|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
For the year ended December 31, | |||||||||||
2012 | 2011 | 2010 | |||||||||
Total revenues | |||||||||||
United States | $ | 10,183,596 | $ | 9,488,165 | $ | 8,298,324 | |||||
Other locations | 1,175,517 | 848,181 | 975,981 | ||||||||
Total revenues | $ | 11,359,113 | $ | 10,336,346 | $ | 9,274,305 | |||||
December 31, | |||||||||||
2012 | 2011 | 2010 | |||||||||
Long-lived assets | |||||||||||
United States | $ | 281,729 | $ | 156,471 | $ | 135,312 | |||||
Other locations | 27,991 | 10,337 | 11,667 | ||||||||
Total long-lived assets | $ | 309,720 | $ | 166,808 | $ | 146,979 | |||||
2012 | $ | 24,254 | |
2011 | 23,410 | ||
2010 | 20,393 | ||
2012 | 2011 | ||||||
Furniture, fixtures, and equipment | $ | 145,746 | $ | 115,751 | |||
Buildings | 64,452 | 55,682 | |||||
Corporate aircraft | 11,334 | 11,334 | |||||
Leasehold improvements | 22,663 | 17,781 | |||||
Land | 15,004 | 14,841 | |||||
Construction in progress | 5,808 | 4,684 | |||||
Less accumulated depreciation | (115,156 | ) | (93,243 | ) | |||
Net property and equipment | $ | 149,851 | $ | 126,830 | |||
2012 | $ | 7,528 | ||
2011 | 5,180 | |||
2010 | 4,047 | |||
2012 | 2011 | ||||||
Purchased software | $ | 15,524 | $ | 14,111 | |||
Internally developed software | 20,029 | 28,140 | |||||
Less accumulated amortization | (20,744 | ) | (17,392 | ) | |||
Net software | $ | 14,809 | $ | 24,859 | |||
|
|||
2012 | 2011 | ||||||
Balance, beginning of year | $ | 359,688 | $ | 359,116 | |||
Acquisitions | 462,232 | 2,009 | |||||
Translation | 295 | (1,437 | ) | ||||
Balance, end of year | $ | 822,215 | $ | 359,688 | |||
2012 | 2011 | ||||||
Gross | $ | 149,644 | $ | 17,862 | |||
Accumulated amortization | (14,108 | ) | (9,708 | ) | |||
Net | $ | 135,536 | $ | 8,154 | |||
2012 | 2011 | ||||||
Trademarks | $ | 1,875 | $ | 1,875 | |||
2012 | $ | 6,308 | |
2011 | 3,908 | ||
2010 | 4,929 | ||
2013 | $ | 20,158 | |
2014 | 18,719 | ||
2015 | 16,939 | ||
2016 | 16,922 | ||
2017 | 16,827 | ||
Thereafter | 45,971 | ||
Total | $ | 135,536 | |
|
|||
• | Level 1 — Quoted market prices in active markets for identical assets or liabilities. |
• | Level 2 — Observable market-based inputs or unobservable inputs that are corroborated by market data. |
• | Level 3 — Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. |
Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||
December 31, 2012 | |||||||||||||||
Contingent purchase price related to acquisitions | — | — | 922 | 922 | |||||||||||
Total liabilities at fair value | $ | — | $ | — | $ | 922 | $ | 922 | |||||||
Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||
December 31, 2011 | |||||||||||||||
Contingent purchase price related to acquisitions | — | — | 13,070 | 13,070 | |||||||||||
Total liabilities at fair value | $ | — | $ | — | $ | 13,070 | $ | 13,070 | |||||||
2012 | 2011 | 2010 | |||||||||
Balance, beginning of period | $ | 13,070 | $ | 16,623 | $ | 14,658 | |||||
Payments of contingent purchase price | (12,661 | ) | (4,318 | ) | (445 | ) | |||||
Total unrealized losses included in earnings | 513 | 765 | 2,410 | ||||||||
Balance, end of period | $ | 922 | $ | 13,070 | $ | 16,623 | |||||
|
|||
|
|||
2012 | 2011 | 2010 | |||||||||
Unrecognized tax benefits, beginning of period | $ | 7,668 | $ | 7,595 | $ | 7,776 | |||||
Additions based on tax positions related to the current year | 4,172 | 1,476 | 1,891 | ||||||||
Additions for tax positions of prior years | 6,911 | 290 | 1,565 | ||||||||
Reductions for tax positions of prior years | (1,061 | ) | (1,005 | ) | (1,544 | ) | |||||
Lapse in statute of limitations | (286 | ) | (688 | ) | (2,093 | ) | |||||
Settlements | (616 | ) | — | — | |||||||
Unrecognized tax benefits, end of the period | $ | 16,788 | $ | 7,668 | $ | 7,595 | |||||
2012 | 2011 | 2010 | |||||||||
Tax provision: | |||||||||||
Federal | $ | 326,708 | $ | 219,124 | $ | 195,843 | |||||
State | 38,931 | 28,260 | 25,492 | ||||||||
Foreign | 13,461 | 9,958 | 8,167 | ||||||||
379,100 | 257,342 | 229,502 | |||||||||
Deferred provision (benefit): | |||||||||||
Federal | (11,674 | ) | 4,781 | 4,397 | |||||||
State | (1,334 | ) | 546 | 503 | |||||||
Foreign | (1,434 | ) | 423 | 2,674 | |||||||
(14,442 | ) | 5,750 | 7,574 | ||||||||
Total provision | $ | 364,658 | $ | 263,092 | $ | 237,076 | |||||
2012 | 2011 | 2010 | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 2.7 | 2.7 | 2.7 | |||||
Other | 0.3 | 0.2 | 0.3 | |||||
38.0 | % | 37.9 | % | 38.0 | % | |||
2012 | 2011 | ||||||
Deferred tax assets: | |||||||
Compensation | $ | 96,660 | $ | 80,577 | |||
Receivables | 11,836 | 10,375 | |||||
Other | 9,443 | 7,992 | |||||
Deferred tax liabilities: | |||||||
Intangible assets | (109,334 | ) | (59,122 | ) | |||
Prepaid assets | (7,825 | ) | (8,476 | ) | |||
Long-lived assets | (21,171 | ) | (18,463 | ) | |||
Undistributed earnings of foreign subsidiaries | (12,857 | ) | (5,324 | ) | |||
Other | (85 | ) | (7 | ) | |||
Net deferred tax (liabilities) assets | $ | (33,333 | ) | $ | 7,552 | ||
|
|||
2012 | 2011 | 2010 | ||||||||||
Stock options | $ | 3,585 | $ | 61 | $ | 1,539 | ||||||
Stock awards | 53,481 | 36,390 | 33,519 | |||||||||
Company expense on ESPP discount | 2,315 | 2,150 | 1,989 | |||||||||
Total stock based compensation expense | $ | 59,381 | $ | 38,601 | $ | 37,047 | ||||||
Shares | Weighted Average Exercise Price | Aggregate Intrinsic Value (in thousands) | Average Remaining Life (years) | |||||||||
December 31, 2011 | 1,522,624 | $ | 51.81 | |||||||||
Grants | 1,184,487 | 62.02 | ||||||||||
Exercised | (362,699 | ) | 21.01 | |||||||||
Terminated | (49,315 | ) | 62.27 | |||||||||
Outstanding at December 31, 2012 | 2,295,097 | $ | 61.72 | $ | 3,439 | 8.57 | ||||||
Vested at December 31, 2012 | 445,778 | $ | 50.21 | $ | 5,800 | 4.44 | ||||||
Exercisable at December 31, 2012 | 445,778 | $ | 50.21 | $ | 5,800 | 4.44 | ||||||
2012 | $ | 15,516 | |
2011 | 20,097 | ||
2010 | 43,485 | ||
2012 Grants | 2011 Grants | 2010 Grants | |||||||||
Risk-free interest rate | .18-.89% | .12-1.22% | .47-1.07% | ||||||||
Dividend per share (quarterly amounts) | $.33-.35 | $.29-.33 | $.25-.29 | ||||||||
Expected volatility factor | 26.0-27.5% | 27.5-29.93% | 30.2-31.2% | ||||||||
Expected option term | .01-6 years | .01-6 years | .01-3 years | ||||||||
Weighted average fair value per option | $ | 13.61 | $ | 15.58 | $ | 9.43 | |||||
Number of Restricted Shares and Units | Weighted Average Grant Date Fair Value | |||||
Nonvested at December 31, 2011 | 3,445,251 | $ | 47.56 | |||
Granted | 339,453 | 48.66 | ||||
Vested | (1,095,134 | ) | 46.35 | |||
Forfeitures | (120,982 | ) | 46.55 | |||
Nonvested at December 31, 2012 | 2,568,588 | $ | 48.26 | |||
Year of grant | First vesting date | Last vesting date | Shares and units granted, net of forfeitures | Weighted average grant date fair value (1) | Shares and units non-vested | |||||||||
2008 | December 31, 2009 | December 31, 2013 | 2,269,011 | $ | 39.66 | 884,914 | ||||||||
2009 | December 31, 2010 | December 31, 2014 | 904,167 | 44.06 | 415,917 | |||||||||
2010 | December 31, 2011 | December 31, 2015 | 737,937 | 63.28 | 435,383 | |||||||||
2011 | December 31, 2012 | December 31, 2016 | 650,058 | 53.73 | 494,044 | |||||||||
2012 | December 31, 2013 | December 31, 2017 | 338,330 | 48.65 | 338,330 | |||||||||
4,899,503 | $ | 46.51 | 2,568,588 | |||||||||||
Number of Restricted Shares and Units | Weighted Average Grant Date Fair Value | |||||
Nonvested at December 31, 2011 | 99,462 | $ | 18.07 | |||
Granted | 456,930 | 48.60 | ||||
Vested | (26,944 | ) | 19.99 | |||
Forfeitures | (1,509 | ) | 66.27 | |||
Nonvested at December 31, 2012 | 527,939 | $ | 44.26 | |||
2012 | $ | 53,562 | |
2011 | 35,663 | ||
2010 | 34,056 | ||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||||
2012 | 248,405 | $ | 13,116 | $ | 2,315 | ||||||
2011 | 196,332 | 12,183 | 2,150 | ||||||||
2010 | 215,054 | 11,273 | 1,989 | ||||||||
Shares repurchased | Total value of shares repurchased | ||||||
2007 Program | |||||||
2008 Purchases | 3,720,704 | $ | 200,800 | ||||
2009 Purchases | 5,101,747 | 266,900 | |||||
2010 Purchases | 1,114,849 | 60,600 | |||||
Shares repurchased | Total value of shares repurchased | ||||||
2009 Program | |||||||
2010 Purchases | 1,394,831 | $ | 90,500 | ||||
2011 Purchases | 3,540,171 | 246,935 | |||||
2012 Purchases | 4,237,555 | 257,064 | |||||
|
|||
2012 | $ | 24,769 | |
2011 | 30,550 | ||
2010 | 28,293 | ||
2012 | $ | 41,689 | |
2011 | 40,375 | ||
2010 | 36,945 | ||
2013 | $ | 45,592 | |
2014 | 38,301 | ||
2015 | 30,576 | ||
2016 | 22,523 | ||
2017 | 15,366 | ||
Thereafter | 22,702 | ||
Total | $ | 175,060 | |
|
|||
Cash and cash equivalents | $ | 75,372 | |
Receivables | 124,056 | ||
Other current assets | 8,929 | ||
Property and equipment | 12,160 | ||
Identifiable intangible assets | 130,000 | ||
Goodwill | 447,877 | ||
Other noncurrent assets | 5,044 | ||
Total assets | $ | 803,438 | |
Accounts payable | $ | (45,367 | ) |
Accrued expenses | (14,340 | ) | |
Other liabilities | (83,155 | ) | |
Estimated net assets acquired | $ | 660,576 | |
Estimated Life (years) | |||||
Customer relationships | 8 | $ | 129,800 | ||
Noncompete agreements | 5 | 200 | |||
Total identifiable intangible assets | $ | 130,000 | |||
|
|||
2012 | March 31 | June 30 | September 30 | December 31 (1) | ||||||||||||
Total revenues: | ||||||||||||||||
Transportation | $ | 2,176,797 | $ | 2,476,805 | $ | 2,445,883 | $ | 2,585,930 | ||||||||
Sourcing | 359,730 | 462,597 | 418,377 | 379,479 | ||||||||||||
Payment Services | 15,587 | 16,312 | 16,149 | 5,467 | ||||||||||||
Total revenues | 2,552,114 | 2,955,714 | 2,880,409 | 2,970,876 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 1,809,581 | 2,107,799 | 2,063,109 | 2,176,789 | ||||||||||||
Purchased products sourced for resale | 327,787 | 422,392 | 384,630 | 348,936 | ||||||||||||
Purchased payment services | — | — | — | 519 | ||||||||||||
Personnel expenses | 183,438 | 177,184 | 179,342 | 226,042 | ||||||||||||
Other selling, general, and administrative expenses | 61,763 | 63,425 | 66,071 | 84,986 | ||||||||||||
Total costs and expenses | 2,382,569 | 2,770,800 | 2,693,152 | 2,837,272 | ||||||||||||
Income from operations | 169,545 | 184,914 | 187,257 | 133,604 | ||||||||||||
Net income | $ | 106,500 | $ | 114,582 | $ | 116,330 | $ | 256,392 | ||||||||
Basic net income per share | $ | 0.65 | $ | 0.71 | $ | 0.72 | $ | 1.59 | ||||||||
Diluted net income per share | $ | 0.65 | $ | 0.71 | $ | 0.72 | $ | 1.58 | ||||||||
Basic weighted average shares outstanding | 162,693 | 161,887 | 160,782 | 160,880 | ||||||||||||
Dilutive effect of outstanding stock awards | 330 | 313 | 221 | 919 | ||||||||||||
Diluted weighted average shares outstanding | 163,023 | 162,200 | 161,003 | 161,799 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 71.76 | $ | 67.31 | $ | 61.97 | $ | 64.14 | ||||||||
Low | $ | 62.84 | $ | 55.35 | $ | 50.81 | $ | 57.16 | ||||||||
(1) | The quarter ended December 31, 2012 is not comparable to the previous periods shown in this footnote due to certain significant charges or credits related to our recent acquisitions and divestitures. |
2011 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Total revenues: | ||||||||||||||||
Transportation | $ | 1,991,022 | $ | 2,269,036 | $ | 2,280,208 | $ | 2,200,258 | ||||||||
Sourcing | 360,028 | 423,536 | 399,220 | 352,744 | ||||||||||||
Payment Services | 14,422 | 15,090 | 15,500 | 15,282 | ||||||||||||
Total revenues | 2,365,472 | 2,707,662 | 2,694,928 | 2,568,284 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 1,648,102 | 1,901,189 | 1,905,731 | 1,841,586 | ||||||||||||
Purchased products sourced for resale | 327,029 | 388,607 | 366,131 | 325,313 | ||||||||||||
Personnel expenses | 175,109 | 178,945 | 178,117 | 164,062 | ||||||||||||
Other selling, general, and administrative expenses | 58,517 | 58,826 | 60,984 | 65,368 | ||||||||||||
Total costs and expenses | 2,208,757 | 2,527,567 | 2,510,963 | 2,396,329 | ||||||||||||
Income from operations | 156,715 | 180,095 | 183,965 | 171,955 | ||||||||||||
Net income | $ | 97,028 | $ | 111,023 | $ | 114,347 | $ | 109,214 | ||||||||
Basic net income per share | $ | 0.59 | $ | 0.67 | $ | 0.70 | $ | 0.67 | ||||||||
Diluted net income per share | $ | 0.59 | $ | 0.67 | $ | 0.70 | $ | 0.67 | ||||||||
Basic weighted average shares outstanding | 165,124 | 164,607 | 163,948 | 162,919 | ||||||||||||
Dilutive effect of outstanding stock awards | 640 | 587 | 523 | 906 | ||||||||||||
Diluted weighted average shares outstanding | 165,764 | 165,194 | 164,471 | 163,825 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 82.05 | $ | 81.53 | $ | 82.61 | $ | 76.76 | ||||||||
Low | $ | 70.32 | $ | 73.30 | $ | 62.30 | $ | 63.21 | ||||||||
|
|||
2012 | 2011 | 2010 | |||||||||
Balance, beginning of year | $ | 31,328 | $ | 30,945 | $ | 30,651 | |||||
Provision | 10,459 | 9,052 | 13,922 | ||||||||
Write-offs | (7,227 | ) | (8,669 | ) | (13,628 | ) | |||||
Balance, end of year | $ | 34,560 | $ | 31,328 | $ | 30,945 | |||||
|
|||
For the year ended December 31, | |||||||||||
2012 | 2011 | 2010 | |||||||||
Total revenues | |||||||||||
United States | $ | 10,183,596 | $ | 9,488,165 | $ | 8,298,324 | |||||
Other locations | 1,175,517 | 848,181 | 975,981 | ||||||||
Total revenues | $ | 11,359,113 | $ | 10,336,346 | $ | 9,274,305 | |||||
December 31, | |||||||||||
2012 | 2011 | 2010 | |||||||||
Long-lived assets | |||||||||||
United States | $ | 281,729 | $ | 156,471 | $ | 135,312 | |||||
Other locations | 27,991 | 10,337 | 11,667 | ||||||||
Total long-lived assets | $ | 309,720 | $ | 166,808 | $ | 146,979 | |||||
2012 | $ | 24,254 | |
2011 | 23,410 | ||
2010 | 20,393 | ||
2012 | 2011 | ||||||
Furniture, fixtures, and equipment | $ | 145,746 | $ | 115,751 | |||
Buildings | 64,452 | 55,682 | |||||
Corporate aircraft | 11,334 | 11,334 | |||||
Leasehold improvements | 22,663 | 17,781 | |||||
Land | 15,004 | 14,841 | |||||
Construction in progress | 5,808 | 4,684 | |||||
Less accumulated depreciation | (115,156 | ) | (93,243 | ) | |||
Net property and equipment | $ | 149,851 | $ | 126,830 | |||
2012 | $ | 7,528 | ||
2011 | 5,180 | |||
2010 | 4,047 | |||
2012 | 2011 | ||||||
Purchased software | $ | 15,524 | $ | 14,111 | |||
Internally developed software | 20,029 | 28,140 | |||||
Less accumulated amortization | (20,744 | ) | (17,392 | ) | |||
Net software | $ | 14,809 | $ | 24,859 | |||
|
|||
For the year ended December 31, | |||||||||||
2012 | 2011 | 2010 | |||||||||
Total revenues | |||||||||||
United States | $ | 10,183,596 | $ | 9,488,165 | $ | 8,298,324 | |||||
Other locations | 1,175,517 | 848,181 | 975,981 | ||||||||
Total revenues | $ | 11,359,113 | $ | 10,336,346 | $ | 9,274,305 | |||||
December 31, | |||||||||||
2012 | 2011 | 2010 | |||||||||
Long-lived assets | |||||||||||
United States | $ | 281,729 | $ | 156,471 | $ | 135,312 | |||||
Other locations | 27,991 | 10,337 | 11,667 | ||||||||
Total long-lived assets | $ | 309,720 | $ | 166,808 | $ | 146,979 | |||||
2012 | $ | 24,254 | |
2011 | 23,410 | ||
2010 | 20,393 | ||
2012 | 2011 | ||||||
Furniture, fixtures, and equipment | $ | 145,746 | $ | 115,751 | |||
Buildings | 64,452 | 55,682 | |||||
Corporate aircraft | 11,334 | 11,334 | |||||
Leasehold improvements | 22,663 | 17,781 | |||||
Land | 15,004 | 14,841 | |||||
Construction in progress | 5,808 | 4,684 | |||||
Less accumulated depreciation | (115,156 | ) | (93,243 | ) | |||
Net property and equipment | $ | 149,851 | $ | 126,830 | |||
2012 | $ | 7,528 | ||
2011 | 5,180 | |||
2010 | 4,047 | |||
2012 | 2011 | ||||||
Purchased software | $ | 15,524 | $ | 14,111 | |||
Internally developed software | 20,029 | 28,140 | |||||
Less accumulated amortization | (20,744 | ) | (17,392 | ) | |||
Net software | $ | 14,809 | $ | 24,859 | |||
|
|||
2012 | 2011 | ||||||
Balance, beginning of year | $ | 359,688 | $ | 359,116 | |||
Acquisitions | 462,232 | 2,009 | |||||
Translation | 295 | (1,437 | ) | ||||
Balance, end of year | $ | 822,215 | $ | 359,688 | |||
2012 | 2011 | ||||||
Gross | $ | 149,644 | $ | 17,862 | |||
Accumulated amortization | (14,108 | ) | (9,708 | ) | |||
Net | $ | 135,536 | $ | 8,154 | |||
2012 | 2011 | ||||||
Trademarks | $ | 1,875 | $ | 1,875 | |||
2012 | $ | 6,308 | |
2011 | 3,908 | ||
2010 | 4,929 | ||
2013 | $ | 20,158 | |
2014 | 18,719 | ||
2015 | 16,939 | ||
2016 | 16,922 | ||
2017 | 16,827 | ||
Thereafter | 45,971 | ||
Total | $ | 135,536 | |
|
|||
Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||
December 31, 2012 | |||||||||||||||
Contingent purchase price related to acquisitions | — | — | 922 | 922 | |||||||||||
Total liabilities at fair value | $ | — | $ | — | $ | 922 | $ | 922 | |||||||
Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||
December 31, 2011 | |||||||||||||||
Contingent purchase price related to acquisitions | — | — | 13,070 | 13,070 | |||||||||||
Total liabilities at fair value | $ | — | $ | — | $ | 13,070 | $ | 13,070 | |||||||
2012 | 2011 | 2010 | |||||||||
Balance, beginning of period | $ | 13,070 | $ | 16,623 | $ | 14,658 | |||||
Payments of contingent purchase price | (12,661 | ) | (4,318 | ) | (445 | ) | |||||
Total unrealized losses included in earnings | 513 | 765 | 2,410 | ||||||||
Balance, end of period | $ | 922 | $ | 13,070 | $ | 16,623 | |||||
|
|||
2012 | 2011 | 2010 | |||||||||
Unrecognized tax benefits, beginning of period | $ | 7,668 | $ | 7,595 | $ | 7,776 | |||||
Additions based on tax positions related to the current year | 4,172 | 1,476 | 1,891 | ||||||||
Additions for tax positions of prior years | 6,911 | 290 | 1,565 | ||||||||
Reductions for tax positions of prior years | (1,061 | ) | (1,005 | ) | (1,544 | ) | |||||
Lapse in statute of limitations | (286 | ) | (688 | ) | (2,093 | ) | |||||
Settlements | (616 | ) | — | — | |||||||
Unrecognized tax benefits, end of the period | $ | 16,788 | $ | 7,668 | $ | 7,595 | |||||
2012 | 2011 | 2010 | |||||||||
Tax provision: | |||||||||||
Federal | $ | 326,708 | $ | 219,124 | $ | 195,843 | |||||
State | 38,931 | 28,260 | 25,492 | ||||||||
Foreign | 13,461 | 9,958 | 8,167 | ||||||||
379,100 | 257,342 | 229,502 | |||||||||
Deferred provision (benefit): | |||||||||||
Federal | (11,674 | ) | 4,781 | 4,397 | |||||||
State | (1,334 | ) | 546 | 503 | |||||||
Foreign | (1,434 | ) | 423 | 2,674 | |||||||
(14,442 | ) | 5,750 | 7,574 | ||||||||
Total provision | $ | 364,658 | $ | 263,092 | $ | 237,076 | |||||
2012 | 2011 | 2010 | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 2.7 | 2.7 | 2.7 | |||||
Other | 0.3 | 0.2 | 0.3 | |||||
38.0 | % | 37.9 | % | 38.0 | % | |||
2012 | 2011 | ||||||
Deferred tax assets: | |||||||
Compensation | $ | 96,660 | $ | 80,577 | |||
Receivables | 11,836 | 10,375 | |||||
Other | 9,443 | 7,992 | |||||
Deferred tax liabilities: | |||||||
Intangible assets | (109,334 | ) | (59,122 | ) | |||
Prepaid assets | (7,825 | ) | (8,476 | ) | |||
Long-lived assets | (21,171 | ) | (18,463 | ) | |||
Undistributed earnings of foreign subsidiaries | (12,857 | ) | (5,324 | ) | |||
Other | (85 | ) | (7 | ) | |||
Net deferred tax (liabilities) assets | $ | (33,333 | ) | $ | 7,552 | ||
|
|||
2012 | 2011 | 2010 | ||||||||||
Stock options | $ | 3,585 | $ | 61 | $ | 1,539 | ||||||
Stock awards | 53,481 | 36,390 | 33,519 | |||||||||
Company expense on ESPP discount | 2,315 | 2,150 | 1,989 | |||||||||
Total stock based compensation expense | $ | 59,381 | $ | 38,601 | $ | 37,047 | ||||||
Shares | Weighted Average Exercise Price | Aggregate Intrinsic Value (in thousands) | Average Remaining Life (years) | |||||||||
December 31, 2011 | 1,522,624 | $ | 51.81 | |||||||||
Grants | 1,184,487 | 62.02 | ||||||||||
Exercised | (362,699 | ) | 21.01 | |||||||||
Terminated | (49,315 | ) | 62.27 | |||||||||
Outstanding at December 31, 2012 | 2,295,097 | $ | 61.72 | $ | 3,439 | 8.57 | ||||||
Vested at December 31, 2012 | 445,778 | $ | 50.21 | $ | 5,800 | 4.44 | ||||||
Exercisable at December 31, 2012 | 445,778 | $ | 50.21 | $ | 5,800 | 4.44 | ||||||
2012 | $ | 15,516 | |
2011 | 20,097 | ||
2010 | 43,485 | ||
2012 Grants | 2011 Grants | 2010 Grants | |||||||||
Risk-free interest rate | .18-.89% | .12-1.22% | .47-1.07% | ||||||||
Dividend per share (quarterly amounts) | $.33-.35 | $.29-.33 | $.25-.29 | ||||||||
Expected volatility factor | 26.0-27.5% | 27.5-29.93% | 30.2-31.2% | ||||||||
Expected option term | .01-6 years | .01-6 years | .01-3 years | ||||||||
Weighted average fair value per option | $ | 13.61 | $ | 15.58 | $ | 9.43 | |||||
Number of Restricted Shares and Units | Weighted Average Grant Date Fair Value | |||||
Nonvested at December 31, 2011 | 3,445,251 | $ | 47.56 | |||
Granted | 339,453 | 48.66 | ||||
Vested | (1,095,134 | ) | 46.35 | |||
Forfeitures | (120,982 | ) | 46.55 | |||
Nonvested at December 31, 2012 | 2,568,588 | $ | 48.26 | |||
Year of grant | First vesting date | Last vesting date | Shares and units granted, net of forfeitures | Weighted average grant date fair value (1) | Shares and units non-vested | |||||||||
2008 | December 31, 2009 | December 31, 2013 | 2,269,011 | $ | 39.66 | 884,914 | ||||||||
2009 | December 31, 2010 | December 31, 2014 | 904,167 | 44.06 | 415,917 | |||||||||
2010 | December 31, 2011 | December 31, 2015 | 737,937 | 63.28 | 435,383 | |||||||||
2011 | December 31, 2012 | December 31, 2016 | 650,058 | 53.73 | 494,044 | |||||||||
2012 | December 31, 2013 | December 31, 2017 | 338,330 | 48.65 | 338,330 | |||||||||
4,899,503 | $ | 46.51 | 2,568,588 | |||||||||||
Number of Restricted Shares and Units | Weighted Average Grant Date Fair Value | |||||
Nonvested at December 31, 2011 | 99,462 | $ | 18.07 | |||
Granted | 456,930 | 48.60 | ||||
Vested | (26,944 | ) | 19.99 | |||
Forfeitures | (1,509 | ) | 66.27 | |||
Nonvested at December 31, 2012 | 527,939 | $ | 44.26 | |||
2012 | $ | 53,562 | |
2011 | 35,663 | ||
2010 | 34,056 | ||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||||
2012 | 248,405 | $ | 13,116 | $ | 2,315 | ||||||
2011 | 196,332 | 12,183 | 2,150 | ||||||||
2010 | 215,054 | 11,273 | 1,989 | ||||||||
Shares repurchased | Total value of shares repurchased | ||||||
2007 Program | |||||||
2008 Purchases | 3,720,704 | $ | 200,800 | ||||
2009 Purchases | 5,101,747 | 266,900 | |||||
2010 Purchases | 1,114,849 | 60,600 | |||||
Shares repurchased | Total value of shares repurchased | ||||||
2009 Program | |||||||
2010 Purchases | 1,394,831 | $ | 90,500 | ||||
2011 Purchases | 3,540,171 | 246,935 | |||||
2012 Purchases | 4,237,555 | 257,064 | |||||
|
|||
2012 | $ | 24,769 | |
2011 | 30,550 | ||
2010 | 28,293 | ||
2012 | $ | 41,689 | |
2011 | 40,375 | ||
2010 | 36,945 | ||
2013 | $ | 45,592 | |
2014 | 38,301 | ||
2015 | 30,576 | ||
2016 | 22,523 | ||
2017 | 15,366 | ||
Thereafter | 22,702 | ||
Total | $ | 175,060 | |
|
|||
Cash and cash equivalents | $ | 75,372 | |
Receivables | 124,056 | ||
Other current assets | 8,929 | ||
Property and equipment | 12,160 | ||
Identifiable intangible assets | 130,000 | ||
Goodwill | 447,877 | ||
Other noncurrent assets | 5,044 | ||
Total assets | $ | 803,438 | |
Accounts payable | $ | (45,367 | ) |
Accrued expenses | (14,340 | ) | |
Other liabilities | (83,155 | ) | |
Estimated net assets acquired | $ | 660,576 | |
Estimated Life (years) | |||||
Customer relationships | 8 | $ | 129,800 | ||
Noncompete agreements | 5 | 200 | |||
Total identifiable intangible assets | $ | 130,000 | |||
|
|||
2012 | March 31 | June 30 | September 30 | December 31 (1) | ||||||||||||
Total revenues: | ||||||||||||||||
Transportation | $ | 2,176,797 | $ | 2,476,805 | $ | 2,445,883 | $ | 2,585,930 | ||||||||
Sourcing | 359,730 | 462,597 | 418,377 | 379,479 | ||||||||||||
Payment Services | 15,587 | 16,312 | 16,149 | 5,467 | ||||||||||||
Total revenues | 2,552,114 | 2,955,714 | 2,880,409 | 2,970,876 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 1,809,581 | 2,107,799 | 2,063,109 | 2,176,789 | ||||||||||||
Purchased products sourced for resale | 327,787 | 422,392 | 384,630 | 348,936 | ||||||||||||
Purchased payment services | — | — | — | 519 | ||||||||||||
Personnel expenses | 183,438 | 177,184 | 179,342 | 226,042 | ||||||||||||
Other selling, general, and administrative expenses | 61,763 | 63,425 | 66,071 | 84,986 | ||||||||||||
Total costs and expenses | 2,382,569 | 2,770,800 | 2,693,152 | 2,837,272 | ||||||||||||
Income from operations | 169,545 | 184,914 | 187,257 | 133,604 | ||||||||||||
Net income | $ | 106,500 | $ | 114,582 | $ | 116,330 | $ | 256,392 | ||||||||
Basic net income per share | $ | 0.65 | $ | 0.71 | $ | 0.72 | $ | 1.59 | ||||||||
Diluted net income per share | $ | 0.65 | $ | 0.71 | $ | 0.72 | $ | 1.58 | ||||||||
Basic weighted average shares outstanding | 162,693 | 161,887 | 160,782 | 160,880 | ||||||||||||
Dilutive effect of outstanding stock awards | 330 | 313 | 221 | 919 | ||||||||||||
Diluted weighted average shares outstanding | 163,023 | 162,200 | 161,003 | 161,799 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 71.76 | $ | 67.31 | $ | 61.97 | $ | 64.14 | ||||||||
Low | $ | 62.84 | $ | 55.35 | $ | 50.81 | $ | 57.16 | ||||||||
(1) | The quarter ended December 31, 2012 is not comparable to the previous periods shown in this footnote due to certain significant charges or credits related to our recent acquisitions and divestitures. |
2011 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Total revenues: | ||||||||||||||||
Transportation | $ | 1,991,022 | $ | 2,269,036 | $ | 2,280,208 | $ | 2,200,258 | ||||||||
Sourcing | 360,028 | 423,536 | 399,220 | 352,744 | ||||||||||||
Payment Services | 14,422 | 15,090 | 15,500 | 15,282 | ||||||||||||
Total revenues | 2,365,472 | 2,707,662 | 2,694,928 | 2,568,284 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 1,648,102 | 1,901,189 | 1,905,731 | 1,841,586 | ||||||||||||
Purchased products sourced for resale | 327,029 | 388,607 | 366,131 | 325,313 | ||||||||||||
Personnel expenses | 175,109 | 178,945 | 178,117 | 164,062 | ||||||||||||
Other selling, general, and administrative expenses | 58,517 | 58,826 | 60,984 | 65,368 | ||||||||||||
Total costs and expenses | 2,208,757 | 2,527,567 | 2,510,963 | 2,396,329 | ||||||||||||
Income from operations | 156,715 | 180,095 | 183,965 | 171,955 | ||||||||||||
Net income | $ | 97,028 | $ | 111,023 | $ | 114,347 | $ | 109,214 | ||||||||
Basic net income per share | $ | 0.59 | $ | 0.67 | $ | 0.70 | $ | 0.67 | ||||||||
Diluted net income per share | $ | 0.59 | $ | 0.67 | $ | 0.70 | $ | 0.67 | ||||||||
Basic weighted average shares outstanding | 165,124 | 164,607 | 163,948 | 162,919 | ||||||||||||
Dilutive effect of outstanding stock awards | 640 | 587 | 523 | 906 | ||||||||||||
Diluted weighted average shares outstanding | 165,764 | 165,194 | 164,471 | 163,825 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 82.05 | $ | 81.53 | $ | 82.61 | $ | 76.76 | ||||||||
Low | $ | 70.32 | $ | 73.30 | $ | 62.30 | $ | 63.21 | ||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|
|||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||