7,707 

 

 

752 

 

 

8,459 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

6,702 

 

 

1,031 

 

 

7,733 

December 31, 2011

 

 

7,409 

 

 

862 

 

 

8,271 

December 31, 2012

 

 

7,091 

 

 

624 

 

 

7,715 

December 31, 2013

 

 

7,425 

 

 

680 

 

 

8,105 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

1,785 

 

 

74 

 

 

1,859 

December 31, 2011

 

 

1,550 

 

 

28 

 

 

1,578 

December 31, 2012

 

 

1,371 

 

 

 

 

1,376 

December 31, 2013

 

 

843 

 

 

 

 

849 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Liquids (MMBbls)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

449 

 

 

30 

 

 

479 

Revisions due to prices

 

 

 

 

(1)

 

 

Revisions other than price

 

 

 

 

 -

 

 

Extensions and discoveries

 

 

102 

 

 

 

 

104 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(33)

 

 

(4)

 

 

(37)

December 31, 2011

 

 

525 

 

 

27 

 

 

552 

Revisions due to prices

 

 

(19)

 

 

(5)

 

 

(24)

Revisions other than price

 

 

(13)

 

 

 -

 

 

(13)

Extensions and discoveries

 

 

114 

 

 

 

 

116 

Production

 

 

(36)

 

 

(4)

 

 

(40)

December 31, 2012

 

 

571 

 

 

20 

 

 

591 

Revisions due to prices

 

 

 

 

 

 

11 

Revisions other than price

 

 

(50)

 

 

 

 

(47)

Extensions and discoveries

 

 

64 

 

 

 

 

65 

Production

 

 

(41)

 

 

(4)

 

 

(45)

December 31, 2013

 

 

552 

 

 

23 

 

 

575 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

353 

 

 

28 

 

 

381 

December 31, 2011

 

 

402 

 

 

26 

 

 

428 

December 31, 2012

 

 

431 

 

 

20 

 

 

451 

December 31, 2013

 

 

468 

 

 

23 

 

 

491 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

318 

 

 

26 

 

 

344 

December 31, 2011

 

 

372 

 

 

24 

 

 

396 

December 31, 2012

 

 

406 

 

 

19 

 

 

425 

December 31, 2013

 

 

442 

 

 

21 

 

 

463 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

96 

 

 

 

 

98 

December 31, 2011

 

 

123 

 

 

 

 

124 

December 31, 2012

 

 

140 

 

 

 -

 

 

140 

December 31, 2013

 

 

84 

 

 

 -

 

 

84 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMBoe) (1)

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves:

 

 

December 31, 2010

 

 

2,107 

 

 

766 

 

 

2,873 

Revisions due to prices

 

 

 

 

(27)

 

 

(21)

Revisions other than price

 

 

(41)

 

 

 

 

(35)

Extensions and discoveries

 

 

374 

 

 

47 

 

 

421 

Purchase of reserves

 

 

 

 

 

 

Production

 

 

(173)

 

 

(67)

 

 

(240)

Sale of reserves

 

 

 -

 

 

(1)

 

 

(1)

December 31, 2011

 

 

2,278 

 

 

727 

 

 

3,005 

Revisions due to prices

 

 

(159)

 

 

(12)

 

 

(171)

Revisions other than price

 

 

(67)

 

 

(1)

 

 

(68)

Extensions and discoveries

 

 

367 

 

 

82 

 

 

449 

Production

 

 

(183)

 

 

(67)

 

 

(250)

Sale of reserves

 

 

 -

 

 

(2)

 

 

(2)

December 31, 2012

 

 

2,236 

 

 

727 

 

 

2,963 

Revisions due to prices

 

 

76 

 

 

18 

 

 

94 

Revisions other than price

 

 

(117)

 

 

29 

 

 

(88)

Extensions and discoveries

 

 

212 

 

 

49 

 

 

261 

Purchase of reserves

 

 

 

 

 -

 

 

Production

 

 

(189)

 

 

(64)

 

 

(253)

Sale of reserves

 

 

(14)

 

 

(1)

 

 

(15)

December 31, 2013

 

 

2,205 

 

 

758 

 

 

2,963 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

1,696 

 

 

346 

 

 

2,042 

December 31, 2011

 

 

1,875 

 

 

348 

 

 

2,223 

December 31, 2012

 

 

1,829 

 

 

294 

 

 

2,123 

December 31, 2013

 

 

1,947 

 

 

315 

 

 

2,262 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

1,557 

 

 

314 

 

 

1,871 

December 31, 2011

 

 

1,746 

 

 

323 

 

 

2,069 

December 31, 2012

 

 

1,743 

 

 

278 

 

 

2,021 

December 31, 2013

 

 

1,857 

 

 

297 

 

 

2,154 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

411 

 

 

420 

 

 

831 

December 31, 2011

 

 

403 

 

 

379 

 

 

782 

December 31, 2012

 

 

407 

 

 

433 

 

 

840 

December 31, 2013

 

 

258 

 

 

443 

 

 

701 

_______________________

(1)Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. This rate is not necessarily indicative of the relationship of natural gas and oil prices. Bitumen and natural gas liquids reserves are converted to Boe on a one-to-one basis with oil.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves as of December 31, 2012

 

 

407 

 

 

433 

 

 

840 

Extensions and discoveries

 

 

57 

 

 

38 

 

 

95 

Revisions due to prices

 

 

 

 

(10)

 

 

(9)

Revisions other than price

 

 

(91)

 

 

13 

 

 

(78)

Conversion to proved developed reserves

 

 

(116)

 

 

(31)

 

 

(147)

Proved undeveloped reserves as of December 31, 2013

 

 

258 

 

 

443 

 

 

701 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Future cash inflows

 

$

61,983 

 

$

33,305 

 

$

95,288 

Future costs:

 

 

 

 

 

 

 

 

 

Development

 

 

(5,448)

 

 

(5,308)

 

 

(10,756)

Production

 

 

(26,663)

 

 

(15,709)

 

 

(42,372)

Future income tax expense

 

 

(9,046)

 

 

(2,327)

 

 

(11,373)

Future net cash flow

 

 

20,826 

 

 

9,961 

 

 

30,787 

10% discount to reflect timing of cash flows

 

 

(10,346)

 

 

(4,700)

 

 

(15,046)

Standardized measure of discounted future net cash flows

 

$

10,480 

 

$

5,261 

 

$

15,741 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Future cash inflows

 

$

55,297 

 

$

33,570 

 

$

88,867 

Future costs:

 

 

 

 

 

 

 

 

 

Development

 

 

(6,556)

 

 

(6,211)

 

 

(12,767)

Production

 

 

(24,265)

 

 

(16,611)

 

 

(40,876)

Future income tax expense

 

 

(6,542)

 

 

(1,992)

 

 

(8,534)

Future net cash flow

 

 

17,934 

 

 

8,756 

 

 

26,690 

10% discount to reflect timing of cash flows

 

 

(9,036)

 

 

(4,433)

 

 

(13,469)

Standardized measure of discounted future net cash flows

 

$

8,898 

 

$

4,323 

 

$

13,221 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

U.S.

 

Canada

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Future cash inflows

 

$

69,305 

 

$

36,786 

 

$

106,091 

Future costs:

 

 

 

 

 

 

 

 

 

Development

 

 

(6,817)

 

 

(4,678)

 

 

(11,495)

Production

 

 

(26,217)

 

 

(15,063)

 

 

(41,280)

Future income tax expense

 

 

(11,432)

 

 

(3,763)

 

 

(15,195)

Future net cash flow

 

 

24,839 

 

 

13,282 

 

 

38,121 

10% discount to reflect timing of cash flows

 

 

(13,492)

 

 

(6,785)

 

 

(20,277)

Standardized measure of discounted future net cash flows

 

$

11,347 

 

$

6,497 

 

$

17,844 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Beginning balance

 

$

13,221 

 

$

17,844 

 

$

16,352 

Net changes in prices and production costs

 

 

3,018 

 

 

(9,889)

 

 

1,875 

Oil, bitumen, gas and NGL sales, net of production costs

 

 

(5,613)

 

 

(4,388)

 

 

(5,811)

Changes in estimated future development costs

 

 

399 

 

 

(1,094)

 

 

(440)

Extensions and discoveries, net of future development costs

 

 

4,047 

 

 

4,669 

 

 

3,714 

Purchase of reserves

 

 

14 

 

 

18 

 

 

57 

Sales of reserves in place

 

 

(44)

 

 

(25)

 

 

(2)

Revisions of quantity estimates

 

 

(1,040)

 

 

162 

 

 

(228)

Previously estimated development costs incurred during the period

 

 

1,986 

 

 

1,321 

 

 

1,302 

Accretion of discount

 

 

1,940 

 

 

1,420 

 

 

2,248 

Other, primarily changes in timing and foreign exchange rates

 

 

(583)

 

 

113 

 

 

(294)

Net change in income taxes

 

 

(1,604)

 

 

3,070 

 

 

(929)

Ending balance

 

$

15,741 

 

$

13,221 

 

$

17,844 

 

Supplemental Quarterly Financial Information (Tables)
Schedule Of Quarterly Financial Information (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Full
Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except per share amounts)

Operating revenues

 

$

1,971 

 

$

3,088 

 

$

2,714 

 

$

2,624 

 

$

10,397 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

(1,962)

 

$

997 

 

$

639 

 

$

475 

 

$

149 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(1,339)

 

$

683 

 

$

429 

 

$

207 

 

$

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(3.34)

 

$

1.69 

 

$

1.06 

 

$

0.51 

 

$

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(3.34)

 

$

1.68 

 

$

1.05 

 

$

0.51 

 

$

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Full
Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except per share amounts)

Operating revenues

 

$

2,495 

 

$

2,561 

 

$

1,865 

 

$

2,580 

 

$

9,501 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

$

611 

 

$

734 

 

$

(1,161)

 

$

(501)

 

$

(317)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

414 

 

$

477 

 

$

(719)

 

$

(357)

 

$

(185)

Loss from discontinued operations

 

 

(21)

 

 

 -

 

 

 -

 

 

 -

 

 

(21)

Net earnings (loss)

 

$

393 

 

$

477 

 

$

(719)

 

$

(357)

 

$

(206)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

1.03 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.47)

Loss from discontinued operations

 

 

(0.06)

 

 

 -

 

 

 -

 

 

 -

 

 

(0.05)

Net earnings (loss)

 

$

0.97 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.52)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

1.03 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.47)

Loss from discontinued operations

 

 

(0.06)

 

 

 -

 

 

 -

 

 

 -

 

 

(0.05)

Net earnings (loss)

 

$

0.97 

 

$

1.18 

 

$

(1.80)

 

$

(0.89)

 

$

(0.52)

 

Summary Of Significant Accounting Policies (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Summary Of Significant Accounting Policies [Line Items]
 
 
 
Cash collateral received
$ 3 
 
 
Held-to-maturity securities
62 
64 
 
Goodwill impairment
$ 0 
$ 0 
$ 0 
Minimum [Member]
 
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
 
Depletion calculation holding period
3 years 
 
 
Property, plant and equipment, useful life
3 years 
 
 
Maximum [Member]
 
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
 
Depletion calculation holding period
4 years 
 
 
Property, plant and equipment, useful life
60 years 
 
 
Summary Of Significant Accounting Policies (Schedule Of Goodwill By Reporting Segment) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Summary Of Significant Accounting Policies [Line Items]
 
 
Goodwill
$ 5,858 
$ 6,079 
United States [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Goodwill
3,020 
3,046 
Canada [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Goodwill
$ 2,838 
$ 3,033 
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details)
12 Months Ended
Dec. 31, 2013
NYMEX West Texas Intermediate Price Swap Oil 2014 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
75,000 
Weighted average price
94.14 
NYMEX West Texas Intermediate Price Collar Oil 2014 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
70,453 
Weighted Average Floor Price
89.38 
Weighted Average Ceiling Price
100.58 
NYMEX West Texas Intermediate Call Option Oil 2014 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
42,000 
Weighted average price
116.43 
NYMEX West Texas Intermediate Price Swap Oil 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
37,500 
Weighted average price
90.15 
NYMEX West Texas Intermediate Call Option Oil 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
22,000 
Weighted average price
115.45 
NYMEX West Texas Intermediate Call Option Oil 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
12,500 
Weighted average price
95.00 
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details)
12 Months Ended
Dec. 31, 2013
FERC Henry Hub Price Swap Natural Gas 2014 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
800,000 
Weighted average price
4.42 
FERC Henry Hub Price Collar Natural Gas 2014 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
460,000 
Weighted Average Floor Price
4.03 
Weighted Average Ceiling Price
4.51 
FERC Henry Hub Call Options Natural Gas 2014 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
500,000 
Weighted average price
5.00 
FERC Henry Hub Call Options Natural Gas 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
550,000 
Weighted average price
5.09 
FERC Henry Hub Call Options Natural Gas 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
110,000 
Weighted average price
5.00 
Aeco Basis Swap Natural Gas 2014 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume per day
94,781 
Weighted Average Differential To Henry Hub
(0.52)
Derivative Financial Instruments (Schedule Of Open NGL Derivative Positions) (Details) (OPIS Mont Belvieu Texas Natural Gas Liquid Natural Gasoline Basis Swap 2014 [Member])
12 Months Ended
Dec. 31, 2013
OPIS Mont Belvieu Texas Natural Gas Liquid Natural Gasoline Basis Swap 2014 [Member]
 
Derivative [Line Items]
 
Volume per day
329 
Weighted average differential to WTI
(10.85)
Derivative Financial Instruments (Schedule Of Open Foreign Exchange Rate Derivative Positions) (Details) (Forward Contract [Member], USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Forward Contract [Member]
 
Derivative [Line Items]
 
Currency
Canadian Dollar 
Contract Type
Sell 
CAD Notional
$ 1,002 
Weighted Average Fixed Rate Received
0.938 
Expiration
Mar. 01, 2014 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Comprehensive Statement Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Derivatives, Fair Value [Line Items]
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
$ (135)
$ 660 
$ 886 
Commodity Derivatives [Member]
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
(191)
693 
881 
Interest Rate Derivatives [Member]
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
 
(15)
(11)
Foreign Currency Derivatives [Member]
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
Net gains (losses) recognized in comprehensive statements of earnings
$ 56 
$ (18)
$ 16 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
$ 103 
$ 425 
Fair value of derivative liabilities
121 
32 
Commodity Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
75 
379 
Commodity Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
28 
22 
Commodity Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
58 
Commodity Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
62 
29 
Interest Rate Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
 
23 
Foreign Currency Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
 
Foreign Currency Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
$ 1 
 
Share-Based Compensation (Narrative) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2013
2009 Long Term Incentive Plan [Member]
Jun. 30, 2012
2009 Long Term Incentive Plan [Member]
Jun. 30, 2012
2009 Plan Amendment [Member]
Jun. 30, 2012
Stock Options And Stock Appreciation Rights [Member]
2009 Plan Amendment [Member]
Jun. 30, 2012
Other Awards [Member]
2009 Plan Amendment [Member]
Dec. 31, 2013
Stock Options [Member]
Dec. 31, 2012
Stock Options [Member]
Dec. 31, 2011
Stock Options [Member]
Dec. 31, 2013
Restricted Stock Awards And Units [Member]
Dec. 31, 2012
Restricted Stock Awards And Units [Member]
Dec. 31, 2011
Restricted Stock Awards And Units [Member]
Dec. 31, 2013
Performance-Based Restricted Stock Awards [Member]
Dec. 31, 2013
Performance Share Units [Member]
item
Dec. 31, 2013
Maximum [Member]
Stock Options [Member]
Dec. 31, 2013
Maximum [Member]
Restricted Stock Awards And Units [Member]
Dec. 31, 2013
Maximum [Member]
Performance-Based Restricted Stock Awards [Member]
Dec. 31, 2013
Maximum [Member]
Performance Share Units [Member]
Dec. 31, 2013
Minimum [Member]
Stock Options [Member]
Dec. 31, 2013
Minimum [Member]
Restricted Stock Awards And Units [Member]
Dec. 31, 2013
Minimum [Member]
Performance-Based Restricted Stock Awards [Member]
Dec. 31, 2013
Minimum [Member]
Performance Share Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plan expiration date
 
Jun. 02, 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares authorized for issuance
 
 
21,500,000 
47,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used to calculate shares issued under the 2009 Long-Term Incentive Plan, options and stock appreciation rights
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used to calculate shares issued under the 2009 Long-Term Incentive Plan, other awards
 
 
 
 
 
2.38 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expiration duration of options
 
 
 
 
 
 
8 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options, Granted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vesting period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4 years 
4 years 
4 years 
 
0 years 
0 years 
0 years 
 
Aggregate intrinsic value
 
 
 
 
 
 
$ 0.3 
$ 34.0 
$ 81.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total aggregate fair value of vested restricted awards and units
 
 
 
 
 
 
 
 
 
141 
112 
145 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost related to unvested awards, units and stock options
 
 
 
 
 
 
$ 19 
 
 
$ 166 
 
 
$ 3 
$ 24 
 
 
 
 
 
 
 
 
Weighted average period for recognition of cost of unvested awards, units and stock options
 
 
 
 
 
 
1 year 7 months 6 days 
 
 
2 years 2 months 12 days 
 
 
1 year 4 months 24 days 
1 year 7 months 6 days 
 
 
 
 
 
 
 
 
Number of predetermined peer companies to compare against Devon's total shareholder's return for Performance awards
 
 
 
 
 
 
 
 
 
 
 
 
 
14 
 
 
 
 
 
 
 
 
Comparison period of peer companies for performance awards
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 years 
 
 
 
2 years 
Percentage of vesting units to units granted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
200.00% 
 
 
 
0.00% 
Share-Based Compensation (Schedule Of The Effects Of Share Based Compensation Included In The Consolidated Comprehensive Statement Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Share-based Compensation [Abstract]
 
 
 
Gross general and administrative expense
$ 157 
$ 179 
$ 181 
Share-based compensation expense capitalized pursuant to the full cost method of accounting for oil and gas properties
60 
56 
56 
Related income tax benefit
$ 22 
$ 31 
$ 33 
Share-Based Compensation (Summary Of Outstanding Stock Options, Including Changes During The Year) (Details) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Share-based Compensation [Abstract]
 
Outstanding at December 31, 2012
7,828 
Options, Exercised
(61)
Options, Expired
(1,212)
Options, Forfeited
(109)
Outstanding at December 31, 2013
6,446 
Vested and expected to vest, options
6,416 
Exercisable, options
5,361 
Weighted average exercise price, December 31, 2012
$ 69.12 
Exercised, weighted average exercise price
$ 57.66 
Expired, weighted average exercise price
$ 68.47 
Forfeited, weighted average exercise price
$ 69.23 
Weighted average exercise price, December 31, 2013
$ 69.35 
Vested and expected to vest, weighted average exercise price
$ 69.36 
Exercisable, weighted average exercise price
$ 69.50 
Outstanding, weighted average remaining term
3 years 9 months 4 days 
Vested and expected to vest, weighted average remaining term
3 years 9 months 
Exercisable, weighted average remaining term
3 years 4 months 21 days 
Outstanding, intrinsic value
$ 1 
Vested and expected to vest, intrinsic value
Exercisable, intrinsic value
$ 1 
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards And Units, Including Changes During The Year) (Details) (Restricted Stock Awards And Units [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Restricted Stock Awards And Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2012
5,740 
Granted, awards and units
258 
Vested, awards and units
(2,365)
Forfeited, awards and units
(341)
Unvested at December 31, 2013
3,292 
Unvested weighted average grant date fair value at December 31, 2012
$ 61.75 
Granted, weighted average grant date fair value
$ 57.27 
Vested, weighted average grant date fair value
$ 64.13 
Forfeited, weighted average grant date fair value
$ 59.82 
Unvested weighted average grant date fair value at December 31, 2013
$ 59.76 
Share-Based Compensation (Summary Of Performance-Based Restricted Stock Awards) (Details) (Performance-Based Restricted Stock Awards [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Performance-Based Restricted Stock Awards [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2012
408 
Vested, awards
(92)
Unvested at December 31, 2013
316 
Unvested weighted average grant date fair value at December 31, 2012
$ 58.25 
Vested, weighted average grant date fair value
$ 65.10 
Unvested weighted average grant date fair value at December 31, 2013
$ 56.25 
Share-Based Compensation (Summary Of The Grant Date Fair Values Of Performance Share Units) (Details)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Volatility factor
 
42.50% 
46.00% 
Contractual Term (in years)
 
6 years 
4 years 2 months 12 days 
Performance Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 61.57 
 
 
Volatility factor
30.30% 
30.30% 
41.80% 
Contractual Term (in years)
3 years 
3 years 
3 years 
Minimum [Member] |
Performance Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 61.27 
$ 61.27 
$ 80.24 
Risk-free interest rate
0.26% 
0.26% 
0.28% 
Maximum [Member] |
Performance Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 63.48 
$ 63.48 
$ 83.15 
Risk-free interest rate
0.36% 
0.36% 
0.43% 
Share-Based Compensation (Summary Of Performance Share Units) (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Performance Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Unvested at December 31, 2012
878,000 
 
 
Granted, units
55,000 
 
 
Forfeited, units
(8,000)
 
 
Unvested at December 31, 2013
925,000 1
 
 
Unvested weighted average grant date fair value at December 31, 2012
$ 66.93 
 
 
Granted, weighted average grant date fair value
$ 61.57 
 
 
Forfeited, weighted average grant date fair value
$ 63.37 
 
 
Unvested weighted average grant date fair value at December 31, 2013
$ 66.64 1
 
 
Maximum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Maximum common shares awarded based upon total shareholder return
1,900,000 
 
 
Maximum [Member] |
Performance Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 63.48 
$ 63.48 
$ 83.15 
Asset Impairments (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
Asset impairment charge, gross
$ 1,976 
$ 2,024 
Asset impairment charges, net of taxes
1,353 
1,308 
U.S. Oil And Gas Assets [Member]
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
Asset impairment charge, gross
1,110 
1,793 
Asset impairment charges, net of taxes
707 
1,142 
Canada Oil And Gas Assets [Member]
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
Asset impairment charge, gross
843 
163 
Asset impairment charges, net of taxes
632 
122 
Midstream Assets [Member]
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
Asset impairment charge, gross
23 
68 
Asset impairment charges, net of taxes
$ 14 
$ 44 
Other Operating Items (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Other Operating Items [Abstract]
 
 
 
Accretion of asset retirement obligations
$ 115 
$ 110 
$ 92 
(Gain) loss on sale of assets
(13)
(2)
Other
(3)
(5)
(101)
Other operating items
121 
92 
(11)
Excess insurance recoveries
 
 
$ 88 
Restructuring Costs (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 15 Months Ended 12 Months Ended 39 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Office Consolidation [Member]
Dec. 31, 2012
Office Consolidation [Member]
Dec. 31, 2013
Office Consolidation [Member]
Dec. 31, 2012
Offshore Divestiture [Member]
Dec. 31, 2011
Offshore Divestiture [Member]
Dec. 31, 2012
Offshore Divestiture [Member]
Dec. 31, 2013
Lease Obligations [Member]
Office Consolidation [Member]
Restructuring Cost and Reserve [Line Items]
 
 
 
 
 
 
 
 
 
 
Employee retention and severance costs
 
 
 
$ 90 
 
 
 
 
 
 
Restructuring costs incurred to date
 
 
 
 
 
134 
 
 
196 
 
Restructuring charges
$ 54 
$ 74 
$ (2)
$ 54 
$ 80 
 
$ (6)
$ (2)
 
$ 28 
Restructuring Costs (Schedule Of The Components Of Restructuring Costs Included In The Consolidated Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Restructuring Cost and Reserve [Line Items]
 
 
 
Restructuring costs
$ 54 
$ 74 
$ (2)
Office Consolidation [Member]
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
Restructuring costs
54 
80 
 
Offshore Divestiture [Member]
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
Restructuring costs
 
(6)
(2)
Employee Severance [Member] |
Office Consolidation [Member]
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
Restructuring costs
13 
77 
 
Employee Severance [Member] |
Offshore Divestiture [Member]
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
Restructuring costs
 
(3)
Lease Obligations And Other [Member] |
Office Consolidation [Member]
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
Restructuring costs
41 
 
Lease Obligations And Other [Member] |
Offshore Divestiture [Member]
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
Restructuring costs
 
$ (3)
$ (10)
Restructuring Costs (Schedule Of The Activity And Balances Associated With Restructuring Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Other Current Liabilities [Member]
Dec. 31, 2012
Other Current Liabilities [Member]
Dec. 31, 2011
Other Current Liabilities [Member]
Dec. 31, 2013
Other Long-Term Liabilities [Member]
Dec. 31, 2012
Other Long-Term Liabilities [Member]
Dec. 31, 2011
Other Long-Term Liabilities [Member]
Dec. 31, 2013
Office Consolidation [Member]
Employee Severance [Member]
Dec. 31, 2012
Office Consolidation [Member]
Employee Severance [Member]
Dec. 31, 2013
Office Consolidation [Member]
Lease Obligations And Other [Member]
Dec. 31, 2013
Office Consolidation [Member]
Other Current Liabilities [Member]
Employee Severance [Member]
Dec. 31, 2012
Office Consolidation [Member]
Other Current Liabilities [Member]
Employee Severance [Member]
Dec. 31, 2013
Office Consolidation [Member]
Other Current Liabilities [Member]
Lease Obligations And Other [Member]
Dec. 31, 2013
Office Consolidation [Member]
Other Long-Term Liabilities [Member]
Lease Obligations And Other [Member]
Dec. 31, 2012
Offshore Divestiture [Member]
Employee Severance [Member]
Dec. 31, 2013
Offshore Divestiture [Member]
Lease Obligations [Member]
Dec. 31, 2012
Offshore Divestiture [Member]
Lease Obligations [Member]
Dec. 31, 2012
Offshore Divestiture [Member]
Other Current Liabilities [Member]
Employee Severance [Member]
Dec. 31, 2013
Offshore Divestiture [Member]
Other Current Liabilities [Member]
Lease Obligations [Member]
Dec. 31, 2012
Offshore Divestiture [Member]
Other Current Liabilities [Member]
Lease Obligations [Member]
Dec. 31, 2013
Offshore Divestiture [Member]
Other Long-Term Liabilities [Member]
Lease Obligations [Member]
Dec. 31, 2012
Offshore Divestiture [Member]
Other Long-Term Liabilities [Member]
Lease Obligations [Member]
Restructuring Cost and Reserve [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$ 45 
$ 61 
$ 45 
$ 27 
$ 52 
$ 29 
$ 18 
$ 9 
$ 16 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring reserve activity
 
 
 
 
 
 
 
 
 
(43)
49 
32 
(43)
49 
21 
11 
(9)
(5)
(24)
(9)
(3)
(17)
(2)
(7)
Ending balance
$ 45 
$ 61 
$ 45 
$ 27 
$ 52 
$ 29 
$ 18 
$ 9 
$ 16 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Taxes (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Foreign earnings repatriated
$ 4,300,000,000 
 
 
Unremitted foreign earnings
4,300,000,000 
 
 
Income tax expense (benefit)
169,000,000 
(132,000,000)
2,156,000,000 
Current income tax expense (benefit)
72,000,000 
52,000,000 
(143,000,000)
Deferred income tax expense (benefit)
97,000,000 
(184,000,000)
2,299,000,000 
Unremitted earnings from subsidiaries permanently reinvested
1,500,000,000 
 
 
Unremitted earnings from subsidiaries not to be permanently reinvested
2,800,000,000 
 
 
Deferred tax liabilities, taxes on unremitted foreign earnings
157,000,000 
936,000,000 
 
Tax credit carry forward, deferred tax asset
183,000,000 
 
 
Deferred tax asset, foreign tax credits
248,000,000 
 
 
Deferred tax asset, alternative minimum tax credits
105,000,000 
198,000,000 
 
Unrecognized tax benefits, interest and penalties
32,000,000 
27,000,000 
 
Unrecognized tax benefit that would impact effective tax rate
198,000,000 
 
 
Assumed Repatriations Of Foreign Earnings [Member]
 
 
 
Deferred income tax expense (benefit)
 
 
725,000,000 
Deferred tax liabilities, taxes on unremitted foreign earnings
 
936,000,000 
 
Repatriated Foreign Earnings [Member]
 
 
 
Income tax expense (benefit)
97,000,000 
 
 
Current income tax expense (benefit)
180,000,000 
 
 
Deferred income tax expense (benefit)
(83,000,000)
 
 
Canada Federal [Member]
 
 
 
Deferred tax assets, Canadian net operating loss carryforward
673,000,000 
 
 
Various U.S. States [Member]
 
 
 
Deferred tax assets, State net operating loss carryforward
$ 197,000,000 
 
 
Minimum [Member] |
Canada Federal [Member]
 
 
 
Tax credit carry forward, expiration date
Dec. 31, 2019 
 
 
Tax credit carry forward, utilization date
Dec. 31, 2014 
 
 
Operating loss carryforward, expiration date
Dec. 31, 2028 
 
 
Operating loss carryforward, utilization period
Dec. 31, 2014 
 
 
Minimum [Member] |
Various U.S. States [Member]
 
 
 
Operating loss carryforward, expiration date
Dec. 31, 2014 
 
 
Operating loss carryforward, utilization period
Dec. 31, 2014 
 
 
Maximum [Member] |
Canada Federal [Member]
 
 
 
Tax credit carry forward, expiration date
Dec. 31, 2023 
 
 
Tax credit carry forward, utilization date
Dec. 31, 2016 
 
 
Operating loss carryforward, expiration date
Dec. 31, 2033 
 
 
Operating loss carryforward, utilization period
Dec. 31, 2017 
 
 
Maximum [Member] |
Various U.S. States [Member]
 
 
 
Operating loss carryforward, expiration date
Dec. 31, 2032 
 
 
Operating loss carryforward, utilization period
Dec. 31, 2020 
 
 
Income Taxes (Schedule Of Income Tax Expense (Benefit)) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current income tax expense (benefit):
 
 
 
United States federal, current income tax expense (benefit)
$ 73 
$ 60 
$ (143)
Various states, current income tax expense (benefit)
(5)
(3)
20 
Canada and various provinces, current income tax expense (benefit)
(5)
(20)
Total current tax (benefit) expense
72 
52 
(143)
Deferred income tax expense (benefit):
 
 
 
United States federal, deferred income tax expense (benefit)
198 
(188)
1,986 
Various states, deferred income tax expense (benefit)
59 
34 
95 
Canada and various provinces, deferred income tax expense (benefit)
(160)
(30)
218 
Total deferred tax expense (benefit)
97 
(184)
2,299 
Total income tax expense (benefit)
$ 169 
$ (132)
$ 2,156 
Income Taxes (Schedule Of Effective Income Tax Reconciliation) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income Taxes [Abstract]
 
 
 
U.S. statutory income tax rate
35.00% 
 
 
Expected income tax expense (benefit) based on U.S. statutory tax rate of 35%
$ 52 
$ (111)
$ 1,502 
Repatriations
97 
 
725 
State income taxes
35 
20 
70 
Taxation on Canadian operations
14 
(19)
(91)
Other
(29)
(22)
(50)
Total income tax expense (benefit)
$ 169 
$ (132)
$ 2,156 
Income Taxes (Schedule Of Deferred Tax Assets And Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Income Taxes [Abstract]
 
 
Deferred tax assets, asset retirement obligations
$ 673 
$ 618 
Deferred tax asset, foreign tax credits
248 
 
Deferred tax assets, net operating loss carryforwards
183 
427 
Deferred tax asset, alternative minimum tax credits
105 
198 
Deferred tax assets, pension benefit obligations
104 
129 
Deferred tax assets, other
163 
134 
Total deferred tax assets
1,476 
1,506 
Deferred tax liabilities, property and equipment
(5,895)
(4,970)
Deferred tax liabilities, long-term debt
(161)
(198)
Deferred tax liabilities, taxes on unremitted foreign earnings
(157)
(936)
Deferred tax liabilities, fair value of financial instruments
(7)
(141)
Deferred tax liabilities, other
(52)
(76)
Total deferred tax liabilities
(6,272)
(6,321)
Net deferred tax liability
$ (4,796)
$ (4,815)
Income Taxes (Schedule Of Changes In Unrecognized Tax Benefits) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Income Taxes [Abstract]
 
 
Unrecognized tax benefits, Balance at beginning year
$ 216 
$ 165 
Unrecognized tax benefits, Tax positions taken in prior periods
(17)
(46)
Unrecognized tax benefits, Tax positions taken in current year
42 
92 
Unrecognized tax benefits, Accrual of interest related to tax positions taken
Unrecognized tax benefits, Lapse of statute of limitations
 
(3)
Unrecognized tax benefits, Foreign currency translation
(3)
Unrecognized tax benefits, Balance at end of year
$ 243 
$ 216 
Income Taxes (Summary Of The Tax Years By Jurisdiction That Remain Subject To Examination By Taxing Authorities) (Details)
12 Months Ended
Dec. 31, 2013
United States Federal [Member] |
Minimum [Member]
 
Tax years open
2008 
United States Federal [Member] |
Maximum [Member]
 
Tax years open
2013 
Various U.S. States [Member] |
Minimum [Member]
 
Tax years open
2008 
Various U.S. States [Member] |
Maximum [Member]
 
Tax years open
2013 
Canada Federal [Member] |
Minimum [Member]
 
Tax years open
2004 
Canada Federal [Member] |
Maximum [Member]
 
Tax years open
2013 
Various Canadian Provinces [Member] |
Minimum [Member]
 
Tax years open
2004 
Various Canadian Provinces [Member] |
Maximum [Member]
 
Tax years open
2013 
Earnings (Loss) Per Share (Earnings Per Share Computations) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Earnings (Loss) Per Share [Abstract]
 
 
 
 
 
 
 
Earnings (loss) from continuing operations, Earnings (Loss)
$ (357)
$ (719)
$ 477 
$ 414 
$ (20)
$ (185)
$ 2,134 
Earnings (loss) from continuing operations, Common Shares
 
 
 
 
406 
404 
417 
Attributable to participating securities, Earnings (Loss)
 
 
 
 
(2)
(3)
(23)
Attributable to participating securities, Common Shares
 
 
 
 
(4)
(4)
(5)
Basic earnings (loss) per share, Earnings (Loss)
 
 
 
 
(22)
(188)
2,111 
Basic earnings per share, Common Shares
 
 
 
 
402 
400 
412 
Basic earnings (loss) per share, Earnings (Loss) per Share
$ (0.89)
$ (1.80)
$ 1.18 
$ 1.03 
$ (0.06)
$ (0.47)
$ 5.12 
Dilutive effect of potential common shares issuable, Common Shares
 
 
 
 
 
 
Diluted earnings (loss) per share, Earnings (Loss)
 
 
 
 
$ (22)
$ (188)
$ 2,111 
Diluted earnings (loss) per share, Common Shares
 
 
 
 
402 
400 
414 
Diluted earnings (loss) per share, Earnings (Loss) per Share
$ (0.89)
$ (1.80)
$ 1.18 
$ 1.03 
$ (0.06)
$ (0.47)
$ 5.10 
Antidilutive securities excluded from computation of earnings per share, amount
 
 
 
 
Other Comprehensive Earnings (Components Of Other Comprehensive Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Foreign currency translation:
 
 
 
Beginning accumulated foreign currency translation
$ 1,996 
$ 1,802 
$ 1,993 
Change in cumulative translation adjustment
(574)
203 
(200)
Income tax benefit (expense)
26 
(9)
Ending accumulated foreign currency translation
1,448 
1,996 
1,802 
Pension and postretirement benefit plans:
 
 
 
Beginning accumulated pension and postretirement benefits
(225)
(227)
(233)
Net actuarial gain (loss) and prior service cost arising in current year
48 
(47)
(21)
Recognition of net actuarial loss and prior service cost in earnings
24 1
51 1
30 1
Income tax expense
(27)
(2)
(3)
Ending accumulated pension and postretirement benefits
(180)
(225)
(227)
Accumulated other comprehensive earnings, net of tax
$ 1,268 
$ 1,771 
$ 1,575 
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental To Cash Flow Information) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net change in working capital accounts:
 
 
 
Accounts receivable
$ (288)
$ 140 
$ (185)
Other current assets
49 
(128)
125 
Accounts payable
26 
(8)
64 
Revenues and royalties payable
35 
19 
144 
Other current liabilities
(120)
(73)
32 
Net change in working capital
(298)
(50)
180 
Interest paid (net of capitalized interest)
406 
334 
325 
Income taxes paid (received)
$ 13 
$ 100 
$ (383)
Short-Term Investments (Components Of Short-Term Investments) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Schedule of Investments [Line Items]
 
Short-term investments
$ 2,343 
Canadian Treasury, Agency And Provincial Securities [Member]
 
Schedule of Investments [Line Items]
 
Short-term investments
1,865 
United States Treasuries [Member]
 
Schedule of Investments [Line Items]
 
Short-term investments
429 
Other
 
Schedule of Investments [Line Items]
 
Short-term investments
$ 49 
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Joint interest billings
$ 447 
$ 270 
Other
61 
72 
Gross accounts receivable
1,531 
1,255 
Allowance for doubtful accounts
(11)
(10)
Net accounts receivable
1,520 
1,245 
Oil, Gas And NGL Sales [Member]
 
 
Gross accounts receivable
851 
752 
Marketing And Midstream Revenues [Member]
 
 
Gross accounts receivable
$ 172 
$ 161 
Acquisitions And Divestitures (Details)
12 Months Ended 3 Months Ended
Dec. 31, 2013
Subsequent Event [Member]
Mar. 31, 2014
Subsequent Event [Member]
Forecast [Member]
USD ($)
Mar. 31, 2014
Subsequent Event [Member]
Forecast [Member]
CAD ($)
Mar. 31, 2014
GeoSouthern Intermediate Holdings, LLC [Member]
Forecast [Member]
USD ($)
Mar. 31, 2014
Devon Energy Corporation [Member]
EnLink Holdings [Member]
Forecast [Member]
USD ($)
Mar. 31, 2014
Devon Energy Corporation [Member]
EnLink Midstream Partners, L.P. [Member]
Forecast [Member]
Mar. 31, 2014
Devon Energy Corporation [Member]
EnLink Midstream, LLC [Member]
Forecast [Member]
Mar. 31, 2014
EnLink Midstream, LLC [Member]
EnLink Holdings [Member]
Forecast [Member]
Mar. 31, 2014
EnLink Midstream, LLC [Member]
EnLink Midstream Partners, L.P. [Member]
Forecast [Member]
Mar. 31, 2014
EnLink Midstream Partners, L.P. [Member]
EnLink Holdings [Member]
Forecast [Member]
Mar. 31, 2014
Current Crosstex Energy, Inc. [Member]
EnLink Midstream, LLC [Member]
Forecast [Member]
Mar. 31, 2014
Current Crosstex Energy, L.P. [Member]
EnLink Midstream Partners, L.P. [Member]
Forecast [Member]
Cash payment to acquire assets
 
 
 
$ 6,000,000,000 
 
 
 
 
 
 
 
 
Contributed cash in business combination
 
 
 
 
100,000,000 
 
 
 
 
 
 
 
Ownership percentage
 
 
 
 
 
53.00% 
70.00% 
50.00% 
7.00% 
50.00% 
30.00% 
40.00% 
Subsequent event date
Feb. 19, 2014 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from divestiture in business
 
$ 2,800,000,000 
$ 3,125,000,000 
 
 
 
 
 
 
 
 
 
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Asset Retirement Obligations [Abstract]
 
 
 
Asset retirement obligations as of beginning of period
$ 2,095 
$ 1,563 
 
Liabilities incurred
112 
90 
 
Liabilities settled
(83)
(86)
 
Revision of estimated obligation
104 
420 
 
Liabilities assumed by others
(28)
(23)
 
Accretion expense on discounted obligation
115 
110 
92 
Foreign currency translation adjustment
(87)
21 
 
Asset retirement obligations as of end of period
2,228 
2,095 
1,563 
Less current portion
88 
99 
 
Asset retirement obligations, long-term
$ 2,140 
$ 1,996 
 
Retirement Plans (Narrative) (Details) (USD $)
12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Pension Benefits [Member]
Dec. 31, 2012
Pension Benefits [Member]
Dec. 31, 2011
Pension Benefits [Member]
Dec. 31, 2013
Postretirement Benefits [Member]
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
 
 
Value of trusts established for certain supplemental plans
$ 27,000,000 
$ 31,000,000 
 
 
 
 
Accumulated benefit obligation
 
 
1,100,000,000 
1,200,000,000 
 
 
Employer contributions transferred from trusts
11,000,000 
10,000,000 
 
 
 
 
Assumed compensation increase percentage
 
 
4.48% 
4.48% 
4.97% 
 
Defined benefit plan health care cost trend rate assumed for next fiscal year
 
 
 
 
 
7.90% 
Defined benefit plan ultimate health care cost trend rate
 
 
 
 
 
5.00% 
Effect on accumulated postretirement benefit obligation of 1% change in assumed health care cost rates
1,000,000 
 
 
 
 
 
Effect on service cost and interest costs of 1% change in assumed health care cost rates
1,000,000 
 
 
 
 
 
Pension benefits to be funded from the trust
12,000,000 
 
 
 
 
 
Postretirement benefits expected to be funded from cash and cash equivalents
$ 3,000,000 
 
 
 
 
 
Retirement Plans (Schedule Of Changes In Defined Benefit Plan Obligations) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Pension Benefits [Member]
 
 
 
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$ 1,360 
$ 1,303 
 
Service cost
36 
43 
37 
Interest cost
51 
60 
60 
Actuarial loss (gain)
(158)
95 
 
Plan amendments
14 
 
Plan curtailments
 
(20)
 
Plan settlements
 
(93)
 
Foreign exchange rate changes
(2)
 
Benefits paid
(112)
(43)
 
Benefit obligation at end of year
1,177 
1,360 
1,303 
Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
1,165 
1,187 
 
Actual return on plan assets
(57)
102 
 
Employer contributions
11 
11 
 
Plan settlements
 
(93)
 
Foreign exchange rate changes
(1)
 
Fair value of plan assets at end of year
1,006 
1,165 
1,187 
Funded status at end of year
(171)
(195)
 
Amounts recognized in balance sheet:
 
 
 
Noncurrent assets
47 
62 
 
Current liabilities
(12)
(12)
 
Noncurrent liabilities
(206)
(245)
 
Net amount
(171)
(195)
 
Amounts recognized in accumulated other comprehensive earnings:
 
 
 
Net actuarial loss (gain)
279 
340 
 
Post service cost (credit)
23 
25 
 
Total
302 
365 
 
Postretirement Benefits [Member]
 
 
 
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
34 
37 
 
Service cost
Interest cost
Actuarial loss (gain)
(3)
(4)
 
Plan amendments
(8)
 
 
Plan curtailments
 
 
Benefits paid
(4)
(5)
 
Benefit obligation at end of year
24 
34 
37 
Change in plan assets:
 
 
 
Employer contributions
 
Participant contributions
 
Funded status at end of year
(24)
(34)
 
Amounts recognized in balance sheet:
 
 
 
Current liabilities
(3)
(3)
 
Noncurrent liabilities
(21)
(31)
 
Net amount
(24)
(34)
 
Amounts recognized in accumulated other comprehensive earnings:
 
 
 
Net actuarial loss (gain)
(13)
(11)
 
Post service cost (credit)
(11)
(4)
 
Total
$ (24)
$ (15)
 
Retirement Plans (Schedule Of Projected Benefit Obligation And Accumulated Benefit Obligation In Excess Of Plan Assets) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Retirement Plans [Abstract]
 
 
Projected benefit obligation
$ 218 
$ 257 
Accumulated benefit obligation
$ 179 
$ 216 
Retirement Plans (Schedule Of Net Periodic Benefit Cost And Other Comprehensive Income For Pension And Other Postretirement Benefit Plans) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Pension Benefits [Member]
 
 
 
Net periodic benefit cost:
 
 
 
Service cost
$ 36 
$ 43 
$ 37 
Interest cost
51 
60 
60 
Expected return on plan assets
(62)
(64)
(42)
Curtailment and settlement expense
 
26 
 
Recognition of net actuarial loss (gain)
22 1
24 1
32 1
Recognition of prior service cost
1
1
1
Net periodic benefit cost
51 2
92 2
90 2
Other comprehensive loss (earnings):
 
 
 
Actuarial loss (gain) arising in current year
(39)
37 
23 
Prior service cost (credit) arising in current year
14 
 
Recognition of net actuarial loss, including settlement expense, in net periodic benefit cost
(22)
(45)
(32)
Recognition of prior service cost, including curtailment, in net periodic benefit cost
(4)
(8)
(3)
Total other comprehensive loss (earnings)
(63)
(2)
(12)
Total recognized
(12)
90 
78 
Postretirement Benefits [Member]
 
 
 
Net periodic benefit cost:
 
 
 
Service cost
Interest cost
Curtailment and settlement expense
 
(3)
Recognition of net actuarial loss (gain)
(1)1
(1)1
 
Recognition of prior service cost
(1)1
(1)1
(2)1
Net periodic benefit cost
 
2
(2)2
Other comprehensive loss (earnings):
 
 
 
Actuarial loss (gain) arising in current year
(3)
(4)
(7)
Prior service cost (credit) arising in current year
(8)
 
Recognition of net actuarial loss, including settlement expense, in net periodic benefit cost
Recognition of prior service cost, including curtailment, in net periodic benefit cost
Total other comprehensive loss (earnings)
(9)
(2)
Total recognized
$ (9)
$ (1)
$ 1 
Retirement Plans (Schedule Of Estimated Net Actuarial Loss And Prior Service Cost For The Pension And Other Postretirement Plans That Will Be Amortized From Accumulated Other Comprehensive Income Into Net Periodic Benefit Cost During 2014) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Pension Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
Net actuarial loss (gain)
$ 18 
Prior service cost (credit)
Total
22 
Postretirement Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
Net actuarial loss (gain)
(1)
Prior service cost (credit)
(1)
Total
$ (2)
Retirement Plans (Schedule Of Weighted Average Actuarial Assumptions Used To Determine Benefit Obligations And Net Periodic Benefit Costs) (Details)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Pension Benefits [Member]
 
 
 
Assumptions to determine benefit obligations:
 
 
 
Discount rate
4.80% 
3.85% 
4.65% 
Rate of compensation increase
4.48% 
4.48% 
4.97% 
Assumptions to determine net periodic benefit cost:
 
 
 
Discount rate
3.85% 
4.65% 
5.50% 
Expected return on plan assets
5.48% 
5.48% 
6.48% 
Rate of compensation increase
4.48% 
4.97% 
6.94% 
Postretirement Benefits [Member]
 
 
 
Assumptions to determine benefit obligations:
 
 
 
Discount rate
3.65% 
3.30% 
4.25% 
Assumptions to determine net periodic benefit cost:
 
 
 
Discount rate
3.30% 
4.25% 
4.90% 
Retirement Plans (Schedule Of Pension Plan Assets Target Allocation) (Details)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Fixed Income [Member]
 
 
Target plan asset allocations
70.00% 
70.00% 
Equity Securities [Member]
 
 
Target plan asset allocations
20.00% 
20.00% 
Other Securities [Member]
 
 
Target plan asset allocations
10.00% 
10.00% 
Retirement Plans (Schedule Of Fair Values Of Pension Assets By Asset Class) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
$ 112 
$ 103 
$ 90 
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
100.00% 
100.00% 
 
Fair value of plan assets
1,006 
1,165 
1,187 
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
401 
366 
 
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
493 
696 
 
Pension Benefits [Member] |
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
112 
103 
 
Pension Benefits [Member] |
Fixed Income Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
66.60% 
68.30% 
 
Fair value of plan assets
670 
795 
 
Pension Benefits [Member] |
Fixed Income Securities [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
386 
349 
 
Pension Benefits [Member] |
Fixed Income Securities [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
284 
446 
 
Pension Benefits [Member] |
United States Treasuries [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
24.00% 
39.40% 
 
Fair value of plan assets
241 
459 
 
Pension Benefits [Member] |
United States Treasuries [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
69 
65 
 
Pension Benefits [Member] |
United States Treasuries [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
172 
394 
 
Pension Benefits [Member] |
Corporate Bonds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
39.50% 
26.50% 
 
Fair value of plan assets
398 
308 
 
Pension Benefits [Member] |
Corporate Bonds [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
286 
256 
 
Pension Benefits [Member] |
Corporate Bonds [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
112 
52 
 
Pension Benefits [Member] |
Other Bonds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
3.10% 
2.40% 
 
Fair value of plan assets
31 
28 
 
Pension Benefits [Member] |
Other Bonds [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
31 
28 
 
Pension Benefits [Member] |
Equity Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
19.00% 
20.50% 
 
Fair value of plan assets
190 
239 
 
Pension Benefits [Member] |
Equity Securities [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
190 
239 
 
Pension Benefits [Member] |
Other Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
14.40% 
11.20% 
 
Fair value of plan assets
146 
131 
 
Pension Benefits [Member] |
Other Securities [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
15 
17 
 
Pension Benefits [Member] |
Other Securities [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
19 
11 
 
Pension Benefits [Member] |
Other Securities [Member] |
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
112 
103 
 
Pension Benefits [Member] |
Hedge Fund And Alternative Investments [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
12.50% 
10.30% 
 
Fair value of plan assets
127 
120 
 
Pension Benefits [Member] |
Hedge Fund And Alternative Investments [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
15 
17 
 
Pension Benefits [Member] |
Hedge Fund And Alternative Investments [Member] |
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
112 
103 
 
Pension Benefits [Member] |
Short-Term Investments [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
1.90% 
0.90% 
 
Fair value of plan assets
19 
11 
 
Pension Benefits [Member] |
Short-Term Investments [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
$ 19 
$ 11 
 
Retirement Plans (Schedule Of Changes In Level 3 Assets) (Details) (Level 3 Inputs [Member], USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Level 3 Inputs [Member]
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Fair value of plan assets at beginning of year
$ 103 
$ 90 
Purchases
 
Investment returns
Fair value of plan assets at end of year
$ 112 
$ 103 
Retirement Plans (Schedule Of Expected Cash Flow Information For Pension And Other Postretirement Benefit Plans) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Pension Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
Devon's 2014 contributions
$ 12 
Benefit payments:
 
2014
71 
2015
74 
2016
75 
2017
78 
2018
81 
2019 to 2023
450 
Postretirement Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
Devon's 2014 contributions
Benefit payments:
 
2014
2015
2016
2017
2018
2019 to 2023
$ 9 
Stockholders' Equity (Details) (USD $)
3 Months Ended 12 Months Ended
Jun. 30, 2013
Mar. 31, 2012
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Schedule of Capitalization, Equity [Line Items]
 
 
 
 
 
 
 
Common stock, shares authorized (in shares)
 
 
 
 
1,000,000,000 
1,000,000,000 
 
Common stock, par value (in dollars per share)
 
 
 
 
$ 0.10 
$ 0.10 
 
Preferred stock, shares authorized
 
 
 
 
4,500,000 
 
 
Preferred stock par value per share
 
 
 
 
$ 1.00 
 
 
Payments of ordinary dividends
 
 
 
 
$ 348,000,000 
$ 324,000,000 
$ 278,000,000 
Dividends paid per share
$ 0.22 
$ 0.20 
$ 0.17 
$ 0.16 
 
 
 
Common shares repurchased, shares
 
 
 
 
 
 
49,200,000 
Common shares repurchased, amount
 
 
 
 
 
 
$ 3,500,000,000 
Repurchase amount of common shares per share
 
 
 
 
 
 
$ 71.18 
Series A Junior Preferred Stock [Member]
 
 
 
 
 
 
 
Schedule of Capitalization, Equity [Line Items]
 
 
 
 
 
 
 
Preferred stock, shares authorized
 
 
 
 
2,900,000 
 
 
Preferred stock issued
 
 
 
 
 
 
Preferred stock outstanding
 
 
 
 
 
 
Preferred stock cumulative quarterly dividends per share minimum
 
 
 
 
$ 1.00 
 
 
Preferred stock cumulative quarterly dividends aggregate per share multiplier
 
 
 
 
100 
 
 
Preferred stock, number of votes per share
 
 
 
 
100 
 
 
Preferred stock redemption price multiplier based on current market price
 
 
 
 
100 
 
 
Commitments And Contingencies (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Commitments And Contingencies [Abstract]
 
 
 
Obligation related to the purchase of condensate, year of expiration
2021 
 
 
Total rental expense, including certain office space and equipment under operating lease agreements, net of sub-lease income
$ 26 
$ 42 
$ 42 
Commitments And Contingencies (Schedule Of Commitments And Contingencies) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Purchase Obligations [Member]
 
Long-term Purchase Commitment [Line Items]
 
2014
$ 852 
2015
874 
2016
945 
2017
871 
2018
885 
Thereafter
1,998 
Total
6,425 
Drilling And Facility Obligations [Member]
 
Long-term Purchase Commitment [Line Items]
 
2014
341 
2015
18 
2016
Total
366 
Operational Agreements [Member]
 
Long-term Purchase Commitment [Line Items]
 
2014
519 
2015
477 
2016
399 
2017
388 
2018
335 
Thereafter
1,331 
Total
3,449 
Office And Equipment Leases [Member]
 
Long-term Purchase Commitment [Line Items]
 
2014
41 
2015
38 
2016
34 
2017
33 
2018
28 
Thereafter
111 
Total
$ 285 
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
$ 103 
$ 425 
 
Derivatives, liabilities
(121)
(32)
 
Carrying Amount [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Cash equivalents
5,305 
4,149 
 
Debt
(12,022)
(11,644)
 
Total Fair Value [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Cash equivalents
5,305 
4,149 
 
Debt
(12,908)
(13,435)
 
Level 1 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Cash equivalents
4,191 
32 
 
Level 2 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Cash equivalents
1,114 
4,117 
 
Debt
(12,908)
(13,435)
 
Short-Term Investments [Member] |
Carrying Amount [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Investments
 
2,343 
 
Short-Term Investments [Member] |
Total Fair Value [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Investments
 
2,343 
 
Short-Term Investments [Member] |
Level 1 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Investments
 
429 
 
Short-Term Investments [Member] |
Level 2 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Investments
 
1,914 
 
Long-Term Investments [Member] |
Carrying Amount [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Investments
62 
64 
 
Long-Term Investments [Member] |
Total Fair Value [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Investments
62 
64 
 
Long-Term Investments [Member] |
Level 3 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Investments
62 
64 
84 
Commodity Derivatives [Member] |
Carrying Amount [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
103 
401 
 
Derivatives, liabilities
(120)
(32)
 
Commodity Derivatives [Member] |
Total Fair Value [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
103 
401 
 
Derivatives, liabilities
(120)
(32)
 
Commodity Derivatives [Member] |
Level 2 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
103 
401 
 
Derivatives, liabilities
(120)
(32)
 
Interest Rate Derivatives [Member] |
Carrying Amount [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
 
23 
 
Interest Rate Derivatives [Member] |
Total Fair Value [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
 
23 
 
Interest Rate Derivatives [Member] |
Level 2 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
 
23 
 
Foreign Currency Derivatives [Member] |
Carrying Amount [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
 
 
Derivatives, liabilities
(1)
 
 
Foreign Currency Derivatives [Member] |
Total Fair Value [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
 
 
Derivatives, liabilities
(1)
 
 
Foreign Currency Derivatives [Member] |
Level 2 Inputs [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Derivatives, assets
 
 
Derivatives, liabilities
$ (1)
 
 
Fair Value Measurements (Summary Of Changes In Level 3 Fair Value Measurements) (Details) (Level 3 Inputs [Member], Long-Term Investments [Member], USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Level 3 Inputs [Member] |
Long-Term Investments [Member]
 
 
Long-term investments balance at beginning of period
$ 64 
$ 84 
Redemptions of principal
(2)
(20)
Long-term investments balance at end of period
$ 62 
$ 64 
Discontinued Operations (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Discontinued Operations [Abstract]
 
 
 
Revenues related to discontinued operations
$ 0 
$ 0 
$ 43 
Discontinued Operations (Schedule Of Gains On Divestiture Transactions) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Discontinued Operations [Abstract]
 
 
Discontinued operations, Operating earnings
 
$ 38 
Discontinued operations, Gain (loss) on sale of oil and gas properties
(16)
2,552 
Discontinued operations, Earnings (loss) before income taxes
(16)
2,590 
Discontinued operations, Income tax expense
20 
Discontinued operations, Earnings (loss) after tax
$ (21)
$ 2,570 
Segment information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Oil, gas and NGL sales
 
 
 
 
 
 
 
 
$ 8,522 
$ 7,153 
$ 8,315 
Oil, gas and NGL derivatives
 
 
 
 
 
 
 
 
(191)
693 
881 
Marketing and midstream revenues
 
 
 
 
 
 
 
 
2,066 
1,655 
2,249 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
2,780 
2,811 
2,248 
Interest expense
 
 
 
 
 
 
 
 
437 
406 
352 
Asset impairments
 
 
 
 
 
 
 
 
1,976 
2,024 
 
Earnings (loss) from continuing operations before income taxes
475 
639 
997 
(1,962)
(501)
(1,161)
734 
611 
149 
(317)
4,290 
Income tax expense (benefit)
 
 
 
 
 
 
 
 
169 
(132)
2,156 
Earnings (loss) from continuing operations
 
 
 
 
(357)
(719)
477 
414 
(20)
(185)
2,134 
Property and equipment, net
28,447 
 
 
 
27,316 
 
 
 
28,447 
27,316 
24,774 
Total assets
42,877 
 
 
 
43,326 
 
 
 
42,877 
43,326 
40,964 1
Capital expenditures
 
 
 
 
 
 
 
 
6,643 
8,474 
7,795 
Assets held for sale
 
 
 
 
 
 
 
 
 
 
153 
United States [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Oil, gas and NGL sales
 
 
 
 
 
 
 
 
5,964 
4,679 
5,418 
Oil, gas and NGL derivatives
 
 
 
 
 
 
 
 
(197)
681 
881 
Marketing and midstream revenues
 
 
 
 
 
 
 
 
1,974 
1,541 
2,050 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
1,931 
1,824 
1,439 
Interest expense
 
 
 
 
 
 
 
 
392 
343 
204 
Asset impairments
 
 
 
 
 
 
 
 
1,133 
1,861 
 
Earnings (loss) from continuing operations before income taxes
 
 
 
 
 
 
 
 
646 
(263)
3,477 
Income tax expense (benefit)
 
 
 
 
 
 
 
 
325 
(97)
1,958 
Earnings (loss) from continuing operations
 
 
 
 
 
 
 
 
321 
(166)
1,519 
Property and equipment, net
19,969 
 
 
 
18,361 
 
 
 
19,969 
18,361 
16,989 
Total assets
29,317 
 
 
 
24,256 
 
 
 
29,317 
24,256 
22,622 1
Capital expenditures
 
 
 
 
 
 
 
 
4,802 
6,511 
6,101 
Canada [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Oil, gas and NGL sales
 
 
 
 
 
 
 
 
2,558 
2,474 
2,897 
Oil, gas and NGL derivatives
 
 
 
 
 
 
 
 
12 
 
Marketing and midstream revenues
 
 
 
 
 
 
 
 
92 
114 
199 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
849 
987 
809 
Interest expense
 
 
 
 
 
 
 
 
45 
63 
148 
Asset impairments
 
 
 
 
 
 
 
 
843 
163 
 
Earnings (loss) from continuing operations before income taxes
 
 
 
 
 
 
 
 
(497)
(54)
813 
Income tax expense (benefit)
 
 
 
 
 
 
 
 
(156)
(35)
198 
Earnings (loss) from continuing operations
 
 
 
 
 
 
 
 
(341)
(19)
615 
Property and equipment, net
8,478 
 
 
 
8,955 
 
 
 
8,478 
8,955 
7,785 
Total assets
13,560 
 
 
 
19,070 
 
 
 
13,560 
19,070 
18,342 1
Capital expenditures
 
 
 
 
 
 
 
 
$ 1,841 
$ 1,963 
$ 1,694 
Supplemental Information On Oil And Gas Operations (Narrative) (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
MMBoe
Dec. 31, 2012
MMBoe
Dec. 31, 2011
MMBoe
Dec. 31, 2010
MMBoe
Dec. 31, 2016
Forecast [Member]
Dec. 31, 2015
Forecast [Member]
Dec. 31, 2014
Forecast [Member]
Dec. 31, 2013
Jackfish [Member]
MMBoe
Dec. 31, 2012
Jackfish [Member]
MMBoe
Dec. 31, 2011
Jackfish [Member]
MMBoe
Dec. 31, 2013
Barnett Shale [Member]
MMBoe
Dec. 31, 2012
Barnett Shale [Member]
MMBoe
Dec. 31, 2011
Barnett Shale [Member]
MMBoe
Dec. 31, 2013
Anadarko Basin [Member]
MMBoe
Dec. 31, 2013
Rocky Mountain [Member]
MMBoe
Dec. 31, 2012
Rocky Mountain [Member]
MMBoe
Dec. 31, 2011
Rocky Mountain [Member]
MMBoe
Dec. 31, 2012
Granite Wash Area [Member]
MMBoe
Dec. 31, 2011
Granite Wash Area [Member]
MMBoe
Dec. 31, 2013
Cana-Woodford Shale [Member]
MMBoe
Dec. 31, 2012
Cana-Woodford Shale [Member]
MMBoe
Dec. 31, 2011
Cana-Woodford Shale [Member]
MMBoe
Dec. 31, 2013
Permian Basin [Member]
MMBoe
Dec. 31, 2012
Permian Basin [Member]
MMBoe
Dec. 31, 2011
Permian Basin [Member]
MMBoe
Dec. 31, 2013
Mississippian-Woodford Trend [Member]
MMBoe
Dec. 31, 2013
Woodford Trend And Permian Basin [Member]
Minimum [Member]
Dec. 31, 2013
Woodford Trend And Permian Basin [Member]
Maximum [Member]
Dec. 31, 2013
Pike Thermal, Mississippian-Woodford Trend And Portion Of Permian Basin [Member]
Dec. 31, 2013
United States [Member]
MMBoe
Dec. 31, 2012
United States [Member]
MMBoe
Dec. 31, 2011
United States [Member]
MMBoe
Dec. 31, 2010
United States [Member]
MMBoe
Dec. 31, 2013
Oil and Gas Properties [Member]
Dec. 31, 2012
Oil and Gas Properties [Member]
Dec. 31, 2011
Oil and Gas Properties [Member]
Reserve Quantities [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitment to fund future costs for joint venture
$ 1,400,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized general and administrative expenses
368,000,000 
359,000,000 
337,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized interest costs
(56,000,000)
(48,000,000)
(72,000,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
42,000,000 
36,000,000 
45,000,000 
Years until development and evaluation will be complete
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 years 
4 years 
 
 
 
 
 
 
 
 
Proved undeveloped reserve (MMBoe)
701 1
840 1
782 1
831 1
 
 
 
441 
429 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
258 1
407 1
403 1
411 1
 
 
 
Increase (decrease) in proved undeveloped reserves
(17.00%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total proved reserves
24.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in proved undeveloped reserves due to drilling and development activities (MMBoe)
95 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved undeveloped reserves, conversion to proved developed reserves (MMBoe)
147 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
116 
 
 
 
 
 
 
Proved undeveloped reserves, revisions other than price (MMboe)
(78)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(91)
 
 
 
 
 
 
Proved undeveloped reserves to proved developed reserves, conversion, percentage
18.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed and undeveloped reserves, revisions other than price (MMBoe)
(88)1
(68)1
(35)1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(117)1
(67)1
(41)1
 
 
 
 
Cost incurred related to development and conversion
1,900,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Daily barrel facility capacity
 
 
 
 
 
 
 
35,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year development schedule will be complete
2031 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed and undeveloped reserves, revisions due to prices (MMboe)
94 1
(171)1
(21)1
 
 
 
 
 
 
 
43 
(100)
 
 
19 
(25)
 
 
 
 
 
 
 
 
 
 
 
 
 
76 1
(159)1
1
 
 
 
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
261 1
449 1
421 1
 
 
 
 
38 
67 
30 
54 
95 
115 
42 
 
16 
19 
18 
17 
 
151 
162 
76 
72 
39 
32 
 
 
 
212 1
367 1
374 1
 
 
 
 
Proved developed and undeveloped reserves, extensions and discoveries related to additions from in fill drilling activities (MMBoe)
175 
229 
168 
 
 
 
 
38 
 
 
54 
82 
77 
 
 
 
 
 
 
23 
134 
80 
33 
 
 
20 
 
 
 
 
 
 
 
 
 
 
Oil and gas properties not subject to amortization
2,791,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,600,000,000 
 
 
 
 
 
 
 
Average price per barrel of oil used to estimate proved oil reserves
88.19 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average price per barrel of bitumen used to estimate proved oil reserves
47.44 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average price per Mcf of gas used to estimated proved gas
3.10 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average price per barrel of natural gas liquids used to estimate proved NGL reserves
26.28 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future development costs
10,756,000,000 
12,767,000,000 
11,495,000,000 
 
700,000,000 
1,500,000,000 
1,900,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,448,000,000 
6,556,000,000 
6,817,000,000 
 
 
 
 
Future dismantlement, abandonment and rehabilitation costs
$ 2,700,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Information On Oil And Gas Operations (Costs Incurred) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Property acquisition costs:
 
 
 
Proved properties
$ 22 
$ 73 
$ 48 
Unproved properties
216 
1,167 
923 
Exploration costs
595 
666 
554 
Development costs
5,089 
6,099 
5,418 
Costs incurred
5,922 
8,005 
6,943 
United States [Member]
 
 
 
Property acquisition costs:
 
 
 
Proved properties
19 
34 
Unproved properties
213 
1,135 
851 
Exploration costs
443 
351 
272 
Development costs
3,838 
4,408 
4,130 
Costs incurred
4,513 
5,896 
5,287 
Canada [Member]
 
 
 
Property acquisition costs:
 
 
 
Proved properties
71 
14 
Unproved properties
32 
72 
Exploration costs
152 
315 
282 
Development costs
1,251 
1,691 
1,288 
Costs incurred
$ 1,409 
$ 2,109 
$ 1,656 
Supplemental Information On Oil And Gas Operations (Capitalized Costs) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
Proved properties
$ 73,995 
$ 69,410 
Unproved properties
2,791 
3,308 
Total oil and gas properties
76,786 
72,718 
Accumulated DD and A
(52,461)
(49,137)
Net capitalized costs
24,325 
23,581 
United States [Member]
 
 
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
Proved properties
51,366 
46,570 
Unproved properties
1,277 
1,703 
Total oil and gas properties
52,643 
48,273 
Accumulated DD and A
(35,848)
(33,098)
Net capitalized costs
16,795 
15,175 
Canada [Member]
 
 
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
Proved properties
22,629 
22,840 
Unproved properties
1,514 
1,605 
Total oil and gas properties
24,143 
24,445 
Accumulated DD and A
(16,613)
(16,039)
Net capitalized costs
$ 7,530 
$ 8,406 
Supplemental Information On Oil And Gas Operations (Oil And Gas Properties Not Subject To Amortization) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
$ 1,842 
Exploration costs
503 
Development costs
320 
Capitalized interest
126 
Total oil and gas properties not subject to amortization
2,791 
2013 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
207 
Exploration costs
226 
Development costs
113 
Capitalized interest
41 
Total oil and gas properties not subject to amortization
587 
2012 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
725 
Exploration costs
129 
Development costs
132 
Capitalized interest
33 
Total oil and gas properties not subject to amortization
1,019 
2011 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
62 
Exploration costs
118 
Development costs
66 
Capitalized interest
33 
Total oil and gas properties not subject to amortization
279 
Cost Incurred Prior to 2011 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
848 
Exploration costs
30 
Development costs
Capitalized interest
19 
Total oil and gas properties not subject to amortization
$ 906 
Supplemental Information On Oil And Gas Operations (Results Of Operations) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Results of Operations for Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
 
Oil, gas and NGL sales
$ 8,522 
$ 7,153 
$ 8,315 
Lease operating expenses
(2,268)
(2,074)
(1,851)
General and administrative expenses
(202)
(296)
(251)
Production and property taxes
(439)
(395)
(402)
Depreciation, depletion and amortization
(2,465)
(2,526)
(1,987)
Asset impairments
(1,953)
(1,956)
 
Accretion of asset retirement obligations
(111)
(109)
(91)
Income tax (expense) benefit
(422)
96 
(1,255)
Results of operations
662 
(107)
2,478 
Depreciation, depletion and amortization per Boe
9.75 
10.12 
8.28 
United States [Member]
 
 
 
Results of Operations for Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
 
Oil, gas and NGL sales
5,964 
4,679 
5,418 
Lease operating expenses
(1,257)
(1,059)
(925)
General and administrative expenses
(125)
(159)
(132)
Production and property taxes
(380)
(340)
(357)
Depreciation, depletion and amortization
(1,640)
(1,563)
(1,201)
Asset impairments
(1,110)
(1,793)
 
Accretion of asset retirement obligations
(47)
(40)
(34)
Income tax (expense) benefit
(510)
99 
(1,005)
Results of operations
895 
(176)
1,764 
Depreciation, depletion and amortization per Boe
8.69 
8.55 
6.94 
Canada [Member]
 
 
 
Results of Operations for Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
 
Oil, gas and NGL sales
2,558 
2,474 
2,897 
Lease operating expenses
(1,011)
(1,015)
(926)
General and administrative expenses
(77)
(137)
(119)
Production and property taxes
(59)
(55)
(45)
Depreciation, depletion and amortization
(825)
(963)
(786)
Asset impairments
(843)
(163)
 
Accretion of asset retirement obligations
(64)
(69)
(57)
Income tax (expense) benefit
88 
(3)
(250)
Results of operations
$ (233)
$ 69 
$ 714 
Depreciation, depletion and amortization per Boe
12.87 
14.41 
11.74 
Supplemental Information On Oil And Gas Operations (Proved Oil Reserves) (Details)
12 Months Ended
Dec. 31, 2013
MMBbls
Dec. 31, 2012
MMBbls
Dec. 31, 2011
MMBbls
Dec. 31, 2010
MMBbls
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Oil [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
270 
248 
241 
 
Proved developed and undeveloped reserves, due to prices
 
(6)
 
Proved developed and undeveloped reserves, revisions other than price
(18)
(8)
(6)
 
Proved developed and undeveloped reserves, extensions and discoveries
76 
72 
42 
 
Proved developed and undeveloped reserves, purchase of reserves
 
 
 
Proved developed and undeveloped reserves, production
(43)
(36)
(32)
 
Proved developed and undeveloped reserves, sale of reserves
(1)
 
 
 
Proved developed and undeveloped reserves, ending balance
285 
270 
248 
 
Proved developed reserves
250 
228 
219 
213 
Proved developed producing reserves
229 
211 
204 
195 
Proved undeveloped reserve
35 
42 
29 
28 
Oil [Member] |
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
205 
168 
148 
 
Proved developed and undeveloped reserves, due to prices
(1)
 
Proved developed and undeveloped reserves, revisions other than price
(18)
(6)
(1)
 
Proved developed and undeveloped reserves, extensions and discoveries
69 
65 
36 
 
Proved developed and undeveloped reserves, purchase of reserves
 
 
 
Proved developed and undeveloped reserves, production
(28)
(21)
(17)
 
Proved developed and undeveloped reserves, sale of reserves
(1)
 
 
 
Proved developed and undeveloped reserves, ending balance
229 
205 
168 
 
Proved developed reserves
194 
166 
146 
131 
Proved developed producing reserves
178 
155 
139 
123 
Proved undeveloped reserve
35 
39 
22 
17 
Oil [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
65 
80 
93 
 
Proved developed and undeveloped reserves, due to prices
(1)
(5)
 
Proved developed and undeveloped reserves, revisions other than price
 
(2)
(5)
 
Proved developed and undeveloped reserves, extensions and discoveries
 
Proved developed and undeveloped reserves, production
(15)
(15)
(15)
 
Proved developed and undeveloped reserves, ending balance
56 
65 
80 
 
Proved developed reserves
56 
62 
73 
82 
Proved developed producing reserves
51 
56 
65 
72 
Proved undeveloped reserve
 
11 
Supplemental Information On Oil And Gas Operations (Proved Bitumen Reserves) (Details)
12 Months Ended
Dec. 31, 2013
MMBbls
Dec. 31, 2012
MMBbls
Dec. 31, 2011
MMBbls
Dec. 31, 2010
MMBbls
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Bitumen [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
528 
457 
440 
 
Proved developed and undeveloped reserves, due to prices
(11)
14 
(16)
 
Proved developed and undeveloped reserves, revisions other than price
16 
16 
 
Proved developed and undeveloped reserves, extensions and discoveries
38 
67 
30 
 
Proved developed and undeveloped reserves, production
(19)
(17)
(13)
 
Proved developed and undeveloped reserves, ending balance
552 
528 
457 
 
Proved developed reserves
111 
99 
90 
44 
Proved developed producing reserves
111 
99 
90 
44 
Proved undeveloped reserve
441 
429 
367 
396 
Bitumen [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
528 
457 
440 
 
Proved developed and undeveloped reserves, due to prices
(11)
14 
(16)
 
Proved developed and undeveloped reserves, revisions other than price
16 
16 
 
Proved developed and undeveloped reserves, extensions and discoveries
38 
67 
30 
 
Proved developed and undeveloped reserves, production
(19)
(17)
(13)
 
Proved developed and undeveloped reserves, ending balance
552 
528 
457 
 
Proved developed reserves
111 
99 
90 
44 
Proved developed producing reserves
111 
99 
90 
44 
Proved undeveloped reserve
441 
429 
367 
396 
Supplemental Information On Oil And Gas Operations (Proved Natural Gas Reserves) (Details)
12 Months Ended
Dec. 31, 2013
MMcf
Dec. 31, 2012
MMcf
Dec. 31, 2011
MMcf
Dec. 31, 2010
MMcf
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Natural Gas [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
9,446,000 
10,486,000 
10,283,000 
 
Proved developed and undeveloped reserves, due to prices
566,000 
(930,000)
(61,000)
 
Proved developed and undeveloped reserves, revisions other than price
(232,000)
(320,000)
(281,000)
 
Proved developed and undeveloped reserves, extensions and discoveries
490,000 
1,158,000 
1,468,000 
 
Proved developed and undeveloped reserves, purchase of reserves
1,000 
2,000 
36,000 
 
Proved developed and undeveloped reserves, production
(874,000)
(938,000)
(953,000)
 
Proved developed and undeveloped reserves, sale of reserves
(89,000)
(12,000)
(6,000)
 
Proved developed and undeveloped reserves, ending balance
9,308,000 
9,446,000 
10,486,000 
 
Proved developed reserves
8,459,000 
8,070,000 
8,908,000 
8,424,000 
Proved developed producing reserves
8,105,000 
7,715,000 
8,271,000 
7,733,000 
Proved undeveloped reserve
849,000 
1,376,000 
1,578,000 
1,859,000 
Natural Gas [Member] |
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
8,762,000 
9,507,000 
9,065,000 
 
Proved developed and undeveloped reserves, due to prices
405,000 
(831,000)
(1,000)
 
Proved developed and undeveloped reserves, revisions other than price
(299,000)
(287,000)
(243,000)
 
Proved developed and undeveloped reserves, extensions and discoveries
471,000 
1,124,000 
1,410,000 
 
Proved developed and undeveloped reserves, purchase of reserves
1,000 
2,000 
16,000 
 
Proved developed and undeveloped reserves, production
(709,000)
(752,000)
(740,000)
 
Proved developed and undeveloped reserves, sale of reserves
(81,000)
(1,000)
 
 
Proved developed and undeveloped reserves, ending balance
8,550,000 
8,762,000 
9,507,000 
 
Proved developed reserves
7,707,000 
7,391,000 
7,957,000 
7,280,000 
Proved developed producing reserves
7,425,000 
7,091,000 
7,409,000 
6,702,000 
Proved undeveloped reserve
843,000 
1,371,000 
1,550,000 
1,785,000 
Natural Gas [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
684,000 
979,000 
1,218,000 
 
Proved developed and undeveloped reserves, due to prices
161,000 
(99,000)
(60,000)
 
Proved developed and undeveloped reserves, revisions other than price
67,000 
(33,000)
(38,000)
 
Proved developed and undeveloped reserves, extensions and discoveries
19,000 
34,000 
58,000 
 
Proved developed and undeveloped reserves, purchase of reserves
 
 
20,000 
 
Proved developed and undeveloped reserves, production
(165,000)
(186,000)
(213,000)
 
Proved developed and undeveloped reserves, sale of reserves
(8,000)
(11,000)
(6,000)
 
Proved developed and undeveloped reserves, ending balance
758,000 
684,000 
979,000 
 
Proved developed reserves
752,000 
679,000 
951,000 
1,144,000 
Proved developed producing reserves
680,000 
624,000 
862,000 
1,031,000 
Proved undeveloped reserve
6,000 
5,000 
28,000 
74,000 
Supplemental Information On Oil And Gas Operations (Proved Natural Gas Liquids Reserves) (Details)
12 Months Ended
Dec. 31, 2013
MMBbls
Dec. 31, 2012
MMBbls
Dec. 31, 2011
MMBbls
Dec. 31, 2010
MMBbls
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Natural Gas Liquids [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
591 
552 
479 
 
Proved developed and undeveloped reserves, due to prices
11 
(24)
 
Proved developed and undeveloped reserves, revisions other than price
(47)
(13)
 
Proved developed and undeveloped reserves, extensions and discoveries
65 
116 
104 
 
Proved developed and undeveloped reserves, purchase of reserves
 
 
 
Proved developed and undeveloped reserves, production
(45)
(40)
(37)
 
Proved developed and undeveloped reserves, ending balance
575 
591 
552 
 
Proved developed reserves
491 
451 
428 
381 
Proved developed producing reserves
463 
425 
396 
344 
Proved undeveloped reserve
84 
140 
124 
98 
Natural Gas Liquids [Member] |
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
571 
525 
449 
 
Proved developed and undeveloped reserves, due to prices
(19)
 
Proved developed and undeveloped reserves, revisions other than price
(50)
(13)
 
Proved developed and undeveloped reserves, extensions and discoveries
64 
114 
102 
 
Proved developed and undeveloped reserves, purchase of reserves
 
 
 
Proved developed and undeveloped reserves, production
(41)
(36)
(33)
 
Proved developed and undeveloped reserves, ending balance
552 
571 
525 
 
Proved developed reserves
468 
431 
402 
353 
Proved developed producing reserves
442 
406 
372 
318 
Proved undeveloped reserve
84 
140 
123 
96 
Natural Gas Liquids [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
20 
27 
30 
 
Proved developed and undeveloped reserves, due to prices
(5)
(1)
 
Proved developed and undeveloped reserves, revisions other than price
 
 
 
Proved developed and undeveloped reserves, extensions and discoveries
 
Proved developed and undeveloped reserves, production
(4)
(4)
(4)
 
Proved developed and undeveloped reserves, ending balance
23 
20 
27 
 
Proved developed reserves
23 
20 
26 
28 
Proved developed producing reserves
21 
19 
24 
26 
Proved undeveloped reserve
 
 
Supplemental Information On Oil And Gas Operations (Proved Total MMBoe Reserves) (Details)
12 Months Ended
Dec. 31, 2013
MMBoe
Mcf
Dec. 31, 2012
MMBoe
Dec. 31, 2011
MMBoe
Dec. 31, 2010
MMBoe
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance (MMBoe)
2,963 1
2,963 1
3,005 1
2,873 1
Proved developed and undeveloped reserves, revisions due to prices (MMboe)
94 1
(171)1
(21)1
 
Proved developed and undeveloped reserves, revisions other than price (MMBoe)
(88)1
(68)1
(35)1
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
261 1
449 1
421 1
 
Proved developed and undeveloped reserves, purchase of reserves (MMboe)
1
 
1
 
Proved developed and undeveloped reserves, production (MMBoe)
(253)1
(250)1
(240)1
 
Proved developed and undeveloped reserves, sale of reserves (MMBoe)
(15)1
(2)1
(1)1
 
Proved developed and undeveloped reserves, ending balance (MMBoe)
2,963 1
2,963 1
3,005 1
2,873 1
Proved developed reserves (MMBoe)
2,262 1
2,123 1
2,223 1
2,042 1
Proved developed producing reserves (MMBoe)
2,154 1
2,021 1
2,069 1
1,871 1
Proved undeveloped reserve (MMBoe)
701 1
840 1
782 1
831 1
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance (MMBoe)
2,205 1
2,236 1
2,278 1
2,107 1
Proved developed and undeveloped reserves, revisions due to prices (MMboe)
76 1
(159)1
1
 
Proved developed and undeveloped reserves, revisions other than price (MMBoe)
(117)1
(67)1
(41)1
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
212 1
367 1
374 1
 
Proved developed and undeveloped reserves, purchase of reserves (MMboe)
1
 
1
 
Proved developed and undeveloped reserves, production (MMBoe)
(189)1
(183)1
(173)1
 
Proved developed and undeveloped reserves, sale of reserves (MMBoe)
(14)1
 
 
 
Proved developed and undeveloped reserves, ending balance (MMBoe)
2,205 1
2,236 1
2,278 1
2,107 1
Proved developed reserves (MMBoe)
1,947 1
1,829 1
1,875 1
1,696 1
Proved developed producing reserves (MMBoe)
1,857 1
1,743 1
1,746 1
1,557 1
Proved undeveloped reserve (MMBoe)
258 1
407 1
403 1
411 1
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance (MMBoe)
758 1
727 1
727 1
766 1
Proved developed and undeveloped reserves, revisions due to prices (MMboe)
18 1
(12)1
(27)1
 
Proved developed and undeveloped reserves, revisions other than price (MMBoe)
29 1
(1)1
1
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
49 1
82 1
47 1
 
Proved developed and undeveloped reserves, purchase of reserves (MMboe)
 
 
1
 
Proved developed and undeveloped reserves, production (MMBoe)
(64)1
(67)1
(67)1
 
Proved developed and undeveloped reserves, sale of reserves (MMBoe)
(1)1
(2)1
(1)1
 
Proved developed and undeveloped reserves, ending balance (MMBoe)
758 1
727 1
727 1
766 1
Proved developed reserves (MMBoe)
315 1
294 1
348 1
346 1
Proved developed producing reserves (MMBoe)
297 1
278 1
323 1
314 1
Proved undeveloped reserve (MMBoe)
443 1
433 1
379 1
420 1
Supplemental Information On Oil And Gas Operations (Proved Undeveloped Reserves) (Details)
12 Months Ended
Dec. 31, 2013
MMBoe
Dec. 31, 2011
MMBoe
Dec. 31, 2010
MMBoe
Reserve Quantities [Line Items]
 
 
 
Proved undeveloped reserve (MMBOE) beginning balance
840 1
782 1
831 1
Proved undeveloped reserves, extensions and discoveries
95 
 
 
Proved undeveloped reserves, revisions due to prices
(9)
 
 
Proved undeveloped reserves, revisions other than price
(78)
 
 
Proved undeveloped reserves, conversion to proved developed reserves
(147)
 
 
Proved undeveloped reserve (MMBOE) ending balance
701 1
782 1
831 1
United States [Member]
 
 
 
Reserve Quantities [Line Items]
 
 
 
Proved undeveloped reserve (MMBOE) beginning balance
407 1
403 1
411 1
Proved undeveloped reserves, extensions and discoveries
57 
 
 
Proved undeveloped reserves, revisions due to prices
 
 
Proved undeveloped reserves, revisions other than price
(91)
 
 
Proved undeveloped reserves, conversion to proved developed reserves
(116)
 
 
Proved undeveloped reserve (MMBOE) ending balance
258 1
403 1
411 1
Canada [Member]
 
 
 
Reserve Quantities [Line Items]
 
 
 
Proved undeveloped reserve (MMBOE) beginning balance
433 1
379 1
420 1
Proved undeveloped reserves, extensions and discoveries
38 
 
 
Proved undeveloped reserves, revisions due to prices
(10)
 
 
Proved undeveloped reserves, revisions other than price
13 
 
 
Proved undeveloped reserves, conversion to proved developed reserves
(31)
 
 
Proved undeveloped reserve (MMBOE) ending balance
443 1
379 1
420 1
Supplemental Information On Oil And Gas Operations (Schedule Of Principal Changes In The Standardized Measure Of Discounted Future Net Cash Flows Attributable To Proved Reserves) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Supplemental Information On Oil And Gas Operations [Abstract]
 
 
 
Standardized measure of discounted future net cash flows, beginning balance
$ 13,221 
$ 17,844 
$ 16,352 
Net changes in prices and production costs
3,018 
(9,889)
1,875 
Oil, bitumen, gas and NGL sales, net of production costs
(5,613)
(4,388)
(5,811)
Changes in estimated future development costs
399 
(1,094)
(440)
Extensions and discoveries, net of future development costs
4,047 
4,669 
3,714 
Purchase of reserves
14 
18 
57 
Sale of reserves in place
(44)
(25)
(2)
Revisions of quantity estimates
(1,040)
162 
(228)
Previously estimated development costs incurred during the period
1,986 
1,321 
1,302 
Accretion of discount
1,940 
1,420 
2,248 
Other, primarily changes in timing and foreign exchange rates
(583)
113 
(294)
Net change in income taxes
(1,604)
3,070 
(929)
Standardized measure of discounted future net cash flows, ending balance
$ 15,741 
$ 13,221 
$ 17,844 
Supplemental Quarterly Financial Information (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended 3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
United States And Canada [Member]
Continuing Operations [Member]
Dec. 31, 2012
United States And Canada [Member]
Continuing Operations [Member]
Sep. 30, 2012
United States [Member]
Continuing Operations [Member]
Mar. 31, 2013
Gross [Member]
United States And Canada [Member]
Continuing Operations [Member]
Dec. 31, 2012
Gross [Member]
United States And Canada [Member]
Continuing Operations [Member]
Sep. 30, 2012
Gross [Member]
United States [Member]
Continuing Operations [Member]
Mar. 31, 2013
Net Of Tax [Member]
United States And Canada [Member]
Continuing Operations [Member]
Dec. 31, 2012
Net Of Tax [Member]
United States And Canada [Member]
Continuing Operations [Member]
Sep. 30, 2012
Net Of Tax [Member]
United States [Member]
Continuing Operations [Member]
Asset impairments
$ 1,976 
$ 2,024 
 
 
 
$ 1,900 
$ 900 
$ 1,100 
$ 1,300 
$ 600 
$ 700 
Asset impairment per diluted share
 
 
$ 3.25 
$ 1.46 
$ 1.78 
 
 
 
 
 
 
Supplemental Quarterly Financial Information (Schedule Of Quarterly Financial Information) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Quarterly Financial Data [Abstract]
 
 
 
 
 
 
 
 
 
 
 
Operating revenues
$ 2,624 
$ 2,714 
$ 3,088 
$ 1,971 
$ 2,580 
$ 1,865 
$ 2,561 
$ 2,495 
$ 10,397 
$ 9,501 
$ 11,445 
Earnings (loss) from continuing operations before income taxes
475 
639 
997 
(1,962)
(501)
(1,161)
734 
611 
149 
(317)
4,290 
Earnings (loss) from continuing operations
 
 
 
 
(357)
(719)
477 
414 
(20)
(185)
2,134 
Earnings (loss) from discontinued operations
 
 
 
 
 
 
 
(21)
 
(21)
2,570 
Net (loss) earnings
$ 207 
$ 429 
$ 683 
$ (1,339)
$ (357)
$ (719)
$ 477 
$ 393 
$ (20)
$ (206)
$ 4,704 
Basic earnings (loss) from continuing operations per share
 
 
 
 
$ (0.89)
$ (1.80)
$ 1.18 
$ 1.03 
$ (0.06)
$ (0.47)
$ 5.12 
Basic earnings (loss) from discontinued operations per share
 
 
 
 
 
 
 
$ (0.06)
 
$ (0.05)
$ 6.17 
Net (loss) earnings - basic
$ 0.51 
$ 1.06 
$ 1.69 
$ (3.34)
$ (0.89)
$ (1.80)
$ 1.18 
$ 0.97 
$ (0.06)
$ (0.52)
$ 11.29 
Diluted earnings (loss) from continuing operations per share
 
 
 
 
$ (0.89)
$ (1.80)
$ 1.18 
$ 1.03 
$ (0.06)
$ (0.47)
$ 5.10 
Diluted earnings (loss) from discontinued operations per share
 
 
 
 
 
 
 
$ (0.06)
 
$ (0.05)
$ 6.15 
Net (loss) earnings - diluted
$ 0.51 
$ 1.05 
$ 1.68 
$ (3.34)
$ (0.89)
$ (1.80)
$ 1.18 
$ 0.97 
$ (0.06)
$ (0.52)
$ 11.25