|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|||
• | unpaid loss and loss expense reserves, including long-tail asbestos and environmental (A&E) reserves; |
• | future policy benefits reserves; |
• | the valuation of value of business acquired (VOBA) and amortization of deferred policy acquisition costs and VOBA; |
• | reinsurance recoverable, including a provision for uncollectible reinsurance; |
• | the assessment of risk transfer for certain structured insurance and reinsurance contracts; |
• | the valuation of the investment portfolio and assessment of OTTI; |
• | the valuation of deferred tax assets; |
• | the valuation of derivative instruments related to guaranteed living benefits (GLB); and |
• | the valuation of goodwill. |
• | For reinsurers that maintain a financial strength rating from a major rating agency, and for which recoverable balances are considered representative of the larger population (i.e., default probabilities are consistent with similarly rated reinsurers and payment durations conform to averages), the financial rating is based on a published source and the default factor is based on published default statistics of a major rating agency applicable to the reinsurer's particular rating class. When a recoverable is expected to be paid in a brief period of time by a highly rated reinsurer, such as certain property catastrophe claims, a default factor may not be applied; |
• | For balances recoverable from reinsurers that are both unrated by a major rating agency and for which management is unable to determine a credible rating equivalent based on a parent, affiliate, or peer company, we determine a rating equivalent based on an analysis of the reinsurer that considers an assessment of the creditworthiness of the particular entity, industry benchmarks, or other factors as considered appropriate. We then apply the applicable default factor for that rating class. For balances recoverable from unrated reinsurers for which the ceded reserve is below a certain threshold, we generally apply a default factor of 34 percent, consistent with published statistics of a major rating agency; |
• | For balances recoverable from reinsurers that are either insolvent or under regulatory supervision, we establish a default factor and resulting provision for uncollectible reinsurance based on reinsurer-specific facts and circumstances. Upon initial notification of an insolvency, we generally recognize an expense for a substantial portion of all balances outstanding, net of collateral, through a combination of write-offs of recoverable balances and increases to the provision for uncollectible reinsurance. When regulatory action is taken on a reinsurer, we generally recognize a default factor by estimating an expected recovery on all balances outstanding, net of collateral. When sufficient credible information becomes available, we adjust the provision for uncollectible reinsurance by establishing a default factor pursuant to information received; and |
• | For other recoverables, management determines the provision for uncollectible reinsurance based on the specific facts and circumstances. |
• | Life insurance policies are carried at policy cash surrender value. |
• | Policy loans are carried at outstanding balance. |
• | Trading securities are recorded on a trade date basis and carried at fair value. Unrealized gains and losses on trading securities are reflected in net income. |
• | Other investments over which ACE can exercise significant influence are accounted for using the equity method. |
• | All other investments over which ACE cannot exercise significant influence are carried at fair value with changes in fair value recognized through OCI. For these investments, investment income and realized gains are recognized as related distributions are received. |
• | Partially-owned investment companies comprise entities in which we hold an ownership interest in excess of three percent. These investments as well as ACE's investments in investment funds where our ownership interest is in excess of three percent are accounted for under the equity method because ACE exerts significant influence. These investments apply investment company accounting to determine operating results, and ACE retains the investment company accounting in applying the equity method. This means that investment income, realized gains or losses, and unrealized gains or losses are included in the portion of equity earnings reflected in Other (income) expense. |
|
|||
|
|||
December 31, 2012 | Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 3,553 | $ | 183 | $ | (1 | ) | $ | 3,735 | $ | — | ||||||||
Foreign | 13,016 | 711 | (14 | ) | 13,713 | — | |||||||||||||
Corporate securities | 15,529 | 1,210 | (31 | ) | 16,708 | (7 | ) | ||||||||||||
Mortgage-backed securities | 10,051 | 458 | (36 | ) | 10,473 | (84 | ) | ||||||||||||
States, municipalities, and political subdivisions | 2,517 | 163 | (3 | ) | 2,677 | — | |||||||||||||
$ | 44,666 | $ | 2,725 | $ | (85 | ) | $ | 47,306 | $ | (91 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,044 | $ | 39 | $ | — | $ | 1,083 | $ | — | |||||||||
Foreign | 910 | 54 | — | 964 | — | ||||||||||||||
Corporate securities | 2,133 | 142 | — | 2,275 | — | ||||||||||||||
Mortgage-backed securities | 2,028 | 88 | — | 2,116 | — | ||||||||||||||
States, municipalities, and political subdivisions | 1,155 | 44 | (4 | ) | 1,195 | — | |||||||||||||
$ | 7,270 | $ | 367 | $ | (4 | ) | $ | 7,633 | $ | — | |||||||||
December 31, 2011 | Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 2,774 | $ | 186 | $ | — | $ | 2,960 | $ | — | |||||||||
Foreign | 12,025 | 475 | (99 | ) | 12,401 | (2 | ) | ||||||||||||
Corporate securities | 14,055 | 773 | (135 | ) | 14,693 | (22 | ) | ||||||||||||
Mortgage-backed securities | 9,979 | 397 | (175 | ) | 10,201 | (151 | ) | ||||||||||||
States, municipalities, and political subdivisions | 1,617 | 96 | (1 | ) | 1,712 | — | |||||||||||||
$ | 40,450 | $ | 1,927 | $ | (410 | ) | $ | 41,967 | $ | (175 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,078 | $ | 48 | $ | — | $ | 1,126 | $ | — | |||||||||
Foreign | 935 | 18 | (23 | ) | 930 | — | |||||||||||||
Corporate securities | 2,338 | 44 | (45 | ) | 2,337 | — | |||||||||||||
Mortgage-backed securities | 2,949 | 90 | (3 | ) | 3,036 | — | |||||||||||||
States, municipalities, and political subdivisions | 1,147 | 32 | (3 | ) | 1,176 | — | |||||||||||||
$ | 8,447 | $ | 232 | $ | (74 | ) | $ | 8,605 | $ | — | |||||||||
December 31 | December 31 | ||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions of U.S. dollars) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Available for sale | |||||||||||||||
Due in 1 year or less | $ | 1,887 | $ | 1,906 | $ | 2,321 | $ | 2,349 | |||||||
Due after 1 year through 5 years | 13,411 | 14,010 | 12,325 | 12,722 | |||||||||||
Due after 5 years through 10 years | 15,032 | 16,153 | 12,379 | 12,995 | |||||||||||
Due after 10 years | 4,285 | 4,764 | 3,446 | 3,700 | |||||||||||
34,615 | 36,833 | 30,471 | 31,766 | ||||||||||||
Mortgage-backed securities | 10,051 | 10,473 | 9,979 | 10,201 | |||||||||||
$ | 44,666 | $ | 47,306 | $ | 40,450 | $ | 41,967 | ||||||||
Held to maturity | |||||||||||||||
Due in 1 year or less | $ | 656 | $ | 659 | $ | 393 | $ | 396 | |||||||
Due after 1 year through 5 years | 1,870 | 1,950 | 2,062 | 2,090 | |||||||||||
Due after 5 years through 10 years | 2,119 | 2,267 | 2,376 | 2,399 | |||||||||||
Due after 10 years | 597 | 641 | 667 | 684 | |||||||||||
5,242 | 5,517 | 5,498 | 5,569 | ||||||||||||
Mortgage-backed securities | 2,028 | 2,116 | 2,949 | 3,036 | |||||||||||
$ | 7,270 | $ | 7,633 | $ | 8,447 | $ | 8,605 | ||||||||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Cost | $ | 707 | $ | 671 | |||
Gross unrealized appreciation | 41 | 18 | |||||
Gross unrealized depreciation | (4 | ) | (42 | ) | |||
Fair value | $ | 744 | $ | 647 | |||
• | the amount of time a security has been in a loss position and the magnitude of the loss position; |
• | the period in which cost is expected to be recovered, if at all, based on various criteria including economic conditions and other issuer-specific developments; and |
• | ACE’s ability and intent to hold the security to the expected recovery period. |
Moody's Rating Category | 1-in-100 Year Default Rate | Historical Mean Default Rate | |||
Investment Grade: | |||||
Aaa-Baa | 0.0-1.4% | 0.0-0.3% | |||
Below Investment Grade: | |||||
Ba | 4.9 | % | 1.1 | % | |
B | 12.8 | % | 3.4 | % | |
Caa-C | 53.4 | % | 13.8 | % | |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Fixed maturities: | |||||||||||
OTTI on fixed maturities, gross | $ | (26 | ) | $ | (61 | ) | $ | (115 | ) | ||
OTTI on fixed maturities recognized in OCI (pre-tax) | 1 | 15 | 69 | ||||||||
OTTI on fixed maturities, net | (25 | ) | (46 | ) | (46 | ) | |||||
Gross realized gains excluding OTTI | 388 | 410 | 569 | ||||||||
Gross realized losses excluding OTTI | (133 | ) | (200 | ) | (143 | ) | |||||
Total fixed maturities | 230 | 164 | 380 | ||||||||
Equity securities: | |||||||||||
OTTI on equity securities | (5 | ) | (1 | ) | — | ||||||
Gross realized gains excluding OTTI | 11 | 15 | 86 | ||||||||
Gross realized losses excluding OTTI | (2 | ) | (5 | ) | (2 | ) | |||||
Total equity securities | 4 | 9 | 84 | ||||||||
OTTI on other investments | (7 | ) | (3 | ) | (13 | ) | |||||
Foreign exchange losses | (16 | ) | (13 | ) | (54 | ) | |||||
Investment and embedded derivative instruments | (6 | ) | (143 | ) | 58 | ||||||
Fair value adjustments on insurance derivative | 171 | (779 | ) | (28 | ) | ||||||
S&P put options and futures | (297 | ) | (4 | ) | (150 | ) | |||||
Other derivative instruments | (4 | ) | (4 | ) | (19 | ) | |||||
Other | 3 | (22 | ) | 174 | |||||||
Net realized gains (losses) | 78 | (795 | ) | 432 | |||||||
Change in net unrealized appreciation (depreciation) on investments: | |||||||||||
Fixed maturities available for sale | 1,099 | 569 | 451 | ||||||||
Fixed maturities held to maturity | (94 | ) | (89 | ) | 522 | ||||||
Equity securities | 61 | (47 | ) | (44 | ) | ||||||
Other | 50 | 40 | (35 | ) | |||||||
Income tax expense | (198 | ) | (157 | ) | (152 | ) | |||||
Change in net unrealized appreciation on investments | 918 | 316 | 742 | ||||||||
Total net realized gains (losses) and change in net unrealized appreciation (depreciation) on investments | $ | 996 | $ | (479 | ) | $ | 1,174 | ||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Balance of credit losses related to securities still held – beginning of year | $ | 74 | $ | 137 | $ | 174 | |||||
Additions where no OTTI was previously recorded | 8 | 12 | 34 | ||||||||
Additions where an OTTI was previously recorded | 12 | 8 | 12 | ||||||||
Reductions for securities sold during the period | (51 | ) | (83 | ) | (83 | ) | |||||
Balance of credit losses related to securities still held – end of year | $ | 43 | $ | 74 | $ | 137 | |||||
December 31 | December 31 | ||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions of U.S. dollars) | Fair Value | Cost | Fair Value | Cost | |||||||||||
Investment funds | $ | 395 | $ | 278 | $ | 378 | $ | 277 | |||||||
Limited partnerships | 531 | 398 | 531 | 429 | |||||||||||
Partially-owned investment companies | 1,186 | 1,187 | 904 | 904 | |||||||||||
Life insurance policies | 148 | 148 | 127 | 127 | |||||||||||
Policy loans | 164 | 164 | 143 | 143 | |||||||||||
Trading securities | 243 | 242 | 194 | 195 | |||||||||||
Other | 49 | 48 | 37 | 37 | |||||||||||
Total | $ | 2,716 | $ | 2,465 | $ | 2,314 | $ | 2,112 | |||||||
December 31 | December 31 | ||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||
(in millions of U.S. dollars, except percentages) | Carrying Value | Issued Share Capital | Ownership Percentage | Carrying Value | Issued Share Capital | Ownership Percentage | Domicile | ||||||||||||||||
Huatai Group | $ | 350 | (1) | $ | 474 | 20.0 | % | $ | 228 | $ | 457 | 20.0 | % | China | |||||||||
Huatai Life Insurance Company | 84 | 205 | 20.0 | % | 103 | 196 | 20.0 | % | China | ||||||||||||||
Freisenbruch-Meyer | 9 | 6 | 40.0 | % | 8 | 5 | 40.0 | % | Bermuda | ||||||||||||||
ACE Cooperative Ins. Co. - Saudi Arabia | 9 | 27 | 30.0 | % | 7 | 27 | 30.0 | % | Saudi Arabia | ||||||||||||||
Russian Reinsurance Company | 2 | 4 | 23.3 | % | 2 | 4 | 23.3 | % | Russia | ||||||||||||||
Island Heritage | — | — | — | 4 | 27 | 10.8 | % | Cayman Islands | |||||||||||||||
Total | $ | 454 | $ | 716 | $ | 352 | $ | 716 | |||||||||||||||
(1) | Includes additional investment of approximately $100 million which is pending regulatory approval. |
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2012 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
U.S. Treasury and agency | $ | 440 | $ | (1.4 | ) | $ | — | $ | — | $ | 440 | $ | (1.4 | ) | |||||||||
Foreign | 1,234 | (8.6 | ) | 88 | (5.8 | ) | 1,322 | (14.4 | ) | ||||||||||||||
Corporate securities | 1,026 | (22.7 | ) | 85 | (7.9 | ) | 1,111 | (30.6 | ) | ||||||||||||||
Mortgage-backed securities | 855 | (3.8 | ) | 356 | (32.6 | ) | 1,211 | (36.4 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 316 | (3.0 | ) | 48 | (3.6 | ) | 364 | (6.6 | ) | ||||||||||||||
Total fixed maturities | 3,871 | (39.5 | ) | 577 | (49.9 | ) | 4,448 | (89.4 | ) | ||||||||||||||
Equity securities | 29 | (4.2 | ) | — | — | 29 | (4.2 | ) | |||||||||||||||
Other investments | 68 | (4.9 | ) | — | — | 68 | (4.9 | ) | |||||||||||||||
Total | $ | 3,968 | $ | (48.6 | ) | $ | 577 | $ | (49.9 | ) | $ | 4,545 | $ | (98.5 | ) | ||||||||
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2011 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
Foreign | $ | 1,801 | $ | (82.2 | ) | $ | 529 | $ | (40.0 | ) | $ | 2,330 | $ | (122.2 | ) | ||||||||
Corporate securities | 3,084 | (148.2 | ) | 268 | (32.2 | ) | 3,352 | (180.4 | ) | ||||||||||||||
Mortgage-backed securities | 440 | (7.5 | ) | 586 | (170.2 | ) | 1,026 | (177.7 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 30 | (0.4 | ) | 98 | (3.5 | ) | 128 | (3.9 | ) | ||||||||||||||
Total fixed maturities | 5,355 | (238.3 | ) | 1,481 | (245.9 | ) | 6,836 | (484.2 | ) | ||||||||||||||
Equity securities | 484 | (42.3 | ) | — | — | 484 | (42.3 | ) | |||||||||||||||
Other investments | 88 | (8.3 | ) | — | — | 88 | (8.3 | ) | |||||||||||||||
Total | $ | 5,927 | $ | (288.9 | ) | $ | 1,481 | $ | (245.9 | ) | $ | 7,408 | $ | (534.8 | ) | ||||||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Fixed maturities | $ | 2,134 | $ | 2,196 | $ | 2,071 | |||||
Short-term investments | 28 | 43 | 34 | ||||||||
Equity securities | 34 | 36 | 26 | ||||||||
Other | 104 | 62 | 44 | ||||||||
Gross investment income | 2,300 | 2,337 | 2,175 | ||||||||
Investment expenses | (119 | ) | (95 | ) | (105 | ) | |||||
Net investment income | $ | 2,181 | $ | 2,242 | $ | 2,070 | |||||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Trust funds | $ | 11,389 | $ | 9,940 | |||
Deposits with non-U.S. regulatory authorities | 2,133 | 2,240 | |||||
Assets pledged under reverse repurchase agreements | 1,401 | 1,251 | |||||
Deposits with U.S. regulatory authorities | 1,338 | 1,307 | |||||
Other pledged assets | 456 | 364 | |||||
$ | 16,717 | $ | 15,102 | ||||
|
|||
• | Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets; |
• | Level 2 – Includes, among other items, inputs other than quoted prices that are observable for the asset or liability such as interest rates and yield curves, quoted prices for similar assets and liabilities in active markets, and quoted prices for identical or similar assets and liabilities in markets that are not active; and |
• | Level 3 – Inputs that are unobservable and reflect management’s judgments about assumptions that market participants would use in pricing an asset or liability. |
December 31, 2012 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 2,050 | $ | 1,685 | $ | — | $ | 3,735 | |||||||
Foreign | 222 | 13,431 | 60 | 13,713 | |||||||||||
Corporate securities | 20 | 16,586 | 102 | 16,708 | |||||||||||
Mortgage-backed securities | — | 10,460 | 13 | 10,473 | |||||||||||
States, municipalities, and political subdivisions | — | 2,677 | — | 2,677 | |||||||||||
2,292 | 44,839 | 175 | 47,306 | ||||||||||||
Equity securities | 253 | 488 | 3 | 744 | |||||||||||
Short-term investments | 1,503 | 725 | — | 2,228 | |||||||||||
Other investments | 268 | 196 | 2,252 | 2,716 | |||||||||||
Securities lending collateral | — | 1,791 | — | 1,791 | |||||||||||
Investment derivative instruments | 11 | — | — | 11 | |||||||||||
Other derivative instruments | (6 | ) | 30 | — | 24 | ||||||||||
Separate account assets | 872 | 71 | — | 943 | |||||||||||
Total assets measured at fair value | $ | 5,193 | $ | 48,140 | $ | 2,430 | $ | 55,763 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,119 | $ | 1,119 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31, 2011 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,691 | $ | 1,264 | $ | 5 | $ | 2,960 | |||||||
Foreign | 212 | 12,156 | 33 | 12,401 | |||||||||||
Corporate securities | 20 | 14,539 | 134 | 14,693 | |||||||||||
Mortgage-backed securities | — | 10,173 | 28 | 10,201 | |||||||||||
States, municipalities, and political subdivisions | — | 1,711 | 1 | 1,712 | |||||||||||
1,923 | 39,843 | 201 | 41,967 | ||||||||||||
Equity securities | 215 | 419 | 13 | 647 | |||||||||||
Short-term investments | 1,246 | 1,055 | — | 2,301 | |||||||||||
Other investments | 208 | 229 | 1,877 | 2,314 | |||||||||||
Securities lending collateral | — | 1,375 | — | 1,375 | |||||||||||
Investment derivative instruments | 10 | — | — | 10 | |||||||||||
Other derivative instruments | (16 | ) | 54 | 3 | 41 | ||||||||||
Separate account assets | 607 | 53 | — | 660 | |||||||||||
Total assets measured at fair value | $ | 4,193 | $ | 43,028 | $ | 2,094 | $ | 49,315 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,319 | $ | 1,319 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31 | December 31 | ||||||||||||||||
2012 | 2011 | ||||||||||||||||
(in millions of U.S. dollars) | Expected Liquidation Period | Fair Value | Maximum Future Funding Commitments | Fair Value | Maximum Future Funding Commitments | ||||||||||||
Financial | 5 to 9 Years | $ | 225 | $ | 111 | $ | 205 | $ | 141 | ||||||||
Real estate | 3 to 9 Years | 292 | 62 | 270 | 96 | ||||||||||||
Distressed | 6 to 9 Years | 192 | 152 | 182 | 57 | ||||||||||||
Mezzanine | 6 to 9 Years | 284 | 279 | 195 | 282 | ||||||||||||
Traditional | 3 to 8 Years | 711 | 587 | 565 | 200 | ||||||||||||
Vintage | 1 to 3 Years | 14 | — | 18 | 1 | ||||||||||||
Investment funds | Not Applicable | 395 | — | 378 | — | ||||||||||||
$ | 2,113 | $ | 1,191 | $ | 1,813 | $ | 777 | ||||||||||
(in millions of U.S. dollars) | Fair Value at December 31, 2012 | Valuation Technique | Significant Unobservable Inputs | Ranges | ||||||
GLB(1) | $ | 1,119 | Actuarial model | Lapse rate | 1% - 30% | |||||
Annuitization rate | 0% - 50% | |||||||||
(1) | Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
Year Ended December 31, 2012 | U.S. Treasury and agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Transfers into Level 3 | — | 49 | 37 | 22 | 1 | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (13 | ) | (46 | ) | (35 | ) | (1 | ) | (11 | ) | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | 6 | — | — | — | 55 | — | — | |||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (1 | ) | — | — | — | (7 | ) | (4 | ) | (200 | ) | ||||||||||||||||||||||
Purchases | — | 46 | 24 | 9 | — | 4 | 520 | 3 | — | ||||||||||||||||||||||||||
Sales | — | (53 | ) | (19 | ) | (7 | ) | — | (5 | ) | (9 | ) | — | — | |||||||||||||||||||||
Settlements | (1 | ) | (1 | ) | (33 | ) | (4 | ) | (1 | ) | — | (237 | ) | (2 | ) | — | |||||||||||||||||||
Balance-End of Year | $ | — | $ | 60 | $ | 102 | $ | 13 | $ | — | $ | 3 | $ | 2,252 | $ | — | $ | 1,119 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | — | $ | (200 | ) | |||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
Year Ended December 31, 2011 | U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of year | $ | — | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||||
Transfers into Level 3 | — | 9 | 42 | 4 | — | — | — | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | — | (18 | ) | (4 | ) | (48 | ) | — | — | — | — | — | |||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | (2 | ) | — | — | (1 | ) | 93 | — | — | |||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (3 | ) | — | — | 4 | (3 | ) | 2 | 812 | ||||||||||||||||||||||||
Purchases | 5 | 23 | 32 | 59 | — | 5 | 602 | — | — | ||||||||||||||||||||||||||
Sales | — | (3 | ) | (27 | ) | (17 | ) | — | (8 | ) | (55 | ) | — | — | |||||||||||||||||||||
Settlements | — | (3 | ) | (19 | ) | (9 | ) | (1 | ) | — | (192 | ) | (3 | ) | — | ||||||||||||||||||||
Balance-End of Year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (3 | ) | $ | (1 | ) | $ | 812 | |||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.5 billion at December 31, 2011 and $648 million at December 31, 2010, which includes a fair value derivative adjustment of $1.3 billion and $507 million, respectively. |
Assets | Liabilities | ||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | GLB(1) | ||||||||||||||||||||||||||||||
Year Ended December 31, 2010 | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | Equity securities | Other investments | Other derivative instruments | ||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||
Balance-Beginning of year | $ | 59 | $ | 168 | $ | 21 | $ | 3 | $ | 12 | $ | 1,149 | $ | 14 | $ | 443 | |||||||||||||||
Transfers into (Out of) Level 3 | (14 | ) | (25 | ) | (1 | ) | — | 1 | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | 1 | 9 | — | — | — | 53 | — | — | |||||||||||||||||||||||
Net Realized Gains/Losses | 1 | (3 | ) | — | — | 1 | (7 | ) | 2 | 64 | |||||||||||||||||||||
Purchases, Sales, Issuances, and Settlements, Net | (21 | ) | (34 | ) | 19 | (1 | ) | (1 | ) | 237 | (12 | ) | — | ||||||||||||||||||
Balance-End of Year | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | 1 | $ | 64 | ||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $648 million at December 31, 2010 and $559 million at December 31, 2009, which includes a fair value derivative adjustment of $507 million and $443 million, respectively. |
December 31 | December 31 | ||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions of U.S. dollars) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||
Assets: | |||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 1,044 | $ | 1,083 | $ | 1,078 | $ | 1,126 | |||||||
Foreign | 910 | 964 | 935 | 930 | |||||||||||
Corporate securities | 2,133 | 2,275 | 2,338 | 2,337 | |||||||||||
Mortgage-backed securities | 2,028 | 2,116 | 2,949 | 3,036 | |||||||||||
States, municipalities, and political subdivisions | 1,155 | 1,195 | 1,147 | 1,176 | |||||||||||
7,270 | 7,633 | 8,447 | 8,605 | ||||||||||||
Partially-owned insurance companies | 454 | 454 | 352 | 352 | |||||||||||
Total assets | $ | 7,724 | $ | 8,087 | $ | 8,799 | $ | 8,957 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | 1,401 | $ | 1,401 | $ | 1,251 | $ | 1,251 | |||||||
Long-term debt | 3,360 | 3,916 | 3,360 | 3,823 | |||||||||||
Trust preferred securities | 309 | 446 | 309 | 404 | |||||||||||
Total liabilities | $ | 5,070 | $ | 5,763 | $ | 4,920 | $ | 5,478 | |||||||
December 31, 2012 | |||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 619 | $ | 464 | $ | — | $ | 1,083 | |||||||
Foreign | — | 964 | — | 964 | |||||||||||
Corporate securities | — | 2,257 | 18 | 2,275 | |||||||||||
Mortgage-backed securities | — | 2,116 | — | 2,116 | |||||||||||
States, municipalities, and political subdivisions | — | 1,195 | — | 1,195 | |||||||||||
619 | 6,996 | 18 | 7,633 | ||||||||||||
Partially-owned insurance companies | — | — | 454 | 454 | |||||||||||
Total assets | $ | 619 | $ | 6,996 | $ | 472 | $ | 8,087 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | — | $ | 1,401 | $ | — | $ | 1,401 | |||||||
Long-term debt | — | 3,916 | — | 3,916 | |||||||||||
Trust preferred securities | — | 446 | — | 446 | |||||||||||
Total liabilities | $ | — | $ | 5,763 | $ | — | $ | 5,763 | |||||||
|
|||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Premiums written | |||||||||||
Direct | $ | 18,144 | $ | 17,626 | $ | 15,887 | |||||
Assumed | 3,449 | 3,205 | 3,624 | ||||||||
Ceded | (5,518 | ) | (5,459 | ) | (5,803 | ) | |||||
Net | $ | 16,075 | $ | 15,372 | $ | 13,708 | |||||
Premiums earned | |||||||||||
Direct | $ | 17,802 | $ | 17,534 | $ | 15,780 | |||||
Assumed | 3,302 | 3,349 | 3,516 | ||||||||
Ceded | (5,427 | ) | (5,496 | ) | (5,792 | ) | |||||
Net | $ | 15,677 | $ | 15,387 | $ | 13,504 | |||||
December 31 | December 31 | |||||||||
(in millions of U.S. dollars) | 2012 | 2011 | ||||||||
Reinsurance recoverable on unpaid losses and loss expenses (1) | $ | 11,399 | $ | 11,602 | ||||||
Reinsurance recoverable on paid losses and loss expenses (1) | 679 | 787 | ||||||||
Net reinsurance recoverable on losses and loss expenses | $ | 12,078 | $ | 12,389 | ||||||
(1) | Net of a provision for uncollectible reinsurance. |
(in millions of U.S. dollars, except percentages) | 2012 | Provision | % of Gross | |||||||||
Categories | ||||||||||||
Largest reinsurers | $ | 5,800 | $ | 98 | 1.7 | % | ||||||
Other reinsurers balances rated A- or better | 3,080 | 40 | 1.3 | % | ||||||||
Other reinsurers balances with ratings lower than A- or not rated | 602 | 120 | 19.9 | % | ||||||||
Other pools and government agencies | 383 | 14 | 3.7 | % | ||||||||
Structured settlements | 582 | 24 | 4.1 | % | ||||||||
Captives | 1,761 | 14 | 0.8 | % | ||||||||
Other | 309 | 129 | 41.7 | % | ||||||||
Total | $ | 12,517 | $ | 439 | 3.5 | % | ||||||
Largest Reinsurers | |||
Berkshire Hathaway Insurance Group | Lloyd's of London | Swiss Re Group | |
Federal Crop Insurance Corporation | Munich Re Group | Transatlantic Holdings | |
HDI Re Group (Hanover Re) | Partner Re | XL Capital Group | |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
GMDB | |||||||||||
Net premiums earned | $ | 85 | $ | 98 | $ | 109 | |||||
Policy benefits and other reserve adjustments | $ | 60 | $ | 59 | $ | 99 | |||||
GLB | |||||||||||
Net premiums earned | $ | 160 | $ | 163 | $ | 164 | |||||
Policy benefits and other reserve adjustments | 61 | 47 | 29 | ||||||||
Net realized gains (losses) | 203 | (812 | ) | (64 | ) | ||||||
Gain (loss) recognized in income | $ | 302 | $ | (696 | ) | $ | 71 | ||||
Net cash received | $ | 149 | $ | 161 | $ | 160 | |||||
Net (increase) decrease in liability | $ | 153 | $ | (857 | ) | $ | (89 | ) | |||
• | policy account values and guaranteed values are fixed at the valuation date (December 31, 2012 and 2011, respectively); |
• | there are no lapses or withdrawals; |
• | mortality according to 100 percent of the Annuity 2000 mortality table; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 1.0 percent and 2.0 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
• | policy account values and guaranteed values are fixed at the valuation date (December 31, 2012 and 2011, respectively); |
• | there are no deaths, lapses, or withdrawals; |
• | policyholders annuitize at a frequency most disadvantageous to ACE (in other words, annuitization at a level that maximizes claims taking into account the treaty limits) under the terms of the reinsurance contracts; |
• | for annuitizing policyholders, the GMIB claim is calculated using interest rates in line with those used in calculating the reserve; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 3.5 percent and 4.5 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
• | policy account values and guaranteed values are fixed at the valuation date (December 31, 2012 and 2011, respectively); |
• | there are no lapses, or withdrawals; |
• | mortality according to 100 percent of the Annuity 2000 mortality table; |
• | policyholders annuitize at a frequency most disadvantageous to ACE (in other words, annuitization at a level that maximizes claims taking into account the treaty limits) under the terms of the reinsurance contracts; |
• | for annuitizing policyholders, the GMIB claim is calculated using interest rates in line with those used in calculating the reserve; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 1.5 percent and 2.5 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
|
|||
(in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | ACE Consolidated | ||||||||||||||
Balance at December 31, 2010 | $ | 1,351 | $ | 1,564 | $ | 365 | $ | 750 | $ | 4,030 | |||||||||
Purchase price allocation adjustment | (12 | ) | 5 | — | — | (7 | ) | ||||||||||||
Acquisition of New York Life's Korea operations and Hong Kong operations | — | — | — | 89 | 89 | ||||||||||||||
Acquisition of PMHC | 11 | — | — | — | 11 | ||||||||||||||
Acquisition of Rio Guayas | — | 31 | — | — | 31 | ||||||||||||||
Foreign exchange revaluation and other | — | 3 | — | (9 | ) | (6 | ) | ||||||||||||
Balance at December 31, 2011 | $ | 1,350 | $ | 1,603 | $ | 365 | $ | 830 | $ | 4,148 | |||||||||
Purchase price allocation adjustment | — | — | — | 4 | 4 | ||||||||||||||
Acquisition of JaPro | — | 123 | — | — | 123 | ||||||||||||||
Foreign exchange revaluation and other | 3 | 38 | — | 3 | 44 | ||||||||||||||
Balance at December 31, 2012 | $ | 1,353 | $ | 1,764 | $ | 365 | $ | 837 | $ | 4,319 | |||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Balance, beginning of year | $ | 676 | $ | 634 | $ | 748 | |||||
Acquisition of New York Life's Korea operations and Hong Kong operations | — | 151 | — | ||||||||
Amortization expense | (82 | ) | (108 | ) | (111 | ) | |||||
Foreign exchange revaluation | 20 | (1 | ) | (3 | ) | ||||||
Balance, end of year | $ | 614 | $ | 676 | $ | 634 | |||||
For the Year Ending December 31 | Other intangible assets | VOBA | |||||
(in millions of U.S. dollars) | |||||||
2013 | $ | 49 | $ | 67 | |||
2014 | 45 | 58 | |||||
2015 | 40 | 51 | |||||
2016 | 35 | 45 | |||||
2017 | 33 | 42 | |||||
Total | $ | 202 | $ | 263 | |||
|
|||
Years Ended December 31 | ||||||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | |||||||||||
Gross unpaid losses and loss expenses, beginning of year | $ | 37,477 | $ | 37,391 | $ | 37,783 | ||||||||
Reinsurance recoverable on unpaid losses(1) | (11,602 | ) | (12,149 | ) | (12,745 | ) | ||||||||
Net unpaid losses and loss expenses, beginning of year | 25,875 | 25,242 | 25,038 | |||||||||||
Acquisition of subsidiaries | 14 | 92 | 145 | |||||||||||
Total | 25,889 | 25,334 | 25,183 | |||||||||||
Net losses and loss expenses incurred in respect of losses occurring in: | ||||||||||||||
Current year | 10,132 | 10,076 | 8,082 | |||||||||||
Prior years | (479 | ) | (556 | ) | (503 | ) | ||||||||
Total | 9,653 | 9,520 | 7,579 | |||||||||||
Net losses and loss expenses paid in respect of losses occurring in: | ||||||||||||||
Current year | 4,325 | 4,209 | 2,689 | |||||||||||
Prior years | 4,894 | 4,657 | 4,724 | |||||||||||
Total | 9,219 | 8,866 | 7,413 | |||||||||||
Foreign currency revaluation and other | 224 | (113 | ) | (107 | ) | |||||||||
Net unpaid losses and loss expenses, end of year | 26,547 | 25,875 | 25,242 | |||||||||||
Reinsurance recoverable on unpaid losses(1) | 11,399 | 11,602 | 12,149 | |||||||||||
Gross unpaid losses and loss expenses, end of year | $ | 37,946 | $ | 37,477 | $ | 37,391 | ||||||||
(1) Net of provision for uncollectible reinsurance. | ||||||||||||||
Asbestos | Environmental | Total | |||||||||||||||||||||||||||
(in millions of U.S. dollars) | Gross | Net | Gross | Net | Gross | Net | |||||||||||||||||||||||
Balance at December 31, 2011(1) | $ | 2,086 | $ | 1,142 | $ | 245 | $ | 162 | $ | 2,331 | $ | 1,304 | |||||||||||||||||
Incurred activity | 211 | 95 | 40 | 39 | 251 | 134 | |||||||||||||||||||||||
Paid activity | (440 | ) | (275 | ) | (78 | ) | (61 | ) | (518 | ) | (336 | ) | |||||||||||||||||
Balance at December 31, 2012 | $ | 1,857 | $ | 962 | $ | 207 | $ | 140 | $ | 2,064 | $ | 1,102 | |||||||||||||||||
(1) | Balances at December 31, 2011 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2012. |
Brandywine | NICO Coverage | Net of NICO Coverage | |||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | (1) | Total | (2) | ||||||||||||||||||
Balance at December 31, 2011(3) | $ | 1,032 | $ | 458 | $ | 1,490 | $ | 386 | $ | 1,104 | |||||||||||||
Incurred activity | 110 | 19 | 129 | — | 129 | ||||||||||||||||||
Paid activity | (290 | ) | (56 | ) | (346 | ) | (368 | ) | 22 | ||||||||||||||
Balance at December 31, 2012 | $ | 852 | $ | 421 | $ | 1,273 | $ | 18 | $ | 1,255 | |||||||||||||
(1) | Other consists primarily of workers' compensation, non-A&E general liability losses, and provision for uncollectible reinsurance on non-A&E business. |
(2) | NICO Coverage at December 31, 2011 was reduced to reflect $238 million of advances from NICO on uncollected inuring reinsurance recoverables as payments reducing the limit. |
(3) | Balances at December 31, 2011 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2012. |
Westchester Specialty | NICO Coverage | Net of NICO Coverage | ||||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | Total | |||||||||||||||||||||
Balance at December 31, 2011(1) | $ | 144 | $ | 54 | $ | 198 | $ | 165 | $ | 33 | ||||||||||||||
Incurred activity | 22 | (6 | ) | 16 | 12 | 4 | ||||||||||||||||||
Paid activity | (15) | (4) | (19) | (19) | — | |||||||||||||||||||
Balance at December 31, 2012 | $ | 151 | $ | 44 | $ | 195 | $ | 158 | $ | 37 | ||||||||||||||
(1) | Balances at December 31, 2011 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2012. |
|
|||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Current tax expense | $ | 305 | $ | 485 | $ | 443 | |||||
Deferred tax expense (benefit) | (35 | ) | 17 | 110 | |||||||
Provision for income taxes | $ | 270 | $ | 502 | $ | 553 | |||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Expected tax provision at Swiss statutory tax rate | $ | 233 | $ | 160 | $ | 285 | |||||
Permanent differences: | |||||||||||
Taxes on earnings subject to rate other than Swiss statutory rate | 129 | 323 | 327 | ||||||||
Tax-exempt interest and dividends received deduction, net of proration | (24 | ) | (21 | ) | (20 | ) | |||||
Net withholding taxes | 23 | 19 | 15 | ||||||||
Favorable resolution of prior years' tax matters and closing statutes of limitations | (124 | ) | — | (21 | ) | ||||||
Change in valuation allowance | 4 | (2 | ) | (3 | ) | ||||||
Non-taxable acquisition gain | — | — | (61 | ) | |||||||
Other | 29 | 23 | 31 | ||||||||
Total provision for income taxes | $ | 270 | $ | 502 | $ | 553 | |||||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Deferred tax assets: | |||||||
Loss reserve discount | $ | 849 | $ | 933 | |||
Unearned premiums reserve | 98 | 85 | |||||
Foreign tax credits | 1,131 | 1,074 | |||||
Investments | 43 | 67 | |||||
Provision for uncollectible balances | 110 | 113 | |||||
Loss carry-forwards | 55 | 43 | |||||
Other, net | 110 | 31 | |||||
Cumulative translation adjustment | — | 5 | |||||
Total deferred tax assets | 2,396 | 2,351 | |||||
Deferred tax liabilities: | |||||||
Deferred policy acquisition costs | 68 | 47 | |||||
VOBA and other intangible assets | 379 | 372 | |||||
Un-remitted foreign earnings | 795 | 810 | |||||
Unrealized appreciation on investments | 586 | 392 | |||||
Cumulative translation adjustment | 59 | — | |||||
Total deferred tax liabilities | 1,887 | 1,621 | |||||
Valuation allowance | 56 | 57 | |||||
Net deferred tax assets | $ | 453 | $ | 673 | |||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Balance, beginning of year | $ | 134 | $ | 139 | |||
Additions based on tax provisions related to the current year | 19 | 1 | |||||
Reductions for tax positions of prior years | — | (6 | ) | ||||
Reductions for settlements with tax authorities | (16 | ) | — | ||||
Reductions for the lapse of the applicable statutes of limitations | (111 | ) | — | ||||
Balance, end of year | $ | 26 | $ | 134 | |||
|
|||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Short-term debt | |||||||
Reverse repurchase agreements | $ | 1,401 | $ | 1,251 | |||
Long-term debt | |||||||
ACE INA senior notes due 2014 | $ | 500 | $ | 500 | |||
ACE INA senior notes due 2015 | 449 | 449 | |||||
ACE INA senior notes due 2015 | 699 | 699 | |||||
ACE INA senior notes due 2017 | 500 | 500 | |||||
ACE INA senior notes due 2018 | 300 | 300 | |||||
ACE INA senior notes due 2019 | 500 | 500 | |||||
ACE INA debentures due 2029 | 100 | 100 | |||||
ACE INA senior notes due 2036 | 299 | 299 | |||||
Other | 13 | 13 | |||||
$ | 3,360 | $ | 3,360 | ||||
Trust Preferred Securities | |||||||
ACE INA capital securities due 2030 | $ | 309 | $ | 309 | |||
|
|||
December 31 | December 31 | ||||||||||||||||
2012 | 2011 | ||||||||||||||||
(in millions of U.S. dollars) | Consolidated Balance Sheet Location | Fair Value | Notional Value/ Payment Provision | Fair Value | Notional Value/ Payment Provision | ||||||||||||
Investment and embedded derivative instruments | |||||||||||||||||
Foreign currency forward contracts | AP | $ | — | $ | 620 | $ | 7 | $ | 674 | ||||||||
Cross-currency swaps | AP | — | 50 | — | — | ||||||||||||
Futures contracts on money market instruments | AP | 1 | 2,710 | 7 | 10,476 | ||||||||||||
Futures contracts on notes and bonds | AP | 10 | 915 | (4 | ) | 1,055 | |||||||||||
Options on money market instruments | AP | — | — | — | 292 | ||||||||||||
Convertible bonds | FM AFS | 309 | 279 | 357 | 353 | ||||||||||||
TBAs | FM AFS | — | — | 60 | 56 | ||||||||||||
$ | 320 | $ | 4,574 | $ | 427 | $ | 12,906 | ||||||||||
Other derivative instruments | |||||||||||||||||
Futures contracts on equities(1) | AP | $ | (6 | ) | $ | 2,308 | $ | (16 | ) | $ | 1,367 | ||||||
Options on equity market indices(1) | AP | 30 | 250 | 54 | 250 | ||||||||||||
Credit default swaps | AP | — | — | 3 | 350 | ||||||||||||
Other | AP | — | — | — | 6 | ||||||||||||
$ | 24 | $ | 2,558 | $ | 41 | $ | 1,973 | ||||||||||
GLB(2) | AP/FPB | $ | (1,352 | ) | $ | 1,100 | $ | (1,505 | ) | $ | 1,378 | ||||||
(1) | Related to GMDB and GLB blocks of business. |
(2) | Includes both future policy benefits reserves and fair value derivative adjustment. Refer to Note 5 c) for additional information. Note that the payment provision related to GLB is the net amount at risk. The concept of a notional value does not apply to the GLB reinsurance contracts. |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Investment and embedded derivative instruments | |||||||||||
Foreign currency forward contracts | $ | (9 | ) | $ | 6 | $ | 21 | ||||
All other futures contracts and options | (22 | ) | (98 | ) | 29 | ||||||
Convertible bonds | 25 | (50 | ) | 7 | |||||||
TBAs | — | (1 | ) | 1 | |||||||
Total investment and embedded derivative instruments | $ | (6 | ) | $ | (143 | ) | $ | 58 | |||
GLB and other derivative instruments | |||||||||||
GLB(1) | $ | 171 | $ | (779 | ) | $ | (28 | ) | |||
Futures contracts on equities(2) | (273 | ) | (12 | ) | (140 | ) | |||||
Options on equity market indices(2) | (24 | ) | 8 | (10 | ) | ||||||
Interest rate swaps | — | — | (21 | ) | |||||||
Credit default swaps | (4 | ) | (4 | ) | 1 | ||||||
Other | — | — | 1 | ||||||||
Total GLB and other derivative instruments | $ | (130 | ) | $ | (787 | ) | $ | (197 | ) | ||
$ | (136 | ) | $ | (930 | ) | $ | (139 | ) | |||
(1) | Excludes foreign exchange gains (losses) related to GLB. |
(2) | Related to GMDB and GLB blocks of business. |
• | New Cingular Wireless Headquarters LLC et al. v. Marsh & McLennan Companies, Inc. et al. (Case No. 06-5120; D.N.J.), was originally filed in the Northern District of Georgia on April 4, 2006. ACE Limited, ACE American Ins. Co., ACE USA, Inc., ACE Bermuda Insurance Ltd., Illinois Union Ins. Co., Pacific Employers Ins. Co., and Lloyd’s of London Syndicate 2488 AGM, along with a number of other insurers and brokers, are named. |
• | Avery Dennison Corp. v. Marsh & McLennan Companies, Inc. et al. (Case No. 07-00757; D.N.J.) was filed on February 13, 2007. ACE Limited, ACE INA Holdings Inc., ACE USA, Inc., and ACE American Insurance Co., along with a number of other insurers and brokers, are named. On February 22, 2013, ACE reached a confidential settlement in principle with Avery Dennison Corp. Once the agreement is finalized, this lawsuit will be dismissed with prejudice. |
• | Henley Management Co., Inc. et al. v. Marsh, Inc. et al. (Case No. 07-2389; D.N.J.) was filed on May 27, 2007. ACE USA, Inc., along with a number of other insurers and Marsh, Inc., are named. |
• | Sears, Roebuck & Co. et al. v. Marsh & McLennan Companies, Inc. et al. (Case No. 07-2535; D.N.J.) was originally filed in the Northern District of Georgia on October 12, 2007. ACE American Insurance Co., ACE Bermuda Insurance Ltd., and Westchester Surplus Lines Insurance Co., along with a number of other insurers and brokers, are named. |
• | Lincoln Adventures LLC et al. v. Those Certain Underwriters at Lloyd’s, London Members of Syndicates 0033 et al. (Case No. 07-60991; D.N.J.) was originally filed in the Southern District of Florida on July 13, 2007. Supreme Auto Transport LLC et al. v. Certain Underwriters of Lloyd’s of London, et al. (Case No. 07-6703; D.N.J.) (Supreme Auto) was originally filed in the Southern District of New York on July 25, 2007. Lloyd’s of London Syndicate 2488 AGM, along with a number of other Lloyd’s of London Syndicates and various brokers, are named in both actions. The allegations in these putative class-action lawsuits are similar to the allegations in the consolidated federal actions identified above, although these lawsuits focus on alleged conduct within the London insurance market. On May 29, 2012 the Supreme Auto case was voluntarily dismissed without prejudice by the plaintiffs. |
• | Van Emden Management Corporation v. Marsh & McLennan Companies, Inc., et al. (Case No. 05-0066A; Superior Court of Massachusetts), a class action in Massachusetts, was filed on January 13, 2005. Illinois Union Insurance Company is named. The Van Emden case has been stayed pending resolution of the consolidated proceedings in the District of New Jersey or until further order of the Court. |
For the year ending December 31 | |||
(in millions of U.S. dollars) | |||
2013 | $ | 91 | |
2014 | 79 | ||
2015 | 69 | ||
2016 | 60 | ||
2017 | 51 | ||
Thereafter | 151 | ||
Total minimum future lease commitments | $ | 501 | |
|
|||
For the year ending December 31 | |||
(in millions of U.S dollars) | |||
2013 | $ | 21 | |
2014 | 21 | ||
2015 | 23 | ||
2016 | 24 | ||
2017 | 22 | ||
2018-2022 | 127 | ||
|
|||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Equity in net (income) loss of partially-owned entities | $ | (80 | ) | $ | (32 | ) | $ | (75 | ) | ||
Amortization of intangible assets | 51 | 29 | 9 | ||||||||
(Gains) losses from fair value changes in separate account assets | (29 | ) | 36 | — | |||||||
Federal excise and capital taxes | 22 | 20 | 19 | ||||||||
Acquisition-related costs | 11 | 5 | 14 | ||||||||
Other | 19 | 23 | 23 | ||||||||
Other (income) expense | $ | (6 | ) | $ | 81 | $ | (10 | ) | |||
|
|||
For the Year Ended December 31, 2012 (in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | |||||||||||||||||
Net premiums written | $ | 7,208 | $ | 5,863 | $ | 1,025 | $ | 1,979 | $ | — | $ | 16,075 | |||||||||||
Net premiums earned | 7,019 | 5,740 | 1,002 | 1,916 | — | 15,677 | |||||||||||||||||
Losses and loss expenses | 5,626 | 2,862 | 553 | 611 | 1 | 9,653 | |||||||||||||||||
Policy benefits | — | — | — | 521 | — | 521 | |||||||||||||||||
Policy acquisition costs | 586 | 1,353 | 172 | 334 | 1 | 2,446 | |||||||||||||||||
Administrative expenses | 601 | 935 | 51 | 328 | 181 | 2,096 | |||||||||||||||||
Underwriting income (loss) | 206 | 590 | 226 | 122 | (183 | ) | 961 | ||||||||||||||||
Net investment income | 1,091 | 521 | 290 | 251 | 28 | 2,181 | |||||||||||||||||
Net realized gains (losses) including OTTI | 42 | 103 | 6 | (72 | ) | (1 | ) | 78 | |||||||||||||||
Interest expense | 12 | 5 | 4 | 12 | 217 | 250 | |||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | (29 | ) | — | (29 | ) | |||||||||||||||
Other | (9 | ) | 3 | (15 | ) | 25 | 19 | 23 | |||||||||||||||
Income tax expense (benefit) | 200 | 133 | 15 | 58 | (136 | ) | 270 | ||||||||||||||||
Net income (loss) | $ | 1,136 | $ | 1,073 | $ | 518 | $ | 235 | $ | (256 | ) | $ | 2,706 | ||||||||||
For the Year Ended December 31, 2011 (in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | |||||||||||||||||
Net premiums written | $ | 6,851 | $ | 5,629 | $ | 979 | $ | 1,913 | $ | — | $ | 15,372 | |||||||||||
Net premiums earned | 6,911 | 5,614 | 1,003 | 1,859 | — | 15,387 | |||||||||||||||||
Losses and loss expenses | 5,276 | 3,029 | 621 | 593 | 1 | 9,520 | |||||||||||||||||
Policy benefits | — | — | — | 401 | — | 401 | |||||||||||||||||
Policy acquisition costs | 612 | 1,335 | 185 | 339 | 1 | 2,472 | |||||||||||||||||
Administrative expenses | 592 | 939 | 52 | 317 | 168 | 2,068 | |||||||||||||||||
Underwriting income (loss) | 431 | 311 | 145 | 209 | (170 | ) | 926 | ||||||||||||||||
Net investment income | 1,170 | 546 | 287 | 226 | 13 | 2,242 | |||||||||||||||||
Net realized gains (losses) including OTTI | 34 | 33 | (50 | ) | (806 | ) | (6 | ) | (795 | ) | |||||||||||||
Interest expense | 15 | 5 | 2 | 11 | 217 | 250 | |||||||||||||||||
Other (income) expense | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | 36 | — | 36 | |||||||||||||||||
Other | 5 | — | (1 | ) | 26 | 15 | 45 | ||||||||||||||||
Income tax expense (benefit) | 395 | 164 | 30 | 50 | (137 | ) | 502 | ||||||||||||||||
Net income (loss) | $ | 1,220 | $ | 721 | $ | 351 | $ | (494 | ) | $ | (258 | ) | $ | 1,540 | |||||||||
For the Year Ended December 31, 2010 (in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | |||||||||||||||||
Net premiums written | $ | 5,797 | $ | 5,189 | $ | 1,075 | $ | 1,647 | $ | — | $ | 13,708 | |||||||||||
Net premiums earned | 5,651 | 5,153 | 1,071 | 1,629 | — | 13,504 | |||||||||||||||||
Losses and loss expenses | 3,918 | 2,615 | 518 | 528 | — | 7,579 | |||||||||||||||||
Policy benefits | — | — | — | 357 | — | 357 | |||||||||||||||||
Policy acquisition costs | 626 | 1,209 | 204 | 306 | — | 2,345 | |||||||||||||||||
Administrative expenses | 561 | 837 | 55 | 246 | 174 | 1,873 | |||||||||||||||||
Underwriting income (loss) | 546 | 492 | 294 | 192 | (174 | ) | 1,350 | ||||||||||||||||
Net investment income | 1,138 | 473 | 288 | 174 | (3 | ) | 2,070 | ||||||||||||||||
Net realized gains (losses) including OTTI | 417 | 123 | 93 | (192 | ) | (9 | ) | 432 | |||||||||||||||
Interest expense | 9 | 1 | — | 3 | 211 | 224 | |||||||||||||||||
Other (income) expense | (22 | ) | (13 | ) | (23 | ) | 26 | 22 | (10 | ) | |||||||||||||
Income tax expense (benefit) | 435 | 171 | 42 | 59 | (154) | 553 | |||||||||||||||||
Net income (loss) | $ | 1,679 | $ | 929 | $ | 656 | $ | 86 | $ | (265 | ) | $ | 3,085 | ||||||||||
(in millions of U.S. dollars) | Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | |||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||
Insurance – North American | $ | 3,242 | $ | 3,406 | $ | 371 | $ | 7,019 | |||||||
Insurance – Overseas General | 2,236 | 1,379 | 2,125 | 5,740 | |||||||||||
Global Reinsurance | 495 | 507 | — | 1,002 | |||||||||||
Life | — | — | 1,916 | 1,916 | |||||||||||
$ | 5,973 | $ | 5,292 | $ | 4,412 | $ | 15,677 | ||||||||
For the Year Ended December 31, 2011 | |||||||||||||||
Insurance – North American | $ | 3,174 | $ | 3,380 | $ | 357 | $ | 6,911 | |||||||
Insurance – Overseas General | 2,080 | 1,415 | 2,119 | 5,614 | |||||||||||
Global Reinsurance | 458 | 545 | — | 1,003 | |||||||||||
Life | — | — | 1,859 | 1,859 | |||||||||||
$ | 5,712 | $ | 5,340 | $ | 4,335 | $ | 15,387 | ||||||||
For the Year Ended December 31, 2010 | |||||||||||||||
Insurance – North American | $ | 1,578 | $ | 3,777 | $ | 296 | $ | 5,651 | |||||||
Insurance – Overseas General | 1,800 | 1,424 | 1,929 | 5,153 | |||||||||||
Global Reinsurance | 520 | 551 | — | 1,071 | |||||||||||
Life | — | — | 1,629 | 1,629 | |||||||||||
$ | 3,898 | $ | 5,752 | $ | 3,854 | $ | 13,504 | ||||||||
North America | Asia Pacific/Far East | Latin America | ||||||||||
Years Ended | Europe | |||||||||||
2012 | 60 | % | 17 | % | 16 | % | 7 | % | ||||
2011 | 61 | % | 18 | % | 14 | % | 7 | % | ||||
2010 | 61 | % | 20 | % | 13 | % | 6 | % | ||||
|
|||
|
|||
December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||||||
Statutory capital and surplus | |||||||||||
U.S. Subsidiaries | $ | 6,037 | $ | 5,858 | |||||||
International Subsidiaries | $ | 18,317 | $ | 15,565 | |||||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Statutory net income | |||||||||||
U.S. Subsidiaries | $ | 619 | $ | 702 | $ | 1,025 | |||||
International Subsidiaries | $ | 2,118 | $ | 1,214 | $ | 2,592 | |||||
|
|||
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 31,074 | $ | 29,159 | $ | — | $ | 60,264 | |||||||||
Cash(3) | 103 | 515 | (3 | ) | — | 615 | |||||||||||||
Insurance and reinsurance balances receivable | — | 3,654 | 493 | — | 4,147 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,232 | (5,154 | ) | — | 12,078 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 1,187 | (946 | ) | — | 241 | |||||||||||||
Value of business acquired | — | 610 | 4 | — | 614 | ||||||||||||||
Goodwill and other intangible assets | — | 4,419 | 556 | — | 4,975 | ||||||||||||||
Investments in subsidiaries | 27,251 | — | — | (27,251 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 204 | — | — | (204 | ) | — | |||||||||||||
Other assets | 13 | 7,563 | 2,035 | — | 9,611 | ||||||||||||||
Total assets | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 31,356 | $ | 6,590 | $ | — | $ | 37,946 | |||||||||
Unearned premiums | — | 5,872 | 992 | — | 6,864 | ||||||||||||||
Future policy benefits | — | 3,876 | 594 | — | 4,470 | ||||||||||||||
Due to (from) subsidiaries and affiliates, net | — | 384 | (180 | ) | (204 | ) | — | ||||||||||||
Short-term debt | — | 851 | 550 | — | 1,401 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 71 | 8,272 | 2,321 | — | 10,664 | ||||||||||||||
Total liabilities | 71 | 54,280 | 10,867 | (204 | ) | 65,014 | |||||||||||||
Total shareholders’ equity | 27,531 | 11,974 | 15,277 | (27,251 | ) | 27,531 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 33 | $ | 28,848 | $ | 26,795 | $ | — | $ | 55,676 | |||||||||
Cash | 106 | 382 | 126 | — | 614 | ||||||||||||||
Insurance and reinsurance balances receivable | — | 3,944 | 443 | — | 4,387 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,146 | (4,757 | ) | — | 12,389 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 941 | (692 | ) | — | 249 | |||||||||||||
Value of business acquired | — | 676 | — | — | 676 | ||||||||||||||
Goodwill and other intangible assets | — | 4,248 | 551 | — | 4,799 | ||||||||||||||
Investments in subsidiaries | 23,871 | — | — | (23,871 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 498 | — | — | (498 | ) | — | |||||||||||||
Other assets | 8 | 7,018 | 1,505 | — | 8,531 | ||||||||||||||
Total assets | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 30,837 | $ | 6,640 | $ | — | $ | 37,477 | |||||||||
Unearned premiums | — | 5,416 | 918 | — | 6,334 | ||||||||||||||
Future policy benefits | — | 3,673 | 601 | — | 4,274 | ||||||||||||||
Due to subsidiaries and affiliates, net | — | 316 | 182 | (498 | ) | — | |||||||||||||
Short-term debt | — | 850 | 401 | — | 1,251 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 184 | 7,769 | 2,031 | — | 9,984 | ||||||||||||||
Total liabilities | 184 | 52,530 | 10,773 | (498 | ) | 62,989 | |||||||||||||
Total shareholders’ equity | 24,332 | 10,673 | 13,198 | (23,871 | ) | 24,332 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,466 | $ | 6,609 | $ | — | $ | 16,075 | |||||||||
Net premiums earned | — | 9,194 | 6,483 | — | 15,677 | ||||||||||||||
Net investment income | 1 | 1,048 | 1,132 | — | 2,181 | ||||||||||||||
Equity in earnings of subsidiaries | 2,590 | — | — | (2,590 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 17 | 121 | (60 | ) | — | 78 | |||||||||||||
Losses and loss expenses | — | 6,211 | 3,442 | — | 9,653 | ||||||||||||||
Policy benefits | — | 309 | 212 | — | 521 | ||||||||||||||
Policy acquisition costs and administrative expenses | 62 | 2,564 | 1,916 | — | 4,542 | ||||||||||||||
Interest (income) expense | (33 | ) | 257 | 26 | — | 250 | |||||||||||||
Other (income) expense | (137 | ) | 77 | 54 | — | (6 | ) | ||||||||||||
Income tax expense | 10 | 193 | 67 | — | 270 | ||||||||||||||
Net income | $ | 2,706 | $ | 752 | $ | 1,838 | $ | (2,590 | ) | $ | 2,706 | ||||||||
Comprehensive income | $ | 3,682 | $ | 1,209 | $ | 1,381 | $ | (2,590 | ) | $ | 3,682 | ||||||||
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,081 | $ | 6,291 | $ | — | $ | 15,372 | |||||||||
Net premiums earned | — | 9,082 | 6,305 | — | 15,387 | ||||||||||||||
Net investment income | 2 | 1,096 | 1,144 | — | 2,242 | ||||||||||||||
Equity in earnings of subsidiaries | 1,459 | — | — | (1,459 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | 62 | (853 | ) | — | (795 | ) | |||||||||||
Losses and loss expenses | — | 5,889 | 3,631 | — | 9,520 | ||||||||||||||
Policy benefits | — | 192 | 209 | — | 401 | ||||||||||||||
Policy acquisition costs and administrative expenses | 69 | 2,561 | 1,910 | — | 4,540 | ||||||||||||||
Interest (income) expense | (37 | ) | 267 | 20 | — | 250 | |||||||||||||
Other (income) expense | (125 | ) | 143 | 63 | — | 81 | |||||||||||||
Income tax expense | 10 | 418 | 74 | — | 502 | ||||||||||||||
Net income | $ | 1,540 | $ | 770 | $ | 689 | $ | (1,459 | ) | $ | 1,540 | ||||||||
Comprehensive income | $ | 1,857 | $ | 1,077 | $ | 382 | $ | (1,459 | ) | $ | 1,857 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2010 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 8,195 | $ | 5,513 | $ | — | $ | 13,708 | |||||||||
Net premiums earned | — | 7,940 | 5,564 | — | 13,504 | ||||||||||||||
Net investment income | 1 | 1,011 | 1,058 | — | 2,070 | ||||||||||||||
Equity in earnings of subsidiaries | 3,043 | — | — | (3,043 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (42 | ) | 303 | 171 | — | 432 | |||||||||||||
Losses and loss expenses | — | 4,910 | 2,669 | — | 7,579 | ||||||||||||||
Policy benefits | — | 148 | 209 | — | 357 | ||||||||||||||
Policy acquisition costs and administrative expenses | 70 | 2,395 | 1,753 | — | 4,218 | ||||||||||||||
Interest (income) expense | (37 | ) | 251 | 10 | — | 224 | |||||||||||||
Other (income) expense | (123 | ) | 101 | 12 | — | (10 | ) | ||||||||||||
Income tax expense | 7 | 441 | 105 | — | 553 | ||||||||||||||
Net income | $ | 3,085 | $ | 1,008 | $ | 2,035 | $ | (3,043 | ) | $ | 3,085 | ||||||||
Comprehensive income | $ | 3,856 | $ | 1,271 | $ | 1,772 | $ | (3,043 | ) | $ | 3,856 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 781 | $ | 1,744 | $ | 1,920 | $ | (450 | ) | $ | 3,995 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (11,843 | ) | (12,001 | ) | — | (23,844 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (384 | ) | (4 | ) | — | (388 | ) | |||||||||||
Purchases of equity securities | — | (70 | ) | (65 | ) | — | (135 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 7,347 | 7,422 | — | 14,769 | ||||||||||||||
Sales of equity securities | — | 59 | 60 | — | 119 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 2,759 | 2,764 | — | 5,523 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 1,045 | 406 | — | 1,451 | ||||||||||||||
Net derivative instruments settlements | (1 | ) | (6 | ) | (274 | ) | — | (281 | ) | ||||||||||
Capital contribution | — | — | (90 | ) | 90 | — | |||||||||||||
Advances from (to) affiliates | (2 | ) | — | — | 2 | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | (111 | ) | 13 | — | (98 | ) | ||||||||||||
Other | — | (395 | ) | (160 | ) | — | (555 | ) | |||||||||||
Net cash flows used for investing activities | (3 | ) | (1,599 | ) | (1,929 | ) | 92 | (3,439 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (815 | ) | — | — | — | (815 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | 1 | 149 | — | 150 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 34 | 13 | 79 | — | 126 | ||||||||||||||
Advances (to) from affiliates | — | (105 | ) | 107 | (2 | ) | — | ||||||||||||
Dividends to parent company | — | — | (450 | ) | 450 | — | |||||||||||||
Capital contribution | — | 90 | — | (90 | ) | — | |||||||||||||
Net cash flows used for financing activities | (781 | ) | (1 | ) | (126 | ) | 358 | (550 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (11 | ) | 6 | — | (5 | ) | ||||||||||||
Net increase (decrease) in cash | (3 | ) | 133 | (129 | ) | — | 1 | ||||||||||||
Cash – beginning of period | 106 | 382 | 126 | — | 614 | ||||||||||||||
Cash – end of period(3) | $ | 103 | $ | 515 | $ | (3 | ) | $ | — | $ | 615 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 762 | $ | 1,053 | $ | 2,395 | $ | (740 | ) | $ | 3,470 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (12,203 | ) | (12,375 | ) | — | (24,578 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (338 | ) | (2 | ) | — | (340 | ) | |||||||||||
Purchases of equity securities | — | (157 | ) | (152 | ) | — | (309 | ) | |||||||||||
Sales of fixed maturities available for sale | 9 | 9,718 | 8,244 | — | 17,971 | ||||||||||||||
Sales of equity securities | — | 354 | 22 | — | 376 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,784 | 1,936 | — | 3,720 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 933 | 346 | — | 1,279 | ||||||||||||||
Net derivative instruments settlements | (3 | ) | (24 | ) | (40 | ) | — | (67 | ) | ||||||||||
Capital contribution | (385 | ) | — | — | 385 | — | |||||||||||||
Advances from (to) affiliates | 41 | — | — | (41 | ) | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $91) | — | (569 | ) | (37 | ) | — | (606 | ) | |||||||||||
Other | — | (420 | ) | (62 | ) | — | (482 | ) | |||||||||||
Net cash flows used for investing activities | (338 | ) | (922 | ) | (2,120 | ) | 344 | (3,036 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (459 | ) | — | — | — | (459 | ) | ||||||||||||
Common Shares repurchased | — | — | (195 | ) | — | (195 | ) | ||||||||||||
Net proceeds from (repayments) issuance of short-term debt | (300 | ) | (150 | ) | 400 | — | (50 | ) | |||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 133 | 3 | 3 | — | 139 | ||||||||||||||
Advances from (to) affiliates | — | (149 | ) | 108 | 41 | — | |||||||||||||
Dividends to parent company | — | — | (740 | ) | 740 | — | |||||||||||||
Capital contribution | — | — | 385 | (385 | ) | — | |||||||||||||
Net cash flows used for financing activities | (626 | ) | (296 | ) | (39 | ) | 396 | (565 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (26 | ) | (1 | ) | — | (27 | ) | |||||||||||
Net increase (decrease) in cash | (202 | ) | (191 | ) | 235 | — | (158 | ) | |||||||||||
Cash – beginning of period(3) | 308 | 573 | (109 | ) | — | 772 | |||||||||||||
Cash – end of period | $ | 106 | $ | 382 | $ | 126 | $ | — | $ | 614 | |||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2010, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2010 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | (176 | ) | $ | 1,798 | $ | 2,124 | $ | (200 | ) | $ | 3,546 | |||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | (1 | ) | (13,785 | ) | (17,470 | ) | — | (31,256 | ) | ||||||||||
Purchases of fixed maturities held to maturity | — | (615 | ) | (1 | ) | — | (616 | ) | |||||||||||
Purchases of equity securities | — | (107 | ) | (687 | ) | — | (794 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 10,225 | 14,054 | — | 24,279 | ||||||||||||||
Sales of equity securities | — | 17 | 757 | — | 774 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,845 | 1,815 | — | 3,660 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 1,142 | 211 | — | 1,353 | ||||||||||||||
Net derivative instruments settlements | (3 | ) | (10 | ) | (96 | ) | — | (109 | ) | ||||||||||
Capital contribution | (290 | ) | — | — | 290 | — | |||||||||||||
Advances from (to) affiliates | 851 | — | — | (851 | ) | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $80) | — | (1,139 | ) | — | — | (1,139 | ) | ||||||||||||
Other | — | (253 | ) | (80 | ) | — | (333 | ) | |||||||||||
Net cash flows from (used for) investing activities | 557 | (2,680 | ) | (1,497 | ) | (561 | ) | (4,181 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (435 | ) | — | — | — | (435 | ) | ||||||||||||
Common Shares repurchased | — | — | (235 | ) | — | (235 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | 300 | 841 | — | — | 1,141 | ||||||||||||||
Net proceeds from issuance of long-term debt | — | 199 | — | — | 199 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 63 | — | (1 | ) | — | 62 | |||||||||||||
Advances from (to) affiliates | — | 3 | (854 | ) | 851 | — | |||||||||||||
Dividends to parent company | — | — | (200 | ) | 200 | — | |||||||||||||
Capital contribution | — | — | 290 | (290 | ) | — | |||||||||||||
Net cash flows from (used for) financing activities | (72 | ) | 1,043 | (1,000 | ) | 761 | 732 | ||||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | 12 | (6 | ) | — | 6 | |||||||||||||
Net increase (decrease) in cash | 309 | 173 | (379 | ) | — | 103 | |||||||||||||
Cash – beginning of period(3) | (1 | ) | 400 | 270 | — | 669 | |||||||||||||
Cash – end of period(3) | $ | 308 | $ | 573 | $ | (109 | ) | $ | — | $ | 772 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2010 and 2009, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
|
|||
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(in millions of U.S. dollars, except per share data) | 2012 | 2012 | 2012 | 2012 | |||||||||||
Net premiums earned | $ | 3,381 | $ | 3,783 | $ | 4,665 | $ | 3,848 | |||||||
Net investment income | 544 | 537 | 533 | 567 | |||||||||||
Net realized gains (losses) including OTTI | 260 | (394 | ) | (60 | ) | 272 | |||||||||
Total revenues | $ | 4,185 | $ | 3,926 | $ | 5,138 | $ | 4,687 | |||||||
Losses and loss expenses | $ | 1,804 | $ | 2,119 | $ | 3,047 | $ | 2,683 | |||||||
Policy benefits | $ | 147 | $ | 102 | $ | 130 | $ | 142 | |||||||
Net income | $ | 973 | $ | 328 | $ | 640 | $ | 765 | |||||||
Basic earnings per share | $ | 2.87 | $ | 0.96 | $ | 1.88 | $ | 2.24 | |||||||
Diluted earnings per share | $ | 2.84 | $ | 0.96 | $ | 1.86 | $ | 2.22 | |||||||
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(in millions of U.S. dollars, except per share data) | 2011 | 2011 | 2011 | 2011 | |||||||||||
Net premiums earned | $ | 3,309 | $ | 3,757 | $ | 4,490 | $ | 3,831 | |||||||
Net investment income | 544 | 569 | 564 | 565 | |||||||||||
Net realized gains (losses) including OTTI | (45 | ) | (73 | ) | (760 | ) | 83 | ||||||||
Total revenues | $ | 3,808 | $ | 4,253 | $ | 4,294 | $ | 4,479 | |||||||
Losses and loss expenses | $ | 2,263 | $ | 2,226 | $ | 2,745 | $ | 2,286 | |||||||
Policy benefits | $ | 91 | $ | 108 | $ | 83 | $ | 119 | |||||||
Net income (loss) | $ | 250 | $ | 594 | $ | (39 | ) | $ | 735 | ||||||
Basic earnings per share | $ | 0.74 | $ | 1.75 | $ | (0.11 | ) | $ | 2.17 | ||||||
Diluted earnings per share | $ | 0.73 | $ | 1.74 | $ | (0.11 | ) | $ | 2.15 | ||||||
|
|||
December 31, 2012 (in millions of U.S. dollars) | Cost or Amortized Cost | Fair Value | Amount at Which Shown in the Balance Sheet | ||||||||
Fixed maturities available for sale | |||||||||||
U.S. Treasury and agency | $ | 3,553 | $ | 3,735 | $ | 3,735 | |||||
Foreign | 13,016 | 13,713 | 13,713 | ||||||||
Corporate securities | 15,529 | 16,708 | 16,708 | ||||||||
Mortgage-backed securities | 10,051 | 10,473 | 10,473 | ||||||||
States, municipalities, and political subdivisions | 2,517 | 2,677 | 2,677 | ||||||||
Total fixed maturities available for sale | 44,666 | 47,306 | 47,306 | ||||||||
Fixed maturities held to maturity | |||||||||||
U.S. Treasury and agency | 1,044 | 1,083 | 1,044 | ||||||||
Foreign | 910 | 964 | 910 | ||||||||
Corporate securities | 2,133 | 2,275 | 2,133 | ||||||||
Mortgage-backed securities | 2,028 | 2,116 | 2,028 | ||||||||
States, municipalities, and political subdivisions | 1,155 | 1,195 | 1,155 | ||||||||
Total fixed maturities held to maturity | 7,270 | 7,633 | 7,270 | ||||||||
Equity securities | |||||||||||
Industrial, miscellaneous, and all other | 707 | 744 | 744 | ||||||||
Short-term investments | 2,228 | 2,228 | 2,228 | ||||||||
Other investments | 2,465 | 2,716 | 2,716 | ||||||||
4,693 | 4,944 | 4,944 | |||||||||
Total investments - other than investments in related parties | $ | 57,336 | $ | 60,627 | $ | 60,264 | |||||
|
|||
December 31 | December 31 | |||||||
(in millions of U.S. dollars) | 2012 | 2011 | ||||||
Assets | ||||||||
Investments in subsidiaries and affiliates on equity basis | $ | 27,251 | $ | 23,871 | ||||
Short-term investments | 1 | 1 | ||||||
Other investments, at cost | 30 | 32 | ||||||
Total investments | 27,282 | 23,904 | ||||||
Cash | 103 | 106 | ||||||
Due from subsidiaries and affiliates, net | 204 | 498 | ||||||
Other assets | 13 | 8 | ||||||
Total assets | $ | 27,602 | $ | 24,516 | ||||
Liabilities | ||||||||
Accounts payable, accrued expenses, and other liabilities | $ | 71 | $ | 65 | ||||
Dividends payable | — | 119 | ||||||
Total liabilities | 71 | 184 | ||||||
Shareholders' equity | ||||||||
Common Shares | 9,591 | 10,095 | ||||||
Common Shares in treasury | (159 | ) | (327 | ) | ||||
Additional paid-in capital | 5,179 | 5,326 | ||||||
Retained earnings | 10,033 | 7,327 | ||||||
Accumulated other comprehensive income | 2,887 | 1,911 | ||||||
Total shareholders' equity | 27,531 | 24,332 | ||||||
Total liabilities and shareholders' equity | $ | 27,602 | $ | 24,516 | ||||
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto. | ||||||||
Years Ended December 31 | ||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | |||||||
Revenues | ||||||||||
Investment income, including intercompany interest income | $ | 34 | $ | 39 | $ | 38 | ||||
Equity in net income of subsidiaries and affiliates | 2,590 | 1,459 | 3,043 | |||||||
Net realized gains (losses) | 17 | (4 | ) | (42 | ) | |||||
2,641 | 1,494 | 3,039 | ||||||||
Expenses | ||||||||||
Administrative and other (income) expense | (75 | ) | (56 | ) | (53 | ) | ||||
Income tax expense | 10 | 10 | 7 | |||||||
(65 | ) | (46 | ) | (46 | ) | |||||
Net income | $ | 2,706 | $ | 1,540 | $ | 3,085 | ||||
Comprehensive income | $ | 3,682 | $ | 1,857 | $ | 3,856 | ||||
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto. | ||||||||||
Years Ended December 31 | |||||||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||||||
Net cash flows from (used for) operating activities | $ | 781 | $ | 762 | $ | (176 | ) | ||||||||
Cash flows from investing activities | |||||||||||||||
Purchases of fixed maturities available for sale | — | — | (1) | ||||||||||||
Sales of fixed maturities available for sale | — | 9 | — | ||||||||||||
Net derivative instruments settlements | (1 | ) | (3 | ) | (3) | ||||||||||
Capital contribution to subsidiary | — | (385 | ) | (290 | ) | ||||||||||
Advances (to) from affiliates | (2 | ) | 41 | 851 | |||||||||||
Net cash flows from (used for) investing activities | (3 | ) | (338 | ) | 557 | ||||||||||
Cash flows from financing activities | |||||||||||||||
Dividends paid on Common Shares | (815 | ) | (459 | ) | (435 | ) | |||||||||
Net proceeds from issuance (repayment) of short-term debt | — | (300 | ) | 300 | |||||||||||
Proceeds from share-based compensation plans | 34 | 133 | 63 | ||||||||||||
Net cash flows used for financing activities | (781 | ) | (626 | ) | (72 | ) | |||||||||
Net increase (decrease) in cash | (3 | ) | (202 | ) | 309 | ||||||||||
Cash - beginning of year | 106 | 308 | (1 | ) | |||||||||||
Cash - end of year | $ | 103 | $ | 106 | $ | 308 | |||||||||
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto. | |||||||||||||||
|
|||
Premiums Earned | |||||||||||||||||||
For the years ended December 31, 2012, 2011, and 2010 (in millions of U.S. dollars, except for percentages) | Direct Amount | Ceded To Other Companies | Assumed From Other Companies | Net Amount | Percentage of Amount Assumed to Net | ||||||||||||||
2012 | $ | 17,802 | $ | 5,427 | $ | 3,302 | $ | 15,677 | 21 | % | |||||||||
2011 | $ | 17,534 | $ | 5,496 | $ | 3,349 | $ | 15,387 | 22 | % | |||||||||
2010 | $ | 15,780 | $ | 5,792 | $ | 3,516 | $ | 13,504 | 26 | % | |||||||||
|
|||
As of and for the years ended December 31, 2012, 2011, and 2010 (in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||||||||
Net Losses and Loss Expenses Incurred Related to | |||||||||||||||||||||||||||||||||||||||||
Deferred Policy Acquisition Costs | Net Reserves for Unpaid Losses and Loss Expenses | Unearned Premiums | Net Premiums Earned | Net Investment Income | Current Year | Prior Year | Amortization of Deferred Policy Acquisition Costs | Net Paid Losses and Loss Expenses | Net Premiums Written | ||||||||||||||||||||||||||||||||
2012 | $ | 1,757 | $ | 26,547 | $ | 6,864 | $ | 14,764 | $ | 2,018 | $ | 10,132 | $ | (479 | ) | $ | 2,254 | $ | 9,219 | $ | 15,107 | ||||||||||||||||||||
2011 | $ | 1,512 | $ | 25,875 | $ | 6,334 | $ | 14,523 | $ | 2,107 | $ | 10,076 | $ | (556 | ) | $ | 2,291 | $ | 8,866 | $ | 14,455 | ||||||||||||||||||||
2010 | $ | 1,435 | $ | 25,242 | $ | 6,330 | $ | 12,893 | $ | 1,994 | $ | 8,082 | $ | (503 | ) | $ | 2,216 | $ | 7,413 | $ | 13,075 | ||||||||||||||||||||
|
|||
• | unpaid loss and loss expense reserves, including long-tail asbestos and environmental (A&E) reserves; |
• | future policy benefits reserves; |
• | the valuation of value of business acquired (VOBA) and amortization of deferred policy acquisition costs and VOBA; |
• | reinsurance recoverable, including a provision for uncollectible reinsurance; |
• | the assessment of risk transfer for certain structured insurance and reinsurance contracts; |
• | the valuation of the investment portfolio and assessment of OTTI; |
• | the valuation of deferred tax assets; |
• | the valuation of derivative instruments related to guaranteed living benefits (GLB); and |
• | the valuation of goodwill. |
• | For reinsurers that maintain a financial strength rating from a major rating agency, and for which recoverable balances are considered representative of the larger population (i.e., default probabilities are consistent with similarly rated reinsurers and payment durations conform to averages), the financial rating is based on a published source and the default factor is based on published default statistics of a major rating agency applicable to the reinsurer's particular rating class. When a recoverable is expected to be paid in a brief period of time by a highly rated reinsurer, such as certain property catastrophe claims, a default factor may not be applied; |
• | For balances recoverable from reinsurers that are both unrated by a major rating agency and for which management is unable to determine a credible rating equivalent based on a parent, affiliate, or peer company, we determine a rating equivalent based on an analysis of the reinsurer that considers an assessment of the creditworthiness of the particular entity, industry benchmarks, or other factors as considered appropriate. We then apply the applicable default factor for that rating class. For balances recoverable from unrated reinsurers for which the ceded reserve is below a certain threshold, we generally apply a default factor of 34 percent, consistent with published statistics of a major rating agency; |
• | For balances recoverable from reinsurers that are either insolvent or under regulatory supervision, we establish a default factor and resulting provision for uncollectible reinsurance based on reinsurer-specific facts and circumstances. Upon initial notification of an insolvency, we generally recognize an expense for a substantial portion of all balances outstanding, net of collateral, through a combination of write-offs of recoverable balances and increases to the provision for uncollectible reinsurance. When regulatory action is taken on a reinsurer, we generally recognize a default factor by estimating an expected recovery on all balances outstanding, net of collateral. When sufficient credible information becomes available, we adjust the provision for uncollectible reinsurance by establishing a default factor pursuant to information received; and |
• | For other recoverables, management determines the provision for uncollectible reinsurance based on the specific facts and circumstances. |
• | Life insurance policies are carried at policy cash surrender value. |
• | Policy loans are carried at outstanding balance. |
• | Trading securities are recorded on a trade date basis and carried at fair value. Unrealized gains and losses on trading securities are reflected in net income. |
• | Other investments over which ACE can exercise significant influence are accounted for using the equity method. |
• | All other investments over which ACE cannot exercise significant influence are carried at fair value with changes in fair value recognized through OCI. For these investments, investment income and realized gains are recognized as related distributions are received. |
• | Partially-owned investment companies comprise entities in which we hold an ownership interest in excess of three percent. These investments as well as ACE's investments in investment funds where our ownership interest is in excess of three percent are accounted for under the equity method because ACE exerts significant influence. These investments apply investment company accounting to determine operating results, and ACE retains the investment company accounting in applying the equity method. This means that investment income, realized gains or losses, and unrealized gains or losses are included in the portion of equity earnings reflected in Other (income) expense. |
|
|||
December 31, 2012 | Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 3,553 | $ | 183 | $ | (1 | ) | $ | 3,735 | $ | — | ||||||||
Foreign | 13,016 | 711 | (14 | ) | 13,713 | — | |||||||||||||
Corporate securities | 15,529 | 1,210 | (31 | ) | 16,708 | (7 | ) | ||||||||||||
Mortgage-backed securities | 10,051 | 458 | (36 | ) | 10,473 | (84 | ) | ||||||||||||
States, municipalities, and political subdivisions | 2,517 | 163 | (3 | ) | 2,677 | — | |||||||||||||
$ | 44,666 | $ | 2,725 | $ | (85 | ) | $ | 47,306 | $ | (91 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,044 | $ | 39 | $ | — | $ | 1,083 | $ | — | |||||||||
Foreign | 910 | 54 | — | 964 | — | ||||||||||||||
Corporate securities | 2,133 | 142 | — | 2,275 | — | ||||||||||||||
Mortgage-backed securities | 2,028 | 88 | — | 2,116 | — | ||||||||||||||
States, municipalities, and political subdivisions | 1,155 | 44 | (4 | ) | 1,195 | — | |||||||||||||
$ | 7,270 | $ | 367 | $ | (4 | ) | $ | 7,633 | $ | — | |||||||||
December 31, 2011 | Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 2,774 | $ | 186 | $ | — | $ | 2,960 | $ | — | |||||||||
Foreign | 12,025 | 475 | (99 | ) | 12,401 | (2 | ) | ||||||||||||
Corporate securities | 14,055 | 773 | (135 | ) | 14,693 | (22 | ) | ||||||||||||
Mortgage-backed securities | 9,979 | 397 | (175 | ) | 10,201 | (151 | ) | ||||||||||||
States, municipalities, and political subdivisions | 1,617 | 96 | (1 | ) | 1,712 | — | |||||||||||||
$ | 40,450 | $ | 1,927 | $ | (410 | ) | $ | 41,967 | $ | (175 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,078 | $ | 48 | $ | — | $ | 1,126 | $ | — | |||||||||
Foreign | 935 | 18 | (23 | ) | 930 | — | |||||||||||||
Corporate securities | 2,338 | 44 | (45 | ) | 2,337 | — | |||||||||||||
Mortgage-backed securities | 2,949 | 90 | (3 | ) | 3,036 | — | |||||||||||||
States, municipalities, and political subdivisions | 1,147 | 32 | (3 | ) | 1,176 | — | |||||||||||||
$ | 8,447 | $ | 232 | $ | (74 | ) | $ | 8,605 | $ | — | |||||||||
December 31 | December 31 | ||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions of U.S. dollars) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Available for sale | |||||||||||||||
Due in 1 year or less | $ | 1,887 | $ | 1,906 | $ | 2,321 | $ | 2,349 | |||||||
Due after 1 year through 5 years | 13,411 | 14,010 | 12,325 | 12,722 | |||||||||||
Due after 5 years through 10 years | 15,032 | 16,153 | 12,379 | 12,995 | |||||||||||
Due after 10 years | 4,285 | 4,764 | 3,446 | 3,700 | |||||||||||
34,615 | 36,833 | 30,471 | 31,766 | ||||||||||||
Mortgage-backed securities | 10,051 | 10,473 | 9,979 | 10,201 | |||||||||||
$ | 44,666 | $ | 47,306 | $ | 40,450 | $ | 41,967 | ||||||||
Held to maturity | |||||||||||||||
Due in 1 year or less | $ | 656 | $ | 659 | $ | 393 | $ | 396 | |||||||
Due after 1 year through 5 years | 1,870 | 1,950 | 2,062 | 2,090 | |||||||||||
Due after 5 years through 10 years | 2,119 | 2,267 | 2,376 | 2,399 | |||||||||||
Due after 10 years | 597 | 641 | 667 | 684 | |||||||||||
5,242 | 5,517 | 5,498 | 5,569 | ||||||||||||
Mortgage-backed securities | 2,028 | 2,116 | 2,949 | 3,036 | |||||||||||
$ | 7,270 | $ | 7,633 | $ | 8,447 | $ | 8,605 | ||||||||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Cost | $ | 707 | $ | 671 | |||
Gross unrealized appreciation | 41 | 18 | |||||
Gross unrealized depreciation | (4 | ) | (42 | ) | |||
Fair value | $ | 744 | $ | 647 | |||
Moody's Rating Category | 1-in-100 Year Default Rate | Historical Mean Default Rate | |||
Investment Grade: | |||||
Aaa-Baa | 0.0-1.4% | 0.0-0.3% | |||
Below Investment Grade: | |||||
Ba | 4.9 | % | 1.1 | % | |
B | 12.8 | % | 3.4 | % | |
Caa-C | 53.4 | % | 13.8 | % | |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Fixed maturities: | |||||||||||
OTTI on fixed maturities, gross | $ | (26 | ) | $ | (61 | ) | $ | (115 | ) | ||
OTTI on fixed maturities recognized in OCI (pre-tax) | 1 | 15 | 69 | ||||||||
OTTI on fixed maturities, net | (25 | ) | (46 | ) | (46 | ) | |||||
Gross realized gains excluding OTTI | 388 | 410 | 569 | ||||||||
Gross realized losses excluding OTTI | (133 | ) | (200 | ) | (143 | ) | |||||
Total fixed maturities | 230 | 164 | 380 | ||||||||
Equity securities: | |||||||||||
OTTI on equity securities | (5 | ) | (1 | ) | — | ||||||
Gross realized gains excluding OTTI | 11 | 15 | 86 | ||||||||
Gross realized losses excluding OTTI | (2 | ) | (5 | ) | (2 | ) | |||||
Total equity securities | 4 | 9 | 84 | ||||||||
OTTI on other investments | (7 | ) | (3 | ) | (13 | ) | |||||
Foreign exchange losses | (16 | ) | (13 | ) | (54 | ) | |||||
Investment and embedded derivative instruments | (6 | ) | (143 | ) | 58 | ||||||
Fair value adjustments on insurance derivative | 171 | (779 | ) | (28 | ) | ||||||
S&P put options and futures | (297 | ) | (4 | ) | (150 | ) | |||||
Other derivative instruments | (4 | ) | (4 | ) | (19 | ) | |||||
Other | 3 | (22 | ) | 174 | |||||||
Net realized gains (losses) | 78 | (795 | ) | 432 | |||||||
Change in net unrealized appreciation (depreciation) on investments: | |||||||||||
Fixed maturities available for sale | 1,099 | 569 | 451 | ||||||||
Fixed maturities held to maturity | (94 | ) | (89 | ) | 522 | ||||||
Equity securities | 61 | (47 | ) | (44 | ) | ||||||
Other | 50 | 40 | (35 | ) | |||||||
Income tax expense | (198 | ) | (157 | ) | (152 | ) | |||||
Change in net unrealized appreciation on investments | 918 | 316 | 742 | ||||||||
Total net realized gains (losses) and change in net unrealized appreciation (depreciation) on investments | $ | 996 | $ | (479 | ) | $ | 1,174 | ||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Balance of credit losses related to securities still held – beginning of year | $ | 74 | $ | 137 | $ | 174 | |||||
Additions where no OTTI was previously recorded | 8 | 12 | 34 | ||||||||
Additions where an OTTI was previously recorded | 12 | 8 | 12 | ||||||||
Reductions for securities sold during the period | (51 | ) | (83 | ) | (83 | ) | |||||
Balance of credit losses related to securities still held – end of year | $ | 43 | $ | 74 | $ | 137 | |||||
December 31 | December 31 | ||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions of U.S. dollars) | Fair Value | Cost | Fair Value | Cost | |||||||||||
Investment funds | $ | 395 | $ | 278 | $ | 378 | $ | 277 | |||||||
Limited partnerships | 531 | 398 | 531 | 429 | |||||||||||
Partially-owned investment companies | 1,186 | 1,187 | 904 | 904 | |||||||||||
Life insurance policies | 148 | 148 | 127 | 127 | |||||||||||
Policy loans | 164 | 164 | 143 | 143 | |||||||||||
Trading securities | 243 | 242 | 194 | 195 | |||||||||||
Other | 49 | 48 | 37 | 37 | |||||||||||
Total | $ | 2,716 | $ | 2,465 | $ | 2,314 | $ | 2,112 | |||||||
December 31 | December 31 | ||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||
(in millions of U.S. dollars, except percentages) | Carrying Value | Issued Share Capital | Ownership Percentage | Carrying Value | Issued Share Capital | Ownership Percentage | Domicile | ||||||||||||||||
Huatai Group | $ | 350 | (1) | $ | 474 | 20.0 | % | $ | 228 | $ | 457 | 20.0 | % | China | |||||||||
Huatai Life Insurance Company | 84 | 205 | 20.0 | % | 103 | 196 | 20.0 | % | China | ||||||||||||||
Freisenbruch-Meyer | 9 | 6 | 40.0 | % | 8 | 5 | 40.0 | % | Bermuda | ||||||||||||||
ACE Cooperative Ins. Co. - Saudi Arabia | 9 | 27 | 30.0 | % | 7 | 27 | 30.0 | % | Saudi Arabia | ||||||||||||||
Russian Reinsurance Company | 2 | 4 | 23.3 | % | 2 | 4 | 23.3 | % | Russia | ||||||||||||||
Island Heritage | — | — | — | 4 | 27 | 10.8 | % | Cayman Islands | |||||||||||||||
Total | $ | 454 | $ | 716 | $ | 352 | $ | 716 | |||||||||||||||
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2012 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
U.S. Treasury and agency | $ | 440 | $ | (1.4 | ) | $ | — | $ | — | $ | 440 | $ | (1.4 | ) | |||||||||
Foreign | 1,234 | (8.6 | ) | 88 | (5.8 | ) | 1,322 | (14.4 | ) | ||||||||||||||
Corporate securities | 1,026 | (22.7 | ) | 85 | (7.9 | ) | 1,111 | (30.6 | ) | ||||||||||||||
Mortgage-backed securities | 855 | (3.8 | ) | 356 | (32.6 | ) | 1,211 | (36.4 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 316 | (3.0 | ) | 48 | (3.6 | ) | 364 | (6.6 | ) | ||||||||||||||
Total fixed maturities | 3,871 | (39.5 | ) | 577 | (49.9 | ) | 4,448 | (89.4 | ) | ||||||||||||||
Equity securities | 29 | (4.2 | ) | — | — | 29 | (4.2 | ) | |||||||||||||||
Other investments | 68 | (4.9 | ) | — | — | 68 | (4.9 | ) | |||||||||||||||
Total | $ | 3,968 | $ | (48.6 | ) | $ | 577 | $ | (49.9 | ) | $ | 4,545 | $ | (98.5 | ) | ||||||||
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2011 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
Foreign | $ | 1,801 | $ | (82.2 | ) | $ | 529 | $ | (40.0 | ) | $ | 2,330 | $ | (122.2 | ) | ||||||||
Corporate securities | 3,084 | (148.2 | ) | 268 | (32.2 | ) | 3,352 | (180.4 | ) | ||||||||||||||
Mortgage-backed securities | 440 | (7.5 | ) | 586 | (170.2 | ) | 1,026 | (177.7 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 30 | (0.4 | ) | 98 | (3.5 | ) | 128 | (3.9 | ) | ||||||||||||||
Total fixed maturities | 5,355 | (238.3 | ) | 1,481 | (245.9 | ) | 6,836 | (484.2 | ) | ||||||||||||||
Equity securities | 484 | (42.3 | ) | — | — | 484 | (42.3 | ) | |||||||||||||||
Other investments | 88 | (8.3 | ) | — | — | 88 | (8.3 | ) | |||||||||||||||
Total | $ | 5,927 | $ | (288.9 | ) | $ | 1,481 | $ | (245.9 | ) | $ | 7,408 | $ | (534.8 | ) | ||||||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Fixed maturities | $ | 2,134 | $ | 2,196 | $ | 2,071 | |||||
Short-term investments | 28 | 43 | 34 | ||||||||
Equity securities | 34 | 36 | 26 | ||||||||
Other | 104 | 62 | 44 | ||||||||
Gross investment income | 2,300 | 2,337 | 2,175 | ||||||||
Investment expenses | (119 | ) | (95 | ) | (105 | ) | |||||
Net investment income | $ | 2,181 | $ | 2,242 | $ | 2,070 | |||||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Trust funds | $ | 11,389 | $ | 9,940 | |||
Deposits with non-U.S. regulatory authorities | 2,133 | 2,240 | |||||
Assets pledged under reverse repurchase agreements | 1,401 | 1,251 | |||||
Deposits with U.S. regulatory authorities | 1,338 | 1,307 | |||||
Other pledged assets | 456 | 364 | |||||
$ | 16,717 | $ | 15,102 | ||||
|
|||
December 31, 2012 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 2,050 | $ | 1,685 | $ | — | $ | 3,735 | |||||||
Foreign | 222 | 13,431 | 60 | 13,713 | |||||||||||
Corporate securities | 20 | 16,586 | 102 | 16,708 | |||||||||||
Mortgage-backed securities | — | 10,460 | 13 | 10,473 | |||||||||||
States, municipalities, and political subdivisions | — | 2,677 | — | 2,677 | |||||||||||
2,292 | 44,839 | 175 | 47,306 | ||||||||||||
Equity securities | 253 | 488 | 3 | 744 | |||||||||||
Short-term investments | 1,503 | 725 | — | 2,228 | |||||||||||
Other investments | 268 | 196 | 2,252 | 2,716 | |||||||||||
Securities lending collateral | — | 1,791 | — | 1,791 | |||||||||||
Investment derivative instruments | 11 | — | — | 11 | |||||||||||
Other derivative instruments | (6 | ) | 30 | — | 24 | ||||||||||
Separate account assets | 872 | 71 | — | 943 | |||||||||||
Total assets measured at fair value | $ | 5,193 | $ | 48,140 | $ | 2,430 | $ | 55,763 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,119 | $ | 1,119 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31, 2011 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,691 | $ | 1,264 | $ | 5 | $ | 2,960 | |||||||
Foreign | 212 | 12,156 | 33 | 12,401 | |||||||||||
Corporate securities | 20 | 14,539 | 134 | 14,693 | |||||||||||
Mortgage-backed securities | — | 10,173 | 28 | 10,201 | |||||||||||
States, municipalities, and political subdivisions | — | 1,711 | 1 | 1,712 | |||||||||||
1,923 | 39,843 | 201 | 41,967 | ||||||||||||
Equity securities | 215 | 419 | 13 | 647 | |||||||||||
Short-term investments | 1,246 | 1,055 | — | 2,301 | |||||||||||
Other investments | 208 | 229 | 1,877 | 2,314 | |||||||||||
Securities lending collateral | — | 1,375 | — | 1,375 | |||||||||||
Investment derivative instruments | 10 | — | — | 10 | |||||||||||
Other derivative instruments | (16 | ) | 54 | 3 | 41 | ||||||||||
Separate account assets | 607 | 53 | — | 660 | |||||||||||
Total assets measured at fair value | $ | 4,193 | $ | 43,028 | $ | 2,094 | $ | 49,315 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,319 | $ | 1,319 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31 | December 31 | ||||||||||||||||
2012 | 2011 | ||||||||||||||||
(in millions of U.S. dollars) | Expected Liquidation Period | Fair Value | Maximum Future Funding Commitments | Fair Value | Maximum Future Funding Commitments | ||||||||||||
Financial | 5 to 9 Years | $ | 225 | $ | 111 | $ | 205 | $ | 141 | ||||||||
Real estate | 3 to 9 Years | 292 | 62 | 270 | 96 | ||||||||||||
Distressed | 6 to 9 Years | 192 | 152 | 182 | 57 | ||||||||||||
Mezzanine | 6 to 9 Years | 284 | 279 | 195 | 282 | ||||||||||||
Traditional | 3 to 8 Years | 711 | 587 | 565 | 200 | ||||||||||||
Vintage | 1 to 3 Years | 14 | — | 18 | 1 | ||||||||||||
Investment funds | Not Applicable | 395 | — | 378 | — | ||||||||||||
$ | 2,113 | $ | 1,191 | $ | 1,813 | $ | 777 | ||||||||||
(in millions of U.S. dollars) | Fair Value at December 31, 2012 | Valuation Technique | Significant Unobservable Inputs | Ranges | ||||||
GLB(1) | $ | 1,119 | Actuarial model | Lapse rate | 1% - 30% | |||||
Annuitization rate | 0% - 50% | |||||||||
(1) | Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
Year Ended December 31, 2012 | U.S. Treasury and agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Transfers into Level 3 | — | 49 | 37 | 22 | 1 | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (13 | ) | (46 | ) | (35 | ) | (1 | ) | (11 | ) | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | 6 | — | — | — | 55 | — | — | |||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (1 | ) | — | — | — | (7 | ) | (4 | ) | (200 | ) | ||||||||||||||||||||||
Purchases | — | 46 | 24 | 9 | — | 4 | 520 | 3 | — | ||||||||||||||||||||||||||
Sales | — | (53 | ) | (19 | ) | (7 | ) | — | (5 | ) | (9 | ) | — | — | |||||||||||||||||||||
Settlements | (1 | ) | (1 | ) | (33 | ) | (4 | ) | (1 | ) | — | (237 | ) | (2 | ) | — | |||||||||||||||||||
Balance-End of Year | $ | — | $ | 60 | $ | 102 | $ | 13 | $ | — | $ | 3 | $ | 2,252 | $ | — | $ | 1,119 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | — | $ | (200 | ) | |||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
Year Ended December 31, 2011 | U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of year | $ | — | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||||
Transfers into Level 3 | — | 9 | 42 | 4 | — | — | — | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | — | (18 | ) | (4 | ) | (48 | ) | — | — | — | — | — | |||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | (2 | ) | — | — | (1 | ) | 93 | — | — | |||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (3 | ) | — | — | 4 | (3 | ) | 2 | 812 | ||||||||||||||||||||||||
Purchases | 5 | 23 | 32 | 59 | — | 5 | 602 | — | — | ||||||||||||||||||||||||||
Sales | — | (3 | ) | (27 | ) | (17 | ) | — | (8 | ) | (55 | ) | — | — | |||||||||||||||||||||
Settlements | — | (3 | ) | (19 | ) | (9 | ) | (1 | ) | — | (192 | ) | (3 | ) | — | ||||||||||||||||||||
Balance-End of Year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (3 | ) | $ | (1 | ) | $ | 812 | |||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.5 billion at December 31, 2011 and $648 million at December 31, 2010, which includes a fair value derivative adjustment of $1.3 billion and $507 million, respectively. |
Assets | Liabilities | ||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | GLB(1) | ||||||||||||||||||||||||||||||
Year Ended December 31, 2010 | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | Equity securities | Other investments | Other derivative instruments | ||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||
Balance-Beginning of year | $ | 59 | $ | 168 | $ | 21 | $ | 3 | $ | 12 | $ | 1,149 | $ | 14 | $ | 443 | |||||||||||||||
Transfers into (Out of) Level 3 | (14 | ) | (25 | ) | (1 | ) | — | 1 | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | 1 | 9 | — | — | — | 53 | — | — | |||||||||||||||||||||||
Net Realized Gains/Losses | 1 | (3 | ) | — | — | 1 | (7 | ) | 2 | 64 | |||||||||||||||||||||
Purchases, Sales, Issuances, and Settlements, Net | (21 | ) | (34 | ) | 19 | (1 | ) | (1 | ) | 237 | (12 | ) | — | ||||||||||||||||||
Balance-End of Year | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | 1 | $ | 64 | ||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $648 million at December 31, 2010 and $559 million at December 31, 2009, which includes a fair value derivative adjustment of $507 million and $443 million, respectively. |
December 31 | December 31 | ||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions of U.S. dollars) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||
Assets: | |||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 1,044 | $ | 1,083 | $ | 1,078 | $ | 1,126 | |||||||
Foreign | 910 | 964 | 935 | 930 | |||||||||||
Corporate securities | 2,133 | 2,275 | 2,338 | 2,337 | |||||||||||
Mortgage-backed securities | 2,028 | 2,116 | 2,949 | 3,036 | |||||||||||
States, municipalities, and political subdivisions | 1,155 | 1,195 | 1,147 | 1,176 | |||||||||||
7,270 | 7,633 | 8,447 | 8,605 | ||||||||||||
Partially-owned insurance companies | 454 | 454 | 352 | 352 | |||||||||||
Total assets | $ | 7,724 | $ | 8,087 | $ | 8,799 | $ | 8,957 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | 1,401 | $ | 1,401 | $ | 1,251 | $ | 1,251 | |||||||
Long-term debt | 3,360 | 3,916 | 3,360 | 3,823 | |||||||||||
Trust preferred securities | 309 | 446 | 309 | 404 | |||||||||||
Total liabilities | $ | 5,070 | $ | 5,763 | $ | 4,920 | $ | 5,478 | |||||||
December 31, 2012 | |||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 619 | $ | 464 | $ | — | $ | 1,083 | |||||||
Foreign | — | 964 | — | 964 | |||||||||||
Corporate securities | — | 2,257 | 18 | 2,275 | |||||||||||
Mortgage-backed securities | — | 2,116 | — | 2,116 | |||||||||||
States, municipalities, and political subdivisions | — | 1,195 | — | 1,195 | |||||||||||
619 | 6,996 | 18 | 7,633 | ||||||||||||
Partially-owned insurance companies | — | — | 454 | 454 | |||||||||||
Total assets | $ | 619 | $ | 6,996 | $ | 472 | $ | 8,087 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | — | $ | 1,401 | $ | — | $ | 1,401 | |||||||
Long-term debt | — | 3,916 | — | 3,916 | |||||||||||
Trust preferred securities | — | 446 | — | 446 | |||||||||||
Total liabilities | $ | — | $ | 5,763 | $ | — | $ | 5,763 | |||||||
|
|||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Premiums written | |||||||||||
Direct | $ | 18,144 | $ | 17,626 | $ | 15,887 | |||||
Assumed | 3,449 | 3,205 | 3,624 | ||||||||
Ceded | (5,518 | ) | (5,459 | ) | (5,803 | ) | |||||
Net | $ | 16,075 | $ | 15,372 | $ | 13,708 | |||||
Premiums earned | |||||||||||
Direct | $ | 17,802 | $ | 17,534 | $ | 15,780 | |||||
Assumed | 3,302 | 3,349 | 3,516 | ||||||||
Ceded | (5,427 | ) | (5,496 | ) | (5,792 | ) | |||||
Net | $ | 15,677 | $ | 15,387 | $ | 13,504 | |||||
December 31 | December 31 | |||||||||
(in millions of U.S. dollars) | 2012 | 2011 | ||||||||
Reinsurance recoverable on unpaid losses and loss expenses (1) | $ | 11,399 | $ | 11,602 | ||||||
Reinsurance recoverable on paid losses and loss expenses (1) | 679 | 787 | ||||||||
Net reinsurance recoverable on losses and loss expenses | $ | 12,078 | $ | 12,389 | ||||||
(in millions of U.S. dollars, except percentages) | 2012 | Provision | % of Gross | |||||||||
Categories | ||||||||||||
Largest reinsurers | $ | 5,800 | $ | 98 | 1.7 | % | ||||||
Other reinsurers balances rated A- or better | 3,080 | 40 | 1.3 | % | ||||||||
Other reinsurers balances with ratings lower than A- or not rated | 602 | 120 | 19.9 | % | ||||||||
Other pools and government agencies | 383 | 14 | 3.7 | % | ||||||||
Structured settlements | 582 | 24 | 4.1 | % | ||||||||
Captives | 1,761 | 14 | 0.8 | % | ||||||||
Other | 309 | 129 | 41.7 | % | ||||||||
Total | $ | 12,517 | $ | 439 | 3.5 | % | ||||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
GMDB | |||||||||||
Net premiums earned | $ | 85 | $ | 98 | $ | 109 | |||||
Policy benefits and other reserve adjustments | $ | 60 | $ | 59 | $ | 99 | |||||
GLB | |||||||||||
Net premiums earned | $ | 160 | $ | 163 | $ | 164 | |||||
Policy benefits and other reserve adjustments | 61 | 47 | 29 | ||||||||
Net realized gains (losses) | 203 | (812 | ) | (64 | ) | ||||||
Gain (loss) recognized in income | $ | 302 | $ | (696 | ) | $ | 71 | ||||
Net cash received | $ | 149 | $ | 161 | $ | 160 | |||||
Net (increase) decrease in liability | $ | 153 | $ | (857 | ) | $ | (89 | ) | |||
|
|||
(in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | ACE Consolidated | ||||||||||||||
Balance at December 31, 2010 | $ | 1,351 | $ | 1,564 | $ | 365 | $ | 750 | $ | 4,030 | |||||||||
Purchase price allocation adjustment | (12 | ) | 5 | — | — | (7 | ) | ||||||||||||
Acquisition of New York Life's Korea operations and Hong Kong operations | — | — | — | 89 | 89 | ||||||||||||||
Acquisition of PMHC | 11 | — | — | — | 11 | ||||||||||||||
Acquisition of Rio Guayas | — | 31 | — | — | 31 | ||||||||||||||
Foreign exchange revaluation and other | — | 3 | — | (9 | ) | (6 | ) | ||||||||||||
Balance at December 31, 2011 | $ | 1,350 | $ | 1,603 | $ | 365 | $ | 830 | $ | 4,148 | |||||||||
Purchase price allocation adjustment | — | — | — | 4 | 4 | ||||||||||||||
Acquisition of JaPro | — | 123 | — | — | 123 | ||||||||||||||
Foreign exchange revaluation and other | 3 | 38 | — | 3 | 44 | ||||||||||||||
Balance at December 31, 2012 | $ | 1,353 | $ | 1,764 | $ | 365 | $ | 837 | $ | 4,319 | |||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Balance, beginning of year | $ | 676 | $ | 634 | $ | 748 | |||||
Acquisition of New York Life's Korea operations and Hong Kong operations | — | 151 | — | ||||||||
Amortization expense | (82 | ) | (108 | ) | (111 | ) | |||||
Foreign exchange revaluation | 20 | (1 | ) | (3 | ) | ||||||
Balance, end of year | $ | 614 | $ | 676 | $ | 634 | |||||
For the Year Ending December 31 | Other intangible assets | VOBA | |||||
(in millions of U.S. dollars) | |||||||
2013 | $ | 49 | $ | 67 | |||
2014 | 45 | 58 | |||||
2015 | 40 | 51 | |||||
2016 | 35 | 45 | |||||
2017 | 33 | 42 | |||||
Total | $ | 202 | $ | 263 | |||
|
|||
Years Ended December 31 | ||||||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | |||||||||||
Gross unpaid losses and loss expenses, beginning of year | $ | 37,477 | $ | 37,391 | $ | 37,783 | ||||||||
Reinsurance recoverable on unpaid losses(1) | (11,602 | ) | (12,149 | ) | (12,745 | ) | ||||||||
Net unpaid losses and loss expenses, beginning of year | 25,875 | 25,242 | 25,038 | |||||||||||
Acquisition of subsidiaries | 14 | 92 | 145 | |||||||||||
Total | 25,889 | 25,334 | 25,183 | |||||||||||
Net losses and loss expenses incurred in respect of losses occurring in: | ||||||||||||||
Current year | 10,132 | 10,076 | 8,082 | |||||||||||
Prior years | (479 | ) | (556 | ) | (503 | ) | ||||||||
Total | 9,653 | 9,520 | 7,579 | |||||||||||
Net losses and loss expenses paid in respect of losses occurring in: | ||||||||||||||
Current year | 4,325 | 4,209 | 2,689 | |||||||||||
Prior years | 4,894 | 4,657 | 4,724 | |||||||||||
Total | 9,219 | 8,866 | 7,413 | |||||||||||
Foreign currency revaluation and other | 224 | (113 | ) | (107 | ) | |||||||||
Net unpaid losses and loss expenses, end of year | 26,547 | 25,875 | 25,242 | |||||||||||
Reinsurance recoverable on unpaid losses(1) | 11,399 | 11,602 | 12,149 | |||||||||||
Gross unpaid losses and loss expenses, end of year | $ | 37,946 | $ | 37,477 | $ | 37,391 | ||||||||
(1) Net of provision for uncollectible reinsurance. | ||||||||||||||
Asbestos | Environmental | Total | |||||||||||||||||||||||||||
(in millions of U.S. dollars) | Gross | Net | Gross | Net | Gross | Net | |||||||||||||||||||||||
Balance at December 31, 2011(1) | $ | 2,086 | $ | 1,142 | $ | 245 | $ | 162 | $ | 2,331 | $ | 1,304 | |||||||||||||||||
Incurred activity | 211 | 95 | 40 | 39 | 251 | 134 | |||||||||||||||||||||||
Paid activity | (440 | ) | (275 | ) | (78 | ) | (61 | ) | (518 | ) | (336 | ) | |||||||||||||||||
Balance at December 31, 2012 | $ | 1,857 | $ | 962 | $ | 207 | $ | 140 | $ | 2,064 | $ | 1,102 | |||||||||||||||||
(1) | Balances at December 31, 2011 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2012. |
Brandywine | NICO Coverage | Net of NICO Coverage | |||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | (1) | Total | (2) | ||||||||||||||||||
Balance at December 31, 2011(3) | $ | 1,032 | $ | 458 | $ | 1,490 | $ | 386 | $ | 1,104 | |||||||||||||
Incurred activity | 110 | 19 | 129 | — | 129 | ||||||||||||||||||
Paid activity | (290 | ) | (56 | ) | (346 | ) | (368 | ) | 22 | ||||||||||||||
Balance at December 31, 2012 | $ | 852 | $ | 421 | $ | 1,273 | $ | 18 | $ | 1,255 | |||||||||||||
(1) | Other consists primarily of workers' compensation, non-A&E general liability losses, and provision for uncollectible reinsurance on non-A&E business. |
(2) | NICO Coverage at December 31, 2011 was reduced to reflect $238 million of advances from NICO on uncollected inuring reinsurance recoverables as payments reducing the limit. |
(3) | Balances at December 31, 2011 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2012. |
Westchester Specialty | NICO Coverage | Net of NICO Coverage | ||||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | Total | |||||||||||||||||||||
Balance at December 31, 2011(1) | $ | 144 | $ | 54 | $ | 198 | $ | 165 | $ | 33 | ||||||||||||||
Incurred activity | 22 | (6 | ) | 16 | 12 | 4 | ||||||||||||||||||
Paid activity | (15) | (4) | (19) | (19) | — | |||||||||||||||||||
Balance at December 31, 2012 | $ | 151 | $ | 44 | $ | 195 | $ | 158 | $ | 37 | ||||||||||||||
(1) | Balances at December 31, 2011 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2012. |
|
|||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Current tax expense | $ | 305 | $ | 485 | $ | 443 | |||||
Deferred tax expense (benefit) | (35 | ) | 17 | 110 | |||||||
Provision for income taxes | $ | 270 | $ | 502 | $ | 553 | |||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Expected tax provision at Swiss statutory tax rate | $ | 233 | $ | 160 | $ | 285 | |||||
Permanent differences: | |||||||||||
Taxes on earnings subject to rate other than Swiss statutory rate | 129 | 323 | 327 | ||||||||
Tax-exempt interest and dividends received deduction, net of proration | (24 | ) | (21 | ) | (20 | ) | |||||
Net withholding taxes | 23 | 19 | 15 | ||||||||
Favorable resolution of prior years' tax matters and closing statutes of limitations | (124 | ) | — | (21 | ) | ||||||
Change in valuation allowance | 4 | (2 | ) | (3 | ) | ||||||
Non-taxable acquisition gain | — | — | (61 | ) | |||||||
Other | 29 | 23 | 31 | ||||||||
Total provision for income taxes | $ | 270 | $ | 502 | $ | 553 | |||||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Deferred tax assets: | |||||||
Loss reserve discount | $ | 849 | $ | 933 | |||
Unearned premiums reserve | 98 | 85 | |||||
Foreign tax credits | 1,131 | 1,074 | |||||
Investments | 43 | 67 | |||||
Provision for uncollectible balances | 110 | 113 | |||||
Loss carry-forwards | 55 | 43 | |||||
Other, net | 110 | 31 | |||||
Cumulative translation adjustment | — | 5 | |||||
Total deferred tax assets | 2,396 | 2,351 | |||||
Deferred tax liabilities: | |||||||
Deferred policy acquisition costs | 68 | 47 | |||||
VOBA and other intangible assets | 379 | 372 | |||||
Un-remitted foreign earnings | 795 | 810 | |||||
Unrealized appreciation on investments | 586 | 392 | |||||
Cumulative translation adjustment | 59 | — | |||||
Total deferred tax liabilities | 1,887 | 1,621 | |||||
Valuation allowance | 56 | 57 | |||||
Net deferred tax assets | $ | 453 | $ | 673 | |||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Balance, beginning of year | $ | 134 | $ | 139 | |||
Additions based on tax provisions related to the current year | 19 | 1 | |||||
Reductions for tax positions of prior years | — | (6 | ) | ||||
Reductions for settlements with tax authorities | (16 | ) | — | ||||
Reductions for the lapse of the applicable statutes of limitations | (111 | ) | — | ||||
Balance, end of year | $ | 26 | $ | 134 | |||
|
|||
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||
Short-term debt | |||||||
Reverse repurchase agreements | $ | 1,401 | $ | 1,251 | |||
Long-term debt | |||||||
ACE INA senior notes due 2014 | $ | 500 | $ | 500 | |||
ACE INA senior notes due 2015 | 449 | 449 | |||||
ACE INA senior notes due 2015 | 699 | 699 | |||||
ACE INA senior notes due 2017 | 500 | 500 | |||||
ACE INA senior notes due 2018 | 300 | 300 | |||||
ACE INA senior notes due 2019 | 500 | 500 | |||||
ACE INA debentures due 2029 | 100 | 100 | |||||
ACE INA senior notes due 2036 | 299 | 299 | |||||
Other | 13 | 13 | |||||
$ | 3,360 | $ | 3,360 | ||||
Trust Preferred Securities | |||||||
ACE INA capital securities due 2030 | $ | 309 | $ | 309 | |||
|
|||
December 31 | December 31 | ||||||||||||||||
2012 | 2011 | ||||||||||||||||
(in millions of U.S. dollars) | Consolidated Balance Sheet Location | Fair Value | Notional Value/ Payment Provision | Fair Value | Notional Value/ Payment Provision | ||||||||||||
Investment and embedded derivative instruments | |||||||||||||||||
Foreign currency forward contracts | AP | $ | — | $ | 620 | $ | 7 | $ | 674 | ||||||||
Cross-currency swaps | AP | — | 50 | — | — | ||||||||||||
Futures contracts on money market instruments | AP | 1 | 2,710 | 7 | 10,476 | ||||||||||||
Futures contracts on notes and bonds | AP | 10 | 915 | (4 | ) | 1,055 | |||||||||||
Options on money market instruments | AP | — | — | — | 292 | ||||||||||||
Convertible bonds | FM AFS | 309 | 279 | 357 | 353 | ||||||||||||
TBAs | FM AFS | — | — | 60 | 56 | ||||||||||||
$ | 320 | $ | 4,574 | $ | 427 | $ | 12,906 | ||||||||||
Other derivative instruments | |||||||||||||||||
Futures contracts on equities(1) | AP | $ | (6 | ) | $ | 2,308 | $ | (16 | ) | $ | 1,367 | ||||||
Options on equity market indices(1) | AP | 30 | 250 | 54 | 250 | ||||||||||||
Credit default swaps | AP | — | — | 3 | 350 | ||||||||||||
Other | AP | — | — | — | 6 | ||||||||||||
$ | 24 | $ | 2,558 | $ | 41 | $ | 1,973 | ||||||||||
GLB(2) | AP/FPB | $ | (1,352 | ) | $ | 1,100 | $ | (1,505 | ) | $ | 1,378 | ||||||
(1) | Related to GMDB and GLB blocks of business. |
(2) | Includes both future policy benefits reserves and fair value derivative adjustment. Refer to Note 5 c) for additional information. Note that the payment provision related to GLB is the net amount at risk. The concept of a notional value does not apply to the GLB reinsurance contracts. |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Investment and embedded derivative instruments | |||||||||||
Foreign currency forward contracts | $ | (9 | ) | $ | 6 | $ | 21 | ||||
All other futures contracts and options | (22 | ) | (98 | ) | 29 | ||||||
Convertible bonds | 25 | (50 | ) | 7 | |||||||
TBAs | — | (1 | ) | 1 | |||||||
Total investment and embedded derivative instruments | $ | (6 | ) | $ | (143 | ) | $ | 58 | |||
GLB and other derivative instruments | |||||||||||
GLB(1) | $ | 171 | $ | (779 | ) | $ | (28 | ) | |||
Futures contracts on equities(2) | (273 | ) | (12 | ) | (140 | ) | |||||
Options on equity market indices(2) | (24 | ) | 8 | (10 | ) | ||||||
Interest rate swaps | — | — | (21 | ) | |||||||
Credit default swaps | (4 | ) | (4 | ) | 1 | ||||||
Other | — | — | 1 | ||||||||
Total GLB and other derivative instruments | $ | (130 | ) | $ | (787 | ) | $ | (197 | ) | ||
$ | (136 | ) | $ | (930 | ) | $ | (139 | ) | |||
(1) | Excludes foreign exchange gains (losses) related to GLB. |
(2) | Related to GMDB and GLB blocks of business. |
For the year ending December 31 | |||
(in millions of U.S. dollars) | |||
2013 | $ | 91 | |
2014 | 79 | ||
2015 | 69 | ||
2016 | 60 | ||
2017 | 51 | ||
Thereafter | 151 | ||
Total minimum future lease commitments | $ | 501 | |
|
|||
For the year ending December 31 | |||
(in millions of U.S dollars) | |||
2013 | $ | 21 | |
2014 | 21 | ||
2015 | 23 | ||
2016 | 24 | ||
2017 | 22 | ||
2018-2022 | 127 | ||
|
|||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Equity in net (income) loss of partially-owned entities | $ | (80 | ) | $ | (32 | ) | $ | (75 | ) | ||
Amortization of intangible assets | 51 | 29 | 9 | ||||||||
(Gains) losses from fair value changes in separate account assets | (29 | ) | 36 | — | |||||||
Federal excise and capital taxes | 22 | 20 | 19 | ||||||||
Acquisition-related costs | 11 | 5 | 14 | ||||||||
Other | 19 | 23 | 23 | ||||||||
Other (income) expense | $ | (6 | ) | $ | 81 | $ | (10 | ) | |||
|
For the Year Ended December 31, 2012 (in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | |||||||||||||||||
Net premiums written | $ | 7,208 | $ | 5,863 | $ | 1,025 | $ | 1,979 | $ | — | $ | 16,075 | |||||||||||
Net premiums earned | 7,019 | 5,740 | 1,002 | 1,916 | — | 15,677 | |||||||||||||||||
Losses and loss expenses | 5,626 | 2,862 | 553 | 611 | 1 | 9,653 | |||||||||||||||||
Policy benefits | — | — | — | 521 | — | 521 | |||||||||||||||||
Policy acquisition costs | 586 | 1,353 | 172 | 334 | 1 | 2,446 | |||||||||||||||||
Administrative expenses | 601 | 935 | 51 | 328 | 181 | 2,096 | |||||||||||||||||
Underwriting income (loss) | 206 | 590 | 226 | 122 | (183 | ) | 961 | ||||||||||||||||
Net investment income | 1,091 | 521 | 290 | 251 | 28 | 2,181 | |||||||||||||||||
Net realized gains (losses) including OTTI | 42 | 103 | 6 | (72 | ) | (1 | ) | 78 | |||||||||||||||
Interest expense | 12 | 5 | 4 | 12 | 217 | 250 | |||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | (29 | ) | — | (29 | ) | |||||||||||||||
Other | (9 | ) | 3 | (15 | ) | 25 | 19 | 23 | |||||||||||||||
Income tax expense (benefit) | 200 | 133 | 15 | 58 | (136 | ) | 270 | ||||||||||||||||
Net income (loss) | $ | 1,136 | $ | 1,073 | $ | 518 | $ | 235 | $ | (256 | ) | $ | 2,706 | ||||||||||
For the Year Ended December 31, 2011 (in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | |||||||||||||||||
Net premiums written | $ | 6,851 | $ | 5,629 | $ | 979 | $ | 1,913 | $ | — | $ | 15,372 | |||||||||||
Net premiums earned | 6,911 | 5,614 | 1,003 | 1,859 | — | 15,387 | |||||||||||||||||
Losses and loss expenses | 5,276 | 3,029 | 621 | 593 | 1 | 9,520 | |||||||||||||||||
Policy benefits | — | — | — | 401 | — | 401 | |||||||||||||||||
Policy acquisition costs | 612 | 1,335 | 185 | 339 | 1 | 2,472 | |||||||||||||||||
Administrative expenses | 592 | 939 | 52 | 317 | 168 | 2,068 | |||||||||||||||||
Underwriting income (loss) | 431 | 311 | 145 | 209 | (170 | ) | 926 | ||||||||||||||||
Net investment income | 1,170 | 546 | 287 | 226 | 13 | 2,242 | |||||||||||||||||
Net realized gains (losses) including OTTI | 34 | 33 | (50 | ) | (806 | ) | (6 | ) | (795 | ) | |||||||||||||
Interest expense | 15 | 5 | 2 | 11 | 217 | 250 | |||||||||||||||||
Other (income) expense | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | 36 | — | 36 | |||||||||||||||||
Other | 5 | — | (1 | ) | 26 | 15 | 45 | ||||||||||||||||
Income tax expense (benefit) | 395 | 164 | 30 | 50 | (137 | ) | 502 | ||||||||||||||||
Net income (loss) | $ | 1,220 | $ | 721 | $ | 351 | $ | (494 | ) | $ | (258 | ) | $ | 1,540 | |||||||||
For the Year Ended December 31, 2010 (in millions of U.S. dollars) | Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | |||||||||||||||||
Net premiums written | $ | 5,797 | $ | 5,189 | $ | 1,075 | $ | 1,647 | $ | — | $ | 13,708 | |||||||||||
Net premiums earned | 5,651 | 5,153 | 1,071 | 1,629 | — | 13,504 | |||||||||||||||||
Losses and loss expenses | 3,918 | 2,615 | 518 | 528 | — | 7,579 | |||||||||||||||||
Policy benefits | — | — | — | 357 | — | 357 | |||||||||||||||||
Policy acquisition costs | 626 | 1,209 | 204 | 306 | — | 2,345 | |||||||||||||||||
Administrative expenses | 561 | 837 | 55 | 246 | 174 | 1,873 | |||||||||||||||||
Underwriting income (loss) | 546 | 492 | 294 | 192 | (174 | ) | 1,350 | ||||||||||||||||
Net investment income | 1,138 | 473 | 288 | 174 | (3 | ) | 2,070 | ||||||||||||||||
Net realized gains (losses) including OTTI | 417 | 123 | 93 | (192 | ) | (9 | ) | 432 | |||||||||||||||
Interest expense | 9 | 1 | — | 3 | 211 | 224 | |||||||||||||||||
Other (income) expense | (22 | ) | (13 | ) | (23 | ) | 26 | 22 | (10 | ) | |||||||||||||
Income tax expense (benefit) | 435 | 171 | 42 | 59 | (154) | 553 | |||||||||||||||||
Net income (loss) | $ | 1,679 | $ | 929 | $ | 656 | $ | 86 | $ | (265 | ) | $ | 3,085 | ||||||||||
(in millions of U.S. dollars) | Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | |||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||
Insurance – North American | $ | 3,242 | $ | 3,406 | $ | 371 | $ | 7,019 | |||||||
Insurance – Overseas General | 2,236 | 1,379 | 2,125 | 5,740 | |||||||||||
Global Reinsurance | 495 | 507 | — | 1,002 | |||||||||||
Life | — | — | 1,916 | 1,916 | |||||||||||
$ | 5,973 | $ | 5,292 | $ | 4,412 | $ | 15,677 | ||||||||
For the Year Ended December 31, 2011 | |||||||||||||||
Insurance – North American | $ | 3,174 | $ | 3,380 | $ | 357 | $ | 6,911 | |||||||
Insurance – Overseas General | 2,080 | 1,415 | 2,119 | 5,614 | |||||||||||
Global Reinsurance | 458 | 545 | — | 1,003 | |||||||||||
Life | — | — | 1,859 | 1,859 | |||||||||||
$ | 5,712 | $ | 5,340 | $ | 4,335 | $ | 15,387 | ||||||||
For the Year Ended December 31, 2010 | |||||||||||||||
Insurance – North American | $ | 1,578 | $ | 3,777 | $ | 296 | $ | 5,651 | |||||||
Insurance – Overseas General | 1,800 | 1,424 | 1,929 | 5,153 | |||||||||||
Global Reinsurance | 520 | 551 | — | 1,071 | |||||||||||
Life | — | — | 1,629 | 1,629 | |||||||||||
$ | 3,898 | $ | 5,752 | $ | 3,854 | $ | 13,504 | ||||||||
|
|||
December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | |||||||||
Statutory capital and surplus | |||||||||||
U.S. Subsidiaries | $ | 6,037 | $ | 5,858 | |||||||
International Subsidiaries | $ | 18,317 | $ | 15,565 | |||||||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2012 | 2011 | 2010 | ||||||||
Statutory net income | |||||||||||
U.S. Subsidiaries | $ | 619 | $ | 702 | $ | 1,025 | |||||
International Subsidiaries | $ | 2,118 | $ | 1,214 | $ | 2,592 | |||||
|
|||
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 31,074 | $ | 29,159 | $ | — | $ | 60,264 | |||||||||
Cash(3) | 103 | 515 | (3 | ) | — | 615 | |||||||||||||
Insurance and reinsurance balances receivable | — | 3,654 | 493 | — | 4,147 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,232 | (5,154 | ) | — | 12,078 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 1,187 | (946 | ) | — | 241 | |||||||||||||
Value of business acquired | — | 610 | 4 | — | 614 | ||||||||||||||
Goodwill and other intangible assets | — | 4,419 | 556 | — | 4,975 | ||||||||||||||
Investments in subsidiaries | 27,251 | — | — | (27,251 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 204 | — | — | (204 | ) | — | |||||||||||||
Other assets | 13 | 7,563 | 2,035 | — | 9,611 | ||||||||||||||
Total assets | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 31,356 | $ | 6,590 | $ | — | $ | 37,946 | |||||||||
Unearned premiums | — | 5,872 | 992 | — | 6,864 | ||||||||||||||
Future policy benefits | — | 3,876 | 594 | — | 4,470 | ||||||||||||||
Due to (from) subsidiaries and affiliates, net | — | 384 | (180 | ) | (204 | ) | — | ||||||||||||
Short-term debt | — | 851 | 550 | — | 1,401 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 71 | 8,272 | 2,321 | — | 10,664 | ||||||||||||||
Total liabilities | 71 | 54,280 | 10,867 | (204 | ) | 65,014 | |||||||||||||
Total shareholders’ equity | 27,531 | 11,974 | 15,277 | (27,251 | ) | 27,531 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 33 | $ | 28,848 | $ | 26,795 | $ | — | $ | 55,676 | |||||||||
Cash | 106 | 382 | 126 | — | 614 | ||||||||||||||
Insurance and reinsurance balances receivable | — | 3,944 | 443 | — | 4,387 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,146 | (4,757 | ) | — | 12,389 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 941 | (692 | ) | — | 249 | |||||||||||||
Value of business acquired | — | 676 | — | — | 676 | ||||||||||||||
Goodwill and other intangible assets | — | 4,248 | 551 | — | 4,799 | ||||||||||||||
Investments in subsidiaries | 23,871 | — | — | (23,871 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 498 | — | — | (498 | ) | — | |||||||||||||
Other assets | 8 | 7,018 | 1,505 | — | 8,531 | ||||||||||||||
Total assets | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 30,837 | $ | 6,640 | $ | — | $ | 37,477 | |||||||||
Unearned premiums | — | 5,416 | 918 | — | 6,334 | ||||||||||||||
Future policy benefits | — | 3,673 | 601 | — | 4,274 | ||||||||||||||
Due to subsidiaries and affiliates, net | — | 316 | 182 | (498 | ) | — | |||||||||||||
Short-term debt | — | 850 | 401 | — | 1,251 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 184 | 7,769 | 2,031 | — | 9,984 | ||||||||||||||
Total liabilities | 184 | 52,530 | 10,773 | (498 | ) | 62,989 | |||||||||||||
Total shareholders’ equity | 24,332 | 10,673 | 13,198 | (23,871 | ) | 24,332 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,466 | $ | 6,609 | $ | — | $ | 16,075 | |||||||||
Net premiums earned | — | 9,194 | 6,483 | — | 15,677 | ||||||||||||||
Net investment income | 1 | 1,048 | 1,132 | — | 2,181 | ||||||||||||||
Equity in earnings of subsidiaries | 2,590 | — | — | (2,590 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 17 | 121 | (60 | ) | — | 78 | |||||||||||||
Losses and loss expenses | — | 6,211 | 3,442 | — | 9,653 | ||||||||||||||
Policy benefits | — | 309 | 212 | — | 521 | ||||||||||||||
Policy acquisition costs and administrative expenses | 62 | 2,564 | 1,916 | — | 4,542 | ||||||||||||||
Interest (income) expense | (33 | ) | 257 | 26 | — | 250 | |||||||||||||
Other (income) expense | (137 | ) | 77 | 54 | — | (6 | ) | ||||||||||||
Income tax expense | 10 | 193 | 67 | — | 270 | ||||||||||||||
Net income | $ | 2,706 | $ | 752 | $ | 1,838 | $ | (2,590 | ) | $ | 2,706 | ||||||||
Comprehensive income | $ | 3,682 | $ | 1,209 | $ | 1,381 | $ | (2,590 | ) | $ | 3,682 | ||||||||
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,081 | $ | 6,291 | $ | — | $ | 15,372 | |||||||||
Net premiums earned | — | 9,082 | 6,305 | — | 15,387 | ||||||||||||||
Net investment income | 2 | 1,096 | 1,144 | — | 2,242 | ||||||||||||||
Equity in earnings of subsidiaries | 1,459 | — | — | (1,459 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | 62 | (853 | ) | — | (795 | ) | |||||||||||
Losses and loss expenses | — | 5,889 | 3,631 | — | 9,520 | ||||||||||||||
Policy benefits | — | 192 | 209 | — | 401 | ||||||||||||||
Policy acquisition costs and administrative expenses | 69 | 2,561 | 1,910 | — | 4,540 | ||||||||||||||
Interest (income) expense | (37 | ) | 267 | 20 | — | 250 | |||||||||||||
Other (income) expense | (125 | ) | 143 | 63 | — | 81 | |||||||||||||
Income tax expense | 10 | 418 | 74 | — | 502 | ||||||||||||||
Net income | $ | 1,540 | $ | 770 | $ | 689 | $ | (1,459 | ) | $ | 1,540 | ||||||||
Comprehensive income | $ | 1,857 | $ | 1,077 | $ | 382 | $ | (1,459 | ) | $ | 1,857 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2010 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 8,195 | $ | 5,513 | $ | — | $ | 13,708 | |||||||||
Net premiums earned | — | 7,940 | 5,564 | — | 13,504 | ||||||||||||||
Net investment income | 1 | 1,011 | 1,058 | — | 2,070 | ||||||||||||||
Equity in earnings of subsidiaries | 3,043 | — | — | (3,043 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (42 | ) | 303 | 171 | — | 432 | |||||||||||||
Losses and loss expenses | — | 4,910 | 2,669 | — | 7,579 | ||||||||||||||
Policy benefits | — | 148 | 209 | — | 357 | ||||||||||||||
Policy acquisition costs and administrative expenses | 70 | 2,395 | 1,753 | — | 4,218 | ||||||||||||||
Interest (income) expense | (37 | ) | 251 | 10 | — | 224 | |||||||||||||
Other (income) expense | (123 | ) | 101 | 12 | — | (10 | ) | ||||||||||||
Income tax expense | 7 | 441 | 105 | — | 553 | ||||||||||||||
Net income | $ | 3,085 | $ | 1,008 | $ | 2,035 | $ | (3,043 | ) | $ | 3,085 | ||||||||
Comprehensive income | $ | 3,856 | $ | 1,271 | $ | 1,772 | $ | (3,043 | ) | $ | 3,856 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 781 | $ | 1,744 | $ | 1,920 | $ | (450 | ) | $ | 3,995 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (11,843 | ) | (12,001 | ) | — | (23,844 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (384 | ) | (4 | ) | — | (388 | ) | |||||||||||
Purchases of equity securities | — | (70 | ) | (65 | ) | — | (135 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 7,347 | 7,422 | — | 14,769 | ||||||||||||||
Sales of equity securities | — | 59 | 60 | — | 119 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 2,759 | 2,764 | — | 5,523 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 1,045 | 406 | — | 1,451 | ||||||||||||||
Net derivative instruments settlements | (1 | ) | (6 | ) | (274 | ) | — | (281 | ) | ||||||||||
Capital contribution | — | — | (90 | ) | 90 | — | |||||||||||||
Advances from (to) affiliates | (2 | ) | — | — | 2 | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | (111 | ) | 13 | — | (98 | ) | ||||||||||||
Other | — | (395 | ) | (160 | ) | — | (555 | ) | |||||||||||
Net cash flows used for investing activities | (3 | ) | (1,599 | ) | (1,929 | ) | 92 | (3,439 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (815 | ) | — | — | — | (815 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | 1 | 149 | — | 150 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 34 | 13 | 79 | — | 126 | ||||||||||||||
Advances (to) from affiliates | — | (105 | ) | 107 | (2 | ) | — | ||||||||||||
Dividends to parent company | — | — | (450 | ) | 450 | — | |||||||||||||
Capital contribution | — | 90 | — | (90 | ) | — | |||||||||||||
Net cash flows used for financing activities | (781 | ) | (1 | ) | (126 | ) | 358 | (550 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (11 | ) | 6 | — | (5 | ) | ||||||||||||
Net increase (decrease) in cash | (3 | ) | 133 | (129 | ) | — | 1 | ||||||||||||
Cash – beginning of period | 106 | 382 | 126 | — | 614 | ||||||||||||||
Cash – end of period(3) | $ | 103 | $ | 515 | $ | (3 | ) | $ | — | $ | 615 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 762 | $ | 1,053 | $ | 2,395 | $ | (740 | ) | $ | 3,470 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (12,203 | ) | (12,375 | ) | — | (24,578 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (338 | ) | (2 | ) | — | (340 | ) | |||||||||||
Purchases of equity securities | — | (157 | ) | (152 | ) | — | (309 | ) | |||||||||||
Sales of fixed maturities available for sale | 9 | 9,718 | 8,244 | — | 17,971 | ||||||||||||||
Sales of equity securities | — | 354 | 22 | — | 376 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,784 | 1,936 | — | 3,720 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 933 | 346 | — | 1,279 | ||||||||||||||
Net derivative instruments settlements | (3 | ) | (24 | ) | (40 | ) | — | (67 | ) | ||||||||||
Capital contribution | (385 | ) | — | — | 385 | — | |||||||||||||
Advances from (to) affiliates | 41 | — | — | (41 | ) | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $91) | — | (569 | ) | (37 | ) | — | (606 | ) | |||||||||||
Other | — | (420 | ) | (62 | ) | — | (482 | ) | |||||||||||
Net cash flows used for investing activities | (338 | ) | (922 | ) | (2,120 | ) | 344 | (3,036 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (459 | ) | — | — | — | (459 | ) | ||||||||||||
Common Shares repurchased | — | — | (195 | ) | — | (195 | ) | ||||||||||||
Net proceeds from (repayments) issuance of short-term debt | (300 | ) | (150 | ) | 400 | — | (50 | ) | |||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 133 | 3 | 3 | — | 139 | ||||||||||||||
Advances from (to) affiliates | — | (149 | ) | 108 | 41 | — | |||||||||||||
Dividends to parent company | — | — | (740 | ) | 740 | — | |||||||||||||
Capital contribution | — | — | 385 | (385 | ) | — | |||||||||||||
Net cash flows used for financing activities | (626 | ) | (296 | ) | (39 | ) | 396 | (565 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (26 | ) | (1 | ) | — | (27 | ) | |||||||||||
Net increase (decrease) in cash | (202 | ) | (191 | ) | 235 | — | (158 | ) | |||||||||||
Cash – beginning of period(3) | 308 | 573 | (109 | ) | — | 772 | |||||||||||||
Cash – end of period | $ | 106 | $ | 382 | $ | 126 | $ | — | $ | 614 | |||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2010, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2010 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | (176 | ) | $ | 1,798 | $ | 2,124 | $ | (200 | ) | $ | 3,546 | |||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | (1 | ) | (13,785 | ) | (17,470 | ) | — | (31,256 | ) | ||||||||||
Purchases of fixed maturities held to maturity | — | (615 | ) | (1 | ) | — | (616 | ) | |||||||||||
Purchases of equity securities | — | (107 | ) | (687 | ) | — | (794 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 10,225 | 14,054 | — | 24,279 | ||||||||||||||
Sales of equity securities | — | 17 | 757 | — | 774 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,845 | 1,815 | — | 3,660 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 1,142 | 211 | — | 1,353 | ||||||||||||||
Net derivative instruments settlements | (3 | ) | (10 | ) | (96 | ) | — | (109 | ) | ||||||||||
Capital contribution | (290 | ) | — | — | 290 | — | |||||||||||||
Advances from (to) affiliates | 851 | — | — | (851 | ) | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $80) | — | (1,139 | ) | — | — | (1,139 | ) | ||||||||||||
Other | — | (253 | ) | (80 | ) | — | (333 | ) | |||||||||||
Net cash flows from (used for) investing activities | 557 | (2,680 | ) | (1,497 | ) | (561 | ) | (4,181 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (435 | ) | — | — | — | (435 | ) | ||||||||||||
Common Shares repurchased | — | — | (235 | ) | — | (235 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | 300 | 841 | — | — | 1,141 | ||||||||||||||
Net proceeds from issuance of long-term debt | — | 199 | — | — | 199 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 63 | — | (1 | ) | — | 62 | |||||||||||||
Advances from (to) affiliates | — | 3 | (854 | ) | 851 | — | |||||||||||||
Dividends to parent company | — | — | (200 | ) | 200 | — | |||||||||||||
Capital contribution | — | — | 290 | (290 | ) | — | |||||||||||||
Net cash flows from (used for) financing activities | (72 | ) | 1,043 | (1,000 | ) | 761 | 732 | ||||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | 12 | (6 | ) | — | 6 | |||||||||||||
Net increase (decrease) in cash | 309 | 173 | (379 | ) | — | 103 | |||||||||||||
Cash – beginning of period(3) | (1 | ) | 400 | 270 | — | 669 | |||||||||||||
Cash – end of period(3) | $ | 308 | $ | 573 | $ | (109 | ) | $ | — | $ | 772 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2010 and 2009, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
|
|||
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(in millions of U.S. dollars, except per share data) | 2012 | 2012 | 2012 | 2012 | |||||||||||
Net premiums earned | $ | 3,381 | $ | 3,783 | $ | 4,665 | $ | 3,848 | |||||||
Net investment income | 544 | 537 | 533 | 567 | |||||||||||
Net realized gains (losses) including OTTI | 260 | (394 | ) | (60 | ) | 272 | |||||||||
Total revenues | $ | 4,185 | $ | 3,926 | $ | 5,138 | $ | 4,687 | |||||||
Losses and loss expenses | $ | 1,804 | $ | 2,119 | $ | 3,047 | $ | 2,683 | |||||||
Policy benefits | $ | 147 | $ | 102 | $ | 130 | $ | 142 | |||||||
Net income | $ | 973 | $ | 328 | $ | 640 | $ | 765 | |||||||
Basic earnings per share | $ | 2.87 | $ | 0.96 | $ | 1.88 | $ | 2.24 | |||||||
Diluted earnings per share | $ | 2.84 | $ | 0.96 | $ | 1.86 | $ | 2.22 | |||||||
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(in millions of U.S. dollars, except per share data) | 2011 | 2011 | 2011 | 2011 | |||||||||||
Net premiums earned | $ | 3,309 | $ | 3,757 | $ | 4,490 | $ | 3,831 | |||||||
Net investment income | 544 | 569 | 564 | 565 | |||||||||||
Net realized gains (losses) including OTTI | (45 | ) | (73 | ) | (760 | ) | 83 | ||||||||
Total revenues | $ | 3,808 | $ | 4,253 | $ | 4,294 | $ | 4,479 | |||||||
Losses and loss expenses | $ | 2,263 | $ | 2,226 | $ | 2,745 | $ | 2,286 | |||||||
Policy benefits | $ | 91 | $ | 108 | $ | 83 | $ | 119 | |||||||
Net income (loss) | $ | 250 | $ | 594 | $ | (39 | ) | $ | 735 | ||||||
Basic earnings per share | $ | 0.74 | $ | 1.75 | $ | (0.11 | ) | $ | 2.17 | ||||||
Diluted earnings per share | $ | 0.73 | $ | 1.74 | $ | (0.11 | ) | $ | 2.15 | ||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||