|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
For the year ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Total revenues | |||||||||||
United States | $ | 12,097,633 | $ | 11,800,140 | $ | 11,140,163 | |||||
Other locations | 1,378,451 | 1,669,927 | 1,611,913 | ||||||||
Total revenues | $ | 13,476,084 | $ | 13,470,067 | $ | 12,752,076 | |||||
December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Long-lived assets | |||||||||||
United States | $ | 320,445 | $ | 257,587 | $ | 284,693 | |||||
Other locations | 24,878 | 26,254 | 24,567 | ||||||||
Total long-lived assets | $ | 345,323 | $ | 283,841 | $ | 309,260 | |||||
2015 | $ | 32,412 | |
2014 | 29,340 | ||
2013 | 27,757 | ||
2015 | 2014 | ||||||
Furniture, fixtures, and equipment | $ | 200,215 | $ | 180,233 | |||
Buildings | 110,056 | 79,981 | |||||
Corporate aircraft | 11,334 | 11,334 | |||||
Leasehold improvements | 28,178 | 25,545 | |||||
Land | 23,759 | 14,983 | |||||
Construction in progress | 5,597 | 1,612 | |||||
Less accumulated depreciation | (188,265 | ) | (161,217 | ) | |||
Net property and equipment | $ | 190,874 | $ | 152,471 | |||
2015 | $ | 9,624 | ||
2014 | 8,921 | |||
2013 | 8,759 | |||
2015 | 2014 | ||||||
Purchased software | $ | 23,569 | $ | 21,872 | |||
Internally developed software | 40,796 | 27,429 | |||||
Less accumulated amortization | (42,930 | ) | (35,369 | ) | |||
Net software | $ | 21,435 | $ | 13,932 | |||
|
|||
2015 | 2014 | ||||||
Balance, beginning of year | $ | 825,038 | $ | 829,073 | |||
Acquisitions | 287,220 | — | |||||
Translation | (3,921 | ) | (4,035 | ) | |||
Balance, end of year | $ | 1,108,337 | $ | 825,038 | |||
2015 | 2014 | ||||||
Gross | $ | 171,172 | $ | 133,372 | |||
Accumulated amortization | (61,405 | ) | (36,917 | ) | |||
Net | $ | 109,767 | $ | 96,455 | |||
2015 | 2014 | ||||||
Trademarks | $ | 10,475 | $ | 1,875 | |||
2015 | $ | 24,373 | |
2014 | 18,748 | ||
2013 | 20,128 | ||
2016 | $ | 24,368 | |
2017 | 24,309 | ||
2018 | 23,785 | ||
2019 | 23,785 | ||
2020 | 13,520 | ||
Thereafter | — | ||
Total | $ | 109,767 | |
|
|||
• | Level 1-Quoted market prices in active markets for identical assets or liabilities. |
• | Level 2-Observable market-based inputs or unobservable inputs that are corroborated by market data. |
• | Level 3-Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. |
|
|||
|
|||
2015 | 2014 | 2013 | |||||||||
Unrecognized tax benefits, beginning of period | $ | 18,274 | $ | 16,897 | $ | 16,788 | |||||
Additions based on tax positions related to the current year | 1,520 | 2,002 | 1,572 | ||||||||
Additions for tax positions of prior years | — | 839 | 1,105 | ||||||||
Reductions for tax positions of prior years | (810 | ) | (183 | ) | (1,464 | ) | |||||
Lapse in statute of limitations | (5,188 | ) | (1,281 | ) | (238 | ) | |||||
Settlements | (525 | ) | — | (866 | ) | ||||||
Unrecognized tax benefits, end of the period | $ | 13,271 | $ | 18,274 | $ | 16,897 | |||||
2015 | 2014 | 2013 | |||||||||
Tax provision: | |||||||||||
Federal | $ | 259,793 | $ | 224,468 | $ | 180,351 | |||||
State | 37,129 | 32,110 | 26,351 | ||||||||
Foreign | 33,255 | 20,259 | 25,529 | ||||||||
330,177 | 276,837 | 232,231 | |||||||||
Deferred provision (benefit): | |||||||||||
Federal | (14,559 | ) | (5,302 | ) | 24,877 | ||||||
State | (2,074 | ) | (755 | ) | 3,623 | ||||||
Foreign | (462 | ) | 2,940 | (3,274 | ) | ||||||
(17,095 | ) | (3,117 | ) | 25,226 | |||||||
Total provision | $ | 313,082 | $ | 273,720 | $ | 257,457 | |||||
2015 | 2014 | 2013 | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 2.8 | 2.8 | 2.9 | |||||
Other | 0.3 | — | 0.3 | |||||
38.1 | % | 37.8 | % | 38.2 | % | |||
2015 | 2014 | ||||||
Deferred tax assets: | |||||||
Compensation | $ | 91,729 | $ | 78,516 | |||
Receivables | 16,243 | 13,397 | |||||
Other | 9,242 | 8,103 | |||||
Deferred tax liabilities: | |||||||
Intangible assets | (133,375 | ) | (115,761 | ) | |||
Prepaid assets | (13,418 | ) | (10,808 | ) | |||
Long-lived assets | (18,666 | ) | (19,018 | ) | |||
Undistributed earnings of foreign subsidiaries | — | (13,616 | ) | ||||
Other | (427 | ) | (28 | ) | |||
Net deferred tax (liabilities) assets | $ | (48,672 | ) | $ | (59,215 | ) | |
|
|||
2015 | 2014 | 2013 | |||||||||
Stock options | $ | 14,607 | $ | 9,243 | $ | 5 | |||||
Stock awards | 40,785 | 36,510 | 6,808 | ||||||||
Company expense on ESPP discount | 2,269 | 2,108 | 2,281 | ||||||||
Total stock-based compensation expense | $ | 57,661 | $ | 47,861 | $ | 9,094 | |||||
Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (in thousands) | Average Remaining Life (years) | |||||||||
Outstanding at December 31, 2014 | 4,704,620 | $ | 65.40 | $ | 44,644 | 8.1 | ||||||
Grants | 1,493,388 | 63.80 | ||||||||||
Exercised | (40,337 | ) | 62.30 | |||||||||
Terminated | (6,810 | ) | 66.99 | |||||||||
Outstanding at December 31, 2015 | 6,150,861 | $ | 65.03 | $ | — | 8.1 | ||||||
Vested at December 31, 2015 | 1,991,263 | $ | 64.49 | $ | — | 7.3 | ||||||
Exercisable at December 31, 2015 | 1,991,263 | $ | 64.49 | $ | — | 7.3 | ||||||
2015 | $ | 400 | |
2014 | 4 | ||
2013 | 7,640 | ||
Year of grant | First vesting date | Last vesting date | Options granted, net of forfeitures | Weighted average grant date fair value | Unvested options | |||||||||
2011 | December 31, 2012 | December 31, 2016 | 894,254 | $ | 15.72 | 352,850 | ||||||||
2012 | December 31, 2013 | December 31, 2017 | 1,143,939 | 13.15 | 725,564 | |||||||||
2013 | December 31, 2014 | December 31, 2018 | 1,405,906 | 11.83 | 702,953 | |||||||||
2014 | December 31, 2015 | December 31, 2019 | 1,278,231 | 14.17 | 958,674 | |||||||||
4,722,330 | $ | 13.52 | 2,740,041 | |||||||||||
Year of grant | First vesting date | Last vesting date | Options granted, net of forfeitures | Weighted average grant date fair value | Unvested options | |||||||||
2015 | December 31, 2016 | December 31, 2020 | 1,428,531 | $ | 12.66 | 1,428,531 | ||||||||
2015 Grants | 2014 Grants | 2013 Grants | |||||||||
Risk-free interest rate | 1.95-1.96% | 1.93-1.96% | .18-1.94% | ||||||||
Dividend per share (quarterly amounts) | $0.38-0.43 | $0.35-0.38 | $0.35 | ||||||||
Expected volatility factor | 22.0-24.0% | 22.0-25.0% | 25.0-27.5% | ||||||||
Expected option term | 6.29 years | 6.3 years | .01-6.3 years | ||||||||
Weighted average fair value per option | $ | 12.68 | $ | 14.23 | $ | 11.73 | |||||
Number of Performance Shares and Restricted Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2014 | 1,536,154 | $ | 54.67 | |||
Granted | 407,019 | 52.08 | ||||
Vested | (492,129 | ) | 55.27 | |||
Forfeitures | (179,004 | ) | 62.13 | |||
Unvested at December 31, 2015 | 1,272,040 | $ | 52.56 | |||
Year of grant | First vesting date | Last vesting date | Performance shares and stock units granted, net of forfeitures | Weighted average grant date fair value (1) | Unvested performance shares and restricted stock units | |||||||||
2011 | December 31, 2012 | December 31, 2016 | 569,854 | $ | 53.72 | 222,243 | ||||||||
2012 | December 31, 2013 | December 31, 2017 | 331,780 | 48.65 | 209,022 | |||||||||
2013 | December 31, 2014 | December 31, 2018 | 395,016 | 46.45 | 197,510 | |||||||||
2014 | December 31, 2015 | December 31, 2019 | 337,154 | 60.56 | 252,866 | |||||||||
2015 | December 31, 2016 | December 31, 2020 | 390,400 | 51.88 | 390,400 | |||||||||
2,024,204 | $ | 52.56 | 1,272,041 | |||||||||||
(1) | Amount shown is the weighted average grant date fair value of performance shares and restricted stock units granted, net of forfeitures. |
Number of Restricted Shares and Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2014 | 954,124 | $ | 52.12 | |||
Granted | 482,222 | 51.93 | ||||
Vested | (237,563 | ) | 48.87 | |||
Forfeitures | (71,261 | ) | 52.62 | |||
Unvested at December 31, 2015 | 1,127,522 | $ | 52.69 | |||
2015 | $ | 40,785 | |
2014 | 36,510 | ||
2013 | 6,808 | ||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||||
2015 | 228,103 | $ | 13,045 | $ | 2,269 | ||||||
2014 | 231,564 | 11,943 | 2,108 | ||||||||
2013 | 259,730 | 12,928 | 2,281 | ||||||||
Shares repurchased | Total value of shares repurchased | ||||||
2012 Program | |||||||
2013 Purchases | 10,000,000 | $ | 579,853 | ||||
Shares repurchased | Total value of shares repurchased | ||||||
2013 Program | |||||||
2013 Purchases | 930,075 | $ | 57,689 | ||||
2014 Purchases | 3,763,583 | 239,037 | |||||
2015 Purchases | 3,420,681 | 232,113 | |||||
|
|||
2015 | $ | 46,507 | |
2014 | 30,112 | ||
2013 | 19,907 | ||
2015 | $ | 56,210 | |
2014 | 56,871 | ||
2013 | 54,753 | ||
2016 | $ | 43,888 | |
2017 | 39,108 | ||
2018 | 31,349 | ||
2019 | 27,842 | ||
2020 | 22,437 | ||
Thereafter | 108,845 | ||
Total | $ | 273,469 | |
|
|||
Cash and cash equivalents | $ | 29,302 | |
Receivables | 56,228 | ||
Other current assets | 2,395 | ||
Property and equipment | 43,687 | ||
Identifiable intangible assets | 37,800 | ||
Goodwill | 287,220 | ||
Trademarks | 8,600 | ||
Other noncurrent assets | 3,421 | ||
Total assets | 468,653 | ||
Accounts payable | (44,622 | ) | |
Accrued expenses | (5,485 | ) | |
Other liabilities | (19,939 | ) | |
Net assets acquired | $ | 398,607 | |
Estimated Life (years) | |||||
Customer relationships | 5 | $ | 37,500 | ||
Noncompete agreements | 5 | 300 | |||
Total identifiable intangible assets | $ | 37,800 | |||
Twelve Months Ended December 31, 2014 | |||||||||||
C.H. Robinson | Freightquote | Combined | |||||||||
As Reported | Operations | Pro Forma | |||||||||
Total revenues | $ | 13,470,067 | $ | 623,245 | $ | 14,093,312 | |||||
Income from operations | 748,418 | 24,131 | 772,549 | ||||||||
Additional amortization expense on identifiable intangible assets | $ | (7,560 | ) |
Contractual changes in compensation | 1,973 | ||
Additional compensation paid by sellers | 2,627 | ||
Accounting policy changes | 1,303 | ||
Third party advisory fees paid by sellers | 5,355 | ||
Other | 2,196 | ||
|
|||
|
|||
|
|||
|
|||
2015 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Revenues: | ||||||||||||||||
Transportation (1) | $ | 2,947,257 | $ | 3,130,722 | $ | 3,044,500 | $ | 2,867,301 | ||||||||
Sourcing | 353,633 | 414,366 | 374,753 | 343,552 | ||||||||||||
Total revenues | 3,300,890 | 3,545,088 | 3,419,253 | 3,210,853 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services (1) | 2,452,112 | 2,582,374 | 2,484,409 | 2,323,376 | ||||||||||||
Purchased products sourced for resale | 323,668 | 378,696 | 346,269 | 316,700 | ||||||||||||
Personnel expenses | 255,144 | 263,999 | 264,077 | 268,190 | ||||||||||||
Other selling, general, and administrative expenses | 88,041 | 90,924 | 91,787 | 88,008 | ||||||||||||
Total costs and expenses | 3,118,965 | 3,315,993 | 3,186,542 | 2,996,274 | ||||||||||||
Income from operations | 181,925 | 229,095 | 232,711 | 214,579 | ||||||||||||
Net income | $ | 106,476 | $ | 137,208 | $ | 139,432 | $ | 126,583 | ||||||||
Basic net income per share | $ | 0.73 | $ | 0.94 | $ | 0.96 | $ | 0.88 | ||||||||
Diluted net income per share | $ | 0.73 | $ | 0.94 | $ | 0.96 | $ | 0.88 | ||||||||
Basic weighted average shares outstanding | 146,204 | 145,515 | 144,578 | 143,484 | ||||||||||||
Dilutive effect of outstanding stock awards | 179 | 164 | 204 | 660 | ||||||||||||
Diluted weighted average shares outstanding | 146,383 | 145,679 | 144,782 | 144,144 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 76.18 | $ | 73.09 | $ | 71.50 | $ | 73.34 | ||||||||
Low | $ | 67.11 | $ | 61.46 | $ | 61.64 | $ | 59.71 | ||||||||
2014 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Revenues: | ||||||||||||||||
Transportation (1) | $ | 2,806,777 | $ | 3,042,102 | $ | 3,073,382 | $ | 3,014,251 | ||||||||
Sourcing | 335,808 | 460,816 | 393,980 | 342,951 | ||||||||||||
Total revenues | 3,142,585 | 3,502,918 | 3,467,362 | 3,357,202 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services (1) | 2,376,388 | 2,555,959 | 2,575,619 | 2,536,440 | ||||||||||||
Purchased products sourced for resale | 308,962 | 425,922 | 364,179 | 318,946 | ||||||||||||
Personnel expenses | 220,297 | 238,986 | 244,621 | 235,117 | ||||||||||||
Other selling, general, and administrative expenses | 79,967 | 81,669 | 79,606 | 78,971 | ||||||||||||
Total costs and expenses | 2,985,614 | 3,302,536 | 3,264,025 | 3,169,474 | ||||||||||||
Income from operations | 156,971 | 200,382 | 203,337 | 187,728 | ||||||||||||
Net income | $ | 93,187 | $ | 118,596 | $ | 124,981 | $ | 112,947 | ||||||||
Basic net income per share | $ | 0.63 | $ | 0.80 | $ | 0.85 | $ | 0.77 | ||||||||
Diluted net income per share | $ | 0.63 | $ | 0.80 | $ | 0.85 | $ | 0.77 | ||||||||
Basic weighted average shares outstanding | 148,517 | 147,826 | 146,646 | 145,856 | ||||||||||||
Dilutive effect of outstanding stock awards | 491 | 148 | 210 | 794 | ||||||||||||
Diluted weighted average shares outstanding | 149,008 | 147,974 | 146,856 | 146,650 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 60.31 | $ | 64.09 | $ | 69.50 | $ | 77.49 | ||||||||
Low | $ | 50.21 | $ | 51.10 | $ | 63.09 | $ | 63.42 | ||||||||
|
|||
2015 | 2014 | 2013 | |||||||||
Balance, beginning of year | $ | 41,051 | $ | 39,292 | $ | 34,560 | |||||
Provision | 11,538 | 15,092 | 15,587 | ||||||||
Write-offs | (9,134 | ) | (13,333 | ) | (10,855 | ) | |||||
Balance, end of year | $ | 43,455 | $ | 41,051 | $ | 39,292 | |||||
|
|||
|
|||
For the year ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Total revenues | |||||||||||
United States | $ | 12,097,633 | $ | 11,800,140 | $ | 11,140,163 | |||||
Other locations | 1,378,451 | 1,669,927 | 1,611,913 | ||||||||
Total revenues | $ | 13,476,084 | $ | 13,470,067 | $ | 12,752,076 | |||||
December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Long-lived assets | |||||||||||
United States | $ | 320,445 | $ | 257,587 | $ | 284,693 | |||||
Other locations | 24,878 | 26,254 | 24,567 | ||||||||
Total long-lived assets | $ | 345,323 | $ | 283,841 | $ | 309,260 | |||||
2015 | $ | 32,412 | |
2014 | 29,340 | ||
2013 | 27,757 | ||
2015 | 2014 | ||||||
Furniture, fixtures, and equipment | $ | 200,215 | $ | 180,233 | |||
Buildings | 110,056 | 79,981 | |||||
Corporate aircraft | 11,334 | 11,334 | |||||
Leasehold improvements | 28,178 | 25,545 | |||||
Land | 23,759 | 14,983 | |||||
Construction in progress | 5,597 | 1,612 | |||||
Less accumulated depreciation | (188,265 | ) | (161,217 | ) | |||
Net property and equipment | $ | 190,874 | $ | 152,471 | |||
2015 | $ | 9,624 | ||
2014 | 8,921 | |||
2013 | 8,759 | |||
2015 | 2014 | ||||||
Purchased software | $ | 23,569 | $ | 21,872 | |||
Internally developed software | 40,796 | 27,429 | |||||
Less accumulated amortization | (42,930 | ) | (35,369 | ) | |||
Net software | $ | 21,435 | $ | 13,932 | |||
|
|||
2015 | 2014 | ||||||
Balance, beginning of year | $ | 825,038 | $ | 829,073 | |||
Acquisitions | 287,220 | — | |||||
Translation | (3,921 | ) | (4,035 | ) | |||
Balance, end of year | $ | 1,108,337 | $ | 825,038 | |||
2015 | 2014 | ||||||
Gross | $ | 171,172 | $ | 133,372 | |||
Accumulated amortization | (61,405 | ) | (36,917 | ) | |||
Net | $ | 109,767 | $ | 96,455 | |||
2015 | 2014 | ||||||
Trademarks | $ | 10,475 | $ | 1,875 | |||
2015 | $ | 24,373 | |
2014 | 18,748 | ||
2013 | 20,128 | ||
2016 | $ | 24,368 | |
2017 | 24,309 | ||
2018 | 23,785 | ||
2019 | 23,785 | ||
2020 | 13,520 | ||
Thereafter | — | ||
Total | $ | 109,767 | |
|
|||
2015 | 2014 | 2013 | |||||||||
Unrecognized tax benefits, beginning of period | $ | 18,274 | $ | 16,897 | $ | 16,788 | |||||
Additions based on tax positions related to the current year | 1,520 | 2,002 | 1,572 | ||||||||
Additions for tax positions of prior years | — | 839 | 1,105 | ||||||||
Reductions for tax positions of prior years | (810 | ) | (183 | ) | (1,464 | ) | |||||
Lapse in statute of limitations | (5,188 | ) | (1,281 | ) | (238 | ) | |||||
Settlements | (525 | ) | — | (866 | ) | ||||||
Unrecognized tax benefits, end of the period | $ | 13,271 | $ | 18,274 | $ | 16,897 | |||||
2015 | 2014 | 2013 | |||||||||
Tax provision: | |||||||||||
Federal | $ | 259,793 | $ | 224,468 | $ | 180,351 | |||||
State | 37,129 | 32,110 | 26,351 | ||||||||
Foreign | 33,255 | 20,259 | 25,529 | ||||||||
330,177 | 276,837 | 232,231 | |||||||||
Deferred provision (benefit): | |||||||||||
Federal | (14,559 | ) | (5,302 | ) | 24,877 | ||||||
State | (2,074 | ) | (755 | ) | 3,623 | ||||||
Foreign | (462 | ) | 2,940 | (3,274 | ) | ||||||
(17,095 | ) | (3,117 | ) | 25,226 | |||||||
Total provision | $ | 313,082 | $ | 273,720 | $ | 257,457 | |||||
2015 | 2014 | 2013 | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 2.8 | 2.8 | 2.9 | |||||
Other | 0.3 | — | 0.3 | |||||
38.1 | % | 37.8 | % | 38.2 | % | |||
2015 | 2014 | ||||||
Deferred tax assets: | |||||||
Compensation | $ | 91,729 | $ | 78,516 | |||
Receivables | 16,243 | 13,397 | |||||
Other | 9,242 | 8,103 | |||||
Deferred tax liabilities: | |||||||
Intangible assets | (133,375 | ) | (115,761 | ) | |||
Prepaid assets | (13,418 | ) | (10,808 | ) | |||
Long-lived assets | (18,666 | ) | (19,018 | ) | |||
Undistributed earnings of foreign subsidiaries | — | (13,616 | ) | ||||
Other | (427 | ) | (28 | ) | |||
Net deferred tax (liabilities) assets | $ | (48,672 | ) | $ | (59,215 | ) | |
|
|||
2015 | 2014 | 2013 | |||||||||
Stock options | $ | 14,607 | $ | 9,243 | $ | 5 | |||||
Stock awards | 40,785 | 36,510 | 6,808 | ||||||||
Company expense on ESPP discount | 2,269 | 2,108 | 2,281 | ||||||||
Total stock-based compensation expense | $ | 57,661 | $ | 47,861 | $ | 9,094 | |||||
Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (in thousands) | Average Remaining Life (years) | |||||||||
Outstanding at December 31, 2014 | 4,704,620 | $ | 65.40 | $ | 44,644 | 8.1 | ||||||
Grants | 1,493,388 | 63.80 | ||||||||||
Exercised | (40,337 | ) | 62.30 | |||||||||
Terminated | (6,810 | ) | 66.99 | |||||||||
Outstanding at December 31, 2015 | 6,150,861 | $ | 65.03 | $ | — | 8.1 | ||||||
Vested at December 31, 2015 | 1,991,263 | $ | 64.49 | $ | — | 7.3 | ||||||
Exercisable at December 31, 2015 | 1,991,263 | $ | 64.49 | $ | — | 7.3 | ||||||
2015 | $ | 400 | |
2014 | 4 | ||
2013 | 7,640 | ||
Year of grant | First vesting date | Last vesting date | Options granted, net of forfeitures | Weighted average grant date fair value | Unvested options | |||||||||
2011 | December 31, 2012 | December 31, 2016 | 894,254 | $ | 15.72 | 352,850 | ||||||||
2012 | December 31, 2013 | December 31, 2017 | 1,143,939 | 13.15 | 725,564 | |||||||||
2013 | December 31, 2014 | December 31, 2018 | 1,405,906 | 11.83 | 702,953 | |||||||||
2014 | December 31, 2015 | December 31, 2019 | 1,278,231 | 14.17 | 958,674 | |||||||||
4,722,330 | $ | 13.52 | 2,740,041 | |||||||||||
Year of grant | First vesting date | Last vesting date | Performance shares and stock units granted, net of forfeitures | Weighted average grant date fair value (1) | Unvested performance shares and restricted stock units | |||||||||
2011 | December 31, 2012 | December 31, 2016 | 569,854 | $ | 53.72 | 222,243 | ||||||||
2012 | December 31, 2013 | December 31, 2017 | 331,780 | 48.65 | 209,022 | |||||||||
2013 | December 31, 2014 | December 31, 2018 | 395,016 | 46.45 | 197,510 | |||||||||
2014 | December 31, 2015 | December 31, 2019 | 337,154 | 60.56 | 252,866 | |||||||||
2015 | December 31, 2016 | December 31, 2020 | 390,400 | 51.88 | 390,400 | |||||||||
2,024,204 | $ | 52.56 | 1,272,041 | |||||||||||
(1) | Amount shown is the weighted average grant date fair value of performance shares and restricted stock units granted, net of forfeitures. |
Year of grant | First vesting date | Last vesting date | Options granted, net of forfeitures | Weighted average grant date fair value | Unvested options | |||||||||
2015 | December 31, 2016 | December 31, 2020 | 1,428,531 | $ | 12.66 | 1,428,531 | ||||||||
2015 Grants | 2014 Grants | 2013 Grants | |||||||||
Risk-free interest rate | 1.95-1.96% | 1.93-1.96% | .18-1.94% | ||||||||
Dividend per share (quarterly amounts) | $0.38-0.43 | $0.35-0.38 | $0.35 | ||||||||
Expected volatility factor | 22.0-24.0% | 22.0-25.0% | 25.0-27.5% | ||||||||
Expected option term | 6.29 years | 6.3 years | .01-6.3 years | ||||||||
Weighted average fair value per option | $ | 12.68 | $ | 14.23 | $ | 11.73 | |||||
Number of Performance Shares and Restricted Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2014 | 1,536,154 | $ | 54.67 | |||
Granted | 407,019 | 52.08 | ||||
Vested | (492,129 | ) | 55.27 | |||
Forfeitures | (179,004 | ) | 62.13 | |||
Unvested at December 31, 2015 | 1,272,040 | $ | 52.56 | |||
Number of Restricted Shares and Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2014 | 954,124 | $ | 52.12 | |||
Granted | 482,222 | 51.93 | ||||
Vested | (237,563 | ) | 48.87 | |||
Forfeitures | (71,261 | ) | 52.62 | |||
Unvested at December 31, 2015 | 1,127,522 | $ | 52.69 | |||
2015 | $ | 40,785 | |
2014 | 36,510 | ||
2013 | 6,808 | ||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||||
2015 | 228,103 | $ | 13,045 | $ | 2,269 | ||||||
2014 | 231,564 | 11,943 | 2,108 | ||||||||
2013 | 259,730 | 12,928 | 2,281 | ||||||||
Shares repurchased | Total value of shares repurchased | ||||||
2013 Program | |||||||
2013 Purchases | 930,075 | $ | 57,689 | ||||
2014 Purchases | 3,763,583 | 239,037 | |||||
2015 Purchases | 3,420,681 | 232,113 | |||||
Shares repurchased | Total value of shares repurchased | ||||||
2012 Program | |||||||
2013 Purchases | 10,000,000 | $ | 579,853 | ||||
|
|||
2015 | $ | 46,507 | |
2014 | 30,112 | ||
2013 | 19,907 | ||
2015 | $ | 56,210 | |
2014 | 56,871 | ||
2013 | 54,753 | ||
2016 | $ | 43,888 | |
2017 | 39,108 | ||
2018 | 31,349 | ||
2019 | 27,842 | ||
2020 | 22,437 | ||
Thereafter | 108,845 | ||
Total | $ | 273,469 | |
|
|||
Cash and cash equivalents | $ | 29,302 | |
Receivables | 56,228 | ||
Other current assets | 2,395 | ||
Property and equipment | 43,687 | ||
Identifiable intangible assets | 37,800 | ||
Goodwill | 287,220 | ||
Trademarks | 8,600 | ||
Other noncurrent assets | 3,421 | ||
Total assets | 468,653 | ||
Accounts payable | (44,622 | ) | |
Accrued expenses | (5,485 | ) | |
Other liabilities | (19,939 | ) | |
Net assets acquired | $ | 398,607 | |
Estimated Life (years) | |||||
Customer relationships | 5 | $ | 37,500 | ||
Noncompete agreements | 5 | 300 | |||
Total identifiable intangible assets | $ | 37,800 | |||
Twelve Months Ended December 31, 2014 | |||||||||||
C.H. Robinson | Freightquote | Combined | |||||||||
As Reported | Operations | Pro Forma | |||||||||
Total revenues | $ | 13,470,067 | $ | 623,245 | $ | 14,093,312 | |||||
Income from operations | 748,418 | 24,131 | 772,549 | ||||||||
Additional amortization expense on identifiable intangible assets | $ | (7,560 | ) |
Contractual changes in compensation | 1,973 | ||
Additional compensation paid by sellers | 2,627 | ||
Accounting policy changes | 1,303 | ||
Third party advisory fees paid by sellers | 5,355 | ||
Other | 2,196 | ||
|
|||
2015 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Revenues: | ||||||||||||||||
Transportation (1) | $ | 2,947,257 | $ | 3,130,722 | $ | 3,044,500 | $ | 2,867,301 | ||||||||
Sourcing | 353,633 | 414,366 | 374,753 | 343,552 | ||||||||||||
Total revenues | 3,300,890 | 3,545,088 | 3,419,253 | 3,210,853 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services (1) | 2,452,112 | 2,582,374 | 2,484,409 | 2,323,376 | ||||||||||||
Purchased products sourced for resale | 323,668 | 378,696 | 346,269 | 316,700 | ||||||||||||
Personnel expenses | 255,144 | 263,999 | 264,077 | 268,190 | ||||||||||||
Other selling, general, and administrative expenses | 88,041 | 90,924 | 91,787 | 88,008 | ||||||||||||
Total costs and expenses | 3,118,965 | 3,315,993 | 3,186,542 | 2,996,274 | ||||||||||||
Income from operations | 181,925 | 229,095 | 232,711 | 214,579 | ||||||||||||
Net income | $ | 106,476 | $ | 137,208 | $ | 139,432 | $ | 126,583 | ||||||||
Basic net income per share | $ | 0.73 | $ | 0.94 | $ | 0.96 | $ | 0.88 | ||||||||
Diluted net income per share | $ | 0.73 | $ | 0.94 | $ | 0.96 | $ | 0.88 | ||||||||
Basic weighted average shares outstanding | 146,204 | 145,515 | 144,578 | 143,484 | ||||||||||||
Dilutive effect of outstanding stock awards | 179 | 164 | 204 | 660 | ||||||||||||
Diluted weighted average shares outstanding | 146,383 | 145,679 | 144,782 | 144,144 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 76.18 | $ | 73.09 | $ | 71.50 | $ | 73.34 | ||||||||
Low | $ | 67.11 | $ | 61.46 | $ | 61.64 | $ | 59.71 | ||||||||
2014 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Revenues: | ||||||||||||||||
Transportation (1) | $ | 2,806,777 | $ | 3,042,102 | $ | 3,073,382 | $ | 3,014,251 | ||||||||
Sourcing | 335,808 | 460,816 | 393,980 | 342,951 | ||||||||||||
Total revenues | 3,142,585 | 3,502,918 | 3,467,362 | 3,357,202 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services (1) | 2,376,388 | 2,555,959 | 2,575,619 | 2,536,440 | ||||||||||||
Purchased products sourced for resale | 308,962 | 425,922 | 364,179 | 318,946 | ||||||||||||
Personnel expenses | 220,297 | 238,986 | 244,621 | 235,117 | ||||||||||||
Other selling, general, and administrative expenses | 79,967 | 81,669 | 79,606 | 78,971 | ||||||||||||
Total costs and expenses | 2,985,614 | 3,302,536 | 3,264,025 | 3,169,474 | ||||||||||||
Income from operations | 156,971 | 200,382 | 203,337 | 187,728 | ||||||||||||
Net income | $ | 93,187 | $ | 118,596 | $ | 124,981 | $ | 112,947 | ||||||||
Basic net income per share | $ | 0.63 | $ | 0.80 | $ | 0.85 | $ | 0.77 | ||||||||
Diluted net income per share | $ | 0.63 | $ | 0.80 | $ | 0.85 | $ | 0.77 | ||||||||
Basic weighted average shares outstanding | 148,517 | 147,826 | 146,646 | 145,856 | ||||||||||||
Dilutive effect of outstanding stock awards | 491 | 148 | 210 | 794 | ||||||||||||
Diluted weighted average shares outstanding | 149,008 | 147,974 | 146,856 | 146,650 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 60.31 | $ | 64.09 | $ | 69.50 | $ | 77.49 | ||||||||
Low | $ | 50.21 | $ | 51.10 | $ | 63.09 | $ | 63.42 | ||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||