|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Balance, December 31, 2012 | $ | 822,215 | |
Phoenix Acquisition - measurement period adjustment | 3,732 | ||
Foreign currency translation | (746 | ) | |
Balance, March 31, 2013 | $ | 825,201 | |
March 31, 2013 | December 31, 2012 | ||||||
Gross | $ | 149,644 | $ | 149,644 | |||
Accumulated amortization | (19,271 | ) | (14,108 | ) | |||
Net | $ | 130,373 | $ | 135,536 | |||
March 31, 2013 | December 31, 2012 | ||||||
Trademarks | $ | 1,875 | $ | 1,875 | |||
Three months ended March 31, | |||||||
2013 | 2012 | ||||||
Amortization expense | $ | 5,047 | $ | 842 | |||
Remainder of 2013 | $ | 14,995 | |
2014 | 18,719 | ||
2015 | 16,939 | ||
2016 | 16,922 | ||
2017 | 16,827 | ||
Thereafter | 45,971 | ||
Total | $ | 130,373 | |
|
|||
• | Level 1 — Quoted market prices in active markets for identical assets or liabilities. |
• | Level 2 — Observable market-based inputs or unobservable inputs that are corroborated by market data. |
• | Level 3 — Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. |
Level 1 | Level 2 | Level 3 | Total Fair Value | |||||||||||||
December 31, 2012 | ||||||||||||||||
Contingent purchase price related to acquisitions | — | — | 922 | 922 | ||||||||||||
Total liabilities at fair value | $ | — | $ | — | $ | 922 | $ | 922 | ||||||||
Three months ended March 31, | |||||||
2013 | 2012 | ||||||
Balance, beginning of period | $ | 922 | $ | 13,070 | |||
Payments of contingent purchase price | (927 | ) | (11,613 | ) | |||
Total unrealized losses included in earnings | 5 | (192 | ) | ||||
Balance, end of period | $ | — | $ | 1,265 | |||
|
|||
|
|||
|
|||
Three months ended March 31, | ||||||||
2013 | 2012 | |||||||
Stock options | $ | 301 | $ | 502 | ||||
Stock awards | 3,902 | 8,298 | ||||||
Company expense on ESPP discount | 912 | 966 | ||||||
Total stock based compensation expense | $ | 5,115 | $ | 9,766 | ||||
Three months ended March 31, 2013 | |||||||||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||
102,244 | $ | 5,168 | $ | 912 | |||||
|
|||
|
|||
Cash and cash equivalents | $ | 75,372 | |
Receivables | 125,595 | ||
Other current assets | 8,929 | ||
Property and equipment | 12,160 | ||
Identifiable intangible assets | 130,000 | ||
Goodwill | 451,609 | ||
Other noncurrent assets | 15,596 | ||
Total assets | $ | 819,261 | |
Accounts payable | $ | (45,367 | ) |
Accrued expenses | (14,340 | ) | |
Other liabilities | (83,155 | ) | |
Estimated net assets acquired | $ | 676,399 | |
Estimated Life (years) | |||||
Customer relationships | $ | 129,800 | 8 | ||
Noncompete agreements | 200 | 5 | |||
Total identifiable intangible assets | $ | 130,000 | |||
|
|||
|
|||
Balance, December 31, 2012 | $ | 822,215 | |
Phoenix Acquisition - measurement period adjustment | 3,732 | ||
Foreign currency translation | (746 | ) | |
Balance, March 31, 2013 | $ | 825,201 | |
March 31, 2013 | December 31, 2012 | ||||||
Gross | $ | 149,644 | $ | 149,644 | |||
Accumulated amortization | (19,271 | ) | (14,108 | ) | |||
Net | $ | 130,373 | $ | 135,536 | |||
March 31, 2013 | December 31, 2012 | ||||||
Trademarks | $ | 1,875 | $ | 1,875 | |||
Three months ended March 31, | |||||||
2013 | 2012 | ||||||
Amortization expense | $ | 5,047 | $ | 842 | |||
Remainder of 2013 | $ | 14,995 | |
2014 | 18,719 | ||
2015 | 16,939 | ||
2016 | 16,922 | ||
2017 | 16,827 | ||
Thereafter | 45,971 | ||
Total | $ | 130,373 | |
|
|||
Level 1 | Level 2 | Level 3 | Total Fair Value | |||||||||||||
December 31, 2012 | ||||||||||||||||
Contingent purchase price related to acquisitions | — | — | 922 | 922 | ||||||||||||
Total liabilities at fair value | $ | — | $ | — | $ | 922 | $ | 922 | ||||||||
Three months ended March 31, | |||||||
2013 | 2012 | ||||||
Balance, beginning of period | $ | 922 | $ | 13,070 | |||
Payments of contingent purchase price | (927 | ) | (11,613 | ) | |||
Total unrealized losses included in earnings | 5 | (192 | ) | ||||
Balance, end of period | $ | — | $ | 1,265 | |||
|
|||
Three months ended March 31, | ||||||||
2013 | 2012 | |||||||
Stock options | $ | 301 | $ | 502 | ||||
Stock awards | 3,902 | 8,298 | ||||||
Company expense on ESPP discount | 912 | 966 | ||||||
Total stock based compensation expense | $ | 5,115 | $ | 9,766 | ||||
Three months ended March 31, 2013 | |||||||||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||
102,244 | $ | 5,168 | $ | 912 | |||||
|
|||
Cash and cash equivalents | $ | 75,372 | |
Receivables | 125,595 | ||
Other current assets | 8,929 | ||
Property and equipment | 12,160 | ||
Identifiable intangible assets | 130,000 | ||
Goodwill | 451,609 | ||
Other noncurrent assets | 15,596 | ||
Total assets | $ | 819,261 | |
Accounts payable | $ | (45,367 | ) |
Accrued expenses | (14,340 | ) | |
Other liabilities | (83,155 | ) | |
Estimated net assets acquired | $ | 676,399 | |
Estimated Life (years) | |||||
Customer relationships | $ | 129,800 | 8 | ||
Noncompete agreements | 200 | 5 | |||
Total identifiable intangible assets | $ | 130,000 | |||
|
|
|
||||||||||||||||||||||||||||
|
|||||||||||||
|
||||||||||||||||
|
|
|
||||||||||||||||||||||
|
|
||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||