|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
• | unpaid loss and loss expense reserves, including long-tail asbestos and environmental (A&E) reserves; |
• | future policy benefits reserves; |
• | the valuation of value of business acquired (VOBA) and amortization of deferred policy acquisition costs and VOBA; |
• | reinsurance recoverable, including a provision for uncollectible reinsurance; |
• | the assessment of risk transfer for certain structured insurance and reinsurance contracts; |
• | the valuation of the investment portfolio and assessment of OTTI; |
• | the valuation of deferred tax assets; |
• | the valuation of derivative instruments related to guaranteed living benefits (GLB); and |
• | the valuation of goodwill. |
• | For reinsurers that maintain a financial strength rating from a major rating agency, and for which recoverable balances are considered representative of the larger population (i.e., default probabilities are consistent with similarly rated reinsurers and payment durations conform to averages), the financial rating is based on a published source and the default factor is based on published default statistics of a major rating agency applicable to the reinsurer's particular rating class. When a recoverable is expected to be paid in a brief period of time by a highly rated reinsurer, such as certain property catastrophe claims, a default factor may not be applied; |
• | For balances recoverable from reinsurers that are both unrated by a major rating agency and for which management is unable to determine a credible rating equivalent based on a parent, affiliate, or peer company, we determine a rating equivalent based on an analysis of the reinsurer that considers an assessment of the creditworthiness of the particular entity, industry benchmarks, or other factors as considered appropriate. We then apply the applicable default factor for that rating class. For balances recoverable from unrated reinsurers for which the ceded reserve is below a certain threshold, we generally apply a default factor of 34 percent, consistent with published statistics of a major rating agency; |
• | For balances recoverable from reinsurers that are either insolvent or under regulatory supervision, we establish a default factor and resulting provision for uncollectible reinsurance based on reinsurer-specific facts and circumstances. Upon initial notification of an insolvency, we generally recognize an expense for a substantial portion of all balances outstanding, net of collateral, through a combination of write-offs of recoverable balances and increases to the provision for uncollectible reinsurance. When regulatory action is taken on a reinsurer, we generally recognize a default factor by estimating an expected recovery on all balances outstanding, net of collateral. When sufficient credible information becomes available, we adjust the provision for uncollectible reinsurance by establishing a default factor pursuant to information received; and |
• | For other recoverables, management determines the provision for uncollectible reinsurance based on the specific facts and circumstances. |
• | Life insurance policies are carried at policy cash surrender value. |
• | Policy loans are carried at outstanding balance. |
• | Trading securities are recorded on a trade date basis and carried at fair value. Unrealized gains and losses on trading securities are reflected in Net income. |
• | Other investments over which ACE can exercise significant influence are accounted for using the equity method. |
• | All other investments over which ACE cannot exercise significant influence are carried at fair value with changes in fair value recognized through OCI. For these investments, investment income and realized gains are recognized as related distributions are received. |
• | Partially-owned investment companies comprise entities in which we hold an ownership interest in excess of three percent. These investments as well as ACE's investments in investment funds where our ownership interest is in excess of three percent are accounted for under the equity method because ACE exerts significant influence. These investments apply investment company accounting to determine operating results, and ACE retains the investment company accounting in applying the equity method. This means that investment income, realized gains or losses, and unrealized gains or losses are included in the portion of equity earnings reflected in Other (income) expense. |
|
|
December 31, 2013 | Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 2,946 | $ | 62 | $ | (59 | ) | $ | 2,949 | $ | — | ||||||||
Foreign | 14,336 | 377 | (122 | ) | 14,591 | — | |||||||||||||
Corporate securities | 16,825 | 777 | (132 | ) | 17,470 | (6 | ) | ||||||||||||
Mortgage-backed securities | 10,937 | 184 | (227 | ) | 10,894 | (34 | ) | ||||||||||||
States, municipalities, and political subdivisions | 3,362 | 65 | (77 | ) | 3,350 | — | |||||||||||||
$ | 48,406 | $ | 1,465 | $ | (617 | ) | $ | 49,254 | $ | (40 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 820 | $ | 16 | $ | (4 | ) | $ | 832 | $ | — | ||||||||
Foreign | 864 | 33 | — | 897 | — | ||||||||||||||
Corporate securities | 1,922 | 83 | — | 2,005 | — | ||||||||||||||
Mortgage-backed securities | 1,341 | 39 | (1 | ) | 1,379 | — | |||||||||||||
States, municipalities, and political subdivisions | 1,151 | 16 | (17 | ) | 1,150 | — | |||||||||||||
$ | 6,098 | $ | 187 | $ | (22 | ) | $ | 6,263 | $ | — |
December 31, 2012 | Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 3,553 | $ | 183 | $ | (1 | ) | $ | 3,735 | $ | — | ||||||||
Foreign | 13,016 | 711 | (14 | ) | 13,713 | — | |||||||||||||
Corporate securities | 15,529 | 1,210 | (31 | ) | 16,708 | (7 | ) | ||||||||||||
Mortgage-backed securities | 10,051 | 458 | (36 | ) | 10,473 | (84 | ) | ||||||||||||
States, municipalities, and political subdivisions | 2,517 | 163 | (3 | ) | 2,677 | — | |||||||||||||
$ | 44,666 | $ | 2,725 | $ | (85 | ) | $ | 47,306 | $ | (91 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,044 | $ | 39 | $ | — | $ | 1,083 | $ | — | |||||||||
Foreign | 910 | 54 | — | 964 | — | ||||||||||||||
Corporate securities | 2,133 | 142 | — | 2,275 | — | ||||||||||||||
Mortgage-backed securities | 2,028 | 88 | — | 2,116 | — | ||||||||||||||
States, municipalities, and political subdivisions | 1,155 | 44 | (4 | ) | 1,195 | — | |||||||||||||
$ | 7,270 | $ | 367 | $ | (4 | ) | $ | 7,633 | $ | — |
December 31 | December 31 | ||||||||||||||
2013 | 2012 | ||||||||||||||
(in millions of U.S. dollars) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Available for sale | |||||||||||||||
Due in 1 year or less | $ | 2,387 | $ | 2,411 | $ | 1,887 | $ | 1,906 | |||||||
Due after 1 year through 5 years | 14,139 | 14,602 | 13,411 | 14,010 | |||||||||||
Due after 5 years through 10 years | 16,200 | 16,535 | 15,032 | 16,153 | |||||||||||
Due after 10 years | 4,743 | 4,812 | 4,285 | 4,764 | |||||||||||
37,469 | 38,360 | 34,615 | 36,833 | ||||||||||||
Mortgage-backed securities | 10,937 | 10,894 | 10,051 | 10,473 | |||||||||||
$ | 48,406 | $ | 49,254 | $ | 44,666 | $ | 47,306 | ||||||||
Held to maturity | |||||||||||||||
Due in 1 year or less | $ | 401 | $ | 405 | $ | 656 | $ | 659 | |||||||
Due after 1 year through 5 years | 2,284 | 2,363 | 1,870 | 1,950 | |||||||||||
Due after 5 years through 10 years | 1,686 | 1,723 | 2,119 | 2,267 | |||||||||||
Due after 10 years | 386 | 393 | 597 | 641 | |||||||||||
4,757 | 4,884 | 5,242 | 5,517 | ||||||||||||
Mortgage-backed securities | 1,341 | 1,379 | 2,028 | 2,116 | |||||||||||
$ | 6,098 | $ | 6,263 | $ | 7,270 | $ | 7,633 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Cost | $ | 841 | $ | 707 | |||
Gross unrealized appreciation | 63 | 41 | |||||
Gross unrealized depreciation | (67 | ) | (4 | ) | |||
Fair value | $ | 837 | $ | 744 |
• | the amount of time a security has been in a loss position and the magnitude of the loss position; |
• | the period in which cost is expected to be recovered, if at all, based on various criteria including economic conditions and other issuer-specific developments; and |
• | ACE’s ability and intent to hold the security to the expected recovery period. |
Moody's Rating Category | 1-in-100 Year Default Rate | Historical Mean Default Rate | |||
Investment Grade: | |||||
Aaa-Baa | 0.0-1.4% | 0.0-0.3% | |||
Below Investment Grade: | |||||
Ba | 4.9 | % | 1.1 | % | |
B | 12.8 | % | 3.4 | % | |
Caa-C | 53.2 | % | 13.8 | % |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Fixed maturities: | |||||||||||
OTTI on fixed maturities, gross | $ | (18 | ) | $ | (26 | ) | $ | (61 | ) | ||
OTTI on fixed maturities recognized in OCI (pre-tax) | — | 1 | 15 | ||||||||
OTTI on fixed maturities, net | (18 | ) | (25 | ) | (46 | ) | |||||
Gross realized gains excluding OTTI | 237 | 388 | 410 | ||||||||
Gross realized losses excluding OTTI | (129 | ) | (133 | ) | (200 | ) | |||||
Total fixed maturities | 90 | 230 | 164 | ||||||||
Equity securities: | |||||||||||
OTTI on equity securities | (2 | ) | (5 | ) | (1 | ) | |||||
Gross realized gains excluding OTTI | 21 | 11 | 15 | ||||||||
Gross realized losses excluding OTTI | (4 | ) | (2 | ) | (5 | ) | |||||
Total equity securities | 15 | 4 | 9 | ||||||||
OTTI on other investments | (2 | ) | (7 | ) | (3 | ) | |||||
Foreign exchange gains (losses) | 29 | (16 | ) | (13 | ) | ||||||
Investment and embedded derivative instruments | 78 | (6 | ) | (143 | ) | ||||||
Fair value adjustments on insurance derivative | 878 | 171 | (779 | ) | |||||||
S&P put options and futures | (579 | ) | (297 | ) | (4 | ) | |||||
Other derivative instruments | (2 | ) | (4 | ) | (4 | ) | |||||
Other | (3 | ) | 3 | (22 | ) | ||||||
Net realized gains (losses) | 504 | 78 | (795 | ) | |||||||
Change in net unrealized appreciation (depreciation) on investments: | |||||||||||
Fixed maturities available for sale | (1,798 | ) | 1,099 | 569 | |||||||
Fixed maturities held to maturity | (82 | ) | (94 | ) | (89 | ) | |||||
Equity securities | (41 | ) | 61 | (47 | ) | ||||||
Other | 54 | 50 | 40 | ||||||||
Income tax (expense) benefit | 408 | (198 | ) | (157 | ) | ||||||
Change in net unrealized appreciation (depreciation) on investments | (1,459 | ) | 918 | 316 | |||||||
Total net realized gains (losses) and change in net unrealized appreciation (depreciation) on investments | $ | (955 | ) | $ | 996 | $ | (479 | ) |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Balance of credit losses related to securities still held – beginning of year | $ | 43 | $ | 74 | $ | 137 | |||||
Additions where no OTTI was previously recorded | 9 | 8 | 12 | ||||||||
Additions where an OTTI was previously recorded | 3 | 12 | 8 | ||||||||
Reductions for securities sold during the period | (18 | ) | (51 | ) | (83 | ) | |||||
Balance of credit losses related to securities still held – end of year | $ | 37 | $ | 43 | $ | 74 |
December 31 | December 31 | ||||||||||||||
2013 | 2012 | ||||||||||||||
(in millions of U.S. dollars) | Fair Value | Cost | Fair Value | Cost | |||||||||||
Investment funds | $ | 428 | $ | 278 | $ | 395 | $ | 278 | |||||||
Limited partnerships | 576 | 424 | 531 | 398 | |||||||||||
Partially-owned investment companies | 1,284 | 1,284 | 1,186 | 1,187 | |||||||||||
Life insurance policies | 180 | 180 | 148 | 148 | |||||||||||
Policy loans | 179 | 179 | 164 | 164 | |||||||||||
Trading securities | 276 | 273 | 243 | 242 | |||||||||||
Other | 53 | 53 | 49 | 48 | |||||||||||
Total | $ | 2,976 | $ | 2,671 | $ | 2,716 | $ | 2,465 |
December 31 | December 31 | ||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
(in millions of U.S. dollars, except percentages) | Carrying Value | Issued Share Capital | Ownership Percentage | Carrying Value | Issued Share Capital | Ownership Percentage | Domicile | ||||||||||||||||
Huatai Group | $ | 365 | $ | 631 | 20.0 | % | $ | 350 | $ | 474 | 20.0 | % | China | ||||||||||
Huatai Life Insurance Company | 84 | 379 | 20.0 | % | 84 | 205 | 20.0 | % | China | ||||||||||||||
Freisenbruch-Meyer | 9 | 5 | 40.0 | % | 9 | 5 | 40.0 | % | Bermuda | ||||||||||||||
ACE Cooperative Insurance Co. – Saudi Arabia | 10 | 27 | 30.0 | % | 9 | 27 | 30.0 | % | Saudi Arabia | ||||||||||||||
Russian Reinsurance Company | 2 | 4 | 23.3 | % | 2 | 4 | 23.3 | % | Russia | ||||||||||||||
Total | $ | 470 | $ | 1,046 | $ | 454 | $ | 715 |
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2013 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
U.S. Treasury and agency | $ | 1,794 | $ | (57 | ) | $ | 31 | $ | (6 | ) | $ | 1,825 | $ | (63 | ) | ||||||||
Foreign | 4,621 | (114 | ) | 201 | (8 | ) | 4,822 | (122 | ) | ||||||||||||||
Corporate securities | 3,836 | (118 | ) | 194 | (14 | ) | 4,030 | (132 | ) | ||||||||||||||
Mortgage-backed securities | 5,248 | (197 | ) | 384 | (31 | ) | 5,632 | (228 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 2,164 | (90 | ) | 84 | (4 | ) | 2,248 | (94 | ) | ||||||||||||||
Total fixed maturities | 17,663 | (576 | ) | 894 | (63 | ) | 18,557 | (639 | ) | ||||||||||||||
Equity securities | 498 | (67 | ) | — | — | 498 | (67 | ) | |||||||||||||||
Other investments | 67 | (9 | ) | — | — | 67 | (9 | ) | |||||||||||||||
Total | $ | 18,228 | $ | (652 | ) | $ | 894 | $ | (63 | ) | $ | 19,122 | $ | (715 | ) |
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2012 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
U.S. Treasury and agency | $ | 440 | $ | (1 | ) | $ | — | $ | — | $ | 440 | $ | (1 | ) | |||||||||
Foreign | 1,234 | (8 | ) | 88 | (6 | ) | 1,322 | (14 | ) | ||||||||||||||
Corporate securities | 1,026 | (23 | ) | 85 | (8 | ) | 1,111 | (31 | ) | ||||||||||||||
Mortgage-backed securities | 855 | (4 | ) | 356 | (32 | ) | 1,211 | (36 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 316 | (3 | ) | 48 | (4 | ) | 364 | (7 | ) | ||||||||||||||
Total fixed maturities | 3,871 | (39 | ) | 577 | (50 | ) | 4,448 | (89 | ) | ||||||||||||||
Equity securities | 29 | (4 | ) | — | — | 29 | (4 | ) | |||||||||||||||
Other investments | 68 | (5 | ) | — | — | 68 | (5 | ) | |||||||||||||||
Total | $ | 3,968 | $ | (48 | ) | $ | 577 | $ | (50 | ) | $ | 4,545 | $ | (98 | ) |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Fixed maturities | $ | 2,093 | $ | 2,134 | $ | 2,196 | |||||
Short-term investments | 29 | 28 | 43 | ||||||||
Equity securities | 37 | 34 | 36 | ||||||||
Other | 105 | 104 | 62 | ||||||||
Gross investment income | 2,264 | 2,300 | 2,337 | ||||||||
Investment expenses | (120 | ) | (119 | ) | (95 | ) | |||||
Net investment income | $ | 2,144 | $ | 2,181 | $ | 2,242 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Trust funds | $ | 11,315 | $ | 11,389 | |||
Deposits with non-U.S. regulatory authorities | 1,970 | 2,133 | |||||
Assets pledged under repurchase agreements | 1,435 | 1,401 | |||||
Deposits with U.S. regulatory authorities | 1,334 | 1,338 | |||||
Other pledged assets | 391 | 456 | |||||
$ | 16,445 | $ | 16,717 |
|
• | Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets; |
• | Level 2 – Includes, among other items, inputs other than quoted prices that are observable for the asset or liability such as interest rates and yield curves, quoted prices for similar assets and liabilities in active markets, and quoted prices for identical or similar assets and liabilities in markets that are not active; and |
• | Level 3 – Inputs that are unobservable and reflect management’s judgments about assumptions that market participants would use in pricing an asset or liability. |
• | For clients representing about 37 percent of the total GMIB guaranteed value, we have credible annuitization experience for both the first year and also subsequent years of GMIB eligibility. The annuitization function reflects the actual experience: the maximum annuitization rates for the first year of GMIB eligibility vary from 7 percent to 12 percent per annum; the maximum annuitization rates for subsequent years of GMIB eligibility vary from 7 percent to 10 percent per annum. |
• | For clients representing about 37 percent of the total GMIB guaranteed value, we have credible annuitization experience only for the first year of GMIB eligibility. The annuitization function reflects the actual experience for the first year only: the maximum annuitization rates for the first year of GMIB eligibility vary from 14 percent to 55 percent per annum. The annuitization function for subsequent years of GMIB eligibility is a weighted average (with a heavier weighting on credible experience from other clients) of three different annuitization functions with maximum per annum annuitization rates of 7 percent, 15 percent, and 30 percent. |
• | For clients representing about 26 percent of the total GMIB guaranteed value, we do not have any credible annuitization experience. The annuitization function for the first year of GMIB eligibility is a weighted average (with a heavier weighting on credible observed experience from other clients) of three different annuitization functions with maximum per annum annuitization rates of 7 percent, 15 percent, and 55 percent. For subsequent years of GMIB eligibility, these three functions have maximum per annum annuitization rates of 7 percent, 12 percent, and 30 percent. |
December 31, 2013 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,626 | $ | 1,323 | $ | — | $ | 2,949 | |||||||
Foreign | 223 | 14,324 | 44 | 14,591 | |||||||||||
Corporate securities | — | 17,304 | 166 | 17,470 | |||||||||||
Mortgage-backed securities | — | 10,886 | 8 | 10,894 | |||||||||||
States, municipalities, and political subdivisions | — | 3,350 | — | 3,350 | |||||||||||
1,849 | 47,187 | 218 | 49,254 | ||||||||||||
Equity securities | 373 | 460 | 4 | 837 | |||||||||||
Short-term investments | 953 | 803 | 7 | 1,763 | |||||||||||
Other investments | 305 | 231 | 2,440 | 2,976 | |||||||||||
Securities lending collateral | — | 1,632 | — | 1,632 | |||||||||||
Investment derivative instruments | 19 | — | — | 19 | |||||||||||
Other derivative instruments | — | 6 | — | 6 | |||||||||||
Separate account assets | 1,145 | 81 | — | 1,226 | |||||||||||
Total assets measured at fair value | $ | 4,644 | $ | 50,400 | $ | 2,669 | $ | 57,713 | |||||||
Liabilities: | |||||||||||||||
Investment derivative instruments | $ | 6 | $ | — | $ | — | $ | 6 | |||||||
Other derivative instruments | 60 | 2 | — | 62 | |||||||||||
GLB(1) | — | — | 193 | 193 | |||||||||||
Total liabilities measured at fair value | $ | 66 | $ | 2 | $ | 193 | $ | 261 |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31, 2012 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 2,050 | $ | 1,685 | $ | — | $ | 3,735 | |||||||
Foreign | 222 | 13,431 | 60 | 13,713 | |||||||||||
Corporate securities | 20 | 16,586 | 102 | 16,708 | |||||||||||
Mortgage-backed securities | — | 10,460 | 13 | 10,473 | |||||||||||
States, municipalities, and political subdivisions | — | 2,677 | — | 2,677 | |||||||||||
2,292 | 44,839 | 175 | 47,306 | ||||||||||||
Equity securities | 253 | 488 | 3 | 744 | |||||||||||
Short-term investments | 1,503 | 725 | — | 2,228 | |||||||||||
Other investments | 268 | 196 | 2,252 | 2,716 | |||||||||||
Securities lending collateral | — | 1,791 | — | 1,791 | |||||||||||
Investment derivative instruments | 11 | — | — | 11 | |||||||||||
Other derivative instruments | (6 | ) | 30 | — | 24 | ||||||||||
Separate account assets | 872 | 71 | — | 943 | |||||||||||
Total assets measured at fair value | $ | 5,193 | $ | 48,140 | $ | 2,430 | $ | 55,763 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,119 | $ | 1,119 |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31 | December 31 | ||||||||||||||||
2013 | 2012 | ||||||||||||||||
(in millions of U.S. dollars) | Expected Liquidation Period of Underlying Assets | Fair Value | Maximum Future Funding Commitments | Fair Value | Maximum Future Funding Commitments | ||||||||||||
Financial | 5 to 9 Years | $ | 256 | $ | 129 | $ | 225 | $ | 111 | ||||||||
Real estate | 3 to 9 Years | 322 | 92 | 292 | 62 | ||||||||||||
Distressed | 6 to 9 Years | 180 | 230 | 192 | 152 | ||||||||||||
Mezzanine | 6 to 9 Years | 276 | 252 | 284 | 279 | ||||||||||||
Traditional | 3 to 8 Years | 813 | 456 | 711 | 587 | ||||||||||||
Vintage | 1 to 3 Years | 13 | — | 14 | — | ||||||||||||
Investment funds | Not Applicable | 428 | — | 395 | — | ||||||||||||
$ | 2,288 | $ | 1,159 | $ | 2,113 | $ | 1,191 |
Investment Category | Consists of investments in private equity funds: | |
Financial | targeting financial services companies such as financial institutions and insurance services worldwide | |
Real estate | targeting global distress opportunities, value added U.S. properties, and global mezzanine debt securities in the commercial real estate market | |
Distressed | targeting distressed debt/credit and equity opportunities in the U.S | |
Mezzanine | targeting private mezzanine debt of large-cap and mid-cap companies in the U.S. and worldwide | |
Traditional | employing traditional private equity investment strategies such as buyout and venture with different geographical focuses including Brazil, Asia, Europe, and the U.S. | |
Vintage | made before 2002 and where the funds’ commitment periods had already expired |
(in millions of U.S. dollars, except for percentages) | Fair Value at December 31, 2013 | Valuation Technique | Significant Unobservable Inputs | Ranges | ||||||
GLB(1) | $ | 193 | Actuarial model | Lapse rate | 1% – 30% | |||||
Annuitization rate | 0% – 55% |
(1) | Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits. |
Assets | Liabilities | |||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Short-term investments | Other investments | GLB(1) | ||||||||||||||||||||||||
Year Ended December 31, 2013 | Foreign | Corporate securities | MBS | |||||||||||||||||||||||||
(in millions of U.S. dollars) | ||||||||||||||||||||||||||||
Balance, beginning of year | $ | 60 | $ | 102 | $ | 13 | $ | 3 | $ | — | $ | 2,252 | $ | 1,119 | ||||||||||||||
Transfers into Level 3 | 36 | 47 | — | 8 | 8 | — | — | |||||||||||||||||||||
Transfers out of Level 3 | (54 | ) | (31 | ) | — | (1 | ) | (2 | ) | — | — | |||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | — | — | (6 | ) | — | 45 | — | ||||||||||||||||||||
Net Realized Gains/Losses | 1 | (2 | ) | — | 4 | — | (2 | ) | (926 | ) | ||||||||||||||||||
Purchases | 24 | 75 | — | 2 | 3 | 551 | — | |||||||||||||||||||||
Sales | (21 | ) | (7 | ) | (3 | ) | (6 | ) | (1 | ) | (10 | ) | — | |||||||||||||||
Settlements | (2 | ) | (18 | ) | (2 | ) | — | (1 | ) | (396 | ) | — | ||||||||||||||||
Balance, end of year | $ | 44 | $ | 166 | $ | 8 | $ | 4 | $ | 7 | $ | 2,440 | $ | 193 | ||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | (2 | ) | $ | — | $ | — | $ | — | $ | (2 | ) | $ | (926 | ) |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
Year Ended December 31, 2012 | U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance, beginning of year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Transfers into Level 3 | — | 49 | 37 | 22 | 1 | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (13 | ) | (46 | ) | (35 | ) | (1 | ) | (11 | ) | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | 6 | — | — | — | 55 | — | — | |||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (1 | ) | — | — | — | (7 | ) | (4 | ) | (200 | ) | ||||||||||||||||||||||
Purchases | — | 46 | 24 | 9 | — | 4 | 520 | 3 | — | ||||||||||||||||||||||||||
Sales | — | (53 | ) | (19 | ) | (7 | ) | — | (5 | ) | (9 | ) | — | — | |||||||||||||||||||||
Settlements | (1 | ) | (1 | ) | (33 | ) | (4 | ) | (1 | ) | — | (237 | ) | (2 | ) | — | |||||||||||||||||||
Balance, end of year | $ | — | $ | 60 | $ | 102 | $ | 13 | $ | — | $ | 3 | $ | 2,252 | $ | — | $ | 1,119 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | — | $ | (200 | ) |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.4 billion at December 31, 2012 and $1.5 billion at December 31, 2011, which includes a fair value derivative adjustment of $1.1 billion and $1.3 billion, respectively. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | GLB(1) | ||||||||||||||||||||||||||||||||||
Year Ended December 31, 2011 | U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | Equity securities | Other investments | Other derivative instruments | |||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance, beginning of year | $ | — | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||||
Transfers into Level 3 | — | 9 | 42 | 4 | — | — | — | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | — | (18 | ) | (4 | ) | (48 | ) | — | — | — | — | — | |||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | (2 | ) | — | — | (1 | ) | 93 | — | — | |||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (3 | ) | — | — | 4 | (3 | ) | 2 | 812 | ||||||||||||||||||||||||
Purchased | 5 | 23 | 32 | 59 | — | 5 | 602 | — | — | ||||||||||||||||||||||||||
Sales | — | (3 | ) | (27 | ) | (17 | ) | — | (8 | ) | (55 | ) | — | — | |||||||||||||||||||||
Settlements | — | (3 | ) | (19 | ) | (9 | ) | (1 | ) | — | (192 | ) | (3 | ) | — | ||||||||||||||||||||
Balance, end of year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (3 | ) | $ | (1 | ) | $ | 812 |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.5 billion at December 31, 2011 and $648 million at December 31, 2010, which includes a fair value derivative adjustment of $1.3 billion and $507 million, respectively. |
December 31, 2013 | Fair Value | Carrying Value | ||||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets: | ||||||||||||||||||
Fixed maturities held to maturity | ||||||||||||||||||
U.S. Treasury and agency | $ | 596 | $ | 236 | $ | — | $ | 832 | $ | 820 | ||||||||
Foreign | — | 897 | — | 897 | 864 | |||||||||||||
Corporate securities | — | 1,990 | 15 | 2,005 | 1,922 | |||||||||||||
Mortgage-backed securities | — | 1,379 | — | 1,379 | 1,341 | |||||||||||||
States, municipalities, and political subdivisions | — | 1,150 | — | 1,150 | 1,151 | |||||||||||||
596 | 5,652 | 15 | 6,263 | 6,098 | ||||||||||||||
Partially-owned insurance companies | — | — | 470 | 470 | 470 | |||||||||||||
Total assets | $ | 596 | $ | 5,652 | $ | 485 | $ | 6,733 | $ | 6,568 | ||||||||
Liabilities: | ||||||||||||||||||
Short-term debt | $ | — | $ | 1,913 | $ | — | $ | 1,913 | $ | 1,901 | ||||||||
Long-term debt | — | 4,088 | — | 4,088 | 3,807 | |||||||||||||
Trust preferred securities | — | 438 | — | 438 | 309 | |||||||||||||
Total liabilities | $ | — | $ | 6,439 | $ | — | $ | 6,439 | $ | 6,017 |
December 31, 2012 | Fair Value | Carrying Value | ||||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets: | ||||||||||||||||||
Fixed maturities held to maturity | ||||||||||||||||||
U.S. Treasury and agency | $ | 619 | $ | 464 | $ | — | $ | 1,083 | $ | 1,044 | ||||||||
Foreign | — | 964 | — | 964 | 910 | |||||||||||||
Corporate securities | — | 2,257 | 18 | 2,275 | 2,133 | |||||||||||||
Mortgage-backed securities | — | 2,116 | — | 2,116 | 2,028 | |||||||||||||
States, municipalities, and political subdivisions | — | 1,195 | — | 1,195 | 1,155 | |||||||||||||
619 | 6,996 | 18 | 7,633 | 7,270 | ||||||||||||||
Partially-owned insurance companies | — | — | 454 | 454 | 454 | |||||||||||||
Total assets | $ | 619 | $ | 6,996 | $ | 472 | $ | 8,087 | $ | 7,724 | ||||||||
Liabilities: | ||||||||||||||||||
Short-term debt | $ | — | $ | 1,401 | $ | — | $ | 1,401 | $ | 1,401 | ||||||||
Long-term debt | — | 3,916 | — | 3,916 | 3,360 | |||||||||||||
Trust preferred securities | — | 446 | — | 446 | 309 | |||||||||||||
Total liabilities | $ | — | $ | 5,763 | $ | — | $ | 5,763 | $ | 5,070 |
|
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Premiums written | |||||||||||
Direct | $ | 19,212 | $ | 18,144 | $ | 17,626 | |||||
Assumed | 3,616 | 3,449 | 3,205 | ||||||||
Ceded | (5,803 | ) | (5,518 | ) | (5,459 | ) | |||||
Net | $ | 17,025 | $ | 16,075 | $ | 15,372 | |||||
Premiums earned | |||||||||||
Direct | $ | 18,856 | $ | 17,802 | $ | 17,534 | |||||
Assumed | 3,479 | 3,302 | 3,349 | ||||||||
Ceded | (5,722 | ) | (5,427 | ) | (5,496 | ) | |||||
Net | $ | 16,613 | $ | 15,677 | $ | 15,387 |
December 31 | December 31 | |||||||||
(in millions of U.S. dollars) | 2013 | 2012 | ||||||||
Reinsurance recoverable on unpaid losses and loss expenses (1) | $ | 10,612 | $ | 11,399 | ||||||
Reinsurance recoverable on paid losses and loss expenses (1) | 615 | 679 | ||||||||
Net reinsurance recoverable on losses and loss expenses | $ | 11,227 | $ | 12,078 |
(1) | Net of a provision for uncollectible reinsurance. |
(in millions of U.S. dollars, except percentages) | 2013 | Provision | % of Gross | |||||||||
Categories | ||||||||||||
Largest reinsurers | $ | 5,117 | $ | 78 | 1.5 | % | ||||||
Other reinsurers balances rated A- or better | 2,901 | 36 | 1.2 | % | ||||||||
Other reinsurers balances with ratings lower than A- or not rated | 587 | 103 | 17.5 | % | ||||||||
Other pools and government agencies | 338 | 21 | 6.2 | % | ||||||||
Structured settlements | 577 | 12 | 2.1 | % | ||||||||
Captives | 1,762 | 14 | 0.8 | % | ||||||||
Other | 335 | 126 | 37.6 | % | ||||||||
Total | $ | 11,617 | $ | 390 | 3.4 | % |
Largest Reinsurers | |||
Alleghany Corp (Transatlantic) | Lloyd's of London | Swiss Re Group | |
Berkshire Hathaway Insurance Group | Munich Re Group | XL Capital Group | |
HDI Group (Hanover Re) | Partner Re Group | ||
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
GMDB | |||||||||||
Net premiums earned | $ | 77 | $ | 85 | $ | 98 | |||||
Policy benefits and other reserve adjustments | $ | 73 | $ | 60 | $ | 59 | |||||
GLB | |||||||||||
Net premiums earned | $ | 149 | $ | 160 | $ | 163 | |||||
Policy benefits and other reserve adjustments | 27 | 61 | 47 | ||||||||
Net realized gains (losses) | 929 | 203 | (812 | ) | |||||||
Gain (loss) recognized in income | $ | 1,051 | $ | 302 | $ | (696 | ) | ||||
Net cash received | $ | 126 | $ | 149 | $ | 161 | |||||
Net (increase) decrease in liability | $ | 925 | $ | 153 | $ | (857 | ) |
• | policy account values and guaranteed values are fixed at the valuation date (December 31, 2013 and 2012, respectively); |
• | there are no lapses or withdrawals; |
• | mortality according to 100 percent of the Annuity 2000 mortality table; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 2.0 percent and 3.0 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
• | policy account values and guaranteed values are fixed at the valuation date (December 31, 2013 and 2012, respectively); |
• | there are no deaths, lapses, or withdrawals; |
• | policyholders annuitize at a frequency most disadvantageous to ACE (in other words, annuitization at a level that maximizes claims taking into account the treaty limits) under the terms of the reinsurance contracts; |
• | for annuitizing policyholders, the GMIB claim is calculated using interest rates in line with those used in calculating the reserve; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 3.5 percent and 4.5 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
• | policy account values and guaranteed values are fixed at the valuation date (December 31, 2013 and 2012, respectively); |
• | there are no lapses, or withdrawals; |
• | mortality according to 100 percent of the Annuity 2000 mortality table; |
• | policyholders annuitize at a frequency most disadvantageous to ACE (in other words, annuitization at a level that maximizes claims taking into account the treaty limits) under the terms of the reinsurance contracts; |
• | for annuitizing policyholders, the GMIB claim is calculated using interest rates in line with those used in calculating the reserve; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 3.0 percent and 4.0 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
|
(in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | ACE Consolidated | |||||||||||||||||
Balance at December 31, 2011 | $ | 1,216 | $ | 134 | $ | 1,603 | $ | 365 | $ | 830 | $ | 4,148 | |||||||||||
Purchase price allocation adjustment | — | — | — | — | 4 | 4 | |||||||||||||||||
Acquisition of JaPro | — | — | 123 | — | — | 123 | |||||||||||||||||
Foreign exchange revaluation and other | 3 | — | 38 | — | 3 | 44 | |||||||||||||||||
Balance at December 31, 2012 | $ | 1,219 | $ | 134 | $ | 1,764 | $ | 365 | $ | 837 | $ | 4,319 | |||||||||||
Acquisition of Fianzas Monterrey | — | — | 135 | — | — | 135 | |||||||||||||||||
Acquisition of ABA Seguros | — | — | 283 | — | — | 283 | |||||||||||||||||
Foreign exchange revaluation and other | (4 | ) | — | (128 | ) | — | (2 | ) | (134 | ) | |||||||||||||
Balance at December 31, 2013 | $ | 1,215 | $ | 134 | $ | 2,054 | $ | 365 | $ | 835 | $ | 4,603 |
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Balance, beginning of year | $ | 614 | $ | 676 | $ | 634 | |||||
Acquisition of New York Life's Korea operations and Hong Kong operations | — | — | 151 | ||||||||
Amortization expense | (64 | ) | (82 | ) | (108 | ) | |||||
Foreign exchange revaluation | (14 | ) | 20 | (1 | ) | ||||||
Balance, end of year | $ | 536 | $ | 614 | $ | 676 |
For the Year Ending December 31 | Other intangible assets | VOBA | |||||
(in millions of U.S. dollars) | |||||||
2014 | $ | 81 | $ | 55 | |||
2015 | 62 | 50 | |||||
2016 | 55 | 45 | |||||
2017 | 52 | 40 | |||||
2018 | 49 | 35 | |||||
Total | $ | 299 | $ | 225 |
|
Years Ended December 31 | ||||||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | |||||||||||
Gross unpaid losses and loss expenses, beginning of year | $ | 37,946 | $ | 37,477 | $ | 37,391 | ||||||||
Reinsurance recoverable on unpaid losses(1) | (11,399 | ) | (11,602 | ) | (12,149 | ) | ||||||||
Net unpaid losses and loss expenses, beginning of year | 26,547 | 25,875 | 25,242 | |||||||||||
Acquisition of subsidiaries | 86 | 14 | 92 | |||||||||||
Total | 26,633 | 25,889 | 25,334 | |||||||||||
Net losses and loss expenses incurred in respect of losses occurring in: | ||||||||||||||
Current year | 9,878 | 10,132 | 10,076 | |||||||||||
Prior years | (530 | ) | (479 | ) | (556 | ) | ||||||||
Total | 9,348 | 9,653 | 9,520 | |||||||||||
Net losses and loss expenses paid in respect of losses occurring in: | ||||||||||||||
Current year | 3,942 | 4,325 | 4,209 | |||||||||||
Prior years | 5,035 | 4,894 | 4,657 | |||||||||||
Total | 8,977 | 9,219 | 8,866 | |||||||||||
Foreign currency revaluation and other | (173 | ) | 224 | (113 | ) | |||||||||
Net unpaid losses and loss expenses, end of year | 26,831 | 26,547 | 25,875 | |||||||||||
Reinsurance recoverable on unpaid losses(1) | 10,612 | 11,399 | 11,602 | |||||||||||
Gross unpaid losses and loss expenses, end of year | $ | 37,443 | $ | 37,946 | $ | 37,477 | ||||||||
(1) Net of provision for uncollectible reinsurance. |
• | Net favorable development of $221 million in long-tail business, including: |
• | Favorable development of $72 million in our retail D&O portfolios, primarily impacting the 2008 and prior accident years. Favorable settlements on several large claims drove the favorable development in 2004 and prior accident years, while favorable action in 2008 is primarily due to an increase in weighting applied to experience-based and simulation methods; |
• | Favorable development of $63 million in our medical risk operations, primarily impacting the 2007 to 2009 accident years. Paid and reported loss activity for this business in these accident years continued to be lower than expected and we have increased our weighting applied to experience-based methods; and |
• | Favorable development of $50 million in our U.S. excess casualty and umbrella businesses primarily affecting the 2007 and prior accident years. Reported activity on loss and allocated loss adjustment expenses was lower than expected based on estimates from our prior review. In addition, increased weighting was applied to experience-based methods in the current review for these accident periods; |
• | Net favorable development of $28 million in our national accounts portfolios which consist of commercial auto, general liability and workers' compensation lines of business. This favorable movement was the net impact of favorable and adverse movements, including: |
• | Favorable development of $40 million related to our annual assessment of multi-claimant events including industrial accidents, impacting the 2012 accident year. Consistent with prior years, we reviewed these potential exposures after the close of the accident year to allow for late reporting or identification of significant losses; |
• | Adverse development of $40 million predominantly in workers' compensation, primarily impacting the 2006 and prior accident years. The development was a function of higher than expected reported loss activity, higher allocated loss adjustment expenses, as well as an increase in weighting applied to experience-based methods; and |
• | Net favorable development of $28 million across a number of lines and accident years, none of which was significant individually or in the aggregate. |
• | Favorable development of $25 million in our foreign casualty Controlled Master Program and Cash Flow portfolios affecting the 2009 and prior accident years. Paid and reported loss activity for this business in these accident years continued to be lower than expected and we have increased our weighting applied to experience-based methods; |
• | Favorable development of $106 million in short-tail business, primarily from: |
• | Net favorable development of $45 million in our wholesale property and inland marine portfolios, primarily in accident years 2010 to 2012, due to favorable case incurred emergence and favorable settlements of several large claims; and |
• | Favorable development of $29 million in our political risk business in the 2009 and 2010 accident years primarily due to favorable settlements of a few large claims; |
• | Adverse development of $161 million related to the completion of the reserve reviews during 2013. The development primarily arose from case specific asbestos and environmental claims related to increased loss and defense cost payment activity and the costs associated with certain case settlements in 2013. Further, we experienced higher than expected paid loss and case reserve activity in our assumed reinsurance portfolio; and |
• | Adverse development of $27 million on unallocated loss adjustment expenses due to run-off operating expenses paid and incurred during 2013. |
• | Net favorable development of $245 million in long-tail business, including: |
• | Favorable development of $73 million in a collection of portfolios of umbrella and excess casualty business, primarily affecting the 2007 and prior accident years. The favorable development was the function of both the continuation of the lower than expected reported loss activity in the period since our last review and an increase in weighting applied to experience-based methods, particularly for the 2006 accident year, as these accident periods matured; |
• | Favorable development of $67 million in our D&O portfolios primarily affecting the 2007 and prior accident years. Case loss activity was lower than expected during the 2012 calendar year, including reductions in our internal estimates of exposure on several potentially large claims. These reductions were a function of changes in account specific circumstances since our prior review; |
• | Favorable development of $57 million in our medical risk operations, primarily in the 2007 and prior accident years. Reported and paid loss activity for these accident years were lower than expected since our prior review; and |
• | Net favorable development of $39 million in our national accounts portfolios which consists of commercial auto liability, general liability, and workers' compensation lines of business. This favorable development was the net impact of favorable and adverse movements, including: |
• | Favorable development of $41 million in the 2011 accident year related to our annual assessment of multi-claimant events including industrial accidents. Consistent with prior years, we reviewed these potential exposures after the close of the accident year to allow for late reporting or identification of significant losses; |
• | Favorable development of $34 million in the 2007 accident year, primarily in workers' compensation. The favorable development was the combined effect of lower than expected incurred loss activity and an increase in weighting applied to experience-based methods; and |
• | Adverse development of $36 million affecting the 2006 and prior accident years largely in workers' compensation. The causes for this adverse movement were various and included adverse development on several specific large claims, higher than expected loss activity in certain accident years, an increase in weighting applied to experience-based methods, and a refinement of our treatment of ceded reinsurance recoveries on a few select treaties due to information which became known since our prior review. |
• | Favorable development of $103 million in short-tail business, primarily from: |
• | Favorable development of $88 million in our property, inland marine and commercial marine businesses primarily arising in the 2009 through 2011 accident years. Reported loss activity during the 2012 calendar was lower than expected, particularly in our high excess property portfolio; and |
• | Favorable development of $27 million in our aviation product lines, primarily general aviation hull and liability, affecting the 2009 and prior accident years. Actual paid and incurred loss activity were lower than expected based on long-term historical averages leading to a reduction in our estimate of ultimate losses. |
• | Adverse development of $150 million related to the completion of the reserve review during 2012. The development primarily arose from case specific asbestos and environmental claims related to increased loss and defense cost payment activity and the costs associated with certain case settlements made in 2012. Further, we experienced higher than expected paid loss and case reserve activity in our assumed reinsurance portfolio; and |
• | Adverse development of $18 million on unallocated loss adjustment expenses due to run-off operating expenses paid during 2012. |
• | Net favorable development of $127 million in long-tail business, including: |
• | Favorable development of $92 million in casualty (primary and excess). Reserve reviews indicated favorable claim activity of $135 million in accident years 2009 and prior. These reviews reflected an increase in weighting applied to experience-based methods as these accident years continued to mature. Adverse development of $43 million in accident years 2010 to 2012 was primarily due to development in specific individual large claims and also in several accounts now exposed on an excess basis following adverse loss development of the underlying aggregate retention layer; and |
• | Net favorable development of $35 million in financial lines. Reserve reviews indicated favorable claim activity of $63 million in accident years 2009 and prior. These reviews reflected an increase in weighting applied to experience-based methods as these accident years continued to mature. Adverse development of $28 million in accident year 2012 was incurred due to notifications on specific large claims. |
• | Favorable development of $172 million in short-tail business, primarily from: |
• | Favorable development of $104 million across property, technical lines and marine. Favorable development of $69 million in accident years 2010 to 2012 reflected lower than expected loss emergence. In addition, favorable development of $35 million in the property and marine liability lines in accident years 2009 and prior was primarily due to case specific developments; |
• | Favorable development of $39 million across accident and health and personal lines primarily reflected lower than expected loss emergence, primarily in accident years 2010 to 2012; and |
• | Favorable development of $29 million predominantly in the wholesale aviation business, primarily in accident years 2009 and prior, due to case specific developments. |
• | Net favorable development of $121 million in long-tail business, including: |
• | Favorable development of $150 million in casualty (primary and excess) and financial lines for accident years 2008 and prior. We recognized the impact of favorable loss emergence since the prior study and increased the weighting applied to experience-based methods; and |
• | Adverse development of $29 million in casualty (mainly primary) and financial lines for accident years 2009 to 2011 in response to claims emergence primarily in 2011. The adverse development was driven by changes in case specific circumstances on several specific larger claims and, to a lesser extent, increased frequency trends in primary European casualty impacting accident year 2011. |
• | Favorable development of $105 million in short-tail business, including property, marine, A&H, and personal lines across multiple geographical regions, and in both retail and wholesale operations, principally as a result of lower than expected loss emergence, mostly in accident years 2009 and 2010. |
• | Net favorable development of $53 million in long-tail business, primarily including: |
• | Favorable development of $25 million in professional liability lines, primarily in treaty years 2008 and prior, reflected favorable paid and incurred loss trends and an increase in weighting applied to experience-based methods; and |
• | Favorable development of $20 million in medical malpractice business, principally in treaty years 2009 and prior, reflected favorable paid and incurred loss trends and an increase in weighting applied to experience-based methods. |
• | Net favorable development of $31 million in short-tail business, primarily in treaty years 2007 to 2012 across property lines (including property catastrophe), trade credit, marine, and surety principally as a result of lower than expected loss emergence. |
• | Favorable prior period development of $54 million in long-tail business primarily in treaty years 2008 and prior in casualty and medical malpractice lines. The lower loss estimates arose from a combination of favorable paid and incurred loss trends and increased weighting applied to experience-based methods; and |
• | Net favorable development of $29 million in short-tail business, primarily in treaty years 2010 and prior across property lines (including property catastrophe), trade credit, marine, and surety principally as a result of lower than expected loss emergence. |
Asbestos | Environmental | Total | ||||||||||||||||||||||||||||
(in millions of U.S. dollars) | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||
Balance at December 31, 2012 (1) | $ | 1,886 | $ | 970 | $ | 194 | $ | 136 | $ | 2,080 | $ | 1,106 | ||||||||||||||||||
Incurred activity | 125 | 96 | 119 | 75 | 244 | 171 | (2) | |||||||||||||||||||||||
Paid activity | (367 | ) | (140 | ) | (118 | ) | (86 | ) | (485 | ) | (226 | ) | ||||||||||||||||||
Balance at December 31, 2013 | $ | 1,644 | $ | 926 | $ | 195 | $ | 125 | $ | 1,839 | $ | 1,051 |
(1) | Balances at December 31, 2012 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2013. |
(2) | Excludes unallocated loss expenses. |
Brandywine | NICO Coverage | Net of NICO Coverage | ||||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | (1) | Total | ||||||||||||||||||||
Balance at December 31, 2012 | $ | 852 | $ | 421 | $ | 1,273 | $ | 18 | $ | 1,255 | ||||||||||||||
Incurred activity | 158 | 9 | 167 | — | 167 | (2) | ||||||||||||||||||
Paid activity | (194 | ) | (63 | ) | (257 | ) | (18 | ) | (239 | ) | ||||||||||||||
Balance at December 31, 2013 | $ | 816 | $ | 367 | $ | 1,183 | $ | — | $ | 1,183 |
(1) | Other consists primarily of workers' compensation, non-A&E general liability losses, and provision for uncollectible reinsurance on non-A&E business. |
(2) | Excludes $(1) million of unallocated loss expenses (benefits). |
Westchester Specialty | NICO Coverage | Net of NICO Coverage | |||||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | Total | ||||||||||||||||||||||
Balance at December 31, 2012 | $ | 151 | $ | 44 | $ | 195 | $ | 158 | $ | 37 | |||||||||||||||
Incurred activity | 14 | (11 | ) | 3 | 2 | 1 | (1) | ||||||||||||||||||
Paid activity | (19) | — | (19) | (19) | — | ||||||||||||||||||||
Balance at December 31, 2013 | $ | 146 | $ | 33 | $ | 179 | $ | 141 | $ | 38 |
(1) | Excludes $4 million of unallocated loss expenses. |
|
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Current tax expense | $ | 231 | $ | 305 | $ | 485 | |||||
Deferred tax expense (benefit) | 249 | (35 | ) | 17 | |||||||
Provision for income taxes | $ | 480 | $ | 270 | $ | 502 |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Expected tax provision at Swiss statutory tax rate | $ | 331 | $ | 233 | $ | 160 | |||||
Permanent differences: | |||||||||||
Taxes on earnings subject to rate other than Swiss statutory rate | 124 | 129 | 323 | ||||||||
Tax-exempt interest and dividends received deduction, net of proration | (27 | ) | (24 | ) | (21 | ) | |||||
Net withholding taxes | 27 | 23 | 19 | ||||||||
Favorable resolution of prior years' tax matters and closing statutes of limitations | (5 | ) | (124 | ) | — | ||||||
Change in valuation allowance | 4 | 4 | (2 | ) | |||||||
Other | 26 | 29 | 23 | ||||||||
Total provision for income taxes | $ | 480 | $ | 270 | $ | 502 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Deferred tax assets: | |||||||
Loss reserve discount | $ | 807 | $ | 849 | |||
Unearned premiums reserve | 93 | 98 | |||||
Foreign tax credits | 1,236 | 1,131 | |||||
Investments | 3 | 43 | |||||
Provision for uncollectible balances | 78 | 110 | |||||
Loss carry-forwards | 54 | 55 | |||||
Other | 184 | 110 | |||||
Total deferred tax assets | 2,455 | 2,396 | |||||
Deferred tax liabilities: | |||||||
Deferred policy acquisition costs | 138 | 68 | |||||
VOBA and other intangible assets | 351 | 379 | |||||
Un-remitted foreign earnings | 982 | 795 | |||||
Unrealized appreciation on investments | 210 | 586 | |||||
Other | 94 | 59 | |||||
Total deferred tax liabilities | 1,775 | 1,887 | |||||
Valuation allowance | 64 | 56 | |||||
Net deferred tax assets | $ | 616 | $ | 453 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Balance, beginning of year | $ | 26 | $ | 134 | |||
Additions based on tax provisions related to the current year | 5 | 19 | |||||
Reductions for settlements with tax authorities | — | (16 | ) | ||||
Reductions for the lapse of the applicable statutes of limitations | (4 | ) | (111 | ) | |||
Balance, end of year | $ | 27 | $ | 26 |
|
December 31 | December 31 | ||||||||
(in millions of U.S. dollars) | 2013 | 2012 | Early Redemption Option | ||||||
Short-term debt | |||||||||
ACE INA $500 million 5.875% senior notes due June 2014 | $ | 500 | $ | — | Make-whole premium plus 0.20% | ||||
Repurchase agreements (weighted average interest rate of 0.3% and 0.4%) | 1,401 | 1,401 | None | ||||||
Total short-term debt | $ | 1,901 | $ | 1,401 | |||||
Long-term debt | |||||||||
ACE INA senior notes: | |||||||||
$500 million 5.875% due June 2014 | $ | — | $ | 500 | Make-whole premium plus 0.20% | ||||
$450 million 5.6% due May 2015 | 449 | 449 | Make-whole premium plus 0.35% | ||||||
$700 million 2.6% due November 2015 | 700 | 699 | Make-whole premium plus 0.20% | ||||||
$500 million 5.7% due February 2017 | 500 | 500 | Make-whole premium plus 0.20% | ||||||
$300 million 5.8% due March 2018 | 300 | 300 | Make-whole premium plus 0.35% | ||||||
$500 million 5.9% due June 2019 | 500 | 500 | Make-whole premium plus 0.40% | ||||||
$475 million 2.7% due March 2023 | 473 | — | Make-whole premium plus 0.10% | ||||||
$300 million 6.7% due May 2036 | 299 | 299 | Make-whole premium plus 0.20% | ||||||
$475 million 4.15% due March 2043 | 474 | — | Make-whole premium plus 0.15% | ||||||
ACE INA $100 million 8.875% debentures due August 2029 | 100 | 100 | None | ||||||
Other long-term debt (2.75% to 7.1% due December 2019 to September 2020) | 12 | 13 | None | ||||||
Total long-term debt | $ | 3,807 | $ | 3,360 | |||||
Trust preferred securities | |||||||||
ACE INA capital securities due April 2030 | $ | 309 | $ | 309 | Redemption price(1) |
(1) | Redemption price is equal to accrued and unpaid interest to the redemption date plus the greater of (i) 100 percent of the principal amount thereof, or (ii) sum of present value of scheduled payments of principal and interest on the debentures from the redemption date to April 1, 2030. |
|
December 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||
Consolidated Balance Sheet Location(1) | Fair Value | Notional Value/ Payment Provision | Consolidated Balance Sheet Location | Fair Value | Notional Value/ Payment Provision | ||||||||||||||||||||||
Derivative Asset | Derivative (Liability) | Derivative Asset | Derivative (Liability) | ||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||
Investment and embedded derivative instruments | |||||||||||||||||||||||||||
Foreign currency forward contracts | OA / (AP) | $ | 3 | $ | (4 | ) | $ | 1,202 | AP | $ | — | $ | — | $ | 620 | ||||||||||||
Cross-currency swaps | OA / (AP) | — | — | 50 | AP | — | — | 50 | |||||||||||||||||||
Futures contracts on money market instruments | OA / (AP) | 3 | — | 3,910 | AP | 1 | — | 2,710 | |||||||||||||||||||
Futures contracts on notes and bonds | OA / (AP) | 13 | (2 | ) | 871 | AP | 10 | — | 915 | ||||||||||||||||||
Convertible bonds | FM AFS | 302 | — | 254 | FM AFS | 309 | — | 279 | |||||||||||||||||||
$ | 321 | $ | (6 | ) | $ | 6,287 | $ | 320 | $ | — | $ | 4,574 | |||||||||||||||
Other derivative instruments | |||||||||||||||||||||||||||
Futures contracts on equities(2) | OA / (AP) | $ | — | $ | (60 | ) | $ | 1,692 | AP | $ | — | $ | (6 | ) | $ | 2,308 | |||||||||||
Options on equity market indices(2) | OA / (AP) | 6 | — | 250 | AP | 30 | — | 250 | |||||||||||||||||||
Other | OA / (AP) | — | (2 | ) | 8 | AP | — | — | — | ||||||||||||||||||
$ | 6 | $ | (62 | ) | $ | 1,950 | $ | 30 | $ | (6 | ) | $ | 2,558 | ||||||||||||||
GLB(3) | (AP) / (FPB) | $ | — | $ | (427 | ) | $ | 277 | AP / FPB | $ | — | $ | (1,352 | ) | $ | 1,100 |
(1) | Other assets (OA), Fixed maturities available for sale (FM AFS) |
(2) | Related to GMDB and GLB blocks of business. |
(3) | Includes both future policy benefits reserves and fair value derivative adjustment. Refer to Note 5 c) for additional information. Note that the payment provision related to GLB is the net amount at risk. The concept of a notional value does not apply to the GLB reinsurance contracts. |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Investment and embedded derivative instruments | |||||||||||
Foreign currency forward contracts | $ | 11 | $ | (9 | ) | $ | 6 | ||||
All other futures contracts and options | 61 | (22 | ) | (98 | ) | ||||||
Convertible bonds | 6 | 25 | (50 | ) | |||||||
TBAs | — | — | (1 | ) | |||||||
Total investment and embedded derivative instruments | $ | 78 | $ | (6 | ) | $ | (143 | ) | |||
GLB and other derivative instruments | |||||||||||
GLB(1) | $ | 878 | $ | 171 | $ | (779 | ) | ||||
Futures contracts on equities(2) | (555 | ) | (273 | ) | (12 | ) | |||||
Options on equity market indices(2) | (24 | ) | (24 | ) | 8 | ||||||
Other | (2 | ) | (4 | ) | (4 | ) | |||||
Total GLB and other derivative instruments | $ | 297 | $ | (130 | ) | $ | (787 | ) | |||
$ | 375 | $ | (136 | ) | $ | (930 | ) |
(1) | Excludes foreign exchange gains (losses) related to GLB. |
(2) | Related to GMDB and GLB blocks of business. |
For the year ending December 31 | |||
(in millions of U.S. dollars) | |||
2014 | $ | 106 | |
2015 | 99 | ||
2016 | 86 | ||
2017 | 70 | ||
2018 | 49 | ||
Thereafter | 124 | ||
Total minimum future lease commitments | $ | 534 |
|
December 31 | December 31 | |||||
(in millions of U.S dollars) | 2013 | 2012 | ||||
Fair value of plan assets | $ | 566 | $ | 487 | ||
Projected benefit obligation | 591 | 531 | ||||
Accrued pension liability | $ | 25 | $ | 44 |
For the year ending December 31 | |||
(in millions of U.S dollars) | |||
2014 | $ | 19 | |
2015 | 22 | ||
2016 | 23 | ||
2017 | 22 | ||
2018 | 23 | ||
2019-2023 | 129 |
|
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Amortization of intangible assets | $ | 95 | $ | 51 | $ | 29 | |||||
Equity in net (income) loss of partially-owned entities | (119 | ) | (80 | ) | (32 | ) | |||||
(Gains) losses from fair value changes in separate account assets | (16 | ) | (29 | ) | 36 | ||||||
Federal excise and capital taxes | 24 | 22 | 20 | ||||||||
Acquisition-related costs | 4 | 11 | 5 | ||||||||
Other | 27 | 19 | 23 | ||||||||
Other (income) expense | $ | 15 | $ | (6 | ) | $ | 81 |
|
For the Year Ended December 31, 2013 (in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | Corporate | ACE Consolidated | ||||||||||||||||||||
Net premiums written | $ | 5,915 | $ | 1,627 | $ | 6,520 | $ | 991 | $ | 1,972 | $ | — | $ | 17,025 | |||||||||||||
Net premiums earned | 5,721 | 1,678 | 6,333 | 976 | 1,905 | — | 16,613 | ||||||||||||||||||||
Losses and loss expenses | 3,776 | 1,524 | 3,062 | 396 | 582 | 8 | 9,348 | ||||||||||||||||||||
Policy benefits | — | — | — | — | 515 | — | 515 | ||||||||||||||||||||
Policy acquisition costs | 597 | 53 | 1,453 | 197 | 358 | 1 | 2,659 | ||||||||||||||||||||
Administrative expenses | 601 | 11 | 1,008 | 50 | 343 | 198 | 2,211 | ||||||||||||||||||||
Underwriting income (loss) | 747 | 90 | 810 | 333 | 107 | (207 | ) | 1,880 | |||||||||||||||||||
Net investment income | 1,021 | 26 | 539 | 280 | 251 | 27 | 2,144 | ||||||||||||||||||||
Net realized gains (losses) including OTTI | 72 | 1 | 18 | 53 | 360 | — | 504 | ||||||||||||||||||||
Interest expense | 5 | 1 | 5 | 5 | 15 | 244 | 275 | ||||||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | — | (16 | ) | — | (16 | ) | ||||||||||||||||||
Other | (58 | ) | 32 | 39 | (19 | ) | 13 | 24 | 31 | ||||||||||||||||||
Income tax expense (benefit) | 347 | 20 | 222 | 36 | 34 | (179 | ) | 480 | |||||||||||||||||||
Net income (loss) | $ | 1,546 | $ | 64 | $ | 1,101 | $ | 644 | $ | 672 | $ | (269 | ) | $ | 3,758 |
For the Year Ended December 31, 2012 (in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | Corporate | ACE Consolidated | ||||||||||||||||||||
Net premiums written | $ | 5,349 | $ | 1,859 | $ | 5,863 | $ | 1,025 | $ | 1,979 | $ | — | $ | 16,075 | |||||||||||||
Net premiums earned | 5,147 | 1,872 | 5,740 | 1,002 | 1,916 | — | 15,677 | ||||||||||||||||||||
Losses and loss expenses | 3,715 | 1,911 | 2,862 | 553 | 611 | 1 | 9,653 | ||||||||||||||||||||
Policy benefits | — | — | — | — | 521 | — | 521 | ||||||||||||||||||||
Policy acquisition costs | 558 | 28 | 1,353 | 172 | 334 | 1 | 2,446 | ||||||||||||||||||||
Administrative expenses | 608 | (7 | ) | 935 | 51 | 328 | 181 | 2,096 | |||||||||||||||||||
Underwriting income (loss) | 266 | (60 | ) | 590 | 226 | 122 | (183 | ) | 961 | ||||||||||||||||||
Net investment income | 1,066 | 25 | 521 | 290 | 251 | 28 | 2,181 | ||||||||||||||||||||
Net realized gains (losses) including OTTI | 41 | 1 | 103 | 6 | (72 | ) | (1 | ) | 78 | ||||||||||||||||||
Interest expense | 12 | — | 5 | 4 | 12 | 217 | 250 | ||||||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | — | (29 | ) | — | (29 | ) | ||||||||||||||||||
Other | (41 | ) | 32 | 3 | (15 | ) | 25 | 19 | 23 | ||||||||||||||||||
Income tax expense (benefit) | 229 | (29 | ) | 133 | 15 | 58 | (136 | ) | 270 | ||||||||||||||||||
Net income (loss) | $ | 1,173 | $ | (37 | ) | $ | 1,073 | $ | 518 | $ | 235 | $ | (256 | ) | $ | 2,706 |
For the Year Ended December 31, 2011 (in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | Corporate | ACE Consolidated | ||||||||||||||||||||
Net premiums written | $ | 4,900 | $ | 1,951 | $ | 5,629 | $ | 979 | $ | 1,913 | $ | — | $ | 15,372 | |||||||||||||
Net premiums earned | 4,969 | 1,942 | 5,614 | 1,003 | 1,859 | — | 15,387 | ||||||||||||||||||||
Losses and loss expenses | 3,577 | 1,699 | 3,029 | 621 | 593 | 1 | 9,520 | ||||||||||||||||||||
Policy benefits | — | — | — | — | 401 | — | 401 | ||||||||||||||||||||
Policy acquisition costs | 532 | 80 | 1,335 | 185 | 339 | 1 | 2,472 | ||||||||||||||||||||
Administrative expenses | 598 | (6 | ) | 939 | 52 | 317 | 168 | 2,068 | |||||||||||||||||||
Underwriting income (loss) | 262 | 169 | 311 | 145 | 209 | (170 | ) | 926 | |||||||||||||||||||
Net investment income | 1,148 | 22 | 546 | 287 | 226 | 13 | 2,242 | ||||||||||||||||||||
Net realized gains (losses) including OTTI | 28 | 6 | 33 | (50 | ) | (806 | ) | (6 | ) | (795 | ) | ||||||||||||||||
Interest expense | 13 | 2 | 5 | 2 | 11 | 217 | 250 | ||||||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | — | 36 | — | 36 | ||||||||||||||||||||
Other | (13 | ) | 18 | — | (1 | ) | 26 | 15 | 45 | ||||||||||||||||||
Income tax expense (benefit) | 344 | 51 | 164 | 30 | 50 | (137) | 502 | ||||||||||||||||||||
Net income (loss) | $ | 1,094 | $ | 126 | $ | 721 | $ | 351 | $ | (494 | ) | $ | (258 | ) | $ | 1,540 |
(in millions of U.S. dollars) | Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | |||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||
Insurance – North American P&C | $ | 1,489 | $ | 3,847 | $ | 385 | $ | 5,721 | |||||||
Insurance – North American Agriculture | 1,678 | — | — | 1,678 | |||||||||||
Insurance – Overseas General | 2,672 | 1,479 | 2,182 | 6,333 | |||||||||||
Global Reinsurance | 543 | 433 | — | 976 | |||||||||||
Life | — | — | 1,905 | 1,905 | |||||||||||
$ | 6,382 | $ | 5,759 | $ | 4,472 | $ | 16,613 | ||||||||
For the Year Ended December 31, 2012 | |||||||||||||||
Insurance – North American P&C | $ | 1,370 | $ | 3,406 | $ | 371 | $ | 5,147 | |||||||
Insurance – North American Agriculture | 1,872 | — | — | 1,872 | |||||||||||
Insurance – Overseas General | 2,236 | 1,379 | 2,125 | 5,740 | |||||||||||
Global Reinsurance | 495 | 507 | — | 1,002 | |||||||||||
Life | — | — | 1,916 | 1,916 | |||||||||||
$ | 5,973 | $ | 5,292 | $ | 4,412 | $ | 15,677 | ||||||||
For the Year Ended December 31, 2011 | |||||||||||||||
Insurance – North American P&C | $ | 1,232 | $ | 3,380 | $ | 357 | $ | 4,969 | |||||||
Insurance – North American Agriculture | 1,942 | — | — | 1,942 | |||||||||||
Insurance – Overseas General | 2,080 | 1,415 | 2,119 | 5,614 | |||||||||||
Global Reinsurance | 458 | 545 | — | 1,003 | |||||||||||
Life | — | — | 1,859 | 1,859 | |||||||||||
$ | 5,712 | $ | 5,340 | $ | 4,335 | $ | 15,387 |
North America | Asia Pacific/Far East | Latin America | ||||||||||
Years Ended | Europe | |||||||||||
2013 | 58 | % | 17 | % | 16 | % | 9 | % | ||||
2012 | 60 | % | 17 | % | 16 | % | 7 | % | ||||
2011 | 61 | % | 18 | % | 14 | % | 7 | % |
|
|
|
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 32 | $ | 10 | $ | 60,886 | $ | — | $ | 60,928 | |||||||||
Cash(1) | — | 16 | 748 | (185 | ) | 579 | |||||||||||||
Insurance and reinsurance balances receivable | — | — | 5,835 | (809 | ) | 5,026 | |||||||||||||
Reinsurance recoverable on losses and loss expenses | — | — | 20,057 | (8,830 | ) | 11,227 | |||||||||||||
Reinsurance recoverable on policy benefits | — | — | 1,215 | (997 | ) | 218 | |||||||||||||
Value of business acquired | — | — | 536 | — | 536 | ||||||||||||||
Goodwill and other intangible assets | — | — | 5,404 | — | 5,404 | ||||||||||||||
Investments in subsidiaries | 28,351 | 18,105 | — | (46,456 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 844 | — | — | (844 | ) | — | |||||||||||||
Other assets | 5 | 258 | 13,788 | (3,459 | ) | 10,592 | |||||||||||||
Total assets | $ | 29,232 | $ | 18,389 | $ | 108,469 | $ | (61,580 | ) | $ | 94,510 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | — | $ | 45,714 | $ | (8,271 | ) | $ | 37,443 | ||||||||
Unearned premiums | — | — | 9,242 | (1,703 | ) | 7,539 | |||||||||||||
Future policy benefits | — | — | 5,612 | (997 | ) | 4,615 | |||||||||||||
Due to (from) subsidiaries and affiliates, net | — | 714 | 130 | (844 | ) | — | |||||||||||||
Affiliated notional cash pooling programs(1) | 185 | — | — | (185 | ) | — | |||||||||||||
Short-term debt | — | 500 | 1,401 | — | 1,901 | ||||||||||||||
Long-term debt | — | 3,795 | 12 | — | 3,807 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 222 | 1,318 | 11,655 | (3,124 | ) | 10,071 | |||||||||||||
Total liabilities | 407 | 6,636 | 73,766 | (15,124 | ) | 65,685 | |||||||||||||
Total shareholders’ equity | 28,825 | 11,753 | 34,703 | (46,456 | ) | 28,825 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 29,232 | $ | 18,389 | $ | 108,469 | $ | (61,580 | ) | $ | 94,510 |
(1) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 14 | $ | 60,219 | $ | — | $ | 60,264 | |||||||||
Cash(1) | 103 | 2 | 859 | (349 | ) | 615 | |||||||||||||
Insurance and reinsurance balances receivable | — | — | 4,742 | (595 | ) | 4,147 | |||||||||||||
Reinsurance recoverable on losses and loss expenses | — | — | 20,935 | (8,857 | ) | 12,078 | |||||||||||||
Reinsurance recoverable on policy benefits | — | — | 1,229 | (988 | ) | 241 | |||||||||||||
Value of business acquired | — | — | 614 | — | 614 | ||||||||||||||
Goodwill and other intangible assets | — | — | 4,975 | — | 4,975 | ||||||||||||||
Investments in subsidiaries | 27,251 | 17,016 | — | (44,267 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 204 | — | — | (204 | ) | — | |||||||||||||
Other assets | 13 | 210 | 11,304 | (1,916 | ) | 9,611 | |||||||||||||
Total assets | $ | 27,602 | $ | 17,242 | $ | 104,877 | $ | (57,176 | ) | $ | 92,545 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | — | $ | 46,109 | $ | (8,163 | ) | $ | 37,946 | ||||||||
Unearned premiums | — | — | 8,248 | (1,384 | ) | 6,864 | |||||||||||||
Future policy benefits | — | — | 5,458 | (988 | ) | 4,470 | |||||||||||||
Due to subsidiaries and affiliates, net | — | 68 | 136 | (204 | ) | — | |||||||||||||
Affiliated notional cash pooling programs(1) | — | 349 | — | (349 | ) | — | |||||||||||||
Short-term debt | — | — | 1,401 | — | 1,401 | ||||||||||||||
Long-term debt | — | 3,347 | 13 | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 71 | 1,195 | 11,219 | (1,821 | ) | 10,664 | |||||||||||||
Total liabilities | 71 | 5,268 | 72,584 | (12,909 | ) | 65,014 | |||||||||||||
Total shareholders’ equity | 27,531 | 11,974 | 32,293 | (44,267 | ) | 27,531 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,602 | $ | 17,242 | $ | 104,877 | $ | (57,176 | ) | $ | 92,545 |
(1) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 31,074 | $ | 29,159 | $ | — | $ | 60,264 | |||||||||
Cash(3) | 103 | 515 | (3 | ) | — | 615 | |||||||||||||
Insurance and reinsurance balances receivable | — | 3,654 | 493 | — | 4,147 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,232 | (5,154 | ) | — | 12,078 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 1,187 | (946 | ) | — | 241 | |||||||||||||
Value of business acquired | — | 610 | 4 | — | 614 | ||||||||||||||
Goodwill and other intangible assets | — | 4,419 | 556 | — | 4,975 | ||||||||||||||
Investments in subsidiaries | 27,251 | — | — | (27,251 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 204 | — | — | (204 | ) | — | |||||||||||||
Other assets | 13 | 7,563 | 2,035 | — | 9,611 | ||||||||||||||
Total assets | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 31,356 | $ | 6,590 | $ | — | $ | 37,946 | |||||||||
Unearned premiums | — | 5,872 | 992 | — | 6,864 | ||||||||||||||
Future policy benefits | — | 3,876 | 594 | — | 4,470 | ||||||||||||||
Due to (from) subsidiaries and affiliates, net | — | 384 | (180 | ) | (204 | ) | — | ||||||||||||
Short-term debt | — | 851 | 550 | — | 1,401 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 71 | 8,272 | 2,321 | — | 10,664 | ||||||||||||||
Total liabilities | 71 | 54,280 | 10,867 | (204 | ) | 65,014 | |||||||||||||
Total shareholders’ equity | 27,531 | 11,974 | 15,277 | (27,251 | ) | 27,531 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2013 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | — | $ | 17,025 | $ | — | $ | 17,025 | |||||||||
Net premiums earned | — | — | 16,613 | — | 16,613 | ||||||||||||||
Net investment income | 2 | 3 | 2,139 | — | 2,144 | ||||||||||||||
Equity in earnings of subsidiaries | 3,580 | 942 | — | (4,522 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | — | (2 | ) | 506 | — | 504 | |||||||||||||
Losses and loss expenses | — | — | 9,348 | — | 9,348 | ||||||||||||||
Policy benefits | — | — | 515 | — | 515 | ||||||||||||||
Policy acquisition costs and administrative expenses | 60 | 19 | 4,791 | — | 4,870 | ||||||||||||||
Interest (income) expense | (32 | ) | 270 | 37 | — | 275 | |||||||||||||
Other (income) expense | (221 | ) | 27 | 209 | — | 15 | |||||||||||||
Income tax expense (benefit) | 17 | (108 | ) | 571 | — | 480 | |||||||||||||
Net income | $ | 3,758 | $ | 735 | $ | 3,787 | $ | (4,522 | ) | $ | 3,758 | ||||||||
Comprehensive income | $ | 2,023 | $ | (230 | ) | $ | 2,051 | $ | (1,821 | ) | $ | 2,023 |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | — | $ | 16,075 | $ | — | $ | 16,075 | |||||||||
Net premiums earned | — | — | 15,677 | — | 15,677 | ||||||||||||||
Net investment income | 1 | 3 | 2,177 | — | 2,181 | ||||||||||||||
Equity in earnings of subsidiaries | 2,590 | 911 | — | (3,501 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 17 | — | 61 | — | 78 | ||||||||||||||
Losses and loss expenses | — | — | 9,653 | — | 9,653 | ||||||||||||||
Policy benefits | — | — | 521 | — | 521 | ||||||||||||||
Policy acquisition costs and administrative expenses | 62 | 28 | 4,452 | — | 4,542 | ||||||||||||||
Interest (income) expense | (33 | ) | 235 | 48 | — | 250 | |||||||||||||
Other (income) expense | (137 | ) | 9 | 122 | — | (6 | ) | ||||||||||||
Income tax expense (benefit) | 10 | (110 | ) | 370 | — | 270 | |||||||||||||
Net income | $ | 2,706 | $ | 752 | $ | 2,749 | $ | (3,501 | ) | $ | 2,706 | ||||||||
Comprehensive income | $ | 3,682 | $ | 1,209 | $ | 3,724 | $ | (4,933 | ) | $ | 3,682 |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,466 | $ | 6,609 | $ | — | $ | 16,075 | |||||||||
Net premiums earned | — | 9,194 | 6,483 | — | 15,677 | ||||||||||||||
Net investment income | 1 | 1,048 | 1,132 | — | 2,181 | ||||||||||||||
Equity in earnings of subsidiaries | 2,590 | — | — | (2,590 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 17 | 121 | (60 | ) | — | 78 | |||||||||||||
Losses and loss expenses | — | 6,211 | 3,442 | — | 9,653 | ||||||||||||||
Policy benefits | — | 309 | 212 | — | 521 | ||||||||||||||
Policy acquisition costs and administrative expenses | 62 | 2,564 | 1,916 | — | 4,542 | ||||||||||||||
Interest (income) expense | (33 | ) | 257 | 26 | — | 250 | |||||||||||||
Other (income) expense | (137 | ) | 77 | 54 | — | (6 | ) | ||||||||||||
Income tax expense | 10 | 193 | 67 | — | 270 | ||||||||||||||
Net income | $ | 2,706 | $ | 752 | $ | 1,838 | $ | (2,590 | ) | $ | 2,706 | ||||||||
Comprehensive income | $ | 3,682 | $ | 1,209 | $ | 1,381 | $ | (2,590 | ) | $ | 3,682 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | — | $ | 15,372 | $ | — | $ | 15,372 | |||||||||
Net premiums earned | — | — | 15,387 | — | 15,387 | ||||||||||||||
Net investment income | 2 | 2 | 2,238 | — | 2,242 | ||||||||||||||
Equity in earnings of subsidiaries | 1,459 | 989 | — | (2,448 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | — | (791 | ) | — | (795 | ) | |||||||||||
Losses and loss expenses | — | — | 9,520 | — | 9,520 | ||||||||||||||
Policy benefits | — | — | 401 | — | 401 | ||||||||||||||
Policy acquisition costs and administrative expenses | 69 | 37 | 4,434 | — | 4,540 | ||||||||||||||
Interest (income) expense | (37 | ) | 266 | 21 | — | 250 | |||||||||||||
Other (income) expense | (125 | ) | 21 | 185 | — | 81 | |||||||||||||
Income tax expense (benefit) | 10 | (103 | ) | 595 | — | 502 | |||||||||||||
Net income | $ | 1,540 | $ | 770 | $ | 1,678 | $ | (2,448 | ) | $ | 1,540 | ||||||||
Comprehensive income | $ | 1,857 | $ | 1,077 | $ | 1,994 | $ | (3,071 | ) | $ | 1,857 |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,081 | $ | 6,291 | $ | — | $ | 15,372 | |||||||||
Net premiums earned | — | 9,082 | 6,305 | — | 15,387 | ||||||||||||||
Net investment income | 2 | 1,096 | 1,144 | — | 2,242 | ||||||||||||||
Equity in earnings of subsidiaries | 1,459 | — | — | (1,459 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | 62 | (853 | ) | — | (795 | ) | |||||||||||
Losses and loss expenses | — | 5,889 | 3,631 | — | 9,520 | ||||||||||||||
Policy benefits | — | 192 | 209 | — | 401 | ||||||||||||||
Policy acquisition costs and administrative expenses | 69 | 2,561 | 1,910 | — | 4,540 | ||||||||||||||
Interest (income) expense | (37 | ) | 267 | 20 | — | 250 | |||||||||||||
Other (income) expense | (125 | ) | 143 | 63 | — | 81 | |||||||||||||
Income tax expense | 10 | 418 | 74 | — | 502 | ||||||||||||||
Net income | $ | 1,540 | $ | 770 | $ | 689 | $ | (1,459 | ) | $ | 1,540 | ||||||||
Comprehensive income | $ | 1,857 | $ | 1,077 | $ | 382 | $ | (1,459 | ) | $ | 1,857 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2013 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from (used for) operating activities | $ | 970 | $ | (107 | ) | $ | 3,984 | $ | (825 | ) | $ | 4,022 | |||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | — | (21,504 | ) | 106 | (21,398 | ) | ||||||||||||
Purchases of fixed maturities held to maturity | — | — | (447 | ) | — | (447 | ) | ||||||||||||
Purchases of equity securities | — | — | (264 | ) | — | (264 | ) | ||||||||||||
Sales of fixed maturities available for sale | — | — | 10,519 | (106 | ) | 10,413 | |||||||||||||
Sales of equity securities | — | — | 142 | — | 142 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | — | 6,941 | — | 6,941 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | — | 1,488 | — | 1,488 | ||||||||||||||
Net change in short-term investments | (1 | ) | 4 | 521 | — | 524 | |||||||||||||
Net derivative instruments settlements | — | (1 | ) | (470 | ) | — | (471 | ) | |||||||||||
Acquisition of subsidiaries (net of cash acquired of $38) | — | — | (977 | ) | — | (977 | ) | ||||||||||||
Capital contribution | (133 | ) | (1,097 | ) | — | 1,230 | — | ||||||||||||
Other | — | (4 | ) | (389 | ) | — | (393 | ) | |||||||||||
Net cash flows used for investing activities | (134 | ) | (1,098 | ) | (4,440 | ) | 1,230 | (4,442 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (517 | ) | — | — | — | (517 | ) | ||||||||||||
Common Shares repurchased | — | — | (287 | ) | — | (287 | ) | ||||||||||||
Net proceeds from issuance of long-term debt | — | 947 | — | — | 947 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 14 | — | 121 | — | 135 | ||||||||||||||
Advances (to) from affiliates | (621 | ) | 621 | — | — | — | |||||||||||||
Dividends to parent company | — | — | (825 | ) | 825 | — | |||||||||||||
Capital contribution | — | — | 1,230 | (1,230 | ) | — | |||||||||||||
Net proceeds from (payments to) affiliated notional cash pooling programs(1) | 185 | (349 | ) | — | 164 | — | |||||||||||||
Other | — | — | 113 | — | 113 | ||||||||||||||
Net cash flows (used for) from financing activities | (939 | ) | 1,219 | 352 | (241 | ) | 391 | ||||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | — | (7 | ) | — | (7 | ) | ||||||||||||
Net (decrease) increase in cash | (103 | ) | 14 | (111 | ) | 164 | (36 | ) | |||||||||||
Cash – beginning of year(1) | 103 | 2 | 859 | (349 | ) | 615 | |||||||||||||
Cash – end of year(1) | $ | — | $ | 16 | $ | 748 | $ | (185 | ) | $ | 579 |
(1) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2013 and December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 573 | $ | 296 | $ | 3,876 | $ | (750 | ) | $ | 3,995 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | — | (24,076 | ) | 115 | (23,961 | ) | ||||||||||||
Purchases of fixed maturities held to maturity | — | — | (388 | ) | — | (388 | ) | ||||||||||||
Purchases of equity securities | — | — | (135 | ) | — | (135 | ) | ||||||||||||
Sales of fixed maturities available for sale | — | — | 14,884 | (115 | ) | 14,769 | |||||||||||||
Sales of equity securities | — | — | 119 | — | 119 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | — | 5,523 | — | 5,523 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | — | 1,451 | — | 1,451 | ||||||||||||||
Net change in short-term investments | — | (4 | ) | 121 | — | 117 | |||||||||||||
Net derivative instruments settlements | (1 | ) | — | (280 | ) | — | (281 | ) | |||||||||||
Capital contribution | — | (352 | ) | (90 | ) | 442 | — | ||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | — | (98 | ) | — | (98 | ) | ||||||||||||
Other | — | (33 | ) | (522 | ) | — | (555 | ) | |||||||||||
Net cash flows used for investing activities | (1 | ) | (389 | ) | (3,491 | ) | 442 | (3,439 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (815 | ) | — | — | — | (815 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | — | 150 | — | 150 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 34 | — | 92 | — | 126 | ||||||||||||||
Advances from (to) affiliates | 206 | (201 | ) | (5 | ) | — | — | ||||||||||||
Dividends to parent company | — | — | (750 | ) | 750 | — | |||||||||||||
Capital contribution | — | 90 | 352 | (442 | ) | — | |||||||||||||
Net proceeds from affiliated notional cash pooling programs(1) | — | 201 | — | (201 | ) | — | |||||||||||||
Net cash flows (used for) from financing activities | (575 | ) | 90 | (172 | ) | 107 | (550 | ) | |||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | — | (5 | ) | — | (5 | ) | ||||||||||||
Net increase (decrease) in cash | (3 | ) | (3 | ) | 208 | (201 | ) | 1 | |||||||||||
Cash – beginning of year(1) | 106 | 5 | 651 | (148 | ) | 614 | |||||||||||||
Cash – end of year(1) | $ | 103 | $ | 2 | $ | 859 | $ | (349 | ) | $ | 615 |
(1) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2012 and December 31, 2011, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 781 | $ | 1,744 | $ | 1,920 | $ | (450 | ) | $ | 3,995 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (11,843 | ) | (12,001 | ) | — | (23,844 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (384 | ) | (4 | ) | — | (388 | ) | |||||||||||
Purchases of equity securities | — | (70 | ) | (65 | ) | — | (135 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 7,347 | 7,422 | — | 14,769 | ||||||||||||||
Sales of equity securities | — | 59 | 60 | — | 119 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 2,759 | 2,764 | — | 5,523 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 1,045 | 406 | — | 1,451 | ||||||||||||||
Net derivative instruments settlements | (1 | ) | (6 | ) | (274 | ) | — | (281 | ) | ||||||||||
Capital contribution | — | — | (90 | ) | 90 | — | |||||||||||||
Advances from (to) affiliates | (2 | ) | — | — | 2 | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | (111 | ) | 13 | — | (98 | ) | ||||||||||||
Other | — | (395 | ) | (160 | ) | — | (555 | ) | |||||||||||
Net cash flows used for investing activities | (3 | ) | (1,599 | ) | (1,929 | ) | 92 | (3,439 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (815 | ) | — | — | — | (815 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | 1 | 149 | — | 150 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 34 | 13 | 79 | — | 126 | ||||||||||||||
Advances (to) from affiliates | — | (105 | ) | 107 | (2 | ) | — | ||||||||||||
Dividends to parent company | — | — | (450 | ) | 450 | — | |||||||||||||
Capital contribution | — | 90 | — | (90 | ) | — | |||||||||||||
Net cash flows used for financing activities | (781 | ) | (1 | ) | (126 | ) | 358 | (550 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (11 | ) | 6 | — | (5 | ) | ||||||||||||
Net increase (decrease) in cash | (3 | ) | 133 | (129 | ) | — | 1 | ||||||||||||
Cash – beginning of year | 106 | 382 | 126 | — | 614 | ||||||||||||||
Cash – end of year(3) | $ | 103 | $ | 515 | $ | (3 | ) | $ | — | $ | 615 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 831 | $ | 1,221 | $ | 3,455 | $ | (2,037 | ) | $ | 3,470 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | — | (24,601 | ) | 323 | (24,278 | ) | ||||||||||||
Purchases of fixed maturities held to maturity | — | — | (340 | ) | — | (340 | ) | ||||||||||||
Purchases of equity securities | — | — | (309 | ) | — | (309 | ) | ||||||||||||
Sales of fixed maturities available for sale | — | — | 18,294 | (323 | ) | 17,971 | |||||||||||||
Sales of equity securities | — | — | 376 | — | 376 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | — | 3,720 | — | 3,720 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | — | 1,279 | — | 1,279 | ||||||||||||||
Net change in short-term investments | 9 | — | (309 | ) | — | (300 | ) | ||||||||||||
Net derivative instruments settlements | (3 | ) | — | (64 | ) | — | (67 | ) | |||||||||||
Capital contribution | (385 | ) | (581 | ) | — | 966 | — | ||||||||||||
Acquisition of subsidiaries (net of cash acquired of $91) | — | (76 | ) | (530 | ) | — | (606 | ) | |||||||||||
Other | — | (19 | ) | (463 | ) | — | (482 | ) | |||||||||||
Net cash flows used for investing activities | (379 | ) | (676 | ) | (2,947 | ) | 966 | (3,036 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (459 | ) | — | — | — | (459 | ) | ||||||||||||
Common Shares repurchased | — | — | (195 | ) | — | (195 | ) | ||||||||||||
Net proceeds from issuance (repayments) of short-term debt | (300 | ) | — | 250 | — | (50 | ) | ||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 133 | — | 6 | — | 139 | ||||||||||||||
Advances from (to) affiliates | (28 | ) | (721 | ) | 749 | — | — | ||||||||||||
Dividends to parent company | — | — | (2,037 | ) | 2,037 | — | |||||||||||||
Capital contribution | — | — | 966 | (966 | ) | — | |||||||||||||
Net proceeds from affiliated notional cash pooling programs(1) | — | 148 | — | (148 | ) | — | |||||||||||||
Net cash flows used for financing activities | (654 | ) | (573 | ) | (261 | ) | 923 | (565 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | — | (27 | ) | — | (27 | ) | ||||||||||||
Net increase (decrease) in cash | (202 | ) | (28 | ) | 220 | (148 | ) | (158 | ) | ||||||||||
Cash – beginning of year(1) | 308 | 33 | 431 | — | 772 | ||||||||||||||
Cash – end of year(1) | $ | 106 | $ | 5 | $ | 651 | $ | (148 | ) | $ | 614 |
(1) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2011 and December 31, 2010, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 762 | $ | 1,053 | $ | 2,395 | $ | (740 | ) | $ | 3,470 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (12,203 | ) | (12,375 | ) | — | (24,578 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (338 | ) | (2 | ) | — | (340 | ) | |||||||||||
Purchases of equity securities | — | (157 | ) | (152 | ) | — | (309 | ) | |||||||||||
Sales of fixed maturities available for sale | 9 | 9,718 | 8,244 | — | 17,971 | ||||||||||||||
Sales of equity securities | — | 354 | 22 | — | 376 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,784 | 1,936 | — | 3,720 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 933 | 346 | — | 1,279 | ||||||||||||||
Net derivative instruments settlements | (3 | ) | (24 | ) | (40 | ) | — | (67 | ) | ||||||||||
Capital contribution | (385 | ) | — | — | 385 | — | |||||||||||||
Advances from (to) affiliates | 41 | — | — | (41 | ) | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $91) | — | (569 | ) | (37 | ) | — | (606 | ) | |||||||||||
Other | — | (420 | ) | (62 | ) | — | (482 | ) | |||||||||||
Net cash flows used for investing activities | (338 | ) | (922 | ) | (2,120 | ) | 344 | (3,036 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (459 | ) | — | — | — | (459 | ) | ||||||||||||
Common Shares repurchased | — | — | (195 | ) | — | (195 | ) | ||||||||||||
Net proceeds from (repayments) issuance of short-term debt | (300 | ) | (150 | ) | 400 | — | (50 | ) | |||||||||||
Net proceeds from share-based compensation plans, including windfall tax benefits | 133 | 3 | 3 | — | 139 | ||||||||||||||
Advances from (to) affiliates | — | (149 | ) | 108 | 41 | — | |||||||||||||
Dividends to parent company | — | — | (740 | ) | 740 | — | |||||||||||||
Capital contribution | — | — | 385 | (385 | ) | — | |||||||||||||
Net cash flows used for financing activities | (626 | ) | (296 | ) | (39 | ) | 396 | (565 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (26 | ) | (1 | ) | — | (27 | ) | |||||||||||
Net increase (decrease) in cash | (202 | ) | (191 | ) | 235 | — | (158 | ) | |||||||||||
Cash – beginning of year(3) | 308 | 573 | (109 | ) | — | 772 | |||||||||||||
Cash – end of year | $ | 106 | $ | 382 | $ | 126 | $ | — | $ | 614 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2010, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
|
Three Months Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(in millions of U.S. dollars, except per share data) | 2013 | 2013 | 2013 | 2013 | ||||||||||||
Net premiums earned | $ | 3,573 | $ | 4,067 | $ | 4,610 | $ | 4,363 | ||||||||
Net investment income | 531 | 534 | 522 | 557 | ||||||||||||
Net realized gains (losses) including OTTI | 206 | 104 | 40 | 154 | (1) | |||||||||||
Total revenues | $ | 4,310 | $ | 4,705 | $ | 5,172 | $ | 5,074 | ||||||||
Losses and loss expenses | $ | 1,926 | $ | 2,250 | $ | 2,655 | $ | 2,517 | ||||||||
Policy benefits | $ | 131 | $ | 110 | $ | 138 | $ | 136 | ||||||||
Net income | $ | 953 | $ | 891 | $ | 916 | $ | 998 | ||||||||
Basic earnings per share | $ | 2.80 | $ | 2.61 | $ | 2.68 | $ | 2.93 | ||||||||
Diluted earnings per share | $ | 2.77 | $ | 2.59 | $ | 2.66 | $ | 2.90 |
(1) | Includes a realized gain of $92 million for an out-of-period adjustment related to guaranteed living benefits. Refer to Note 4 a) for additional information. |
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(in millions of U.S. dollars, except per share data) | 2012 | 2012 | 2012 | 2012 | |||||||||||
Net premiums earned | $ | 3,381 | $ | 3,783 | $ | 4,665 | $ | 3,848 | |||||||
Net investment income | 544 | 537 | 533 | 567 | |||||||||||
Net realized gains (losses) including OTTI | 260 | (394 | ) | (60 | ) | 272 | |||||||||
Total revenues | $ | 4,185 | $ | 3,926 | $ | 5,138 | $ | 4,687 | |||||||
Losses and loss expenses | $ | 1,804 | $ | 2,119 | $ | 3,047 | $ | 2,683 | |||||||
Policy benefits | $ | 147 | $ | 102 | $ | 130 | $ | 142 | |||||||
Net income | $ | 973 | $ | 328 | $ | 640 | $ | 765 | |||||||
Basic earnings per share | $ | 2.87 | $ | 0.96 | $ | 1.88 | $ | 2.24 | |||||||
Diluted earnings per share | $ | 2.84 | $ | 0.96 | $ | 1.86 | $ | 2.22 |
|
December 31, 2013 (in millions of U.S. dollars) | Cost or Amortized Cost | Fair Value | Amount at Which Shown in the Balance Sheet | ||||||||
Fixed maturities available for sale | |||||||||||
U.S. Treasury and agency | $ | 2,946 | $ | 2,949 | $ | 2,949 | |||||
Foreign | 14,336 | 14,591 | 14,591 | ||||||||
Corporate securities | 16,825 | 17,470 | 17,470 | ||||||||
Mortgage-backed securities | 10,937 | 10,894 | 10,894 | ||||||||
States, municipalities, and political subdivisions | 3,362 | 3,350 | 3,350 | ||||||||
Total fixed maturities available for sale | 48,406 | 49,254 | 49,254 | ||||||||
Fixed maturities held to maturity | |||||||||||
U.S. Treasury and agency | 820 | 832 | 820 | ||||||||
Foreign | 864 | 897 | 864 | ||||||||
Corporate securities | 1,922 | 2,005 | 1,922 | ||||||||
Mortgage-backed securities | 1,341 | 1,379 | 1,341 | ||||||||
States, municipalities, and political subdivisions | 1,151 | 1,150 | 1,151 | ||||||||
Total fixed maturities held to maturity | 6,098 | 6,263 | 6,098 | ||||||||
Equity securities | |||||||||||
Industrial, miscellaneous, and all other | 841 | 837 | 837 | ||||||||
Short-term investments | 1,763 | 1,763 | 1,763 | ||||||||
Other investments | 2,671 | 2,976 | 2,976 | ||||||||
4,434 | 4,739 | 4,739 | |||||||||
Total investments - other than investments in related parties | $ | 59,779 | $ | 61,093 | $ | 60,928 |
|
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Assets | |||||||
Investments in subsidiaries and affiliates on equity basis | $ | 28,351 | $ | 27,251 | |||
Short-term investments | 2 | 1 | |||||
Other investments, at cost | 30 | 30 | |||||
Total investments | 28,383 | 27,282 | |||||
Cash | — | 103 | |||||
Due from subsidiaries and affiliates, net | 844 | 204 | |||||
Other assets | 5 | 13 | |||||
Total assets | $ | 29,232 | $ | 27,602 | |||
Liabilities | |||||||
Affiliated notional cash pooling programs(1) | $ | 185 | $ | — | |||
Accounts payable, accrued expenses, and other liabilities | 222 | 71 | |||||
Total liabilities | 407 | 71 | |||||
Shareholders' equity | |||||||
Common Shares | 8,899 | 9,591 | |||||
Common Shares in treasury | (255 | ) | (159 | ) | |||
Additional paid-in capital | 5,238 | 5,179 | |||||
Retained earnings | 13,791 | 10,033 | |||||
Accumulated other comprehensive income | 1,152 | 2,887 | |||||
Total shareholders' equity | 28,825 | 27,531 | |||||
Total liabilities and shareholders' equity | $ | 29,232 | $ | 27,602 | |||
(1) ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. | |||||||
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto. |
Years Ended December 31 | |||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||
Revenues | |||||||||
Investment income, including interest income | $ | 34 | $ | 34 | $ | 39 | |||
Equity in net income of subsidiaries and affiliates | 3,580 | 2,590 | 1,459 | ||||||
Net realized gains (losses) | — | 17 | (4 | ) | |||||
3,614 | 2,641 | 1,494 | |||||||
Expenses | |||||||||
Administrative and other (income) expense | (161 | ) | (75 | ) | (56 | ) | |||
Income tax expense | 17 | 10 | 10 | ||||||
(144 | ) | (65 | ) | (46 | ) | ||||
Net income | $ | 3,758 | $ | 2,706 | $ | 1,540 | |||
Comprehensive income | $ | 2,023 | $ | 3,682 | $ | 1,857 | |||
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto. |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012(1) | 2011(1) | ||||||||
Net cash flows from operating activities(2) | $ | 970 | $ | 573 | $ | 831 | |||||
Cash flows from investing activities | |||||||||||
Net change in short-term investments | (1 | ) | — | 9 | |||||||
Net derivative instruments settlements | — | (1 | ) | (3) | |||||||
Capital contribution | (133 | ) | — | (385 | ) | ||||||
Net cash flows used for investing activities | (134 | ) | (1 | ) | (379 | ) | |||||
Cash flows from financing activities | |||||||||||
Dividends paid on Common Shares | (517 | ) | (815 | ) | (459 | ) | |||||
Net repayments of short-term debt | — | — | (300 | ) | |||||||
Proceeds from share-based compensation plans | 14 | 34 | 133 | ||||||||
Advances (to) from affiliates | (621 | ) | 206 | (28 | ) | ||||||
Net proceeds from affiliated notional cash pooling programs(3) | 185 | — | — | ||||||||
Net cash flows used for financing activities | (939 | ) | (575 | ) | (654 | ) | |||||
Net decrease in cash | (103 | ) | (3 | ) | (202 | ) | |||||
Cash – beginning of year | 103 | 106 | 308 | ||||||||
Cash – end of year | $ | — | $ | 103 | $ | 106 | |||||
(1) Certain items in the Condensed Statements of Cash Flows for the years ended December 31, 2012 and 2011 have been revised. Refer to Note 19 to the Consolidated Financial Statements for additional information. | |||||||||||
(2) Includes cash dividends received from subsidiaries of $825 million, $450 million, and $740 million in 2013, 2012, and 2011, respectively. | |||||||||||
(3) ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. | |||||||||||
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto. |
|
Premiums Earned | |||||||||||||||||||
For the years ended December 31, 2013, 2012, and 2011 (in millions of U.S. dollars, except for percentages) | Direct Amount | Ceded To Other Companies | Assumed From Other Companies | Net Amount | Percentage of Amount Assumed to Net | ||||||||||||||
2013 | $ | 18,856 | $ | 5,722 | $ | 3,479 | $ | 16,613 | 21 | % | |||||||||
2012 | $ | 17,802 | $ | 5,427 | $ | 3,302 | $ | 15,677 | 21 | % | |||||||||
2011 | $ | 17,534 | $ | 5,496 | $ | 3,349 | $ | 15,387 | 22 | % |
|
As of and for the years ended December 31, 2013, 2012, and 2011 (in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||||||||
Deferred Policy Acquisition Costs | Net Reserves for Unpaid Losses and Loss Expenses | Unearned Premiums | Net Premiums Earned | Net Investment Income | Net Losses and Loss Expenses Incurred Related to | Amortization of Deferred Policy Acquisition Costs | Net Paid Losses and Loss Expenses | Net Premiums Written | |||||||||||||||||||||||||||||||||
Current Year | Prior Year | ||||||||||||||||||||||||||||||||||||||||
2013 | $ | 1,865 | $ | 26,831 | $ | 7,539 | $ | 15,708 | $ | 1,977 | $ | 9,878 | $ | (530 | ) | $ | 2,447 | $ | 8,977 | $ | 16,069 | ||||||||||||||||||||
2012 | $ | 1,757 | $ | 26,547 | $ | 6,864 | $ | 14,764 | $ | 2,018 | $ | 10,132 | $ | (479 | ) | $ | 2,254 | $ | 9,219 | $ | 15,107 | ||||||||||||||||||||
2011 | $ | 1,512 | $ | 25,875 | $ | 6,334 | $ | 14,523 | $ | 2,107 | $ | 10,076 | $ | (556 | ) | $ | 2,291 | $ | 8,866 | $ | 14,455 |
|
• | unpaid loss and loss expense reserves, including long-tail asbestos and environmental (A&E) reserves; |
• | future policy benefits reserves; |
• | the valuation of value of business acquired (VOBA) and amortization of deferred policy acquisition costs and VOBA; |
• | reinsurance recoverable, including a provision for uncollectible reinsurance; |
• | the assessment of risk transfer for certain structured insurance and reinsurance contracts; |
• | the valuation of the investment portfolio and assessment of OTTI; |
• | the valuation of deferred tax assets; |
• | the valuation of derivative instruments related to guaranteed living benefits (GLB); and |
• | the valuation of goodwill. |
• | For reinsurers that maintain a financial strength rating from a major rating agency, and for which recoverable balances are considered representative of the larger population (i.e., default probabilities are consistent with similarly rated reinsurers and payment durations conform to averages), the financial rating is based on a published source and the default factor is based on published default statistics of a major rating agency applicable to the reinsurer's particular rating class. When a recoverable is expected to be paid in a brief period of time by a highly rated reinsurer, such as certain property catastrophe claims, a default factor may not be applied; |
• | For balances recoverable from reinsurers that are both unrated by a major rating agency and for which management is unable to determine a credible rating equivalent based on a parent, affiliate, or peer company, we determine a rating equivalent based on an analysis of the reinsurer that considers an assessment of the creditworthiness of the particular entity, industry benchmarks, or other factors as considered appropriate. We then apply the applicable default factor for that rating class. For balances recoverable from unrated reinsurers for which the ceded reserve is below a certain threshold, we generally apply a default factor of 34 percent, consistent with published statistics of a major rating agency; |
• | For balances recoverable from reinsurers that are either insolvent or under regulatory supervision, we establish a default factor and resulting provision for uncollectible reinsurance based on reinsurer-specific facts and circumstances. Upon initial notification of an insolvency, we generally recognize an expense for a substantial portion of all balances outstanding, net of collateral, through a combination of write-offs of recoverable balances and increases to the provision for uncollectible reinsurance. When regulatory action is taken on a reinsurer, we generally recognize a default factor by estimating an expected recovery on all balances outstanding, net of collateral. When sufficient credible information becomes available, we adjust the provision for uncollectible reinsurance by establishing a default factor pursuant to information received; and |
• | For other recoverables, management determines the provision for uncollectible reinsurance based on the specific facts and circumstances. |
• | Life insurance policies are carried at policy cash surrender value. |
• | Policy loans are carried at outstanding balance. |
• | Trading securities are recorded on a trade date basis and carried at fair value. Unrealized gains and losses on trading securities are reflected in Net income. |
• | Other investments over which ACE can exercise significant influence are accounted for using the equity method. |
• | All other investments over which ACE cannot exercise significant influence are carried at fair value with changes in fair value recognized through OCI. For these investments, investment income and realized gains are recognized as related distributions are received. |
• | Partially-owned investment companies comprise entities in which we hold an ownership interest in excess of three percent. These investments as well as ACE's investments in investment funds where our ownership interest is in excess of three percent are accounted for under the equity method because ACE exerts significant influence. These investments apply investment company accounting to determine operating results, and ACE retains the investment company accounting in applying the equity method. This means that investment income, realized gains or losses, and unrealized gains or losses are included in the portion of equity earnings reflected in Other (income) expense. |
|
December 31, 2013 | Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 2,946 | $ | 62 | $ | (59 | ) | $ | 2,949 | $ | — | ||||||||
Foreign | 14,336 | 377 | (122 | ) | 14,591 | — | |||||||||||||
Corporate securities | 16,825 | 777 | (132 | ) | 17,470 | (6 | ) | ||||||||||||
Mortgage-backed securities | 10,937 | 184 | (227 | ) | 10,894 | (34 | ) | ||||||||||||
States, municipalities, and political subdivisions | 3,362 | 65 | (77 | ) | 3,350 | — | |||||||||||||
$ | 48,406 | $ | 1,465 | $ | (617 | ) | $ | 49,254 | $ | (40 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 820 | $ | 16 | $ | (4 | ) | $ | 832 | $ | — | ||||||||
Foreign | 864 | 33 | — | 897 | — | ||||||||||||||
Corporate securities | 1,922 | 83 | — | 2,005 | — | ||||||||||||||
Mortgage-backed securities | 1,341 | 39 | (1 | ) | 1,379 | — | |||||||||||||
States, municipalities, and political subdivisions | 1,151 | 16 | (17 | ) | 1,150 | — | |||||||||||||
$ | 6,098 | $ | 187 | $ | (22 | ) | $ | 6,263 | $ | — |
December 31 | December 31 | ||||||||||||||
2013 | 2012 | ||||||||||||||
(in millions of U.S. dollars) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Available for sale | |||||||||||||||
Due in 1 year or less | $ | 2,387 | $ | 2,411 | $ | 1,887 | $ | 1,906 | |||||||
Due after 1 year through 5 years | 14,139 | 14,602 | 13,411 | 14,010 | |||||||||||
Due after 5 years through 10 years | 16,200 | 16,535 | 15,032 | 16,153 | |||||||||||
Due after 10 years | 4,743 | 4,812 | 4,285 | 4,764 | |||||||||||
37,469 | 38,360 | 34,615 | 36,833 | ||||||||||||
Mortgage-backed securities | 10,937 | 10,894 | 10,051 | 10,473 | |||||||||||
$ | 48,406 | $ | 49,254 | $ | 44,666 | $ | 47,306 | ||||||||
Held to maturity | |||||||||||||||
Due in 1 year or less | $ | 401 | $ | 405 | $ | 656 | $ | 659 | |||||||
Due after 1 year through 5 years | 2,284 | 2,363 | 1,870 | 1,950 | |||||||||||
Due after 5 years through 10 years | 1,686 | 1,723 | 2,119 | 2,267 | |||||||||||
Due after 10 years | 386 | 393 | 597 | 641 | |||||||||||
4,757 | 4,884 | 5,242 | 5,517 | ||||||||||||
Mortgage-backed securities | 1,341 | 1,379 | 2,028 | 2,116 | |||||||||||
$ | 6,098 | $ | 6,263 | $ | 7,270 | $ | 7,633 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Cost | $ | 841 | $ | 707 | |||
Gross unrealized appreciation | 63 | 41 | |||||
Gross unrealized depreciation | (67 | ) | (4 | ) | |||
Fair value | $ | 837 | $ | 744 |
Moody's Rating Category | 1-in-100 Year Default Rate | Historical Mean Default Rate | |||
Investment Grade: | |||||
Aaa-Baa | 0.0-1.4% | 0.0-0.3% | |||
Below Investment Grade: | |||||
Ba | 4.9 | % | 1.1 | % | |
B | 12.8 | % | 3.4 | % | |
Caa-C | 53.2 | % | 13.8 | % |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Fixed maturities: | |||||||||||
OTTI on fixed maturities, gross | $ | (18 | ) | $ | (26 | ) | $ | (61 | ) | ||
OTTI on fixed maturities recognized in OCI (pre-tax) | — | 1 | 15 | ||||||||
OTTI on fixed maturities, net | (18 | ) | (25 | ) | (46 | ) | |||||
Gross realized gains excluding OTTI | 237 | 388 | 410 | ||||||||
Gross realized losses excluding OTTI | (129 | ) | (133 | ) | (200 | ) | |||||
Total fixed maturities | 90 | 230 | 164 | ||||||||
Equity securities: | |||||||||||
OTTI on equity securities | (2 | ) | (5 | ) | (1 | ) | |||||
Gross realized gains excluding OTTI | 21 | 11 | 15 | ||||||||
Gross realized losses excluding OTTI | (4 | ) | (2 | ) | (5 | ) | |||||
Total equity securities | 15 | 4 | 9 | ||||||||
OTTI on other investments | (2 | ) | (7 | ) | (3 | ) | |||||
Foreign exchange gains (losses) | 29 | (16 | ) | (13 | ) | ||||||
Investment and embedded derivative instruments | 78 | (6 | ) | (143 | ) | ||||||
Fair value adjustments on insurance derivative | 878 | 171 | (779 | ) | |||||||
S&P put options and futures | (579 | ) | (297 | ) | (4 | ) | |||||
Other derivative instruments | (2 | ) | (4 | ) | (4 | ) | |||||
Other | (3 | ) | 3 | (22 | ) | ||||||
Net realized gains (losses) | 504 | 78 | (795 | ) | |||||||
Change in net unrealized appreciation (depreciation) on investments: | |||||||||||
Fixed maturities available for sale | (1,798 | ) | 1,099 | 569 | |||||||
Fixed maturities held to maturity | (82 | ) | (94 | ) | (89 | ) | |||||
Equity securities | (41 | ) | 61 | (47 | ) | ||||||
Other | 54 | 50 | 40 | ||||||||
Income tax (expense) benefit | 408 | (198 | ) | (157 | ) | ||||||
Change in net unrealized appreciation (depreciation) on investments | (1,459 | ) | 918 | 316 | |||||||
Total net realized gains (losses) and change in net unrealized appreciation (depreciation) on investments | $ | (955 | ) | $ | 996 | $ | (479 | ) |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Balance of credit losses related to securities still held – beginning of year | $ | 43 | $ | 74 | $ | 137 | |||||
Additions where no OTTI was previously recorded | 9 | 8 | 12 | ||||||||
Additions where an OTTI was previously recorded | 3 | 12 | 8 | ||||||||
Reductions for securities sold during the period | (18 | ) | (51 | ) | (83 | ) | |||||
Balance of credit losses related to securities still held – end of year | $ | 37 | $ | 43 | $ | 74 |
December 31 | December 31 | ||||||||||||||
2013 | 2012 | ||||||||||||||
(in millions of U.S. dollars) | Fair Value | Cost | Fair Value | Cost | |||||||||||
Investment funds | $ | 428 | $ | 278 | $ | 395 | $ | 278 | |||||||
Limited partnerships | 576 | 424 | 531 | 398 | |||||||||||
Partially-owned investment companies | 1,284 | 1,284 | 1,186 | 1,187 | |||||||||||
Life insurance policies | 180 | 180 | 148 | 148 | |||||||||||
Policy loans | 179 | 179 | 164 | 164 | |||||||||||
Trading securities | 276 | 273 | 243 | 242 | |||||||||||
Other | 53 | 53 | 49 | 48 | |||||||||||
Total | $ | 2,976 | $ | 2,671 | $ | 2,716 | $ | 2,465 |
December 31 | December 31 | ||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
(in millions of U.S. dollars, except percentages) | Carrying Value | Issued Share Capital | Ownership Percentage | Carrying Value | Issued Share Capital | Ownership Percentage | Domicile | ||||||||||||||||
Huatai Group | $ | 365 | $ | 631 | 20.0 | % | $ | 350 | $ | 474 | 20.0 | % | China | ||||||||||
Huatai Life Insurance Company | 84 | 379 | 20.0 | % | 84 | 205 | 20.0 | % | China | ||||||||||||||
Freisenbruch-Meyer | 9 | 5 | 40.0 | % | 9 | 5 | 40.0 | % | Bermuda | ||||||||||||||
ACE Cooperative Insurance Co. – Saudi Arabia | 10 | 27 | 30.0 | % | 9 | 27 | 30.0 | % | Saudi Arabia | ||||||||||||||
Russian Reinsurance Company | 2 | 4 | 23.3 | % | 2 | 4 | 23.3 | % | Russia | ||||||||||||||
Total | $ | 470 | $ | 1,046 | $ | 454 | $ | 715 |
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2013 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
U.S. Treasury and agency | $ | 1,794 | $ | (57 | ) | $ | 31 | $ | (6 | ) | $ | 1,825 | $ | (63 | ) | ||||||||
Foreign | 4,621 | (114 | ) | 201 | (8 | ) | 4,822 | (122 | ) | ||||||||||||||
Corporate securities | 3,836 | (118 | ) | 194 | (14 | ) | 4,030 | (132 | ) | ||||||||||||||
Mortgage-backed securities | 5,248 | (197 | ) | 384 | (31 | ) | 5,632 | (228 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 2,164 | (90 | ) | 84 | (4 | ) | 2,248 | (94 | ) | ||||||||||||||
Total fixed maturities | 17,663 | (576 | ) | 894 | (63 | ) | 18,557 | (639 | ) | ||||||||||||||
Equity securities | 498 | (67 | ) | — | — | 498 | (67 | ) | |||||||||||||||
Other investments | 67 | (9 | ) | — | — | 67 | (9 | ) | |||||||||||||||
Total | $ | 18,228 | $ | (652 | ) | $ | 894 | $ | (63 | ) | $ | 19,122 | $ | (715 | ) |
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
December 31, 2012 | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
U.S. Treasury and agency | $ | 440 | $ | (1 | ) | $ | — | $ | — | $ | 440 | $ | (1 | ) | |||||||||
Foreign | 1,234 | (8 | ) | 88 | (6 | ) | 1,322 | (14 | ) | ||||||||||||||
Corporate securities | 1,026 | (23 | ) | 85 | (8 | ) | 1,111 | (31 | ) | ||||||||||||||
Mortgage-backed securities | 855 | (4 | ) | 356 | (32 | ) | 1,211 | (36 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 316 | (3 | ) | 48 | (4 | ) | 364 | (7 | ) | ||||||||||||||
Total fixed maturities | 3,871 | (39 | ) | 577 | (50 | ) | 4,448 | (89 | ) | ||||||||||||||
Equity securities | 29 | (4 | ) | — | — | 29 | (4 | ) | |||||||||||||||
Other investments | 68 | (5 | ) | — | — | 68 | (5 | ) | |||||||||||||||
Total | $ | 3,968 | $ | (48 | ) | $ | 577 | $ | (50 | ) | $ | 4,545 | $ | (98 | ) |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Fixed maturities | $ | 2,093 | $ | 2,134 | $ | 2,196 | |||||
Short-term investments | 29 | 28 | 43 | ||||||||
Equity securities | 37 | 34 | 36 | ||||||||
Other | 105 | 104 | 62 | ||||||||
Gross investment income | 2,264 | 2,300 | 2,337 | ||||||||
Investment expenses | (120 | ) | (119 | ) | (95 | ) | |||||
Net investment income | $ | 2,144 | $ | 2,181 | $ | 2,242 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Trust funds | $ | 11,315 | $ | 11,389 | |||
Deposits with non-U.S. regulatory authorities | 1,970 | 2,133 | |||||
Assets pledged under repurchase agreements | 1,435 | 1,401 | |||||
Deposits with U.S. regulatory authorities | 1,334 | 1,338 | |||||
Other pledged assets | 391 | 456 | |||||
$ | 16,445 | $ | 16,717 |
|
December 31, 2013 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,626 | $ | 1,323 | $ | — | $ | 2,949 | |||||||
Foreign | 223 | 14,324 | 44 | 14,591 | |||||||||||
Corporate securities | — | 17,304 | 166 | 17,470 | |||||||||||
Mortgage-backed securities | — | 10,886 | 8 | 10,894 | |||||||||||
States, municipalities, and political subdivisions | — | 3,350 | — | 3,350 | |||||||||||
1,849 | 47,187 | 218 | 49,254 | ||||||||||||
Equity securities | 373 | 460 | 4 | 837 | |||||||||||
Short-term investments | 953 | 803 | 7 | 1,763 | |||||||||||
Other investments | 305 | 231 | 2,440 | 2,976 | |||||||||||
Securities lending collateral | — | 1,632 | — | 1,632 | |||||||||||
Investment derivative instruments | 19 | — | — | 19 | |||||||||||
Other derivative instruments | — | 6 | — | 6 | |||||||||||
Separate account assets | 1,145 | 81 | — | 1,226 | |||||||||||
Total assets measured at fair value | $ | 4,644 | $ | 50,400 | $ | 2,669 | $ | 57,713 | |||||||
Liabilities: | |||||||||||||||
Investment derivative instruments | $ | 6 | $ | — | $ | — | $ | 6 | |||||||
Other derivative instruments | 60 | 2 | — | 62 | |||||||||||
GLB(1) | — | — | 193 | 193 | |||||||||||
Total liabilities measured at fair value | $ | 66 | $ | 2 | $ | 193 | $ | 261 |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31, 2012 | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 2,050 | $ | 1,685 | $ | — | $ | 3,735 | |||||||
Foreign | 222 | 13,431 | 60 | 13,713 | |||||||||||
Corporate securities | 20 | 16,586 | 102 | 16,708 | |||||||||||
Mortgage-backed securities | — | 10,460 | 13 | 10,473 | |||||||||||
States, municipalities, and political subdivisions | — | 2,677 | — | 2,677 | |||||||||||
2,292 | 44,839 | 175 | 47,306 | ||||||||||||
Equity securities | 253 | 488 | 3 | 744 | |||||||||||
Short-term investments | 1,503 | 725 | — | 2,228 | |||||||||||
Other investments | 268 | 196 | 2,252 | 2,716 | |||||||||||
Securities lending collateral | — | 1,791 | — | 1,791 | |||||||||||
Investment derivative instruments | 11 | — | — | 11 | |||||||||||
Other derivative instruments | (6 | ) | 30 | — | 24 | ||||||||||
Separate account assets | 872 | 71 | — | 943 | |||||||||||
Total assets measured at fair value | $ | 5,193 | $ | 48,140 | $ | 2,430 | $ | 55,763 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,119 | $ | 1,119 |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
December 31 | December 31 | ||||||||||||||||
2013 | 2012 | ||||||||||||||||
(in millions of U.S. dollars) | Expected Liquidation Period of Underlying Assets | Fair Value | Maximum Future Funding Commitments | Fair Value | Maximum Future Funding Commitments | ||||||||||||
Financial | 5 to 9 Years | $ | 256 | $ | 129 | $ | 225 | $ | 111 | ||||||||
Real estate | 3 to 9 Years | 322 | 92 | 292 | 62 | ||||||||||||
Distressed | 6 to 9 Years | 180 | 230 | 192 | 152 | ||||||||||||
Mezzanine | 6 to 9 Years | 276 | 252 | 284 | 279 | ||||||||||||
Traditional | 3 to 8 Years | 813 | 456 | 711 | 587 | ||||||||||||
Vintage | 1 to 3 Years | 13 | — | 14 | — | ||||||||||||
Investment funds | Not Applicable | 428 | — | 395 | — | ||||||||||||
$ | 2,288 | $ | 1,159 | $ | 2,113 | $ | 1,191 |
(in millions of U.S. dollars, except for percentages) | Fair Value at December 31, 2013 | Valuation Technique | Significant Unobservable Inputs | Ranges | ||||||
GLB(1) | $ | 193 | Actuarial model | Lapse rate | 1% – 30% | |||||
Annuitization rate | 0% – 55% |
(1) | Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits. |
Assets | Liabilities | |||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Short-term investments | Other investments | GLB(1) | ||||||||||||||||||||||||
Year Ended December 31, 2013 | Foreign | Corporate securities | MBS | |||||||||||||||||||||||||
(in millions of U.S. dollars) | ||||||||||||||||||||||||||||
Balance, beginning of year | $ | 60 | $ | 102 | $ | 13 | $ | 3 | $ | — | $ | 2,252 | $ | 1,119 | ||||||||||||||
Transfers into Level 3 | 36 | 47 | — | 8 | 8 | — | — | |||||||||||||||||||||
Transfers out of Level 3 | (54 | ) | (31 | ) | — | (1 | ) | (2 | ) | — | — | |||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | — | — | (6 | ) | — | 45 | — | ||||||||||||||||||||
Net Realized Gains/Losses | 1 | (2 | ) | — | 4 | — | (2 | ) | (926 | ) | ||||||||||||||||||
Purchases | 24 | 75 | — | 2 | 3 | 551 | — | |||||||||||||||||||||
Sales | (21 | ) | (7 | ) | (3 | ) | (6 | ) | (1 | ) | (10 | ) | — | |||||||||||||||
Settlements | (2 | ) | (18 | ) | (2 | ) | — | (1 | ) | (396 | ) | — | ||||||||||||||||
Balance, end of year | $ | 44 | $ | 166 | $ | 8 | $ | 4 | $ | 7 | $ | 2,440 | $ | 193 | ||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | (2 | ) | $ | — | $ | — | $ | — | $ | (2 | ) | $ | (926 | ) |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
Year Ended December 31, 2012 | U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance, beginning of year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Transfers into Level 3 | — | 49 | 37 | 22 | 1 | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (13 | ) | (46 | ) | (35 | ) | (1 | ) | (11 | ) | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | 6 | — | — | — | 55 | — | — | |||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (1 | ) | — | — | — | (7 | ) | (4 | ) | (200 | ) | ||||||||||||||||||||||
Purchases | — | 46 | 24 | 9 | — | 4 | 520 | 3 | — | ||||||||||||||||||||||||||
Sales | — | (53 | ) | (19 | ) | (7 | ) | — | (5 | ) | (9 | ) | — | — | |||||||||||||||||||||
Settlements | (1 | ) | (1 | ) | (33 | ) | (4 | ) | (1 | ) | — | (237 | ) | (2 | ) | — | |||||||||||||||||||
Balance, end of year | $ | — | $ | 60 | $ | 102 | $ | 13 | $ | — | $ | 3 | $ | 2,252 | $ | — | $ | 1,119 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | — | $ | (200 | ) |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.4 billion at December 31, 2012 and $1.5 billion at December 31, 2011, which includes a fair value derivative adjustment of $1.1 billion and $1.3 billion, respectively. |
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | GLB(1) | ||||||||||||||||||||||||||||||||||
Year Ended December 31, 2011 | U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | Equity securities | Other investments | Other derivative instruments | |||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance, beginning of year | $ | — | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||||
Transfers into Level 3 | — | 9 | 42 | 4 | — | — | — | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | — | (18 | ) | (4 | ) | (48 | ) | — | — | — | — | — | |||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (1 | ) | (2 | ) | — | — | (1 | ) | 93 | — | — | |||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (3 | ) | — | — | 4 | (3 | ) | 2 | 812 | ||||||||||||||||||||||||
Purchased | 5 | 23 | 32 | 59 | — | 5 | 602 | — | — | ||||||||||||||||||||||||||
Sales | — | (3 | ) | (27 | ) | (17 | ) | — | (8 | ) | (55 | ) | — | — | |||||||||||||||||||||
Settlements | — | (3 | ) | (19 | ) | (9 | ) | (1 | ) | — | (192 | ) | (3 | ) | — | ||||||||||||||||||||
Balance, end of year | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (3 | ) | $ | (1 | ) | $ | 812 |
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.5 billion at December 31, 2011 and $648 million at December 31, 2010, which includes a fair value derivative adjustment of $1.3 billion and $507 million, respectively. |
December 31, 2013 | Fair Value | Carrying Value | ||||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets: | ||||||||||||||||||
Fixed maturities held to maturity | ||||||||||||||||||
U.S. Treasury and agency | $ | 596 | $ | 236 | $ | — | $ | 832 | $ | 820 | ||||||||
Foreign | — | 897 | — | 897 | 864 | |||||||||||||
Corporate securities | — | 1,990 | 15 | 2,005 | 1,922 | |||||||||||||
Mortgage-backed securities | — | 1,379 | — | 1,379 | 1,341 | |||||||||||||
States, municipalities, and political subdivisions | — | 1,150 | — | 1,150 | 1,151 | |||||||||||||
596 | 5,652 | 15 | 6,263 | 6,098 | ||||||||||||||
Partially-owned insurance companies | — | — | 470 | 470 | 470 | |||||||||||||
Total assets | $ | 596 | $ | 5,652 | $ | 485 | $ | 6,733 | $ | 6,568 | ||||||||
Liabilities: | ||||||||||||||||||
Short-term debt | $ | — | $ | 1,913 | $ | — | $ | 1,913 | $ | 1,901 | ||||||||
Long-term debt | — | 4,088 | — | 4,088 | 3,807 | |||||||||||||
Trust preferred securities | — | 438 | — | 438 | 309 | |||||||||||||
Total liabilities | $ | — | $ | 6,439 | $ | — | $ | 6,439 | $ | 6,017 |
December 31, 2012 | Fair Value | Carrying Value | ||||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets: | ||||||||||||||||||
Fixed maturities held to maturity | ||||||||||||||||||
U.S. Treasury and agency | $ | 619 | $ | 464 | $ | — | $ | 1,083 | $ | 1,044 | ||||||||
Foreign | — | 964 | — | 964 | 910 | |||||||||||||
Corporate securities | — | 2,257 | 18 | 2,275 | 2,133 | |||||||||||||
Mortgage-backed securities | — | 2,116 | — | 2,116 | 2,028 | |||||||||||||
States, municipalities, and political subdivisions | — | 1,195 | — | 1,195 | 1,155 | |||||||||||||
619 | 6,996 | 18 | 7,633 | 7,270 | ||||||||||||||
Partially-owned insurance companies | — | — | 454 | 454 | 454 | |||||||||||||
Total assets | $ | 619 | $ | 6,996 | $ | 472 | $ | 8,087 | $ | 7,724 | ||||||||
Liabilities: | ||||||||||||||||||
Short-term debt | $ | — | $ | 1,401 | $ | — | $ | 1,401 | $ | 1,401 | ||||||||
Long-term debt | — | 3,916 | — | 3,916 | 3,360 | |||||||||||||
Trust preferred securities | — | 446 | — | 446 | 309 | |||||||||||||
Total liabilities | $ | — | $ | 5,763 | $ | — | $ | 5,763 | $ | 5,070 |
|
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Premiums written | |||||||||||
Direct | $ | 19,212 | $ | 18,144 | $ | 17,626 | |||||
Assumed | 3,616 | 3,449 | 3,205 | ||||||||
Ceded | (5,803 | ) | (5,518 | ) | (5,459 | ) | |||||
Net | $ | 17,025 | $ | 16,075 | $ | 15,372 | |||||
Premiums earned | |||||||||||
Direct | $ | 18,856 | $ | 17,802 | $ | 17,534 | |||||
Assumed | 3,479 | 3,302 | 3,349 | ||||||||
Ceded | (5,722 | ) | (5,427 | ) | (5,496 | ) | |||||
Net | $ | 16,613 | $ | 15,677 | $ | 15,387 |
December 31 | December 31 | |||||||||
(in millions of U.S. dollars) | 2013 | 2012 | ||||||||
Reinsurance recoverable on unpaid losses and loss expenses (1) | $ | 10,612 | $ | 11,399 | ||||||
Reinsurance recoverable on paid losses and loss expenses (1) | 615 | 679 | ||||||||
Net reinsurance recoverable on losses and loss expenses | $ | 11,227 | $ | 12,078 |
(in millions of U.S. dollars, except percentages) | 2013 | Provision | % of Gross | |||||||||
Categories | ||||||||||||
Largest reinsurers | $ | 5,117 | $ | 78 | 1.5 | % | ||||||
Other reinsurers balances rated A- or better | 2,901 | 36 | 1.2 | % | ||||||||
Other reinsurers balances with ratings lower than A- or not rated | 587 | 103 | 17.5 | % | ||||||||
Other pools and government agencies | 338 | 21 | 6.2 | % | ||||||||
Structured settlements | 577 | 12 | 2.1 | % | ||||||||
Captives | 1,762 | 14 | 0.8 | % | ||||||||
Other | 335 | 126 | 37.6 | % | ||||||||
Total | $ | 11,617 | $ | 390 | 3.4 | % |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
GMDB | |||||||||||
Net premiums earned | $ | 77 | $ | 85 | $ | 98 | |||||
Policy benefits and other reserve adjustments | $ | 73 | $ | 60 | $ | 59 | |||||
GLB | |||||||||||
Net premiums earned | $ | 149 | $ | 160 | $ | 163 | |||||
Policy benefits and other reserve adjustments | 27 | 61 | 47 | ||||||||
Net realized gains (losses) | 929 | 203 | (812 | ) | |||||||
Gain (loss) recognized in income | $ | 1,051 | $ | 302 | $ | (696 | ) | ||||
Net cash received | $ | 126 | $ | 149 | $ | 161 | |||||
Net (increase) decrease in liability | $ | 925 | $ | 153 | $ | (857 | ) |
|
(in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | ACE Consolidated | |||||||||||||||||
Balance at December 31, 2011 | $ | 1,216 | $ | 134 | $ | 1,603 | $ | 365 | $ | 830 | $ | 4,148 | |||||||||||
Purchase price allocation adjustment | — | — | — | — | 4 | 4 | |||||||||||||||||
Acquisition of JaPro | — | — | 123 | — | — | 123 | |||||||||||||||||
Foreign exchange revaluation and other | 3 | — | 38 | — | 3 | 44 | |||||||||||||||||
Balance at December 31, 2012 | $ | 1,219 | $ | 134 | $ | 1,764 | $ | 365 | $ | 837 | $ | 4,319 | |||||||||||
Acquisition of Fianzas Monterrey | — | — | 135 | — | — | 135 | |||||||||||||||||
Acquisition of ABA Seguros | — | — | 283 | — | — | 283 | |||||||||||||||||
Foreign exchange revaluation and other | (4 | ) | — | (128 | ) | — | (2 | ) | (134 | ) | |||||||||||||
Balance at December 31, 2013 | $ | 1,215 | $ | 134 | $ | 2,054 | $ | 365 | $ | 835 | $ | 4,603 |
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Balance, beginning of year | $ | 614 | $ | 676 | $ | 634 | |||||
Acquisition of New York Life's Korea operations and Hong Kong operations | — | — | 151 | ||||||||
Amortization expense | (64 | ) | (82 | ) | (108 | ) | |||||
Foreign exchange revaluation | (14 | ) | 20 | (1 | ) | ||||||
Balance, end of year | $ | 536 | $ | 614 | $ | 676 |
For the Year Ending December 31 | Other intangible assets | VOBA | |||||
(in millions of U.S. dollars) | |||||||
2014 | $ | 81 | $ | 55 | |||
2015 | 62 | 50 | |||||
2016 | 55 | 45 | |||||
2017 | 52 | 40 | |||||
2018 | 49 | 35 | |||||
Total | $ | 299 | $ | 225 |
|
Years Ended December 31 | ||||||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | |||||||||||
Gross unpaid losses and loss expenses, beginning of year | $ | 37,946 | $ | 37,477 | $ | 37,391 | ||||||||
Reinsurance recoverable on unpaid losses(1) | (11,399 | ) | (11,602 | ) | (12,149 | ) | ||||||||
Net unpaid losses and loss expenses, beginning of year | 26,547 | 25,875 | 25,242 | |||||||||||
Acquisition of subsidiaries | 86 | 14 | 92 | |||||||||||
Total | 26,633 | 25,889 | 25,334 | |||||||||||
Net losses and loss expenses incurred in respect of losses occurring in: | ||||||||||||||
Current year | 9,878 | 10,132 | 10,076 | |||||||||||
Prior years | (530 | ) | (479 | ) | (556 | ) | ||||||||
Total | 9,348 | 9,653 | 9,520 | |||||||||||
Net losses and loss expenses paid in respect of losses occurring in: | ||||||||||||||
Current year | 3,942 | 4,325 | 4,209 | |||||||||||
Prior years | 5,035 | 4,894 | 4,657 | |||||||||||
Total | 8,977 | 9,219 | 8,866 | |||||||||||
Foreign currency revaluation and other | (173 | ) | 224 | (113 | ) | |||||||||
Net unpaid losses and loss expenses, end of year | 26,831 | 26,547 | 25,875 | |||||||||||
Reinsurance recoverable on unpaid losses(1) | 10,612 | 11,399 | 11,602 | |||||||||||
Gross unpaid losses and loss expenses, end of year | $ | 37,443 | $ | 37,946 | $ | 37,477 | ||||||||
(1) Net of provision for uncollectible reinsurance. |
Asbestos | Environmental | Total | ||||||||||||||||||||||||||||
(in millions of U.S. dollars) | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||
Balance at December 31, 2012 (1) | $ | 1,886 | $ | 970 | $ | 194 | $ | 136 | $ | 2,080 | $ | 1,106 | ||||||||||||||||||
Incurred activity | 125 | 96 | 119 | 75 | 244 | 171 | (2) | |||||||||||||||||||||||
Paid activity | (367 | ) | (140 | ) | (118 | ) | (86 | ) | (485 | ) | (226 | ) | ||||||||||||||||||
Balance at December 31, 2013 | $ | 1,644 | $ | 926 | $ | 195 | $ | 125 | $ | 1,839 | $ | 1,051 |
(1) | Balances at December 31, 2012 have been adjusted to present claims in a manner consistent with balances disclosed at December 31, 2013. |
(2) | Excludes unallocated loss expenses. |
Brandywine | NICO Coverage | Net of NICO Coverage | ||||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | (1) | Total | ||||||||||||||||||||
Balance at December 31, 2012 | $ | 852 | $ | 421 | $ | 1,273 | $ | 18 | $ | 1,255 | ||||||||||||||
Incurred activity | 158 | 9 | 167 | — | 167 | (2) | ||||||||||||||||||
Paid activity | (194 | ) | (63 | ) | (257 | ) | (18 | ) | (239 | ) | ||||||||||||||
Balance at December 31, 2013 | $ | 816 | $ | 367 | $ | 1,183 | $ | — | $ | 1,183 |
(1) | Other consists primarily of workers' compensation, non-A&E general liability losses, and provision for uncollectible reinsurance on non-A&E business. |
(2) | Excludes $(1) million of unallocated loss expenses (benefits). |
Westchester Specialty | NICO Coverage | Net of NICO Coverage | |||||||||||||||||||||||
(in millions of U.S. dollars) | A&E | Other | Total | ||||||||||||||||||||||
Balance at December 31, 2012 | $ | 151 | $ | 44 | $ | 195 | $ | 158 | $ | 37 | |||||||||||||||
Incurred activity | 14 | (11 | ) | 3 | 2 | 1 | (1) | ||||||||||||||||||
Paid activity | (19) | — | (19) | (19) | — | ||||||||||||||||||||
Balance at December 31, 2013 | $ | 146 | $ | 33 | $ | 179 | $ | 141 | $ | 38 |
(1) | Excludes $4 million of unallocated loss expenses. |
|
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Current tax expense | $ | 231 | $ | 305 | $ | 485 | |||||
Deferred tax expense (benefit) | 249 | (35 | ) | 17 | |||||||
Provision for income taxes | $ | 480 | $ | 270 | $ | 502 |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Expected tax provision at Swiss statutory tax rate | $ | 331 | $ | 233 | $ | 160 | |||||
Permanent differences: | |||||||||||
Taxes on earnings subject to rate other than Swiss statutory rate | 124 | 129 | 323 | ||||||||
Tax-exempt interest and dividends received deduction, net of proration | (27 | ) | (24 | ) | (21 | ) | |||||
Net withholding taxes | 27 | 23 | 19 | ||||||||
Favorable resolution of prior years' tax matters and closing statutes of limitations | (5 | ) | (124 | ) | — | ||||||
Change in valuation allowance | 4 | 4 | (2 | ) | |||||||
Other | 26 | 29 | 23 | ||||||||
Total provision for income taxes | $ | 480 | $ | 270 | $ | 502 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Deferred tax assets: | |||||||
Loss reserve discount | $ | 807 | $ | 849 | |||
Unearned premiums reserve | 93 | 98 | |||||
Foreign tax credits | 1,236 | 1,131 | |||||
Investments | 3 | 43 | |||||
Provision for uncollectible balances | 78 | 110 | |||||
Loss carry-forwards | 54 | 55 | |||||
Other | 184 | 110 | |||||
Total deferred tax assets | 2,455 | 2,396 | |||||
Deferred tax liabilities: | |||||||
Deferred policy acquisition costs | 138 | 68 | |||||
VOBA and other intangible assets | 351 | 379 | |||||
Un-remitted foreign earnings | 982 | 795 | |||||
Unrealized appreciation on investments | 210 | 586 | |||||
Other | 94 | 59 | |||||
Total deferred tax liabilities | 1,775 | 1,887 | |||||
Valuation allowance | 64 | 56 | |||||
Net deferred tax assets | $ | 616 | $ | 453 |
December 31 | December 31 | ||||||
(in millions of U.S. dollars) | 2013 | 2012 | |||||
Balance, beginning of year | $ | 26 | $ | 134 | |||
Additions based on tax provisions related to the current year | 5 | 19 | |||||
Reductions for settlements with tax authorities | — | (16 | ) | ||||
Reductions for the lapse of the applicable statutes of limitations | (4 | ) | (111 | ) | |||
Balance, end of year | $ | 27 | $ | 26 |
|
December 31 | December 31 | ||||||||
(in millions of U.S. dollars) | 2013 | 2012 | Early Redemption Option | ||||||
Short-term debt | |||||||||
ACE INA $500 million 5.875% senior notes due June 2014 | $ | 500 | $ | — | Make-whole premium plus 0.20% | ||||
Repurchase agreements (weighted average interest rate of 0.3% and 0.4%) | 1,401 | 1,401 | None | ||||||
Total short-term debt | $ | 1,901 | $ | 1,401 | |||||
Long-term debt | |||||||||
ACE INA senior notes: | |||||||||
$500 million 5.875% due June 2014 | $ | — | $ | 500 | Make-whole premium plus 0.20% | ||||
$450 million 5.6% due May 2015 | 449 | 449 | Make-whole premium plus 0.35% | ||||||
$700 million 2.6% due November 2015 | 700 | 699 | Make-whole premium plus 0.20% | ||||||
$500 million 5.7% due February 2017 | 500 | 500 | Make-whole premium plus 0.20% | ||||||
$300 million 5.8% due March 2018 | 300 | 300 | Make-whole premium plus 0.35% | ||||||
$500 million 5.9% due June 2019 | 500 | 500 | Make-whole premium plus 0.40% | ||||||
$475 million 2.7% due March 2023 | 473 | — | Make-whole premium plus 0.10% | ||||||
$300 million 6.7% due May 2036 | 299 | 299 | Make-whole premium plus 0.20% | ||||||
$475 million 4.15% due March 2043 | 474 | — | Make-whole premium plus 0.15% | ||||||
ACE INA $100 million 8.875% debentures due August 2029 | 100 | 100 | None | ||||||
Other long-term debt (2.75% to 7.1% due December 2019 to September 2020) | 12 | 13 | None | ||||||
Total long-term debt | $ | 3,807 | $ | 3,360 | |||||
Trust preferred securities | |||||||||
ACE INA capital securities due April 2030 | $ | 309 | $ | 309 | Redemption price(1) |
|
December 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||
Consolidated Balance Sheet Location(1) | Fair Value | Notional Value/ Payment Provision | Consolidated Balance Sheet Location | Fair Value | Notional Value/ Payment Provision | ||||||||||||||||||||||
Derivative Asset | Derivative (Liability) | Derivative Asset | Derivative (Liability) | ||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||
Investment and embedded derivative instruments | |||||||||||||||||||||||||||
Foreign currency forward contracts | OA / (AP) | $ | 3 | $ | (4 | ) | $ | 1,202 | AP | $ | — | $ | — | $ | 620 | ||||||||||||
Cross-currency swaps | OA / (AP) | — | — | 50 | AP | — | — | 50 | |||||||||||||||||||
Futures contracts on money market instruments | OA / (AP) | 3 | — | 3,910 | AP | 1 | — | 2,710 | |||||||||||||||||||
Futures contracts on notes and bonds | OA / (AP) | 13 | (2 | ) | 871 | AP | 10 | — | 915 | ||||||||||||||||||
Convertible bonds | FM AFS | 302 | — | 254 | FM AFS | 309 | — | 279 | |||||||||||||||||||
$ | 321 | $ | (6 | ) | $ | 6,287 | $ | 320 | $ | — | $ | 4,574 | |||||||||||||||
Other derivative instruments | |||||||||||||||||||||||||||
Futures contracts on equities(2) | OA / (AP) | $ | — | $ | (60 | ) | $ | 1,692 | AP | $ | — | $ | (6 | ) | $ | 2,308 | |||||||||||
Options on equity market indices(2) | OA / (AP) | 6 | — | 250 | AP | 30 | — | 250 | |||||||||||||||||||
Other | OA / (AP) | — | (2 | ) | 8 | AP | — | — | — | ||||||||||||||||||
$ | 6 | $ | (62 | ) | $ | 1,950 | $ | 30 | $ | (6 | ) | $ | 2,558 | ||||||||||||||
GLB(3) | (AP) / (FPB) | $ | — | $ | (427 | ) | $ | 277 | AP / FPB | $ | — | $ | (1,352 | ) | $ | 1,100 |
(1) | Other assets (OA), Fixed maturities available for sale (FM AFS) |
(2) | Related to GMDB and GLB blocks of business. |
(3) | Includes both future policy benefits reserves and fair value derivative adjustment. Refer to Note 5 c) for additional information. Note that the payment provision related to GLB is the net amount at risk. The concept of a notional value does not apply to the GLB reinsurance contracts. |
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Investment and embedded derivative instruments | |||||||||||
Foreign currency forward contracts | $ | 11 | $ | (9 | ) | $ | 6 | ||||
All other futures contracts and options | 61 | (22 | ) | (98 | ) | ||||||
Convertible bonds | 6 | 25 | (50 | ) | |||||||
TBAs | — | — | (1 | ) | |||||||
Total investment and embedded derivative instruments | $ | 78 | $ | (6 | ) | $ | (143 | ) | |||
GLB and other derivative instruments | |||||||||||
GLB(1) | $ | 878 | $ | 171 | $ | (779 | ) | ||||
Futures contracts on equities(2) | (555 | ) | (273 | ) | (12 | ) | |||||
Options on equity market indices(2) | (24 | ) | (24 | ) | 8 | ||||||
Other | (2 | ) | (4 | ) | (4 | ) | |||||
Total GLB and other derivative instruments | $ | 297 | $ | (130 | ) | $ | (787 | ) | |||
$ | 375 | $ | (136 | ) | $ | (930 | ) |
(1) | Excludes foreign exchange gains (losses) related to GLB. |
(2) | Related to GMDB and GLB blocks of business. |
For the year ending December 31 | |||
(in millions of U.S. dollars) | |||
2014 | $ | 106 | |
2015 | 99 | ||
2016 | 86 | ||
2017 | 70 | ||
2018 | 49 | ||
Thereafter | 124 | ||
Total minimum future lease commitments | $ | 534 |
|
For the year ending December 31 | |||
(in millions of U.S dollars) | |||
2014 | $ | 19 | |
2015 | 22 | ||
2016 | 23 | ||
2017 | 22 | ||
2018 | 23 | ||
2019-2023 | 129 |
|
Years Ended December 31 | |||||||||||
(in millions of U.S. dollars) | 2013 | 2012 | 2011 | ||||||||
Amortization of intangible assets | $ | 95 | $ | 51 | $ | 29 | |||||
Equity in net (income) loss of partially-owned entities | (119 | ) | (80 | ) | (32 | ) | |||||
(Gains) losses from fair value changes in separate account assets | (16 | ) | (29 | ) | 36 | ||||||
Federal excise and capital taxes | 24 | 22 | 20 | ||||||||
Acquisition-related costs | 4 | 11 | 5 | ||||||||
Other | 27 | 19 | 23 | ||||||||
Other (income) expense | $ | 15 | $ | (6 | ) | $ | 81 |
|
For the Year Ended December 31, 2013 (in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | Corporate | ACE Consolidated | ||||||||||||||||||||
Net premiums written | $ | 5,915 | $ | 1,627 | $ | 6,520 | $ | 991 | $ | 1,972 | $ | — | $ | 17,025 | |||||||||||||
Net premiums earned | 5,721 | 1,678 | 6,333 | 976 | 1,905 | — | 16,613 | ||||||||||||||||||||
Losses and loss expenses | 3,776 | 1,524 | 3,062 | 396 | 582 | 8 | 9,348 | ||||||||||||||||||||
Policy benefits | — | — | — | — | 515 | — | 515 | ||||||||||||||||||||
Policy acquisition costs | 597 | 53 | 1,453 | 197 | 358 | 1 | 2,659 | ||||||||||||||||||||
Administrative expenses | 601 | 11 | 1,008 | 50 | 343 | 198 | 2,211 | ||||||||||||||||||||
Underwriting income (loss) | 747 | 90 | 810 | 333 | 107 | (207 | ) | 1,880 | |||||||||||||||||||
Net investment income | 1,021 | 26 | 539 | 280 | 251 | 27 | 2,144 | ||||||||||||||||||||
Net realized gains (losses) including OTTI | 72 | 1 | 18 | 53 | 360 | — | 504 | ||||||||||||||||||||
Interest expense | 5 | 1 | 5 | 5 | 15 | 244 | 275 | ||||||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | — | (16 | ) | — | (16 | ) | ||||||||||||||||||
Other | (58 | ) | 32 | 39 | (19 | ) | 13 | 24 | 31 | ||||||||||||||||||
Income tax expense (benefit) | 347 | 20 | 222 | 36 | 34 | (179 | ) | 480 | |||||||||||||||||||
Net income (loss) | $ | 1,546 | $ | 64 | $ | 1,101 | $ | 644 | $ | 672 | $ | (269 | ) | $ | 3,758 |
For the Year Ended December 31, 2012 (in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | Corporate | ACE Consolidated | ||||||||||||||||||||
Net premiums written | $ | 5,349 | $ | 1,859 | $ | 5,863 | $ | 1,025 | $ | 1,979 | $ | — | $ | 16,075 | |||||||||||||
Net premiums earned | 5,147 | 1,872 | 5,740 | 1,002 | 1,916 | — | 15,677 | ||||||||||||||||||||
Losses and loss expenses | 3,715 | 1,911 | 2,862 | 553 | 611 | 1 | 9,653 | ||||||||||||||||||||
Policy benefits | — | — | — | — | 521 | — | 521 | ||||||||||||||||||||
Policy acquisition costs | 558 | 28 | 1,353 | 172 | 334 | 1 | 2,446 | ||||||||||||||||||||
Administrative expenses | 608 | (7 | ) | 935 | 51 | 328 | 181 | 2,096 | |||||||||||||||||||
Underwriting income (loss) | 266 | (60 | ) | 590 | 226 | 122 | (183 | ) | 961 | ||||||||||||||||||
Net investment income | 1,066 | 25 | 521 | 290 | 251 | 28 | 2,181 | ||||||||||||||||||||
Net realized gains (losses) including OTTI | 41 | 1 | 103 | 6 | (72 | ) | (1 | ) | 78 | ||||||||||||||||||
Interest expense | 12 | — | 5 | 4 | 12 | 217 | 250 | ||||||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | — | (29 | ) | — | (29 | ) | ||||||||||||||||||
Other | (41 | ) | 32 | 3 | (15 | ) | 25 | 19 | 23 | ||||||||||||||||||
Income tax expense (benefit) | 229 | (29 | ) | 133 | 15 | 58 | (136 | ) | 270 | ||||||||||||||||||
Net income (loss) | $ | 1,173 | $ | (37 | ) | $ | 1,073 | $ | 518 | $ | 235 | $ | (256 | ) | $ | 2,706 |
For the Year Ended December 31, 2011 (in millions of U.S. dollars) | Insurance – North American P&C | Insurance – North American Agriculture | Insurance – Overseas General | Global Reinsurance | Life | Corporate | ACE Consolidated | ||||||||||||||||||||
Net premiums written | $ | 4,900 | $ | 1,951 | $ | 5,629 | $ | 979 | $ | 1,913 | $ | — | $ | 15,372 | |||||||||||||
Net premiums earned | 4,969 | 1,942 | 5,614 | 1,003 | 1,859 | — | 15,387 | ||||||||||||||||||||
Losses and loss expenses | 3,577 | 1,699 | 3,029 | 621 | 593 | 1 | 9,520 | ||||||||||||||||||||
Policy benefits | — | — | — | — | 401 | — | 401 | ||||||||||||||||||||
Policy acquisition costs | 532 | 80 | 1,335 | 185 | 339 | 1 | 2,472 | ||||||||||||||||||||
Administrative expenses | 598 | (6 | ) | 939 | 52 | 317 | 168 | 2,068 | |||||||||||||||||||
Underwriting income (loss) | 262 | 169 | 311 | 145 | 209 | (170 | ) | 926 | |||||||||||||||||||
Net investment income | 1,148 | 22 | 546 | 287 | 226 | 13 | 2,242 | ||||||||||||||||||||
Net realized gains (losses) including OTTI | 28 | 6 | 33 | (50 | ) | (806 | ) | (6 | ) | (795 | ) | ||||||||||||||||
Interest expense | 13 | 2 | 5 | 2 | 11 | 217 | 250 | ||||||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | — | 36 | — | 36 | ||||||||||||||||||||
Other | (13 | ) | 18 | — | (1 | ) | 26 | 15 | 45 | ||||||||||||||||||
Income tax expense (benefit) | 344 | 51 | 164 | 30 | 50 | (137) | 502 | ||||||||||||||||||||
Net income (loss) | $ | 1,094 | $ | 126 | $ | 721 | $ | 351 | $ | (494 | ) | $ | (258 | ) | $ | 1,540 |
(in millions of U.S. dollars) | Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | |||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||
Insurance – North American P&C | $ | 1,489 | $ | 3,847 | $ | 385 | $ | 5,721 | |||||||
Insurance – North American Agriculture | 1,678 | — | — | 1,678 | |||||||||||
Insurance – Overseas General | 2,672 | 1,479 | 2,182 | 6,333 | |||||||||||
Global Reinsurance | 543 | 433 | — | 976 | |||||||||||
Life | — | — | 1,905 | 1,905 | |||||||||||
$ | 6,382 | $ | 5,759 | $ | 4,472 | $ | 16,613 | ||||||||
For the Year Ended December 31, 2012 | |||||||||||||||
Insurance – North American P&C | $ | 1,370 | $ | 3,406 | $ | 371 | $ | 5,147 | |||||||
Insurance – North American Agriculture | 1,872 | — | — | 1,872 | |||||||||||
Insurance – Overseas General | 2,236 | 1,379 | 2,125 | 5,740 | |||||||||||
Global Reinsurance | 495 | 507 | — | 1,002 | |||||||||||
Life | — | — | 1,916 | 1,916 | |||||||||||
$ | 5,973 | $ | 5,292 | $ | 4,412 | $ | 15,677 | ||||||||
For the Year Ended December 31, 2011 | |||||||||||||||
Insurance – North American P&C | $ | 1,232 | $ | 3,380 | $ | 357 | $ | 4,969 | |||||||
Insurance – North American Agriculture | 1,942 | — | — | 1,942 | |||||||||||
Insurance – Overseas General | 2,080 | 1,415 | 2,119 | 5,614 | |||||||||||
Global Reinsurance | 458 | 545 | — | 1,003 | |||||||||||
Life | — | — | 1,859 | 1,859 | |||||||||||
$ | 5,712 | $ | 5,340 | $ | 4,335 | $ | 15,387 |
|
|
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 32 | $ | 10 | $ | 60,886 | $ | — | $ | 60,928 | |||||||||
Cash(1) | — | 16 | 748 | (185 | ) | 579 | |||||||||||||
Insurance and reinsurance balances receivable | — | — | 5,835 | (809 | ) | 5,026 | |||||||||||||
Reinsurance recoverable on losses and loss expenses | — | — | 20,057 | (8,830 | ) | 11,227 | |||||||||||||
Reinsurance recoverable on policy benefits | — | — | 1,215 | (997 | ) | 218 | |||||||||||||
Value of business acquired | — | — | 536 | — | 536 | ||||||||||||||
Goodwill and other intangible assets | — | — | 5,404 | — | 5,404 | ||||||||||||||
Investments in subsidiaries | 28,351 | 18,105 | — | (46,456 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 844 | — | — | (844 | ) | — | |||||||||||||
Other assets | 5 | 258 | 13,788 | (3,459 | ) | 10,592 | |||||||||||||
Total assets | $ | 29,232 | $ | 18,389 | $ | 108,469 | $ | (61,580 | ) | $ | 94,510 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | — | $ | 45,714 | $ | (8,271 | ) | $ | 37,443 | ||||||||
Unearned premiums | — | — | 9,242 | (1,703 | ) | 7,539 | |||||||||||||
Future policy benefits | — | — | 5,612 | (997 | ) | 4,615 | |||||||||||||
Due to (from) subsidiaries and affiliates, net | — | 714 | 130 | (844 | ) | — | |||||||||||||
Affiliated notional cash pooling programs(1) | 185 | — | — | (185 | ) | — | |||||||||||||
Short-term debt | — | 500 | 1,401 | — | 1,901 | ||||||||||||||
Long-term debt | — | 3,795 | 12 | — | 3,807 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 222 | 1,318 | 11,655 | (3,124 | ) | 10,071 | |||||||||||||
Total liabilities | 407 | 6,636 | 73,766 | (15,124 | ) | 65,685 | |||||||||||||
Total shareholders’ equity | 28,825 | 11,753 | 34,703 | (46,456 | ) | 28,825 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 29,232 | $ | 18,389 | $ | 108,469 | $ | (61,580 | ) | $ | 94,510 |
(1) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 14 | $ | 60,219 | $ | — | $ | 60,264 | |||||||||
Cash(1) | 103 | 2 | 859 | (349 | ) | 615 | |||||||||||||
Insurance and reinsurance balances receivable | — | — | 4,742 | (595 | ) | 4,147 | |||||||||||||
Reinsurance recoverable on losses and loss expenses | — | — | 20,935 | (8,857 | ) | 12,078 | |||||||||||||
Reinsurance recoverable on policy benefits | — | — | 1,229 | (988 | ) | 241 | |||||||||||||
Value of business acquired | — | — | 614 | — | 614 | ||||||||||||||
Goodwill and other intangible assets | — | — | 4,975 | — | 4,975 | ||||||||||||||
Investments in subsidiaries | 27,251 | 17,016 | — | (44,267 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 204 | — | — | (204 | ) | — | |||||||||||||
Other assets | 13 | 210 | 11,304 | (1,916 | ) | 9,611 | |||||||||||||
Total assets | $ | 27,602 | $ | 17,242 | $ | 104,877 | $ | (57,176 | ) | $ | 92,545 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | — | $ | 46,109 | $ | (8,163 | ) | $ | 37,946 | ||||||||
Unearned premiums | — | — | 8,248 | (1,384 | ) | 6,864 | |||||||||||||
Future policy benefits | — | — | 5,458 | (988 | ) | 4,470 | |||||||||||||
Due to subsidiaries and affiliates, net | — | 68 | 136 | (204 | ) | — | |||||||||||||
Affiliated notional cash pooling programs(1) | — | 349 | — | (349 | ) | — | |||||||||||||
Short-term debt | — | — | 1,401 | — | 1,401 | ||||||||||||||
Long-term debt | — | 3,347 | 13 | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 71 | 1,195 | 11,219 | (1,821 | ) | 10,664 | |||||||||||||
Total liabilities | 71 | 5,268 | 72,584 | (12,909 | ) | 65,014 | |||||||||||||
Total shareholders’ equity | 27,531 | 11,974 | 32,293 | (44,267 | ) | 27,531 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,602 | $ | 17,242 | $ | 104,877 | $ | (57,176 | ) | $ | 92,545 |
(1) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
(in millions of U.S. dollars) | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | ||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 31,074 | $ | 29,159 | $ | — | $ | 60,264 | |||||||||
Cash(3) | 103 | 515 | (3 | ) | — | 615 | |||||||||||||
Insurance and reinsurance balances receivable | — | 3,654 | 493 | — | 4,147 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,232 | (5,154 | ) | — | 12,078 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 1,187 | (946 | ) | — | 241 | |||||||||||||
Value of business acquired | — | 610 | 4 | — | 614 | ||||||||||||||
Goodwill and other intangible assets | — | 4,419 | 556 | — | 4,975 | ||||||||||||||
Investments in subsidiaries | 27,251 | — | — | (27,251 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 204 | — | — | (204 | ) | — | |||||||||||||
Other assets | 13 | 7,563 | 2,035 | — | 9,611 | ||||||||||||||
Total assets | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 31,356 | $ | 6,590 | $ | — | $ | 37,946 | |||||||||
Unearned premiums | — | 5,872 | 992 | — | 6,864 | ||||||||||||||
Future policy benefits | — | 3,876 | 594 | — | 4,470 | ||||||||||||||
Due to (from) subsidiaries and affiliates, net | — | 384 | (180 | ) | (204 | ) | — | ||||||||||||
Short-term debt | — | 851 | 550 | — | 1,401 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 71 | 8,272 | 2,321 | — | 10,664 | ||||||||||||||
Total liabilities | 71 | 54,280 | 10,867 | (204 | ) | 65,014 | |||||||||||||
Total shareholders’ equity | 27,531 | 11,974 | 15,277 | (27,251 | ) | 27,531 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,602 | $ | 66,254 | $ | 26,144 | $ | (27,455 | ) | $ | 92,545 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2013 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | — | $ | 17,025 | $ | — | $ | 17,025 | |||||||||
Net premiums earned | — | — | 16,613 | — | 16,613 | ||||||||||||||
Net investment income | 2 | 3 | 2,139 | — | 2,144 | ||||||||||||||
Equity in earnings of subsidiaries | 3,580 | 942 | — | (4,522 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | — | (2 | ) | 506 | — | 504 | |||||||||||||
Losses and loss expenses | — | — | 9,348 | — | 9,348 | ||||||||||||||
Policy benefits | — | — | 515 | — | 515 | ||||||||||||||
Policy acquisition costs and administrative expenses | 60 | 19 | 4,791 | — | 4,870 | ||||||||||||||
Interest (income) expense | (32 | ) | 270 | 37 | — | 275 | |||||||||||||
Other (income) expense | (221 | ) | 27 | 209 | — | 15 | |||||||||||||
Income tax expense (benefit) | 17 | (108 | ) | 571 | — | 480 | |||||||||||||
Net income | $ | 3,758 | $ | 735 | $ | 3,787 | $ | (4,522 | ) | $ | 3,758 | ||||||||
Comprehensive income | $ | 2,023 | $ | (230 | ) | $ | 2,051 | $ | (1,821 | ) | $ | 2,023 |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | — | $ | 16,075 | $ | — | $ | 16,075 | |||||||||
Net premiums earned | — | — | 15,677 | — | 15,677 | ||||||||||||||
Net investment income | 1 | 3 | 2,177 | — | 2,181 | ||||||||||||||
Equity in earnings of subsidiaries | 2,590 | 911 | — | (3,501 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 17 | — | 61 | — | 78 | ||||||||||||||
Losses and loss expenses | — | — | 9,653 | — | 9,653 | ||||||||||||||
Policy benefits | — | — | 521 | — | 521 | ||||||||||||||
Policy acquisition costs and administrative expenses | 62 | 28 | 4,452 | — | 4,542 | ||||||||||||||
Interest (income) expense | (33 | ) | 235 | 48 | — | 250 | |||||||||||||
Other (income) expense | (137 | ) | 9 | 122 | — | (6 | ) | ||||||||||||
Income tax expense (benefit) | 10 | (110 | ) | 370 | — | 270 | |||||||||||||
Net income | $ | 2,706 | $ | 752 | $ | 2,749 | $ | (3,501 | ) | $ | 2,706 | ||||||||
Comprehensive income | $ | 3,682 | $ | 1,209 | $ | 3,724 | $ | (4,933 | ) | $ | 3,682 |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,466 | $ | 6,609 | $ | — | $ | 16,075 | |||||||||
Net premiums earned | — | 9,194 | 6,483 | — | 15,677 | ||||||||||||||
Net investment income | 1 | 1,048 | 1,132 | — | 2,181 | ||||||||||||||
Equity in earnings of subsidiaries | 2,590 | — | — | (2,590 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 17 | 121 | (60 | ) | — | 78 | |||||||||||||
Losses and loss expenses | — | 6,211 | 3,442 | — | 9,653 | ||||||||||||||
Policy benefits | — | 309 | 212 | — | 521 | ||||||||||||||
Policy acquisition costs and administrative expenses | 62 | 2,564 | 1,916 | — | 4,542 | ||||||||||||||
Interest (income) expense | (33 | ) | 257 | 26 | — | 250 | |||||||||||||
Other (income) expense | (137 | ) | 77 | 54 | — | (6 | ) | ||||||||||||
Income tax expense | 10 | 193 | 67 | — | 270 | ||||||||||||||
Net income | $ | 2,706 | $ | 752 | $ | 1,838 | $ | (2,590 | ) | $ | 2,706 | ||||||||
Comprehensive income | $ | 3,682 | $ | 1,209 | $ | 1,381 | $ | (2,590 | ) | $ | 3,682 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | — | $ | 15,372 | $ | — | $ | 15,372 | |||||||||
Net premiums earned | — | — | 15,387 | — | 15,387 | ||||||||||||||
Net investment income | 2 | 2 | 2,238 | — | 2,242 | ||||||||||||||
Equity in earnings of subsidiaries | 1,459 | 989 | — | (2,448 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | — | (791 | ) | — | (795 | ) | |||||||||||
Losses and loss expenses | — | — | 9,520 | — | 9,520 | ||||||||||||||
Policy benefits | — | — | 401 | — | 401 | ||||||||||||||
Policy acquisition costs and administrative expenses | 69 | 37 | 4,434 | — | 4,540 | ||||||||||||||
Interest (income) expense | (37 | ) | 266 | 21 | — | 250 | |||||||||||||
Other (income) expense | (125 | ) | 21 | 185 | — | 81 | |||||||||||||
Income tax expense (benefit) | 10 | (103 | ) | 595 | — | 502 | |||||||||||||
Net income | $ | 1,540 | $ | 770 | $ | 1,678 | $ | (2,448 | ) | $ | 1,540 | ||||||||
Comprehensive income | $ | 1,857 | $ | 1,077 | $ | 1,994 | $ | (3,071 | ) | $ | 1,857 |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net premiums written | $ | — | $ | 9,081 | $ | 6,291 | $ | — | $ | 15,372 | |||||||||
Net premiums earned | — | 9,082 | 6,305 | — | 15,387 | ||||||||||||||
Net investment income | 2 | 1,096 | 1,144 | — | 2,242 | ||||||||||||||
Equity in earnings of subsidiaries | 1,459 | — | — | (1,459 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | 62 | (853 | ) | — | (795 | ) | |||||||||||
Losses and loss expenses | — | 5,889 | 3,631 | — | 9,520 | ||||||||||||||
Policy benefits | — | 192 | 209 | — | 401 | ||||||||||||||
Policy acquisition costs and administrative expenses | 69 | 2,561 | 1,910 | — | 4,540 | ||||||||||||||
Interest (income) expense | (37 | ) | 267 | 20 | — | 250 | |||||||||||||
Other (income) expense | (125 | ) | 143 | 63 | — | 81 | |||||||||||||
Income tax expense | 10 | 418 | 74 | — | 502 | ||||||||||||||
Net income | $ | 1,540 | $ | 770 | $ | 689 | $ | (1,459 | ) | $ | 1,540 | ||||||||
Comprehensive income | $ | 1,857 | $ | 1,077 | $ | 382 | $ | (1,459 | ) | $ | 1,857 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
For the Year Ended December 31, 2013 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from (used for) operating activities | $ | 970 | $ | (107 | ) | $ | 3,984 | $ | (825 | ) | $ | 4,022 | |||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | — | (21,504 | ) | 106 | (21,398 | ) | ||||||||||||
Purchases of fixed maturities held to maturity | — | — | (447 | ) | — | (447 | ) | ||||||||||||
Purchases of equity securities | — | — | (264 | ) | — | (264 | ) | ||||||||||||
Sales of fixed maturities available for sale | — | — | 10,519 | (106 | ) | 10,413 | |||||||||||||
Sales of equity securities | — | — | 142 | — | 142 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | — | 6,941 | — | 6,941 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | — | 1,488 | — | 1,488 | ||||||||||||||
Net change in short-term investments | (1 | ) | 4 | 521 | — | 524 | |||||||||||||
Net derivative instruments settlements | — | (1 | ) | (470 | ) | — | (471 | ) | |||||||||||
Acquisition of subsidiaries (net of cash acquired of $38) | — | — | (977 | ) | — | (977 | ) | ||||||||||||
Capital contribution | (133 | ) | (1,097 | ) | — | 1,230 | — | ||||||||||||
Other | — | (4 | ) | (389 | ) | — | (393 | ) | |||||||||||
Net cash flows used for investing activities | (134 | ) | (1,098 | ) | (4,440 | ) | 1,230 | (4,442 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (517 | ) | — | — | — | (517 | ) | ||||||||||||
Common Shares repurchased | — | — | (287 | ) | — | (287 | ) | ||||||||||||
Net proceeds from issuance of long-term debt | — | 947 | — | — | 947 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 14 | — | 121 | — | 135 | ||||||||||||||
Advances (to) from affiliates | (621 | ) | 621 | — | — | — | |||||||||||||
Dividends to parent company | — | — | (825 | ) | 825 | — | |||||||||||||
Capital contribution | — | — | 1,230 | (1,230 | ) | — | |||||||||||||
Net proceeds from (payments to) affiliated notional cash pooling programs(1) | 185 | (349 | ) | — | 164 | — | |||||||||||||
Other | — | — | 113 | — | 113 | ||||||||||||||
Net cash flows (used for) from financing activities | (939 | ) | 1,219 | 352 | (241 | ) | 391 | ||||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | — | (7 | ) | — | (7 | ) | ||||||||||||
Net (decrease) increase in cash | (103 | ) | 14 | (111 | ) | 164 | (36 | ) | |||||||||||
Cash – beginning of year(1) | 103 | 2 | 859 | (349 | ) | 615 | |||||||||||||
Cash – end of year(1) | $ | — | $ | 16 | $ | 748 | $ | (185 | ) | $ | 579 |
(1) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2013 and December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 573 | $ | 296 | $ | 3,876 | $ | (750 | ) | $ | 3,995 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | — | (24,076 | ) | 115 | (23,961 | ) | ||||||||||||
Purchases of fixed maturities held to maturity | — | — | (388 | ) | — | (388 | ) | ||||||||||||
Purchases of equity securities | — | — | (135 | ) | — | (135 | ) | ||||||||||||
Sales of fixed maturities available for sale | — | — | 14,884 | (115 | ) | 14,769 | |||||||||||||
Sales of equity securities | — | — | 119 | — | 119 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | — | 5,523 | — | 5,523 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | — | 1,451 | — | 1,451 | ||||||||||||||
Net change in short-term investments | — | (4 | ) | 121 | — | 117 | |||||||||||||
Net derivative instruments settlements | (1 | ) | — | (280 | ) | — | (281 | ) | |||||||||||
Capital contribution | — | (352 | ) | (90 | ) | 442 | — | ||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | — | (98 | ) | — | (98 | ) | ||||||||||||
Other | — | (33 | ) | (522 | ) | — | (555 | ) | |||||||||||
Net cash flows used for investing activities | (1 | ) | (389 | ) | (3,491 | ) | 442 | (3,439 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (815 | ) | — | — | — | (815 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | — | 150 | — | 150 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 34 | — | 92 | — | 126 | ||||||||||||||
Advances from (to) affiliates | 206 | (201 | ) | (5 | ) | — | — | ||||||||||||
Dividends to parent company | — | — | (750 | ) | 750 | — | |||||||||||||
Capital contribution | — | 90 | 352 | (442 | ) | — | |||||||||||||
Net proceeds from affiliated notional cash pooling programs(1) | — | 201 | — | (201 | ) | — | |||||||||||||
Net cash flows (used for) from financing activities | (575 | ) | 90 | (172 | ) | 107 | (550 | ) | |||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | — | (5 | ) | — | (5 | ) | ||||||||||||
Net increase (decrease) in cash | (3 | ) | (3 | ) | 208 | (201 | ) | 1 | |||||||||||
Cash – beginning of year(1) | 106 | 5 | 651 | (148 | ) | 614 | |||||||||||||
Cash – end of year(1) | $ | 103 | $ | 2 | $ | 859 | $ | (349 | ) | $ | 615 |
(1) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2012 and December 31, 2011, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2012 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 781 | $ | 1,744 | $ | 1,920 | $ | (450 | ) | $ | 3,995 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (11,843 | ) | (12,001 | ) | — | (23,844 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (384 | ) | (4 | ) | — | (388 | ) | |||||||||||
Purchases of equity securities | — | (70 | ) | (65 | ) | — | (135 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 7,347 | 7,422 | — | 14,769 | ||||||||||||||
Sales of equity securities | — | 59 | 60 | — | 119 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 2,759 | 2,764 | — | 5,523 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 1,045 | 406 | — | 1,451 | ||||||||||||||
Net derivative instruments settlements | (1 | ) | (6 | ) | (274 | ) | — | (281 | ) | ||||||||||
Capital contribution | — | — | (90 | ) | 90 | — | |||||||||||||
Advances from (to) affiliates | (2 | ) | — | — | 2 | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | (111 | ) | 13 | — | (98 | ) | ||||||||||||
Other | — | (395 | ) | (160 | ) | — | (555 | ) | |||||||||||
Net cash flows used for investing activities | (3 | ) | (1,599 | ) | (1,929 | ) | 92 | (3,439 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (815 | ) | — | — | — | (815 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | 1 | 149 | — | 150 | ||||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 34 | 13 | 79 | — | 126 | ||||||||||||||
Advances (to) from affiliates | — | (105 | ) | 107 | (2 | ) | — | ||||||||||||
Dividends to parent company | — | — | (450 | ) | 450 | — | |||||||||||||
Capital contribution | — | 90 | — | (90 | ) | — | |||||||||||||
Net cash flows used for financing activities | (781 | ) | (1 | ) | (126 | ) | 358 | (550 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (11 | ) | 6 | — | (5 | ) | ||||||||||||
Net increase (decrease) in cash | (3 | ) | 133 | (129 | ) | — | 1 | ||||||||||||
Cash – beginning of year | 106 | 382 | 126 | — | 614 | ||||||||||||||
Cash – end of year(3) | $ | 103 | $ | 515 | $ | (3 | ) | $ | — | $ | 615 |
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations and certain consolidating adjustments. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
For the Year Ended December 31, 2011 | ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries | Consolidating Adjustments and Eliminations | ACE Limited Consolidated | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Net cash flows from operating activities | $ | 831 | $ | 1,221 | $ | 3,455 | $ | (2,037 | ) | $ | 3,470 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | — | (24,601 | ) | 323 | (24,278 | ) | ||||||||||||
Purchases of fixed maturities held to maturity | — | — | (340 | ) | — | (340 | ) | ||||||||||||
Purchases of equity securities | — | — | (309 | ) | — | (309 | ) | ||||||||||||
Sales of fixed maturities available for sale | — | — | 18,294 | (323 | ) | 17,971 | |||||||||||||
Sales of equity securities | — | — | 376 | — | 376 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | — | 3,720 | — | 3,720 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | — | 1,279 | — | 1,279 | ||||||||||||||
Net change in short-term investments | 9 | — | (309 | ) | — | (300 | ) | ||||||||||||
Net derivative instruments settlements | (3 | ) | — | (64 | ) | — | (67 | ) | |||||||||||
Capital contribution | (385 | ) | (581 | ) | — | 966 | — | ||||||||||||
Acquisition of subsidiaries (net of cash acquired of $91) | — | (76 | ) | (530 | ) | — | (606 | ) | |||||||||||
Other | — | (19 | ) | (463 | ) | — | (482 | ) | |||||||||||
Net cash flows used for investing activities | (379 | ) | (676 | ) | (2,947 | ) | 966 | (3,036 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (459 | ) | — | — | — | (459 | ) | ||||||||||||
Common Shares repurchased | — | — | (195 | ) | — | (195 | ) | ||||||||||||
Net proceeds from issuance (repayments) of short-term debt | (300 | ) | — | 250 | — | (50 | ) | ||||||||||||
Proceeds from share-based compensation plans, including windfall tax benefits | 133 | — | 6 | — | 139 | ||||||||||||||
Advances from (to) affiliates | (28 | ) | (721 | ) | 749 | — | — | ||||||||||||
Dividends to parent company | — | — | (2,037 | ) | 2,037 | — | |||||||||||||
Capital contribution | — | — | 966 | (966 | ) | — | |||||||||||||
Net proceeds from affiliated notional cash pooling programs(1) | — | 148 | — | (148 | ) | — | |||||||||||||
Net cash flows used for financing activities | (654 | ) | (573 | ) | (261 | ) | 923 | (565 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | — | (27 | ) | — | (27 | ) | ||||||||||||
Net increase (decrease) in cash | (202 | ) | (28 | ) | 220 | (148 | ) | (158 | ) | ||||||||||
Cash – beginning of year(1) | 308 | 33 | 431 | — | 772 | ||||||||||||||
Cash – end of year(1) | $ | 106 | $ | 5 | $ | 651 | $ | (148 | ) | $ | 614 |
|
Three Months Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(in millions of U.S. dollars, except per share data) | 2013 | 2013 | 2013 | 2013 | ||||||||||||
Net premiums earned | $ | 3,573 | $ | 4,067 | $ | 4,610 | $ | 4,363 | ||||||||
Net investment income | 531 | 534 | 522 | 557 | ||||||||||||
Net realized gains (losses) including OTTI | 206 | 104 | 40 | 154 | (1) | |||||||||||
Total revenues | $ | 4,310 | $ | 4,705 | $ | 5,172 | $ | 5,074 | ||||||||
Losses and loss expenses | $ | 1,926 | $ | 2,250 | $ | 2,655 | $ | 2,517 | ||||||||
Policy benefits | $ | 131 | $ | 110 | $ | 138 | $ | 136 | ||||||||
Net income | $ | 953 | $ | 891 | $ | 916 | $ | 998 | ||||||||
Basic earnings per share | $ | 2.80 | $ | 2.61 | $ | 2.68 | $ | 2.93 | ||||||||
Diluted earnings per share | $ | 2.77 | $ | 2.59 | $ | 2.66 | $ | 2.90 |
(1) | Includes a realized gain of $92 million for an out-of-period adjustment related to guaranteed living benefits. Refer to Note 4 a) for additional information. |
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(in millions of U.S. dollars, except per share data) | 2012 | 2012 | 2012 | 2012 | |||||||||||
Net premiums earned | $ | 3,381 | $ | 3,783 | $ | 4,665 | $ | 3,848 | |||||||
Net investment income | 544 | 537 | 533 | 567 | |||||||||||
Net realized gains (losses) including OTTI | 260 | (394 | ) | (60 | ) | 272 | |||||||||
Total revenues | $ | 4,185 | $ | 3,926 | $ | 5,138 | $ | 4,687 | |||||||
Losses and loss expenses | $ | 1,804 | $ | 2,119 | $ | 3,047 | $ | 2,683 | |||||||
Policy benefits | $ | 147 | $ | 102 | $ | 130 | $ | 142 | |||||||
Net income | $ | 973 | $ | 328 | $ | 640 | $ | 765 | |||||||
Basic earnings per share | $ | 2.87 | $ | 0.96 | $ | 1.88 | $ | 2.24 | |||||||
Diluted earnings per share | $ | 2.84 | $ | 0.96 | $ | 1.86 | $ | 2.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|