| Segments
|
|
|
|
|
|
|
|
As of | ||||||||
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Cash:
|
||||||||
Demand deposits
|
$ | 376.1 | $ | 285.9 | ||||
Time deposits
|
124.6 | 125.1 | ||||||
|
||||||||
Total cash
|
500.7 | 411.0 | ||||||
Cash equivalents:
|
||||||||
U.S. government securities
|
74.4 | 141.8 | ||||||
Government-sponsored enterprise obligations
|
35.8 | 94.8 | ||||||
Commercial paper
|
63.8 | 90.4 | ||||||
Money market funds
|
943.9 | 1,281.1 | ||||||
|
||||||||
Total cash equivalents
|
1,117.9 | 1,608.1 | ||||||
|
||||||||
Total cash and cash equivalents
|
$ | 1,618.6 | $ | 2,019.1 | ||||
|
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Fixed income securities:
|
||||||||||||||||
U.S. government securities
|
$ | 217.8 | $ | 0.1 | $ | — | $ | 217.9 | ||||||||
Government-sponsored enterprise obligations
|
229.1 | 1.3 | — | 230.4 | ||||||||||||
Foreign government debt securities
|
88.9 | 0.3 | (0.1 | ) | 89.1 | |||||||||||
Commercial paper
|
96.8 | — | — | 96.8 | ||||||||||||
Corporate debt securities
|
334.9 | 2.0 | (0.2 | ) | 336.7 | |||||||||||
|
||||||||||||||||
Total fixed income securities
|
967.5 | 3.7 | (0.3 | ) | 970.9 | |||||||||||
Publicly-traded equity securities
|
9.5 | 0.1 | — | 9.6 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 977.0 | $ | 3.8 | $ | (0.3 | ) | $ | 980.5 | |||||||
|
||||||||||||||||
|
||||||||||||||||
Reported as:
|
||||||||||||||||
Short-term investments
|
$ | 447.9 | $ | 1.1 | $ | — | $ | 449.0 | ||||||||
Long-term investments
|
529.1 | 2.7 | (0.3 | ) | 531.5 | |||||||||||
|
||||||||||||||||
Total
|
$ | 977.0 | $ | 3.8 | $ | (0.3 | ) | $ | 980.5 | |||||||
|
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Fixed income securities:
|
||||||||||||||||
Due within one year
|
$ | 438.4 | $ | 1.0 | $ | — | $ | 439.4 | ||||||||
Due between one and five years
|
529.1 | 2.7 | (0.3 | ) | 531.5 | |||||||||||
|
||||||||||||||||
Total fixed income securities
|
967.5 | 3.7 | (0.3 | ) | 970.9 | |||||||||||
Publicly-traded equity securities
|
9.5 | 0.1 | — | 9.6 | ||||||||||||
|
||||||||||||||||
Total investments
|
$ | 977.0 | $ | 3.8 | $ | (0.3 | ) | $ | 980.5 | |||||||
|
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Loss | Fair Value | Loss | Fair Value | Loss | |||||||||||||||||||
Foreign government debt securities
|
$ | 39.6 | $ | (0.1 | ) | $ | — | $ | — | $ | 39.6 | $ | (0.1 | ) | ||||||||||
Corporate debt securities
|
157.8 | (0.2 | ) | — | — | 157.8 | (0.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 197.4 | $ | (0.3 | ) | $ | — | $ | — | $ | 197.4 | $ | (0.3 | ) | ||||||||||
|
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Fixed income securities:
|
||||||||||||||||
U.S. government securities
|
$ | 86.6 | $ | 0.1 | $ | — | $ | 86.7 | ||||||||
Government-sponsored enterprise obligations
|
70.4 | 1.6 | (0.1 | ) | 71.9 | |||||||||||
Corporate debt securities
|
110.4 | 0.4 | (0.5 | ) | 110.3 | |||||||||||
|
||||||||||||||||
Total fixed income securities
|
267.4 | 2.1 | (0.6 | ) | 268.9 | |||||||||||
Publicly-traded equity securities
|
5.4 | — | — | 5.4 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 272.8 | $ | 2.1 | $ | (0.6 | ) | $ | 274.3 | |||||||
|
||||||||||||||||
|
||||||||||||||||
Reported as:
|
||||||||||||||||
Short-term investments
|
$ | 172.5 | $ | 0.6 | $ | (0.2 | ) | $ | 172.9 | |||||||
Long-term investments
|
100.3 | 1.5 | (0.4 | ) | 101.4 | |||||||||||
|
||||||||||||||||
Total
|
$ | 272.8 | $ | 2.1 | $ | (0.6 | ) | $ | 274.3 | |||||||
|
|
Fair Value Measurements at September 30, 2009, Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant Other | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
For Identical | Remaining | Remaining | ||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Assets measured at fair value:
|
||||||||||||||||
U.S. government securities
|
$ | 109.9 | $ | 234.1 | $ | — | $ | 344.0 | ||||||||
Government-sponsored enterprise obligations
|
221.1 | 45.1 | — | 266.2 | ||||||||||||
Foreign government debt securities
|
26.6 | 62.5 | — | 89.1 | ||||||||||||
Corporate debt securities
|
— | 336.7 | — | 336.7 | ||||||||||||
Commercial paper
|
— | 160.6 | — | 160.6 | ||||||||||||
Money market funds
|
943.9 | — | — | 943.9 | ||||||||||||
Publicly-traded securities
|
9.6 | — | — | 9.6 | ||||||||||||
Derivative asset
|
— | 1.0 | — | 1.0 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 1,311.1 | $ | 840.0 | $ | — | $ | 2,151.1 | ||||||||
|
Fair Value Measurements at December 31, 2008, Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant Other | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
For Identical | Remaining | Remaining | ||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Assets measured at fair value:
|
||||||||||||||||
U.S. government securities
|
$ | 26.3 | $ | 202.2 | $ | — | $ | 228.5 | ||||||||
Government-sponsored enterprise obligations
|
71.9 | 94.8 | — | 166.7 | ||||||||||||
Corporate debt securities
|
— | 110.3 | — | 110.3 | ||||||||||||
Commercial paper
|
— | 90.4 | — | 90.4 | ||||||||||||
Money market funds
|
1,281.1 | — | — | 1,281.1 | ||||||||||||
Publicly-traded securities
|
5.4 | — | — | 5.4 | ||||||||||||
Derivative asset
|
— | 2.6 | — | 2.6 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 1,384.7 | $ | 500.3 | $ | — | $ | 1,885.0 | ||||||||
|
Fair Value Measurements at September 30, 2009, Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant Other | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
For Identical | Remaining | Remaining | ||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Reported as:
|
||||||||||||||||
Cash equivalents
|
$ | 943.9 | $ | 174.0 | $ | — | $ | 1,117.9 | ||||||||
Short-term investments
|
146.9 | 302.1 | — | 449.0 | ||||||||||||
Long-term investments
|
170.2 | 361.3 | — | 531.5 | ||||||||||||
Prepaid expenses and other assets
|
50.1 | 2.6 | — | 52.7 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 1,311.1 | $ | 840.0 | $ | — | $ | 2,151.1 | ||||||||
|
Fair Value Measurements at December 31, 2008, Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant Other | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
For Identical | Remaining | Remaining | ||||||||||||||
Assets | Inputs | Inputs | Total | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Reported as:
|
||||||||||||||||
Cash equivalents
|
$ | 1,281.1 | $ | 327.0 | $ | — | $ | 1,608.1 | ||||||||
Short-term investments
|
57.1 | 115.8 | — | 172.9 | ||||||||||||
Long-term investments
|
46.5 | 54.9 | — | 101.4 | ||||||||||||
Prepaid expenses and other current assets
|
— | 2.6 | — | 2.6 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 1,384.7 | $ | 500.3 | $ | — | $ | 1,885.0 | ||||||||
|
Impairment | Impairment | |||||||||||||||||||||||
Fair Value Measurements Using | Charges for | Charges for | ||||||||||||||||||||||
Net Carrying | Quoted Prices in | Significant Other | Significant Other | the Three | the Nine | |||||||||||||||||||
Value as of | Active Markets | Observable | Unobservable | Months Ended | Months Ended | |||||||||||||||||||
September 30, | For Identical | Remaining | Remaining | September 30, | September 30, | |||||||||||||||||||
2009 | Assets | Inputs | Inputs | 2009 | 2009 | |||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Minority equity
investments
|
$ | 1.7 | $ | — | $ | — | $ | 1.7 | $ | — | $ | (3.3 | ) | |||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 1.7 | $ | — | $ | — | $ | 1.7 | $ | — | $ | (3.3 | ) | |||||||||||
|
Minority Equity Investments | ||||||||
Three Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2009 | September 30, 2009 | |||||||
Level 3 asset activities:
|
||||||||
Beginning balance
|
$ | 1.7 | $ | — | ||||
Transfers in to Level 3
|
— | 5.0 | ||||||
Total loss recognized in statements of operations
|
— | (3.3 | ) | |||||
|
||||||||
Ending balance
|
$ | 1.7 | $ | 1.7 | ||||
|
|
Segments | ||||
Infrastructure
|
$ | 1,500.5 | ||
Service Layer Technologies
|
2,158.1 | |||
|
||||
Total
|
$ | 3,658.6 | ||
|
Accumulated | ||||||||||||
Gross | Amortization | Net | ||||||||||
As of September 30, 2009:
|
||||||||||||
Technologies and patents
|
$ | 380.0 | $ | (374.8 | ) | $ | 5.2 | |||||
Other
|
68.9 | (58.2 | ) | 10.7 | ||||||||
|
||||||||||||
Total
|
$ | 448.9 | $ | (433.0 | ) | $ | 15.9 | |||||
|
||||||||||||
|
||||||||||||
As of December 31, 2008:
|
||||||||||||
Technologies and patents
|
$ | 379.6 | $ | (365.4 | ) | $ | 14.2 | |||||
Other
|
68.9 | (54.3 | ) | 14.6 | ||||||||
|
||||||||||||
Total
|
$ | 448.5 | $ | (419.7 | ) | $ | 28.8 | |||||
|
Years Ending December 31, | Amount | |||
2009 (remaining three months)
|
$ | 2.1 | ||
2010
|
4.0 | |||
2011
|
2.1 | |||
2012
|
1.2 | |||
2013
|
1.1 | |||
Thereafter
|
5.4 | |||
|
||||
Total
|
$ | 15.9 | ||
|
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Beginning balance
|
$ | 35.8 | $ | 41.8 | $ | 40.1 | $ | 37.5 | ||||||||
Provisions made during the period, net
|
14.7 | 3.8 | 33.4 | 16.0 | ||||||||||||
Change in estimate
|
(1.1 | ) | — | (4.5 | ) | — | ||||||||||
Actual costs incurred during the period
|
(12.1 | ) | (2.5 | ) | (31.7 | ) | (10.4 | ) | ||||||||
|
||||||||||||||||
Ending balance
|
$ | 37.3 | $ | 43.1 | $ | 37.3 | $ | 43.1 | ||||||||
|
As of | ||||||||
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Deferred product revenue:
|
||||||||
Deferred gross product revenue
|
$ | 328.4 | $ | 268.0 | ||||
Deferred cost of product revenue
|
(138.0 | ) | (110.0 | ) | ||||
|
||||||||
Deferred product revenue, net
|
190.4 | 158.0 | ||||||
Deferred service revenue
|
452.8 | 432.3 | ||||||
|
||||||||
Total
|
$ | 643.2 | $ | 590.3 | ||||
|
||||||||
Reported as:
|
||||||||
Current
|
$ | 480.8 | $ | 459.8 | ||||
Long-term
|
162.4 | 130.5 | ||||||
|
||||||||
Total
|
$ | 643.2 | $ | 590.3 | ||||
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Interest income and expense, net
|
$ | 1.6 | $ | 12.8 | $ | 5.2 | $ | 44.6 | ||||||||
Other income and expense, net
|
0.1 | (3.1 | ) | 1.4 | (4.1 | ) | ||||||||||
|
||||||||||||||||
Total interest and other income, net
|
$ | 1.7 | $ | 9.7 | $ | 6.6 | $ | 40.5 | ||||||||
|
|
|
Asset Derivatives | Liability Derivatives | |||||||||||||||
Balance Sheet | Fair | Balance Sheet | Fair | |||||||||||||
Location | Value | Location | Value | |||||||||||||
Derivatives designated as hedging instruments:
|
||||||||||||||||
Foreign exchange forward contracts
|
Other current assets | $ | 1.2 | Other current liabilities | $ | 0.1 | ||||||||||
|
||||||||||||||||
Total
|
$ | 1.2 | $ | 0.1 | ||||||||||||
|
Buy | Buy | Buy | ||||||||||
Foreign currency forward contracts:
|
EUR | GBP | INR | |||||||||
|
||||||||||||
Notional amount of foreign currency
|
35.2 | 11.1 | 1,565.5 | |||||||||
U.S Dollar equivalent
|
$ | 50.9 | $ | 18.1 | $29.0 | |||||||
Weighted average maturity
|
2 months | 2 months | 2 months |
Three Months Ended September 30, 2009 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||
Gain Reclassified | Gain Reclassified | |||||||||||||||||||||||
Gain | Location of Gain | from | Gain | from | ||||||||||||||||||||
Recognized in | Reclassified from | Accumulated | Recognized in | Location of Gain | Accumulated | |||||||||||||||||||
Accumulated | Accumulated Other | Other | Accumulated | Reclassified from | Other | |||||||||||||||||||
Other | Comprehensive | Comprehensive | Other | Accumulated Other | Comprehensive | |||||||||||||||||||
Comprehensive | Income to | Income to | Comprehensive | Comprehensive | Income to | |||||||||||||||||||
Income | Statements of | Statements of | Income | Income to Statements | Statements of | |||||||||||||||||||
(Effective | Operations | Operations | (Effective | of Operations | Operations | |||||||||||||||||||
Portion) | (Effective Portions) | (Effective Portion) | Portion) | (Effective Portion) | (Effective Portion) | |||||||||||||||||||
Foreign exchange
forward contracts
|
$ | 2.1 | Operating expense | $ | 3.3 | $ | 1.4 | Operating expense | $ | 1.6 | ||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 2.1 | $ | 3.3 | $ | 1.4 | $ | 1.6 | ||||||||||||||||
|
Gain Recognized in | ||||||||||||
Statements of Operations | ||||||||||||
Three Months | Nine Months | |||||||||||
Location of Gain | Ended | Ended | ||||||||||
in Statements of | September 30, | September 30, | ||||||||||
Operations | 2009 | 2009 | ||||||||||
Derivatives not designated as hedging instruments:
|
||||||||||||
Foreign exchange forward contracts
|
Other income, net | $ | 1.8 | $ | 5.0 | |||||||
|
||||||||||||
Total
|
$ | 1.8 | $ | 5.0 | ||||||||
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net income
|
$ | 83.8 | $ | 148.5 | $ | 94.1 | $ | 379.3 | ||||||||
Change in net unrealized
gains (losses) on
investments, net of tax of
nil
|
(0.9 | ) | (4.4 | ) | 1.7 | (7.8 | ) | |||||||||
Change in foreign currency
translation adjustment, net
of tax of nil
|
4.9 | (10.7 | ) | 6.0 | (9.8 | ) | ||||||||||
|
||||||||||||||||
Total comprehensive income
|
$ | 87.8 | $ | 133.4 | $ | 101.8 | $ | 361.7 | ||||||||
|
Nine Months Ended | ||||
September 30, 2009 | ||||
Balance, December 31, 2008
|
$ | (2,905.8 | ) | |
Retirement of common stock
|
(240.7 | ) | ||
Net income
|
94.1 | |||
|
||||
Balance, September 30, 2009
|
$ | (3,052.4 | ) | |
|
|
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Average | Remaining | |||||||||||||||
Number of | Exercise | Contractual | Aggregate | |||||||||||||
Shares | Price | Term | Intrinsic Value | |||||||||||||
(In thousands) | (In dollars) | (In years) | (In thousands) | |||||||||||||
Balance at January 1, 2009
|
73,637 | $ | 21.24 | |||||||||||||
Options granted
|
8,271 | 16.27 | ||||||||||||||
Options canceled
|
(1,870 | ) | 21.62 | |||||||||||||
Options exercised
|
(6,661 | ) | 14.05 | |||||||||||||
Options expired
|
(1,326 | ) | 24.83 | |||||||||||||
|
||||||||||||||||
Balance at September 30, 2009
|
72,051 | $ | 21.55 | 4.50 | $ | 493,893 | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
As of September 30, 2009:
|
||||||||||||||||
Vested or expected-to-vest options
|
64,111 | $ | 21.66 | 4.37 | $ | 439,830 | ||||||||||
Exercisable options
|
46,948 | 22.22 | 3.86 | 315,381 |
Outstanding RSUs and Performance Share Awards | ||||||||||||||||
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Average | Remaining | |||||||||||||||
Number of | Grant-Date | Contractual | Aggregate | |||||||||||||
Shares | Fair Value | Term | Intrinsic Value | |||||||||||||
(In thousands) | (In dollars) | (In years) | (In thousands) | |||||||||||||
Balance at January 1, 2009
|
6,692 | $ | 24.59 | |||||||||||||
RSUs and performance share awards granted
|
4,175 | 26.24 | ||||||||||||||
RSUs and performance share awards vested
|
(1,324 | ) | 25.67 | |||||||||||||
RSUs and performance share awards canceled
|
(751 | ) | 23.24 | |||||||||||||
|
||||||||||||||||
Balance at September 30, 2009
|
8,792 | $ | 21.50 | 1.7 | $ | 237,560 | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
As of September 30, 2009:
|
||||||||||||||||
Vested and expected-to-vest RSUs and
performance share awards
|
5,701 | $ | 21.54 | 1.7 | $ | 154,035 |
Number of | ||||
Shares | ||||
(in thousands) | ||||
Balance at January 1, 2009
|
28,589 | |||
RSUs and performance share awards granted (1)
|
(8,768 | ) | ||
Options granted
|
(8,271 | ) | ||
RSUs canceled (1)
|
1,466 | |||
Options canceled (2)
|
1,870 | |||
Options expired (2)
|
1,316 | |||
|
||||
Balance at September 30, 2009
|
16,202 | |||
|
(1) | RSUs and performance share awards with a per share or unit purchase price lower than 100% of the fair market value of the Company’s common stock on the day of the grant under the 2006 Plan are counted against shares authorized under the plan as two and one-tenth shares of common stock for each share subject to such award. | |
(2) | Includes canceled or expired options under the 1996 Plan and the 2000 Plan that expired unexercised after May 18, 2006. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Employee Stock Options:
|
||||||||||||||||
Volatility factor
|
43% - 46 | % | 45% - 47 | % | 43% - 58 | % | 43% - 48 | % | ||||||||
Risk-free interest rate
|
0.4% - 4.2 | % | 2.2% - 4.1 | % | 0.4% -4.2 | % | 1.7% - 4.4 | % | ||||||||
Expected life (years)
|
4.3 - 5.7 | 3.6 - 5.7 | 4.3 - 5.8 | 3.6 - 5.7 | ||||||||||||
Dividend yield
|
— | — | — | — | ||||||||||||
Fair value per share
|
$ | 9.52 - $10.25 | $ | 8.49 - $10.45 | $ | 6.02 - $10.49 | $ | 8.32 - $10.88 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Employee Stock Purchase Plan:
|
||||||||||||||||
Volatility factor
|
46 | % | 46 | % | 54 | % | 47 | % | ||||||||
Risk-free interest rate
|
0.3 | % | 1.9 | % | 0.4 | % | 2.0 | % | ||||||||
Expected life (years)
|
0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||
Dividend yield
|
— | — | — | — | ||||||||||||
Weighted-average fair value per share
|
$ | 7.35 | $ | 7.39 | $ | 5.54 | $ | 7.60 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Weighted-average fair value per share:
|
||||||||||||||||
RSUs
|
$ | 25.86 | $ | 26.51 | $ | 16.09 | $ | 25.55 | ||||||||
Performance share awards
|
$ | 26.30 | $ | 25.90 | $ | 17.18 | $ | 25.57 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Cost of revenues — Product
|
$ | 0.9 | $ | 0.8 | $ | 2.8 | $ | 2.2 | ||||||||
Cost of revenues — Service
|
2.9 | 2.4 | 8.5 | 7.0 | ||||||||||||
Research and development
|
14.3 | 12.8 | 44.0 | 34.9 | ||||||||||||
Sales and marketing
|
10.7 | 10.9 | 30.9 | 26.8 | ||||||||||||
General and administrative
|
5.5 | 1.9 | 15.2 | 8.0 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 34.3 | $ | 28.8 | $ | 101.4 | $ | 78.9 | ||||||||
|
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net revenues:
|
||||||||||||||||
Infrastructure:
|
||||||||||||||||
Product
|
$ | 472.0 | $ | 610.3 | $ | 1,396.2 | $ | 1,714.9 | ||||||||
Service
|
123.2 | 119.0 | 350.1 | 308.7 | ||||||||||||
|
||||||||||||||||
Total Infrastructure revenues
|
595.2 | 729.3 | 1,746.3 | 2,023.6 | ||||||||||||
Service Layer Technologies:
|
||||||||||||||||
Product
|
162.1 | 156.7 | 432.7 | 450.2 | ||||||||||||
Service
|
66.6 | 61.0 | 195.5 | 175.1 | ||||||||||||
|
||||||||||||||||
Total Service Layer Technologies revenues
|
228.7 | 217.7 | 628.2 | 625.3 | ||||||||||||
|
||||||||||||||||
Total net revenues
|
823.9 | 947.0 | 2,374.5 | 2,648.9 | ||||||||||||
Operating income:
|
||||||||||||||||
Infrastructure
|
126.9 | 216.9 | 358.8 | 603.5 | ||||||||||||
Service Layer Technologies
|
44.4 | 20.7 | 79.6 | 39.2 | ||||||||||||
|
||||||||||||||||
Total segment operating income
|
171.3 | 237.6 | 438.4 | 642.7 | ||||||||||||
Other corporate (1)
|
— | — | — | (4.7 | ) | |||||||||||
|
||||||||||||||||
Total management operating income
|
171.3 | 237.6 | 438.4 | 638.0 | ||||||||||||
Amortization of purchased intangible assets
|
(2.7 | ) | (6.5 | ) | (13.4 | ) | (42.4 | ) | ||||||||
Stock-based compensation expense
|
(34.3 | ) | (28.8 | ) | (101.4 | ) | (78.9 | ) | ||||||||
Stock-based payroll tax expense
|
(0.8 | ) | (0.3 | ) | (1.5 | ) | (2.6 | ) | ||||||||
Restructuring charges
|
(4.5 | ) | — | (16.3 | ) | — | ||||||||||
Other charges
|
(1.0 | ) | — | (1.0 | ) | (9.0 | ) | |||||||||
|
||||||||||||||||
Total operating income
|
128.0 | 202.0 | 304.8 | 505.1 | ||||||||||||
Interest and other income, net
|
1.7 | 9.7 | 6.6 | 40.5 | ||||||||||||
Loss on minority equity investments
|
— | — | (3.3 | ) | (1.5 | ) | ||||||||||
|
||||||||||||||||
Income before income taxes
|
$ | 129.7 | $ | 211.7 | $ | 308.1 | $ | 544.1 | ||||||||
|
(1) | Other corporate charges include severance and related costs associated with workforce rebalancing activities, which are not included in business segment results. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Americas:
|
||||||||||||||||
United States
|
$ | 380.3 | $ | 421.3 | $ | 1,045.4 | $ | 1,135.3 | ||||||||
Other
|
42.5 | 57.2 | 128.0 | 149.8 | ||||||||||||
|
||||||||||||||||
Total Americas
|
422.8 | 478.5 | 1,173.4 | 1,285.1 | ||||||||||||
Europe, Middle East and Africa
|
243.2 | 277.6 | 698.3 | 803.3 | ||||||||||||
Asia Pacific
|
157.9 | 190.9 | 502.8 | 560.5 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 823.9 | $ | 947.0 | $ | 2,374.5 | $ | 2,648.9 | ||||||||
|
|
|
Total | 2009 | 2010 | 2011 | 2012 | 2013 | Thereafter | Other | |||||||||||||||||||||||||
Operating leases
|
$ | 185.4 | $ | 13.8 | $ | 52.7 | $ | 44.5 | $ | 37.6 | $ | 20.9 | $ | 15.9 | $ | — | ||||||||||||||||
Sublease rental income
|
(0.8 | ) | (0.2 | ) | (0.6 | ) | — | — | — | — | — | |||||||||||||||||||||
Purchase commitments
|
120.3 | 120.3 | — | — | — | — | — | — | ||||||||||||||||||||||||
Tax liabilities
|
173.3 | — | 4.6 | — | — | — | — | 168.7 | ||||||||||||||||||||||||
Other contractual obligations
|
45.6 | 7.3 | 17.3 | 13.5 | 5.6 | 1.9 | — | — | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total
|
$ | 523.8 | $ | 141.2 | $ | 74.0 | $ | 58.0 | $ | 43.2 | $ | 22.8 | $ | 15.9 | $ | 168.7 | ||||||||||||||||
|
|