|
|
|
|
|
|
Note 1. | Summary of Significant Accounting Policies |
• | Persuasive evidence of an arrangement exists. The Company generally relies upon sales contracts, or agreements, and customer purchase orders to determine the existence of an arrangement. | |
• | Delivery has occurred. The Company uses shipping terms and related documents, or written evidence of customer acceptance, when applicable, to verify delivery or performance. In instances where the Company has outstanding obligations related to product delivery or the final acceptance of the product, revenue is deferred until all the delivery and acceptance criteria have been met. | |
• | Sales price is fixed and determinable. The Company assesses whether the sales price is fixed or determinable based on the payment terms and whether the sales price is subject to refund or adjustment. | |
• | Collectability is reasonably assured. The Company assesses collectability based on the creditworthiness of the customer as determined by our credit checks and the customer’s payment history. The Company records accounts receivable net of allowance for doubtful accounts, estimated customer returns and pricing credits. |
|
Note 3. | Cash, Cash Equivalents, and Investments |
As of December 31, | ||||||||
2009 | 2008 | |||||||
Cash:
|
||||||||
Demand deposits
|
$ | 427.2 | $ | 285.9 | ||||
Time deposits
|
127.9 | 125.1 | ||||||
Total cash
|
555.1 | 411.0 | ||||||
Cash equivalents:
|
||||||||
U.S. government securities
|
— | 141.8 | ||||||
Government-sponsored enterprise obligations
|
— | 94.8 | ||||||
Commercial paper
|
17.0 | 90.4 | ||||||
Money market funds
|
1,032.6 | 1,281.1 | ||||||
Total cash equivalents
|
1,049.6 | 1,608.1 | ||||||
Total cash and cash equivalents
|
$ | 1,604.7 | $ | 2,019.1 | ||||
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
Estimated Fair |
|||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
As of December 31, 2009:
|
||||||||||||||||
Fixed income securities:
|
||||||||||||||||
U.S. government securities
|
$ | 245.0 | $ | 0.1 | $ | — | $ | 245.1 | ||||||||
Government-sponsored enterprise obligations
|
212.0 | 0.6 | (0.3 | ) | 212.3 | |||||||||||
Foreign government debt securities
|
96.4 | 0.3 | (0.1 | ) | 96.6 | |||||||||||
Corporate debt securities
|
488.2 | 2.0 | (0.3 | ) | 489.9 | |||||||||||
Total fixed income securities
|
1,041.6 | 3.0 | (0.7 | ) | 1,043.9 | |||||||||||
Publicly-traded equity securities
|
10.1 | — | — | 10.1 | ||||||||||||
Total
|
$ | 1,051.7 | $ | 3.0 | $ | (0.7 | ) | $ | 1,054.0 | |||||||
Reported as:
|
||||||||||||||||
Short-term investments
|
$ | 569.5 | $ | 1.0 | $ | — | $ | 570.5 | ||||||||
Long-term investments
|
482.2 | 2.0 | (0.7 | ) | 483.5 | |||||||||||
Total
|
$ | 1,051.7 | $ | 3.0 | $ | (0.7 | ) | $ | 1,054.0 | |||||||
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
Estimated Fair |
|||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
As of December 31, 2008:
|
||||||||||||||||
Fixed income securities:
|
||||||||||||||||
U.S. government securities
|
$ | 86.6 | $ | 0.1 | $ | — | $ | 86.7 | ||||||||
Government-sponsored enterprise obligations
|
70.4 | 1.6 | (0.1 | ) | 71.9 | |||||||||||
Corporate debt securities
|
110.4 | 0.4 | (0.5 | ) | 110.3 | |||||||||||
Total fixed income securities
|
267.4 | 2.1 | (0.6 | ) | 268.9 | |||||||||||
Publicly-traded equity securities
|
5.4 | — | — | 5.4 | ||||||||||||
Total
|
$ | 272.8 | $ | 2.1 | $ | (0.6 | ) | $ | 274.3 | |||||||
Reported as:
|
||||||||||||||||
Short-term investments
|
$ | 172.5 | $ | 0.6 | $ | (0.2 | ) | $ | 172.9 | |||||||
Long-term investments
|
100.3 | 1.5 | (0.4 | ) | 101.4 | |||||||||||
Total
|
$ | 272.8 | $ | 2.1 | $ | (0.6 | ) | $ | 274.3 | |||||||
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
Estimated Fair |
|||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
As of December 31, 2009:
|
||||||||||||||||
Fixed income securities:
|
||||||||||||||||
Due within one year
|
$ | 559.4 | $ | 1.0 | $ | — | $ | 560.4 | ||||||||
Due between one and five years
|
482.2 | 2.0 | (0.7 | ) | 483.5 | |||||||||||
Total fixed income securities
|
1,041.6 | 3.0 | (0.7 | ) | 1,043.9 | |||||||||||
Publicly-traded equity securities
|
10.1 | — | — | 10.1 | ||||||||||||
Total investments
|
$ | 1,051.7 | $ | 3.0 | $ | (0.7 | ) | $ | 1,054.0 | |||||||
Gross |
Gross |
|||||||||||||||||||
Amortized |
Unrealized |
Unrealized |
Estimated Fair |
|||||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||||||
As of December 31, 2008:
|
||||||||||||||||||||
Fixed income securities:
|
||||||||||||||||||||
Due within one year
|
$ | 167.1 | $ | 0.6 | $ | (0.2 | ) | $ | 167.5 | |||||||||||
Due between one and five years
|
100.3 | 1.5 | (0.4 | ) | 101.4 | |||||||||||||||
Total fixed income securities
|
267.4 | 2.1 | (0.6 | ) | 268.9 | |||||||||||||||
Publicly-traded equity securities
|
5.4 | — | — | 5.4 | ||||||||||||||||
Total investments
|
$ | 272.8 | $ | 2.1 | $ | (0.6 | ) | $ | 274.3 | |||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Unrealized |
Unrealized |
Unrealized |
||||||||||||||||||||||
Fair Value | Loss | Fair Value | Loss | Fair Value | Loss | |||||||||||||||||||
Government-sponsored enterprise obligations
|
$ | 38.9 | $ | (0.3 | ) | $ | — | $ | — | $ | 38.9 | $ | (0.3 | ) | ||||||||||
Corporate debt securities
|
157.7 | (0.3 | ) | — | — | 157.7 | (0.3 | ) | ||||||||||||||||
Other investments(1)
|
126.2 | (0.1 | ) | — | — | 126.2 | (0.1 | ) | ||||||||||||||||
Total
|
$ | 322.8 | $ | (0.7 | ) | $ | — | $ | — | $ | 322.8 | $ | (0.7 | ) | ||||||||||
(1) | Other investments consist of U.S. and foreign government securities. |
As of December 31, | ||||||||
2009 | 2008 | |||||||
Restricted cash:
|
||||||||
Demand deposits
|
$ | 3.8 | $ | 0.8 | ||||
Time deposits
|
— | — | ||||||
Total restricted cash
|
3.8 | 0.8 | ||||||
Restricted investments:
|
||||||||
U.S. government securities
|
19.8 | 1.6 | ||||||
Government-sponsored enterprise obligations
|
— | 20.0 | ||||||
Corporate debt securities
|
— | 6.0 | ||||||
Money market funds
|
30.1 | 15.0 | ||||||
Total restricted investments
|
49.9 | 42.6 | ||||||
Total restricted cash and investments
|
$ | 53.7 | $ | 43.4 | ||||
|
Note 4. | Fair Value Measurements |
Fair Value Measurements at December 31, 2009, Using | ||||||||||||||||
Quoted Prices in |
Significant Other |
Significant Other |
||||||||||||||
Active Markets |
Observable |
Unobservable |
||||||||||||||
for Identical |
Remaining |
Remaining |
||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Assets measured at fair value:
|
||||||||||||||||
U.S. government securities(1)
|
$ | 72.6 | $ | 192.3 | $ | — | $ | 264.9 | ||||||||
Government-sponsored enterprise obligations
|
193.3 | 19.0 | — | 212.3 | ||||||||||||
Foreign government debt securities
|
26.3 | 70.3 | — | 96.6 | ||||||||||||
Corporate debt securities
|
— | 489.9 | — | 489.9 | ||||||||||||
Commercial paper
|
— | 17.0 | — | 17.0 | ||||||||||||
Money market funds(2)
|
1,062.7 | — | — | 1,062.7 | ||||||||||||
Publicly-traded securities
|
10.1 | — | — | 10.1 | ||||||||||||
Total assets
|
1,365.0 | 788.5 | — | 2,153.5 | ||||||||||||
Liabilities measured at fair value:
|
||||||||||||||||
Derivative liability
|
— | (1.3 | ) | — | (1.3 | ) | ||||||||||
Total liabilities
|
||||||||||||||||
Total
|
$ | 1,365.0 | $ | 787.2 | $ | — | $ | 2,152.2 | ||||||||
(1) | Balance includes $19.8 million of restricted investments measured at fair market value, related to the Company’s Directors and Officers (“D&O”) indemnification trust. For additional information regarding the D&O trust, see Note 3, Cash, Cash Equivalents, and Investments, under the heading “Restricted Cash.” Restricted investments are included in the restricted cash balance in the consolidated balance sheet. | |
(2) | Balance includes $30.1 million of restricted investments measured at fair market value, related to the Company’s D&O trust. |
Fair Value Measurements at December 31, 2008, Using | ||||||||||||||||
Quoted Prices in |
Significant Other |
Significant Other |
||||||||||||||
Active Markets |
Observable |
Unobservable |
||||||||||||||
for Identical |
Remaining |
Remaining |
||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Assets measured at fair value:
|
||||||||||||||||
U.S. government securities(1)
|
$ | 26.3 | $ | 203.8 | $ | — | $ | 230.1 | ||||||||
Government-sponsored enterprise obligations(2)
|
71.9 | 114.8 | — | 186.7 | ||||||||||||
Corporate debt securities(3)
|
— | 116.3 | — | 116.3 | ||||||||||||
Commercial paper
|
— | 90.4 | — | 90.4 | ||||||||||||
Money market funds(4)
|
1,296.1 | — | — | 1,296.1 | ||||||||||||
Publicly-traded securities
|
5.4 | — | — | 5.4 | ||||||||||||
Derivative asset
|
— | 2.6 | — | 2.6 | ||||||||||||
Total
|
$ | 1,399.7 | $ | 527.9 | $ | — | $ | 1,927.6 | ||||||||
(1) | Balance includes $1.6 million of restricted investments measured at fair market value, related to an acquisition completed in 2005. | |
(2) | Balance includes $20.0 million of restricted investments measured at fair market value, related to the Company’s D&O trust. | |
(3) | Balance includes $6.0 million of restricted investments measured at fair market value, related to the Company’s D&O trust. | |
(4) | Balance includes $15.0 million of restricted investments measured at fair market value, related to the Company’s D&O trust. |
Fair Value Measurements at December 31, 2009, Using | ||||||||||||||||
Quoted Prices in |
Significant Other |
Significant Other |
||||||||||||||
Active Markets |
Observable |
Unobservable |
||||||||||||||
for Identical |
Remaining |
Remaining |
||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Reported as:
|
||||||||||||||||
Cash equivalents
|
$ | 1,032.6 | $ | 17.0 | $ | — | $ | 1,049.6 | ||||||||
Short-term investments
|
101.3 | 469.2 | — | 570.5 | ||||||||||||
Long-term investments
|
181.2 | 302.3 | — | 483.5 | ||||||||||||
Restricted cash
|
49.9 | — | — | 49.9 | ||||||||||||
Other accrued liabilities
|
— | (1.3 | ) | — | (1.3 | ) | ||||||||||
Total
|
$ | 1,365.0 | $ | 787.2 | $ | — | $ | 2,152.2 | ||||||||
Fair Value Measurements at December 31, 2008, Using | ||||||||||||||||
Quoted Prices in |
Significant Other |
Significant Other |
||||||||||||||
Active Markets |
Observable |
Unobservable |
||||||||||||||
for Identical |
Remaining |
Remaining |
||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Reported as:
|
||||||||||||||||
Cash equivalents
|
$ | 1,281.1 | $ | 327.0 | $ | — | $ | 1,608.1 | ||||||||
Short-term investments
|
57.1 | 115.8 | — | 172.9 | ||||||||||||
Long-term investments
|
46.5 | 54.9 | — | 101.4 | ||||||||||||
Restricted cash
|
15.0 | 27.6 | — | 42.6 | ||||||||||||
Other assets
|
— | 2.6 | — | 2.6 | ||||||||||||
Total
|
$ | 1,399.7 | $ | 527.9 | $ | — | $ | 1,927.6 | ||||||||
Fair Value Measurements Using |
Impairment |
|||||||||||||||||||
Net Carrying |
Quoted Prices in |
Significant Other |
Significant Other |
Charges for |
||||||||||||||||
Value as of |
Active Markets |
Observable |
Unobservable |
the Year Ended |
||||||||||||||||
December 31, |
for Identical |
Remaining |
Remaining |
December 31, |
||||||||||||||||
Assets:
|
2009 | Assets | Inputs | Inputs | 2009 | |||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||
Privately-held equity investments
|
$ | 0.5 | $ | — | $ | — | $ | 0.5 | $ | (5.5 | ) | |||||||||
Total
|
$ | 0.5 | $ | — | $ | — | $ | 0.5 | $ | (5.5 | ) | |||||||||
|
Note 5. | Goodwill and Purchased Intangible Assets |
Balance at |
Adjustments |
Escrow and |
Balance at |
|||||||||||||||||
December 31, |
to Existing |
Other |
December 31, |
|||||||||||||||||
Segments
|
2008 | Acquisitions | Goodwill | Additions | 2009 | |||||||||||||||
Infrastructure
|
$ | 1,500.5 | $ | — | $ | — | $ | — | $ | 1,500.5 | ||||||||||
Service Layer Technologies
|
2,158.1 | — | — | — | 2,158.1 | |||||||||||||||
Total
|
$ | 3,658.6 | $ | — | $ | — | $ | — | $ | 3,658.6 | ||||||||||
Balance at |
Adjustments |
Escrow and |
Balance at |
|||||||||||||||||
December 31, |
to Existing |
Other |
December 31, |
|||||||||||||||||
Segments
|
2007 | Reallocation | Goodwill | Additions | 2008 | |||||||||||||||
Infrastructure
|
$ | 976.6 | $ | 523.9 | $ | — | $ | — | $ | 1,500.5 | ||||||||||
Service Layer Technologies
|
1,879.7 | 278.4 | — | — | 2,158.1 | |||||||||||||||
Service
|
802.3 | (802.3 | ) | — | — | — | ||||||||||||||
Total
|
$ | 3,658.6 | $ | — | $ | — | $ | — | $ | 3,658.6 | ||||||||||
Accumulated |
||||||||||||||||
Gross | Amortization | Impairment | Net | |||||||||||||
As of December 31, 2009:
|
||||||||||||||||
Technologies and patents
|
$ | 380.0 | $ | (376.0 | ) | $ | — | $ | 4.0 | |||||||
Other
|
68.9 | (59.1 | ) | — | 9.8 | |||||||||||
Total
|
$ | 448.9 | $ | (435.1 | ) | $ | — | $ | 13.8 | |||||||
As of December 31, 2008:
|
||||||||||||||||
Technologies and patents
|
$ | 379.6 | $ | (361.1 | ) | $ | (4.3 | ) | $ | 14.2 | ||||||
Other
|
68.9 | (53.6 | ) | (0.7 | ) | 14.6 | ||||||||||
Total
|
$ | 448.5 | $ | (414.7 | ) | $ | (5.0 | ) | $ | 28.8 | ||||||
Years Ending December 31,
|
Amount | |||
2010
|
$ | 4.0 | ||
2011
|
2.1 | |||
2012
|
1.3 | |||
2013
|
1.2 | |||
2014
|
1.0 | |||
Thereafter
|
4.2 | |||
Total
|
$ | 13.8 | ||
|
Note 6. | Other Financial Information |
As of December 31, | ||||||||
2009 | 2008 | |||||||
Computers and equipment
|
$ | 492.4 | $ | 399.7 | ||||
Software
|
58.3 | 58.1 | ||||||
Leasehold improvements
|
158.0 | 143.2 | ||||||
Furniture and fixtures
|
21.5 | 20.9 | ||||||
Land
|
192.4 | 192.4 | ||||||
Property and equipment, gross
|
922.6 | 814.3 | ||||||
Accumulated depreciation
|
(466.9 | ) | (377.9 | ) | ||||
Property and equipment, net
|
$ | 455.7 | $ | 436.4 | ||||
As of December 31, | ||||||||
2009 | 2008 | |||||||
Product:
|
||||||||
Deferred gross product revenue
|
$ | 391.3 | $ | 268.0 | ||||
Deferred cost of product revenue
|
(150.0 | ) | (110.0 | ) | ||||
Deferred product revenue, net
|
241.3 | 158.0 | ||||||
Deferred service revenue
|
512.3 | 432.3 | ||||||
Total
|
$ | 753.6 | $ | 590.3 | ||||
Reported as:
|
||||||||
Current
|
$ | 571.7 | $ | 459.8 | ||||
Long-term
|
181.9 | 130.5 | ||||||
Total
|
$ | 753.6 | $ | 590.3 | ||||
Years Ended |
||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
Beginning balance
|
$ | 40.1 | $ | 37.5 | ||||
Provisions made during the period, net
|
46.9 | 47.8 | ||||||
Change in estimate
|
(5.6 | ) | — | |||||
Actual costs incurred during the period
|
(43.2 | ) | (45.2 | ) | ||||
Ending balance
|
$ | 38.2 | $ | 40.1 | ||||
Remaining |
Remaining |
|||||||||||||||||||
Liability as of |
Liability as of |
|||||||||||||||||||
December 31, |
Cash |
December 31, |
||||||||||||||||||
2008 | Charges | Payments | Adjustment | 2009 | ||||||||||||||||
Facilities
|
$ | — | $ | 7.2 | $ | (0.8 | ) | $ | (1.5 | ) | $ | 4.9 | ||||||||
Severance, contractual commitments, and other charges
|
— | 12.3 | (7.5 | ) | (0.3 | ) | 4.5 | |||||||||||||
Total restructuring charges
|
$ | — | $ | 19.5 | $ | (8.3 | ) | $ | (1.8 | ) | $ | 9.4 | ||||||||
Remaining |
Remaining |
|||||||||||||||||||
Liability as of |
Liability as of |
|||||||||||||||||||
December 31, |
Cash |
December 31, |
||||||||||||||||||
2007 | Charges | Payments | Adjustment | 2008 | ||||||||||||||||
Facilities
|
$ | 0.6 | $ | — | $ | (0.6 | ) | $ | — | $ | — | |||||||||
Total restructuring charges
|
$ | 0.6 | $ | — | $ | (0.6 | ) | $ | — | $ | — | |||||||||
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Interest income and expense, net
|
$ | 5.8 | $ | 49.6 | $ | 99.2 | ||||||
Other income and expense, net
|
1.1 | (0.9 | ) | (2.4 | ) | |||||||
Total interest and other income, net
|
$ | 6.9 | $ | 48.7 | $ | 96.8 | ||||||
|
Note 7. | Financing Arrangements |
|
Note 8. | Derivative Instruments |
Asset Derivatives | Liability Derivatives | |||||||||||||||
Balance Sheet |
Fair |
Balance Sheet |
Fair |
|||||||||||||
Location | Value | Location | Value | |||||||||||||
Derivatives designated as hedging instruments:
|
||||||||||||||||
Foreign exchange forward contracts
|
Other current assets | $ | 0.2 | Other current liabilities | $ | 1.5 | ||||||||||
Total
|
$ | 0.2 | $ | 1.5 | ||||||||||||
Buy | Buy | Buy | ||||||||||
EUR | GBP | INR | ||||||||||
Foreign currency forward contracts:
|
||||||||||||
Notional amount of foreign currency
|
26.9 | 9.8 | 1,622.1 | |||||||||
U.S. Dollar equivalent
|
$ | 39.4 | $ | 16.1 | $ | 34.6 | ||||||
Weighted average maturity
|
2 months | 2 months | 2 months |
Location of Gain |
||||||||||||
Reclassified from |
||||||||||||
Accumulated Other |
Gain Reclassified |
|||||||||||
Comprehensive |
from Accumulated |
|||||||||||
Gain Recognized in |
Income to |
Other Comprehensive |
||||||||||
Accumulated Other |
Statements of |
Income to |
||||||||||
Comprehensive |
Operations |
Statements of |
||||||||||
Income (Effective |
(Effective |
Operations |
||||||||||
Portion) | Portions) | (Effective Portion) | ||||||||||
Foreign exchange forward contracts
|
$ | 0.6 | Operating expense | $ | 4.2 | |||||||
Total
|
$ | 0.6 | $ | 4.2 | ||||||||
Location of Gain in |
||||||||
Statements of |
Gain Recognized in |
|||||||
Operations | Statements of Operations | |||||||
Derivatives not designated as hedging instruments:
|
||||||||
Foreign exchange forward contracts
|
Other income, net | $ | 4.9 | |||||
Total
|
$ | 4.9 | ||||||
|
Note 9. | Stockholders’ Equity |
|
Note 10. | Employee Benefit Plans |
Outstanding Options | ||||||||||||||||
Weighted |
||||||||||||||||
Weighted- |
Average |
|||||||||||||||
Average |
Remaining |
|||||||||||||||
Number of |
Exercise |
Contractual |
Aggregate |
|||||||||||||
Shares | Price | Term | Intrinsic Value | |||||||||||||
(In thousands) | (In dollars) | (In years) | (In thousands) | |||||||||||||
Balance at December 31, 2006
|
82,092 | $ | 18.66 | |||||||||||||
Options granted
|
14,745 | 22.91 | ||||||||||||||
Options exercised
|
(22,399 | ) | 15.43 | |||||||||||||
Options canceled
|
(2,879 | ) | 19.19 | |||||||||||||
Options expired
|
(4,631 | ) | 24.56 | |||||||||||||
Balance at December 31, 2007
|
66,928 | 20.36 | ||||||||||||||
Options granted
|
15,717 | 23.08 | ||||||||||||||
Options exercised
|
(5,701 | ) | 14.49 | |||||||||||||
Options canceled
|
(2,429 | ) | 22.03 | |||||||||||||
Options expired
|
(878 | ) | 28.75 | |||||||||||||
Balance at December 31, 2008
|
73,637 | 21.24 | ||||||||||||||
Options granted
|
9,887 | 17.86 | ||||||||||||||
Options exercised
|
(8,651 | ) | 14.59 | |||||||||||||
Options canceled
|
(2,295 | ) | 21.57 | |||||||||||||
Options expired
|
(5,217 | ) | 34.91 | |||||||||||||
Balance at December 31, 2009
|
67,361 | $ | 20.84 | 4.6 | $ | 451,238 | ||||||||||
As of December 31, 2009:
|
||||||||||||||||
Vested or expected-to-vest options
|
59,840 | $ | 20.82 | 4.5 | $ | 405,065 | ||||||||||
Exercisable options
|
44,012 | 20.91 | 4.0 | 302,384 |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted-Average |
Weighted- |
Weighted- |
||||||||||||||||||
Number |
Remaining |
Average |
Number |
Average |
||||||||||||||||
Range of Exercise Price
|
Outstanding | Contractual Life | Exercise Price | Exercisable | Exercise Price | |||||||||||||||
(In thousands) | (In years) | (In dollars) | (In thousands) | (In dollars) | ||||||||||||||||
$0.31 - $10.31
|
6,798 | 2.4 | $ | 8.62 | 6,798 | $ | 8.62 | |||||||||||||
$10.54 - $15.09
|
12,137 | 5.3 | 14.83 | 4,258 | 14.59 | |||||||||||||||
$15.17 - $18.01
|
8,291 | 4.6 | 17.30 | 4,520 | 17.31 | |||||||||||||||
$18.03 - $21.56
|
7,025 | 3.8 | 19.37 | 5,441 | 19.24 | |||||||||||||||
$21.73 - $23.53
|
6,933 | 5.2 | 22.66 | 6,172 | 22.65 | |||||||||||||||
$23.69 - $24.61
|
6,836 | 4.9 | 24.17 | 6,130 | 24.13 | |||||||||||||||
$24.73 - $25.73
|
6,945 | 5.2 | 25.25 | 3,408 | 25.31 | |||||||||||||||
$25.93 - $28.17
|
6,988 | 5.4 | 26.93 | 3,505 | 27.18 | |||||||||||||||
$28.30 - $135.67
|
5,404 | 3.5 | 36.87 | 3,775 | 38.87 | |||||||||||||||
$183.06 - $183.06
|
4 | 0.7 | 183.06 | 4 | 183.06 | |||||||||||||||
$0.31 - $183.06
|
67,361 | 4.6 | $ | 20.84 | 44,011 | $ | 20.91 | |||||||||||||
Outstanding RSUs and Performance Share Awards | ||||||||||||||||
Weighted |
||||||||||||||||
Weighted- |
Average |
|||||||||||||||
Average |
Remaining |
|||||||||||||||
Number of |
Grant-Date |
Contractual |
Aggregate |
|||||||||||||
Shares | Fair Value | Term | Intrinsic Value | |||||||||||||
(In thousands) | (In dollars) | (In years) | (In thousands) | |||||||||||||
Balance at December 31, 2006
|
3,221 | $ | 18.43 | |||||||||||||
RSUs and performance share awards granted
|
3,606 | 25.39 | ||||||||||||||
RSUs and performance share awards vested
|
(3 | ) | 21.90 | |||||||||||||
RSUs and performance share awards canceled
|
(540 | ) | 18.73 | |||||||||||||
Balance at December 31, 2007
|
6,284 | $ | 22.40 | |||||||||||||
RSUs and performance share awards granted
|
3,022 | 24.51 | ||||||||||||||
RSUs and performance share awards vested
|
(1,904 | ) | 18.37 | |||||||||||||
RSUs and performance share awards canceled
|
(710 | ) | 21.49 | |||||||||||||
Balance at December 31, 2008
|
6,692 | $ | 24.59 | |||||||||||||
RSUs and performance share awards granted
|
4,797 | 17.98 | ||||||||||||||
RSUs and performance share awards vested
|
(1,432 | ) | 21.19 | |||||||||||||
RSUs and performance share awards canceled
|
(934 | ) | 23.57 | |||||||||||||
Balance at December 31, 2009
|
9,123 | $ | 21.76 | $ | 243,323 | |||||||||||
As of December 31, 2009:
|
||||||||||||||||
Vested and expected-to-vest RSUs and performance share awards
|
5,913 | $ | 21.80 | 1.5 | 157,706 |
Number of Shares | ||||
(In thousands) | ||||
Balance at January 1, 2009
|
28,589 | |||
RSUs and performance share awards granted(1)
|
(10,073 | ) | ||
Options granted
|
(9,887 | ) | ||
RSUs canceled(1)
|
1,845 | |||
Options canceled(2)
|
2,295 | |||
Options expired(2)
|
5,198 | |||
Balance at December 31, 2009
|
17,967 | |||
(1) | RSUs and performance share awards with a per share or unit purchase price lower than 100% of the fair market value of the Company’s common stock on the day of the grant under the 2006 Plan are counted against shares authorized under the plan as two and one-tenth shares of common stock for each share subject to such award. The number of shares subject to performance share awards granted represents the maximum number of shares that may be issued pursuant to the award over its full term. | |
(2) | Includes canceled or expired options under the 1996 Plan and the 2000 Plan that expired unexercised after May 18, 2006. |
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Employee Stock Options:
|
||||||||||||
Volatility factor
|
42% | - 58% | 43% | - 60% | 34% | - 46% | ||||||
Risk-free interest rate
|
0.4% | - 4.2% | 1.1% | - 4.4% | 3.3% | - 5.1% | ||||||
Expected life (years)
|
4.3 | - 5.8 | 3.6 | - 5.9 | 3.5 | - 3.7 | ||||||
Dividend yield
|
— | — | — | |||||||||
Fair value per share
|
$6.02 | - $10.49 | $6.76 | - $10.88 | $6.42 | - $13.28 |
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Employee Stock Purchase Plan:
|
||||||||||||
Volatility factor
|
46% | - 58% | 46% | - 48% | 38 | % | ||||||
Risk-free interest rate
|
2.8% | - 3.9% | 1.9% | - 2.2% | 5.0 | % | ||||||
Expected life (years)
|
0.5 | 0.5 | 0.4 | |||||||||
Dividend yield
|
— | — | — | |||||||||
Weighted-average fair value per share
|
$4.51 | - $7.35 | $7.40 | - $7.80 | $ | 6.52 |
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Weighted-average fair value per share:
|
||||||||||||
RSUs
|
$ | 17.87 | $ | 23.51 | $ | 27.08 | ||||||
Performance share awards
|
$ | 18.05 | $ | 25.61 | $ | 18.28 |
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Cost of revenues — Product
|
$ | 3.9 | $ | 3.0 | $ | 2.1 | ||||||
Cost of revenues — Service
|
11.7 | 9.2 | 8.7 | |||||||||
Research and development
|
59.3 | 47.0 | 36.6 | |||||||||
Sales and marketing
|
41.9 | 36.2 | 27.9 | |||||||||
General and administrative
|
22.9 | 12.7 | 12.7 | |||||||||
Total
|
$ | 139.7 | $ | 108.1 | $ | 88.0 | ||||||
|
Note 11. | Segment Information |
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Net revenues:
|
||||||||||||
Infrastructure:
|
||||||||||||
Product
|
$ | 1,959.2 | $ | 2,301.9 | $ | 1,753.2 | ||||||
Service
|
482.4 | 424.0 | 320.1 | |||||||||
Total Infrastructure revenues
|
2,441.6 | 2,725.9 | 2,073.3 | |||||||||
Service Layer Technologies:
|
||||||||||||
Product
|
608.8 | 609.1 | 573.8 | |||||||||
Service
|
265.5 | 237.4 | 189.0 | |||||||||
Total Service Layer Technologies revenues
|
874.3 | 846.5 | 762.8 | |||||||||
Total net revenues
|
3,315.9 | 3,572.4 | 2,836.1 | |||||||||
Operating income:
|
||||||||||||
Infrastructure
|
541.4 | 806.0 | 597.8 | |||||||||
Service Layer Technologies
|
127.0 | 65.8 | 5.8 | |||||||||
Total segment operating income
|
668.4 | 871.8 | 603.6 | |||||||||
Other corporate(1)
|
— | (7.9 | ) | — | ||||||||
Total management operating income
|
668.4 | 863.9 | 603.6 | |||||||||
Amortization of purchased intangible assets(2)
|
(15.4 | ) | (49.0 | ) | (91.4 | ) | ||||||
Stock-based compensation expense
|
(139.7 | ) | (108.1 | ) | (88.0 | ) | ||||||
Stock-based compensation related payroll tax expense
|
(0.8 | ) | (2.8 | ) | (7.7 | ) | ||||||
Litigation settlement (charges) gain
|
(182.3 | ) | (9.0 | ) | 5.3 | |||||||
Restructuring charges
|
(19.5 | ) | — | (0.7 | ) | |||||||
Other charges(3)
|
— | — | (14.0 | ) | ||||||||
Total operating income
|
310.7 | 695.0 | 407.1 | |||||||||
Interest and other income, net
|
6.9 | 48.7 | 96.8 | |||||||||
(Loss) gain on equity investments
|
(5.5 | ) | (14.8 | ) | 6.7 | |||||||
Income before income taxes and noncontrolling interest
|
$ | 312.1 | $ | 728.9 | $ | 510.6 | ||||||
(1) | Other corporate charges include severance and related costs associated with workforce-rebalancing activities, which are not included in the business segment results. | |
(2) | Amount includes amortization expense of purchased intangible assets in operating expenses and in costs of revenues. | |
(3) | Other charges for 2007 includes stock option amendment and tax-related charges. There were no such charges for 2009 and 2008. |
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Americas:
|
||||||||||||
United States
|
$ | 1,515.1 | $ | 1,537.5 | $ | 1,215.8 | ||||||
Other
|
172.8 | 228.7 | 124.7 | |||||||||
Total Americas
|
1,687.9 | 1,766.2 | 1,340.5 | |||||||||
Europe, Middle East, and Africa
|
953.2 | 1,077.7 | 918.0 | |||||||||
Asia Pacific
|
674.8 | 728.5 | 577.6 | |||||||||
Total
|
$ | 3,315.9 | $ | 3,572.4 | $ | 2,836.1 | ||||||
|
Note 12. | Income Taxes |
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Domestic
|
$ | 50.1 | $ | 363.7 | $ | 225.9 | ||||||
Foreign
|
262.0 | 365.2 | 284.7 | |||||||||
Total income before provision for income taxes and
noncontrolling interest
|
$ | 312.1 | $ | 728.9 | $ | 510.6 | ||||||
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Current Provision:
|
||||||||||||
Federal
|
$ | 123.8 | $ | 96.6 | $ | 52.9 | ||||||
State
|
21.4 | 35.8 | 15.2 | |||||||||
Foreign
|
43.5 | 39.3 | 48.0 | |||||||||
Total current provision
|
188.7 | 171.7 | 116.1 | |||||||||
Deferred expense/(benefit):
|
||||||||||||
Federal
|
(42.7 | ) | 21.4 | (0.5 | ) | |||||||
State
|
55.7 | (4.4 | ) | (5.7 | ) | |||||||
Foreign
|
(5.9 | ) | (2.7 | ) | (3.6 | ) | ||||||
Total deferred expense/(benefit)
|
7.1 | 14.3 | (9.8 | ) | ||||||||
Income tax benefits attributable to employee stock plan activity
|
1.0 | 31.2 | 43.5 | |||||||||
Total provision for income taxes
|
$ | 196.8 | $ | 217.2 | $ | 149.8 | ||||||
Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Expected provision at 35% rate
|
$ | 109.2 | $ | 255.1 | $ | 178.7 | ||||||
State taxes, net of federal benefit
|
(1.6 | ) | 16.6 | 6.5 | ||||||||
Foreign income at different tax rates
|
(33.8 | ) | (51.2 | ) | (21.7 | ) | ||||||
R&D credits
|
(14.4 | ) | (12.1 | ) | (18.6 | ) | ||||||
Stock-based compensation
|
62.1 | 2.4 | 1.2 | |||||||||
Temporary differences not currently benefited
|
72.8 | — | — | |||||||||
Other
|
2.5 | 6.4 | 3.7 | |||||||||
Total provision for income taxes
|
$ | 196.8 | $ | 217.2 | $ | 149.8 | ||||||
As of December 31, | ||||||||
2009 | 2008 | |||||||
Deferred tax assets:
|
||||||||
Net operating loss carry-forwards
|
$ | 6.2 | $ | 7.7 | ||||
Foreign tax credit carry-forwards
|
34.1 | 27.8 | ||||||
Research and other credit carry-forwards
|
66.0 | 53.5 | ||||||
Deferred revenue
|
66.3 | 60.5 | ||||||
Stock-based compensation
|
68.3 | 84.8 | ||||||
Reserves and accruals not currently deductible
|
264.5 | 170.4 | ||||||
Other
|
25.8 | 19.7 | ||||||
Total deferred tax assets
|
531.2 | 424.4 | ||||||
Valuation allowance
|
(112.8 | ) | (41.5 | ) | ||||
Net deferred tax assets
|
418.4 | 382.9 | ||||||
Deferred tax liabilities:
|
||||||||
Property and equipment basis differences
|
(25.1 | ) | (12.6 | ) | ||||
Purchased intangibles
|
(37.8 | ) | (39.3 | ) | ||||
Unremitted foreign earnings
|
(148.3 | ) | (114.7 | ) | ||||
Other
|
(0.3 | ) | — | |||||
Total deferred tax liabilities
|
(211.5 | ) | (166.6 | ) | ||||
Net deferred tax assets
|
$ | 206.9 | $ | 216.3 | ||||
2009 | 2008 | |||||||
Balance beginning of the year
|
$ | 113.5 | $ | 94.7 | ||||
Tax positions related to current year:
|
||||||||
Additions
|
12.7 | 17.9 | ||||||
Reductions
|
— | — | ||||||
Tax positions related to prior years:
|
||||||||
Additions
|
73.5 | 1.3 | ||||||
Reductions
|
(1.0 | ) | — | |||||
Settlements
|
(12.8 | ) | (0.4 | ) | ||||
Lapses in statutes of limitations
|
(2.3 | ) | — | |||||
Balance end of the year
|
$ | 183.6 | $ | 113.5 | ||||
|
Note 13. | Commitments and Contingencies |
Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Other | |||||||||||||||||||||||||
Operating leases
|
$ | 303.9 | $ | 51.6 | $ | 42.3 | $ | 36.7 | $ | 27.6 | $ | 23.8 | $ | 121.9 | $ | — | ||||||||||||||||
Sublease rental income
|
(0.6 | ) | (0.6 | ) | — | — | — | — | — | — | ||||||||||||||||||||||
Purchase commitments
|
139.5 | 139.5 | — | — | — | — | — | — | ||||||||||||||||||||||||
Tax liabilities
|
177.0 | 1.5 | — | — | — | — | — | 175.5 | ||||||||||||||||||||||||
Other contractual obligations
|
39.3 | 18.3 | 13.5 | 5.6 | 1.9 | — | — | — | ||||||||||||||||||||||||
Total
|
$ | 659.1 | $ | 210.3 | $ | 55.8 | $ | 42.3 | $ | 29.5 | $ | 23.8 | $ | 121.9 | $ | 175.5 | ||||||||||||||||
|
Note 14. | Selected Quarterly Financial Data (Unaudited) |
First |
Second |
Third |
Fourth |
|||||||||||||
Year Ended December 31, 2009
|
Quarter | Quarter | Quarter | Quarter | ||||||||||||
Net revenues:
|
||||||||||||||||
Product
|
$ | 587.8 | $ | 607.0 | $ | 634.1 | $ | 739.1 | ||||||||
Service
|
176.3 | 179.4 | 189.8 | 202.4 | ||||||||||||
Total net revenues
|
764.1 | 786.4 | 823.9 | 941.5 | ||||||||||||
Cost of revenues:
|
||||||||||||||||
Cost of revenues — Product
|
193.0 | 207.6 | 206.3 | 234.8 | ||||||||||||
Cost of revenues — Service
|
75.4 | 78.4 | 80.4 | 81.9 | ||||||||||||
Total cost of revenues
|
268.4 | 286.0 | 286.7 | 316.7 | ||||||||||||
Gross margin
|
495.7 | 500.4 | 537.2 | 624.8 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
185.4 | 183.9 | 185.2 | 187.2 | ||||||||||||
Sales and marketing
|
181.2 | 170.6 | 177.3 | 204.9 | ||||||||||||
General and administrative
|
39.2 | 39.2 | 39.9 | 41.2 | ||||||||||||
Amortization of purchased intangibles
|
4.4 | 3.5 | 1.3 | 1.2 | ||||||||||||
Litigation settlement charges
|
— | — | 1.0 | 181.3 | ||||||||||||
Restructuring charges
|
4.3 | 7.5 | 4.5 | 3.2 | ||||||||||||
Total operating expenses
|
414.5 | 404.7 | 409.2 | 619.0 | ||||||||||||
Operating income
|
81.2 | 95.7 | 128.0 | 5.8 | ||||||||||||
Other income and expense, net
|
0.3 | 1.3 | 1.7 | (1.9 | ) | |||||||||||
Income before income taxes and noncontrolling interest
|
81.5 | 97.0 | 129.7 | 3.9 | ||||||||||||
Provision for income taxes
|
85.9 | 82.2 | 45.9 | (17.2 | ) | |||||||||||
Consolidated (loss) net income
|
(4.4 | ) | 14.8 | 83.8 | 21.1 | |||||||||||
Plus: Net loss attributable to noncontrolling interest
|
— | — | — | 1.8 | ||||||||||||
Net (loss) income attributable to Juniper Networks
|
$ | (4.4 | ) | $ | 14.8 | $ | 83.8 | $ | 22.9 | |||||||
Net (loss) income per share attributable to Juniper Networks
common stockholders:
|
||||||||||||||||
Basic (loss) income per share
|
$ | (0.01 | ) | $ | 0.03 | $ | 0.16 | $ | 0.04 | |||||||
Diluted (loss) income per share
|
$ | (0.01 | ) | $ | 0.03 | $ | 0.16 | $ | 0.04 |
First |
Second |
Third |
Fourth |
|||||||||||||
Year Ended December 31, 2008
|
Quarter | Quarter | Quarter | Quarter | ||||||||||||
Net revenues:
|
||||||||||||||||
Product
|
$ | 674.2 | $ | 723.9 | $ | 767.0 | $ | 745.9 | ||||||||
Service
|
148.7 | 155.1 | 180.0 | 177.6 | ||||||||||||
Total net revenues
|
822.9 | 879.0 | 947.0 | 923.5 | ||||||||||||
Cost of revenues:
|
||||||||||||||||
Cost of revenues — Product
|
191.8 | 215.1 | 230.1 | 230.6 | ||||||||||||
Cost of revenues — Service
|
73.0 | 74.1 | 77.5 | 73.8 | ||||||||||||
Total cost of revenues
|
264.8 | 289.2 | 307.6 | 304.4 | ||||||||||||
Gross margin
|
558.1 | 589.8 | 639.4 | 619.1 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
170.7 | 186.4 | 194.0 | 180.1 | ||||||||||||
Sales and marketing
|
186.0 | 190.3 | 200.6 | 206.0 | ||||||||||||
General and administrative
|
33.6 | 35.6 | 37.6 | 38.0 | ||||||||||||
Amortization of purchased intangibles
|
25.1 | 8.0 | 5.2 | 5.2 | ||||||||||||
Litigation settlement charges
|
— | 9.0 | — | — | ||||||||||||
Total operating expenses
|
415.4 | 429.3 | 437.4 | 429.3 | ||||||||||||
Operating income
|
142.7 | 160.5 | 202.0 | 189.8 | ||||||||||||
Other income and expense, net
|
17.6 | 11.6 | 9.7 | (5.0 | ) | |||||||||||
Income before income taxes and noncontrolling interest
|
160.3 | 172.1 | 211.7 | 184.8 | ||||||||||||
Provision for income taxes
|
49.9 | 51.7 | 63.2 | 52.4 | ||||||||||||
Net income attributable to Juniper Networks
|
$ | 110.4 | $ | 120.4 | $ | 148.5 | $ | 132.4 | ||||||||
Basic income per share attributable to Juniper Networks
|
$ | 0.21 | $ | 0.23 | $ | 0.27 | $ | 0.25 | ||||||||
Diluted income per share attributable to Juniper Networks
|
$ | 0.20 | $ | 0.22 | $ | 0.27 | $ | 0.25 |
|
Note 15. | Joint Venture |
|
Note 16. | Subsequent Event |
|
Charged to |
||||||||||||||||
Balance at |
(Reversed from) |
Recoveries |
||||||||||||||
Beginning of |
Costs and |
(Deductions), |
Balance at |
|||||||||||||
Year | Expenses | Net | End of Year | |||||||||||||
(In millions) | ||||||||||||||||
Year ended December 31, 2009
|
||||||||||||||||
Allowance for doubtful accounts
|
$ | 9.7 | $ | (0.6 | ) | $ | — | $ | 9.1 | |||||||
Sales returns reserve
|
$ | 36.8 | $ | 84.1 | $ | (75.3 | ) | $ | 45.6 | |||||||
Year ended December 31, 2008
|
||||||||||||||||
Allowance for doubtful accounts
|
$ | 8.3 | $ | 1.7 | $ | (0.3 | ) | $ | 9.7 | |||||||
Sales returns reserve
|
$ | 25.1 | $ | 89.0 | $ | (77.3 | ) | $ | 36.8 | |||||||
Year ended December 31, 2007
|
||||||||||||||||
Allowance for doubtful accounts
|
$ | 7.3 | $ | 0.4 | $ | 0.6 | $ | 8.3 | ||||||||
Sales returns reserve
|
$ | 15.0 | $ | 56.8 | $ | (46.7 | ) | $ | 25.1 |