| General
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||
|
|||
|
|||
|
|||
September 30, 2012 | |||||||||||||||||||
Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | |||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 3,357 | $ | 197 | $ | — | $ | 3,554 | $ | — | |||||||||
Foreign | 13,241 | 750 | (24 | ) | 13,967 | (1 | ) | ||||||||||||
Corporate securities | 14,677 | 1,192 | (36 | ) | 15,833 | (12 | ) | ||||||||||||
Mortgage-backed securities | 10,227 | 545 | (36 | ) | 10,736 | (88 | ) | ||||||||||||
States, municipalities, and political subdivisions | 2,256 | 159 | (1 | ) | 2,414 | — | |||||||||||||
$ | 43,758 | $ | 2,843 | $ | (97 | ) | $ | 46,504 | $ | (101 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,084 | $ | 45 | $ | — | $ | 1,129 | $ | — | |||||||||
Foreign | 919 | 52 | (1 | ) | 970 | — | |||||||||||||
Corporate securities | 2,182 | 140 | — | 2,322 | — | ||||||||||||||
Mortgage-backed securities | 2,222 | 108 | — | 2,330 | — | ||||||||||||||
States, municipalities, and political subdivisions | 1,086 | 46 | (4 | ) | 1,128 | — | |||||||||||||
$ | 7,493 | $ | 391 | $ | (5 | ) | $ | 7,879 | $ | — | |||||||||
December 31, 2011 | |||||||||||||||||||
Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | |||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 2,774 | $ | 186 | $ | — | $ | 2,960 | $ | — | |||||||||
Foreign | 12,025 | 475 | (99 | ) | 12,401 | (2 | ) | ||||||||||||
Corporate securities | 14,055 | 773 | (135 | ) | 14,693 | (22 | ) | ||||||||||||
Mortgage-backed securities | 9,979 | 397 | (175 | ) | 10,201 | (151 | ) | ||||||||||||
States, municipalities, and political subdivisions | 1,617 | 96 | (1 | ) | 1,712 | — | |||||||||||||
$ | 40,450 | $ | 1,927 | $ | (410 | ) | $ | 41,967 | $ | (175 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,078 | $ | 48 | $ | — | $ | 1,126 | $ | — | |||||||||
Foreign | 935 | 18 | (23 | ) | 930 | — | |||||||||||||
Corporate securities | 2,338 | 44 | (45 | ) | 2,337 | — | |||||||||||||
Mortgage-backed securities | 2,949 | 90 | (3 | ) | 3,036 | — | |||||||||||||
States, municipalities, and political subdivisions | 1,147 | 32 | (3 | ) | 1,176 | — | |||||||||||||
$ | 8,447 | $ | 232 | $ | (74 | ) | $ | 8,605 | $ | — | |||||||||
September 30, 2012 | December 31, 2011 | ||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Available for sale | |||||||||||||||
Due in 1 year or less | $ | 2,210 | $ | 2,231 | $ | 2,321 | $ | 2,349 | |||||||
Due after 1 year through 5 years | 12,591 | 13,174 | 12,325 | 12,722 | |||||||||||
Due after 5 years through 10 years | 14,699 | 15,852 | 12,379 | 12,995 | |||||||||||
Due after 10 years | 4,031 | 4,511 | 3,446 | 3,700 | |||||||||||
33,531 | 35,768 | 30,471 | 31,766 | ||||||||||||
Mortgage-backed securities | 10,227 | 10,736 | 9,979 | 10,201 | |||||||||||
$ | 43,758 | $ | 46,504 | $ | 40,450 | $ | 41,967 | ||||||||
Held to maturity | |||||||||||||||
Due in 1 year or less | $ | 676 | $ | 681 | $ | 393 | $ | 396 | |||||||
Due after 1 year through 5 years | 1,839 | 1,914 | 2,062 | 2,090 | |||||||||||
Due after 5 years through 10 years | 2,118 | 2,272 | 2,376 | 2,399 | |||||||||||
Due after 10 years | 638 | 682 | 667 | 684 | |||||||||||
5,271 | 5,549 | 5,498 | 5,569 | ||||||||||||
Mortgage-backed securities | 2,222 | 2,330 | 2,949 | 3,036 | |||||||||||
$ | 7,493 | $ | 7,879 | $ | 8,447 | $ | 8,605 | ||||||||
September 30 | December 31 | ||||||
2012 | 2011 | ||||||
(in millions of U.S. dollars) | |||||||
Cost | $ | 741 | $ | 671 | |||
Gross unrealized appreciation | 34 | 18 | |||||
Gross unrealized depreciation | (5 | ) | (42 | ) | |||
Fair value | $ | 770 | $ | 647 | |||
• | the amount of time a security has been in a loss position and the magnitude of the loss position; |
• | the period in which cost is expected to be recovered, if at all, based on various criteria including economic conditions and other issuer-specific developments; and |
• | ACE’s ability and intent to hold the security to the expected recovery period. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Fixed maturities: | |||||||||||||||
OTTI on fixed maturities, gross | $ | (10 | ) | $ | (30 | ) | $ | (18 | ) | $ | (41 | ) | |||
OTTI on fixed maturities recognized in OCI (pre-tax) | — | 11 | — | 13 | |||||||||||
OTTI on fixed maturities, net | (10 | ) | (19 | ) | (18 | ) | (28 | ) | |||||||
Gross realized gains excluding OTTI | 71 | 92 | 287 | 309 | |||||||||||
Gross realized losses excluding OTTI | (14 | ) | (53 | ) | (120 | ) | (138 | ) | |||||||
Total fixed maturities | 47 | 20 | 149 | 143 | |||||||||||
Equity securities: | |||||||||||||||
OTTI on equity securities | — | (1 | ) | (5 | ) | (1 | ) | ||||||||
Gross realized gains excluding OTTI | 3 | — | 5 | 12 | |||||||||||
Gross realized losses excluding OTTI | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
Total equity securities | 2 | (2 | ) | (2 | ) | 9 | |||||||||
OTTI on other investments | — | — | (7 | ) | (3 | ) | |||||||||
Foreign exchange gains (losses) | (50 | ) | 20 | (64 | ) | (89 | ) | ||||||||
Investment and embedded derivative instruments | 4 | (89 | ) | (3 | ) | (157 | ) | ||||||||
Fair value adjustments on insurance derivative | 83 | (926 | ) | 44 | (925 | ) | |||||||||
S&P put options and futures | (147 | ) | 220 | (308 | ) | 152 | |||||||||
Other derivative instruments | — | 2 | (4 | ) | (1 | ) | |||||||||
Other | 1 | (5 | ) | 1 | (7 | ) | |||||||||
Net realized gains (losses) | $ | (60 | ) | $ | (760 | ) | $ | (194 | ) | $ | (878 | ) | |||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Balance of credit losses related to securities still held – beginning of period | $ | 47 | $ | 94 | $ | 74 | $ | 137 | |||||||
Additions where no OTTI was previously recorded | 1 | 6 | 3 | 8 | |||||||||||
Additions where an OTTI was previously recorded | 6 | 3 | 11 | 4 | |||||||||||
Reductions for securities sold during the period | (4 | ) | (24 | ) | (38 | ) | (70 | ) | |||||||
Balance of credit losses related to securities still held – end of period | $ | 50 | $ | 79 | $ | 50 | $ | 79 | |||||||
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
September 30, 2012 | |||||||||||||||||||||||
Foreign | $ | 839 | $ | (14.8 | ) | $ | 186 | $ | (9.7 | ) | $ | 1,025 | $ | (24.5 | ) | ||||||||
Corporate securities | 663 | (20.1 | ) | 195 | (15.5 | ) | 858 | (35.6 | ) | ||||||||||||||
Mortgage-backed securities | 225 | (1.3 | ) | 412 | (35.0 | ) | 637 | (36.3 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 29 | (1.3 | ) | 59 | (4.0 | ) | 88 | (5.3 | ) | ||||||||||||||
Total fixed maturities | 1,756 | (37.5 | ) | 852 | (64.2 | ) | 2,608 | (101.7 | ) | ||||||||||||||
Equity securities | 543 | (5.4 | ) | — | — | 543 | (5.4 | ) | |||||||||||||||
Other investments | 113 | (6.3 | ) | — | — | 113 | (6.3 | ) | |||||||||||||||
Total | $ | 2,412 | $ | (49.2 | ) | $ | 852 | $ | (64.2 | ) | $ | 3,264 | $ | (113.4 | ) | ||||||||
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
December 31, 2011 | |||||||||||||||||||||||
Foreign | $ | 1,801 | $ | (82.2 | ) | $ | 529 | $ | (40.0 | ) | $ | 2,330 | $ | (122.2 | ) | ||||||||
Corporate securities | 3,084 | (148.2 | ) | 268 | (32.2 | ) | 3,352 | (180.4 | ) | ||||||||||||||
Mortgage-backed securities | 440 | (7.5 | ) | 586 | (170.2 | ) | 1,026 | (177.7 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 30 | (0.4 | ) | 98 | (3.5 | ) | 128 | (3.9 | ) | ||||||||||||||
Total fixed maturities | 5,355 | (238.3 | ) | 1,481 | (245.9 | ) | 6,836 | (484.2 | ) | ||||||||||||||
Equity securities | 484 | (42.3 | ) | — | — | 484 | (42.3 | ) | |||||||||||||||
Other investments | 88 | (8.3 | ) | — | — | 88 | (8.3 | ) | |||||||||||||||
Total | $ | 5,927 | $ | (288.9 | ) | $ | 1,481 | $ | (245.9 | ) | $ | 7,408 | $ | (534.8 | ) | ||||||||
September 30 | December 31 | ||||||
2012 | 2011 | ||||||
(in millions of U.S. dollars) | |||||||
Trust funds | $ | 11,149 | $ | 9,940 | |||
Deposits with non-U.S. regulatory authorities | 2,120 | 2,240 | |||||
Assets pledged under reverse repurchase agreements | 1,402 | 1,251 | |||||
Deposits with U.S. regulatory authorities | 1,325 | 1,307 | |||||
Other pledged assets | 390 | 364 | |||||
$ | 16,386 | $ | 15,102 | ||||
|
|||
• | Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets; |
• | Level 2 – Includes, among other items, inputs other than quoted prices that are observable for the asset or liability such as interest rates and yield curves, quoted prices for similar assets and liabilities in active markets, and quoted prices for identical or similar assets and liabilities in markets that are not active; and |
• | Level 3 – Inputs that are unobservable and reflect management’s judgments about assumptions that market participants would use in pricing an asset or liability. |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
September 30, 2012 | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,991 | $ | 1,563 | $ | — | $ | 3,554 | |||||||
Foreign | 204 | 13,738 | 25 | 13,967 | |||||||||||
Corporate securities | 19 | 15,684 | 130 | 15,833 | |||||||||||
Mortgage-backed securities | — | 10,707 | 29 | 10,736 | |||||||||||
States, municipalities, and political subdivisions | — | 2,413 | 1 | 2,414 | |||||||||||
2,214 | 44,105 | 185 | 46,504 | ||||||||||||
Equity securities | 761 | 5 | 4 | 770 | |||||||||||
Short-term investments | 1,561 | 868 | — | 2,429 | |||||||||||
Other investments | 248 | 195 | 2,178 | 2,621 | |||||||||||
Securities lending collateral | — | 2,039 | — | 2,039 | |||||||||||
Investment derivative instruments | (3 | ) | — | — | (3 | ) | |||||||||
Other derivative instruments | 6 | 32 | — | 38 | |||||||||||
Separate account assets | 1,024 | 61 | — | 1,085 | |||||||||||
Total assets measured at fair value | $ | 5,811 | $ | 47,305 | $ | 2,367 | $ | 55,483 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,279 | $ | 1,279 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
December 31, 2011 | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,691 | $ | 1,264 | $ | 5 | $ | 2,960 | |||||||
Foreign | 212 | 12,156 | 33 | 12,401 | |||||||||||
Corporate securities | 20 | 14,539 | 134 | 14,693 | |||||||||||
Mortgage-backed securities | — | 10,173 | 28 | 10,201 | |||||||||||
States, municipalities, and political subdivisions | — | 1,711 | 1 | 1,712 | |||||||||||
1,923 | 39,843 | 201 | 41,967 | ||||||||||||
Equity securities | 632 | 2 | 13 | 647 | |||||||||||
Short-term investments | 1,246 | 1,055 | — | 2,301 | |||||||||||
Other investments | 208 | 229 | 1,877 | 2,314 | |||||||||||
Securities lending collateral | — | 1,375 | — | 1,375 | |||||||||||
Investment derivative instruments | 10 | — | — | 10 | |||||||||||
Other derivative instruments | (16 | ) | 54 | 3 | 41 | ||||||||||
Separate account assets | 607 | 53 | — | 660 | |||||||||||
Total assets measured at fair value | $ | 4,610 | $ | 42,611 | $ | 2,094 | $ | 49,315 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,319 | $ | 1,319 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Expected Liquidation Period | September 30, 2012 | December 31, 2011 | |||||||||||||||
Fair Value | Maximum Future Funding Commitments | Fair Value | Maximum Future Funding Commitments | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||
Financial | 5 to 9 Years | $ | 210 | $ | 124 | $ | 205 | $ | 141 | ||||||||
Real estate | 3 to 9 Years | 323 | 66 | 270 | 96 | ||||||||||||
Distressed | 6 to 9 Years | 189 | 142 | 182 | 57 | ||||||||||||
Mezzanine | 6 to 9 Years | 269 | 294 | 195 | 282 | ||||||||||||
Traditional | 3 to 8 Years | 647 | 541 | 565 | 200 | ||||||||||||
Vintage | 1 to 3 Years | 16 | 1 | 18 | 1 | ||||||||||||
Investment funds | Not Applicable | 389 | — | 378 | — | ||||||||||||
$ | 2,043 | $ | 1,168 | $ | 1,813 | $ | 777 | ||||||||||
(in millions of U.S. dollars) | Fair Value at September 30, 2012 | Valuation Technique | Significant Unobservable Inputs | Ranges | ||||||
GLB(1) | $ | 1,279 | Actuarial model | Lapse rate | 1% - 30% | |||||
Annuitization rate | 0% - 50% | |||||||||
(1) | Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits. |
Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | |||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 4 | $ | 20 | $ | 137 | $ | 27 | $ | 1 | $ | 12 | $ | 2,047 | $ | 1 | $ | 1,354 | |||||||||||||||||
Transfers into Level 3 | — | 5 | 5 | 10 | — | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (6 | ) | (26 | ) | — | — | (10 | ) | — | — | — | ||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | — | 3 | — | — | (1 | ) | 13 | — | — | |||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | — | — | — | — | — | — | (75 | ) | |||||||||||||||||||||||||
Purchases | — | 6 | 11 | — | — | 1 | 121 | — | — | ||||||||||||||||||||||||||
Sales | — | — | — | (7 | ) | — | — | (5 | ) | — | — | ||||||||||||||||||||||||
Settlements | — | — | — | (1 | ) | — | — | (51 | ) | (1 | ) | — | |||||||||||||||||||||||
Balance-End of Period | $ | — | $ | 25 | $ | 130 | $ | 29 | $ | 1 | $ | 4 | $ | 2,178 | $ | — | $ | 1,279 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (75 | ) | ||||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Three Months Ended September 30, 2011 | |||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||
Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 27 | $ | 142 | $ | 34 | $ | 1 | $ | 10 | $ | 1,680 | $ | 4 | $ | 524 | |||||||||||||||
Transfers into Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Transfers out of Level 3 | (11 | ) | — | (13 | ) | — | — | — | — | — | |||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (6 | ) | — | — | — | 59 | — | — | ||||||||||||||||||||||
Net Realized Gains/Losses | (1 | ) | — | — | — | — | (1 | ) | 5 | 952 | |||||||||||||||||||||
Purchases | 1 | 1 | — | — | — | 85 | — | — | |||||||||||||||||||||||
Sales | — | (3 | ) | (2 | ) | — | — | — | — | — | |||||||||||||||||||||
Settlements | — | (9 | ) | (1 | ) | — | — | (58 | ) | (1 | ) | — | |||||||||||||||||||
Balance-End of Period | $ | 16 | $ | 125 | $ | 18 | $ | 1 | $ | 10 | $ | 1,765 | $ | 8 | $ | 1,476 | |||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | $ | 4 | $ | 952 | ||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1,635 million at September 30, 2011, and $676 million at June 30, 2011, which includes a fair value derivative adjustment of $1,476 million and $524 million, respectively. |
Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | |||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Transfers into Level 3 | — | 6 | 33 | 22 | 1 | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (7 | ) | (35 | ) | (15 | ) | — | (10 | ) | — | — | — | |||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | — | 6 | — | — | — | 37 | — | — | ||||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (1 | ) | — | — | — | (7 | ) | (4 | ) | (40 | ) | ||||||||||||||||||||||
Purchases | — | 46 | 19 | 4 | — | 4 | 366 | 3 | — | ||||||||||||||||||||||||||
Sales | — | (52 | ) | (15 | ) | (7 | ) | — | (5 | ) | (6 | ) | — | — | |||||||||||||||||||||
Settlements | (1 | ) | (1 | ) | (11 | ) | (3 | ) | (1 | ) | — | (142 | ) | (2 | ) | — | |||||||||||||||||||
Balance-End of Period | $ | — | $ | 25 | $ | 130 | $ | 29 | $ | 1 | $ | 4 | $ | 2,178 | $ | — | $ | 1,279 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | — | $ | (40 | ) | |||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Nine Months Ended September 30, 2011 | |||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||
Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||
Transfers into Level 3 | 9 | 34 | 4 | — | — | — | — | — | |||||||||||||||||||||||
Transfers out of Level 3 | (18 | ) | (4 | ) | (48 | ) | — | — | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | (1 | ) | (5 | ) | — | — | (1 | ) | 110 | — | — | ||||||||||||||||||||
Net Realized Gains/Losses | — | (2 | ) | — | — | 4 | (4 | ) | 6 | 969 | |||||||||||||||||||||
Purchases | 6 | 23 | 46 | — | 2 | 418 | — | — | |||||||||||||||||||||||
Sales | (3 | ) | (23 | ) | (17 | ) | — | (8 | ) | (55 | ) | — | — | ||||||||||||||||||
Settlements | (3 | ) | (13 | ) | (6 | ) | (1 | ) | — | (136 | ) | (2 | ) | — | |||||||||||||||||
Balance-End of Period | $ | 16 | $ | 125 | $ | 18 | $ | 1 | $ | 10 | $ | 1,765 | $ | 8 | $ | 1,476 | |||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (4 | ) | $ | 4 | $ | 969 | ||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1,635 million at September 30, 2011, and $648 million at December 31, 2010, which includes a fair value derivative adjustment of $1,476 million and $507 million, respectively. |
September 30, 2012 | December 31, 2011 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Assets: | (in millions of U.S. dollars) | ||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 1,084 | $ | 1,129 | $ | 1,078 | $ | 1,126 | |||||||
Foreign | 919 | 970 | 935 | 930 | |||||||||||
Corporate securities | 2,182 | 2,322 | 2,338 | 2,337 | |||||||||||
Mortgage-backed securities | 2,222 | 2,330 | 2,949 | 3,036 | |||||||||||
States, municipalities, and political subdivisions | 1,086 | 1,128 | 1,147 | 1,176 | |||||||||||
7,493 | 7,879 | 8,447 | 8,605 | ||||||||||||
Partially-owned insurance companies | 354 | 354 | 352 | 352 | |||||||||||
Total assets | $ | 7,847 | $ | 8,233 | $ | 8,799 | $ | 8,957 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | 1,402 | $ | 1,402 | $ | 1,251 | $ | 1,251 | |||||||
Long-term debt | 3,360 | 3,964 | 3,360 | 3,823 | |||||||||||
Trust preferred securities | 309 | 459 | 309 | 404 | |||||||||||
Total liabilities | $ | 5,071 | $ | 5,825 | $ | 4,920 | $ | 5,478 | |||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
September 30, 2012 | (in millions of U.S. dollars) | ||||||||||||||
Assets: | |||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 615 | $ | 514 | $ | — | $ | 1,129 | |||||||
Foreign | — | 970 | — | 970 | |||||||||||
Corporate securities | — | 2,306 | 16 | 2,322 | |||||||||||
Mortgage-backed securities | — | 2,330 | — | 2,330 | |||||||||||
States, municipalities, and political subdivisions | — | 1,128 | — | 1,128 | |||||||||||
615 | 7,248 | 16 | 7,879 | ||||||||||||
Partially-owned insurance companies | — | — | 354 | 354 | |||||||||||
Total assets | $ | 615 | $ | 7,248 | $ | 370 | $ | 8,233 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | — | $ | 1,402 | $ | — | $ | 1,402 | |||||||
Long-term debt | — | 3,964 | — | 3,964 | |||||||||||
Trust preferred securities | — | 459 | — | 459 | |||||||||||
Total liabilities | $ | — | $ | 5,825 | $ | — | $ | 5,825 | |||||||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
GMDB | |||||||||||||||
Net premiums earned | $ | 20 | $ | 24 | $ | 64 | $ | 75 | |||||||
Policy benefits and other reserve adjustments | $ | 22 | $ | 20 | $ | 61 | $ | 63 | |||||||
GLB | |||||||||||||||
Net premiums earned | $ | 40 | $ | 40 | $ | 121 | $ | 122 | |||||||
Policy benefits and other reserve adjustments | 7 | 7 | 30 | 19 | |||||||||||
Net realized gains (losses) | 75 | (952 | ) | 41 | (969 | ) | |||||||||
Gain (loss) recognized in income | $ | 108 | $ | (919 | ) | $ | 132 | $ | (866 | ) | |||||
Net cash received | $ | 35 | $ | 40 | $ | 114 | $ | 121 | |||||||
Net (increase) decrease in liability | $ | 73 | $ | (959 | ) | $ | 18 | $ | (987 | ) | |||||
• | policy account values and guaranteed values are fixed at the valuation date (September 30, 2012 and December 31, 2011, respectively); |
• | there are no lapses or withdrawals; |
• | mortality according to 100 percent of the Annuity 2000 mortality table; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 1.0 percent and 2.0 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
• | policy account values and guaranteed values are fixed at the valuation date (September 30, 2012 and December 31, 2011, respectively); |
• | there are no deaths, lapses, or withdrawals; |
• | policyholders annuitize at a frequency most disadvantageous to ACE (in other words, annuitization at a level that maximizes claims taking into account the treaty limits) under the terms of the reinsurance contracts; |
• | for annuitizing policyholders, the GMIB claim is calculated using interest rates in line with those used in calculating the reserve; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 3.5 percent and 4.5 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
• | policy account values and guaranteed values are fixed at the valuation date (September 30, 2012 and December 31, 2011, respectively); |
• | there are no lapses, or withdrawals; |
• | mortality according to 100 percent of the Annuity 2000 mortality table; |
• | policyholders annuitize at a frequency most disadvantageous to ACE (in other words, annuitization at a level that maximizes claims taking into account the treaty limits) under the terms of the reinsurance contracts; |
• | for annuitizing policyholders, the GMIB claim is calculated using interest rates in line with those used in calculating the reserve; |
• | future claims are discounted in line with the discounting assumption used in the calculation of the benefit reserve averaging between 1.0 percent and 2.0 percent; and |
• | reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. |
|
|||
September 30, 2012 | December 31, 2011 | ||||||||||||||||
Consolidated Balance Sheet Location | Fair Value | Notional Value/ Payment Provision | Fair Value | Notional Value/ Payment Provision | |||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||
Investment and embedded derivative instruments | |||||||||||||||||
Foreign currency forward contracts | AP | $ | (6 | ) | $ | 841 | $ | 7 | $ | 674 | |||||||
Cross-currency swaps | AP | — | 50 | — | — | ||||||||||||
Futures contracts on money market instruments | AP | 3 | 2,200 | 7 | 10,476 | ||||||||||||
Futures contracts on notes and bonds | AP | — | 931 | (4 | ) | 1,055 | |||||||||||
Options on money market instruments | AP | — | 3,030 | — | 292 | ||||||||||||
Options on notes and bonds futures | AP | — | 56 | — | — | ||||||||||||
Convertible bonds | FM AFS | 410 | 378 | 357 | 353 | ||||||||||||
TBAs | FM AFS | 75 | 71 | 60 | 56 | ||||||||||||
$ | 482 | $ | 7,557 | $ | 427 | $ | 12,906 | ||||||||||
Other derivative instruments | |||||||||||||||||
Futures contracts on equities(1) | AP | $ | 6 | $ | 2,342 | $ | (16 | ) | $ | 1,367 | |||||||
Options on equity market indices(1) | AP | 32 | 250 | 54 | 250 | ||||||||||||
Credit default swaps | AP | — | — | 3 | 350 | ||||||||||||
Other | AP | — | 6 | — | 6 | ||||||||||||
$ | 38 | $ | 2,598 | $ | 41 | $ | 1,973 | ||||||||||
GLB(2) | AP/FPB | $ | (1,487 | ) | $ | 1,207 | $ | (1,505 | ) | $ | 1,378 | ||||||
(1) | Related to GMDB and GLB blocks of business. |
(2) | Includes both future policy benefits reserves and fair value derivative adjustment. Refer to Note 5 for additional information. Note that the payment provision related to GLB is the net amount at risk. The concept of a notional value does not apply to the GLB reinsurance contracts. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Investment and embedded derivative instruments | |||||||||||||||
Foreign currency forward contracts | $ | (9 | ) | $ | 15 | $ | (8 | ) | $ | (3 | ) | ||||
All other futures contracts and options | — | (64 | ) | (20 | ) | (91 | ) | ||||||||
Convertible bonds | 12 | (41 | ) | 24 | (63 | ) | |||||||||
TBAs | 1 | 1 | 1 | — | |||||||||||
Total investment and embedded derivative instruments | $ | 4 | $ | (89 | ) | $ | (3 | ) | $ | (157 | ) | ||||
GLB and other derivative instruments | |||||||||||||||
GLB(1) | $ | 83 | $ | (926 | ) | $ | 44 | $ | (925 | ) | |||||
Futures contracts on equities(2) | (138 | ) | 197 | (286 | ) | 134 | |||||||||
Options on equity market indices(2) | (9 | ) | 23 | (22 | ) | 18 | |||||||||
Credit default swaps | — | 2 | (4 | ) | (1 | ) | |||||||||
Total GLB and other derivative instruments | $ | (64 | ) | $ | (704 | ) | $ | (268 | ) | $ | (774 | ) | |||
$ | (60 | ) | $ | (793 | ) | $ | (271 | ) | $ | (931 | ) | ||||
(1) | Excludes foreign exchange gains (losses) related to GLB. |
(2) | Related to GMDB and GLB blocks of business. |
• | New Cingular Wireless Headquarters LLC et al. v. Marsh & McLennan Companies, Inc. et al. (Case No. 06-5120; D.N.J.), was originally filed in the Northern District of Georgia on April 4, 2006. ACE Limited, ACE American Ins. Co., ACE USA, Inc., ACE Bermuda Insurance Ltd., Illinois Union Ins. Co., Pacific Employers Ins. Co., and Lloyd’s of London Syndicate 2488 AGM, along with a number of other insurers and brokers, are named. |
• | Avery Dennison Corp. v. Marsh & McLennan Companies, Inc. et al. (Case No. 07-00757; D.N.J.) was filed on February 13, 2007. ACE Limited, ACE INA Holdings Inc., ACE USA, Inc., and ACE American Insurance Co., along with a number of other insurers and brokers, are named. |
• | Henley Management Co., Inc. et al. v. Marsh, Inc. et al. (Case No. 07-2389; D.N.J.) was filed on May 27, 2007. ACE USA, Inc., along with a number of other insurers and Marsh, Inc., are named. |
• | Sears, Roebuck & Co. et al. v. Marsh & McLennan Companies, Inc. et al. (Case No. 07-2535; D.N.J.) was originally filed in the Northern District of Georgia on October 12, 2007. ACE American Insurance Co., ACE Bermuda Insurance Ltd., and Westchester Surplus Lines Insurance Co., along with a number of other insurers and brokers, are named. |
• | Lincoln Adventures LLC et al. v. Those Certain Underwriters at Lloyd’s, London Members of Syndicates 0033 et al. (Case No. 07-60991; D.N.J.) was originally filed in the Southern District of Florida on July 13, 2007. Supreme Auto Transport LLC et al. v. Certain Underwriters of Lloyd’s of London, et al. (Case No. 07-6703; D.N.J.) (Supreme Auto) was originally filed in the Southern District of New York on July 25, 2007. Lloyd’s of London Syndicate 2488 AGM, along with a number of other Lloyd’s of London Syndicates and various brokers, are named in both actions. The allegations in these putative class-action lawsuits are similar to the allegations in the consolidated federal actions identified above, although these lawsuits focus on alleged conduct within the London insurance market. On May 29, 2012 the Supreme Auto case was voluntarily dismissed without prejudice by the plaintiffs. |
• | Van Emden Management Corporation v. Marsh & McLennan Companies, Inc., et al. (Case No. 05-0066A; Superior Court of Massachusetts), a class action in Massachusetts, was filed on January 13, 2005. Illinois Union Insurance Company is named. The Van Emden case has been stayed pending resolution of the consolidated proceedings in the District of New Jersey or until further order of the Court. |
• | State of Ohio, ex. rel. Marc E. Dann, Attorney General v. American Int’l Group, Inc. et al. (Case No. 07-633857; Court of Common Pleas in Cuyahoga County, Ohio) is an Ohio state action filed by the Ohio Attorney General on August 24, 2007. ACE INA Holdings Inc., ACE American Insurance Co., ACE Property & Casualty Insurance Co., Insurance Company of North America, and Westchester Fire Insurance Co., along with a number of other insurance companies and Marsh, are named. In December 2011 the ACE parties agreed to settle the case for $1.97 million. On December 27, 2011 the case was voluntarily dismissed with prejudice. |
|
|||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 2,537 | $ | 1,384 | $ | 307 | $ | 488 | $ | — | $ | 4,716 | |||||||||||
Net premiums earned | 2,472 | 1,432 | 281 | 480 | — | 4,665 | |||||||||||||||||
Losses and loss expenses | 2,110 | 622 | 151 | 164 | — | 3,047 | |||||||||||||||||
Policy benefits | — | — | — | 130 | — | 130 | |||||||||||||||||
Policy acquisition costs | 160 | 329 | 40 | 80 | — | 609 | |||||||||||||||||
Administrative expenses | 148 | 234 | 13 | 81 | 43 | 519 | |||||||||||||||||
Underwriting income (loss) | 54 | 247 | 77 | 25 | (43 | ) | 360 | ||||||||||||||||
Net investment income | 263 | 127 | 72 | 63 | 8 | 533 | |||||||||||||||||
Net realized gains (losses) including OTTI | (1 | ) | 13 | (2 | ) | (71 | ) | 1 | (60 | ) | |||||||||||||
Interest expense | 3 | 2 | 1 | 3 | 54 | 63 | |||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | (14 | ) | — | (14 | ) | |||||||||||||||
Other | (5 | ) | (3 | ) | (5 | ) | — | 10 | (3 | ) | |||||||||||||
Income tax expense (benefit) | 81 | 77 | 11 | 14 | (36 | ) | 147 | ||||||||||||||||
Net income (loss) | $ | 237 | $ | 311 | $ | 140 | $ | 14 | $ | (62 | ) | $ | 640 | ||||||||||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 2,207 | $ | 1,398 | $ | 250 | $ | 488 | $ | — | $ | 4,343 | |||||||||||
Net premiums earned | 2,299 | 1,471 | 240 | 480 | — | 4,490 | |||||||||||||||||
Losses and loss expenses | 1,838 | 671 | 94 | 142 | — | 2,745 | |||||||||||||||||
Policy benefits | — | — | — | 83 | — | 83 | |||||||||||||||||
Policy acquisition costs | 174 | 353 | 50 | 92 | — | 669 | |||||||||||||||||
Administrative expenses | 153 | 236 | 12 | 81 | 38 | 520 | |||||||||||||||||
Underwriting income (loss) | 134 | 211 | 84 | 82 | (38 | ) | 473 | ||||||||||||||||
Net investment income | 291 | 138 | 70 | 60 | 5 | 564 | |||||||||||||||||
Net realized gains (losses) including OTTI | (2 | ) | 1 | (29 | ) | (732 | ) | 2 | (760 | ) | |||||||||||||
Interest expense | 4 | 2 | — | 3 | 53 | 62 | |||||||||||||||||
Other (income) expense | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | 39 | — | 39 | |||||||||||||||||
Other | 21 | 10 | 7 | 10 | 2 | 50 | |||||||||||||||||
Income tax expense (benefit) | 120 | 56 | 7 | 13 | (31 | ) | 165 | ||||||||||||||||
Net income (loss) | $ | 278 | $ | 282 | $ | 111 | $ | (655 | ) | $ | (55 | ) | $ | (39 | ) | ||||||||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 5,690 | $ | 4,387 | $ | 879 | $ | 1,462 | $ | — | $ | 12,418 | |||||||||||
Net premiums earned | 5,411 | 4,243 | 748 | 1,427 | — | 11,829 | |||||||||||||||||
Losses and loss expenses | 4,122 | 2,030 | 355 | 463 | — | 6,970 | |||||||||||||||||
Policy benefits | — | — | — | 379 | — | 379 | |||||||||||||||||
Policy acquisition costs | 444 | 996 | 125 | 244 | 1 | 1,810 | |||||||||||||||||
Administrative expenses | 448 | 696 | 38 | 237 | 124 | 1,543 | |||||||||||||||||
Underwriting income (loss) | 397 | 521 | 230 | 104 | (125 | ) | 1,127 | ||||||||||||||||
Net investment income | 808 | 386 | 213 | 186 | 21 | 1,614 | |||||||||||||||||
Net realized gains (losses) including OTTI | 16 | 59 | (6 | ) | (261 | ) | (2 | ) | (194 | ) | |||||||||||||
Interest expense | 9 | 4 | 3 | 9 | 162 | 187 | |||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | (18 | ) | — | (18 | ) | |||||||||||||||
Other | 4 | 3 | (7 | ) | 14 | 18 | 32 | ||||||||||||||||
Income tax expense (benefit) | 279 | 166 | 17 | 44 | (101 | ) | 405 | ||||||||||||||||
Net income (loss) | $ | 929 | $ | 793 | $ | 424 | $ | (20 | ) | $ | (185 | ) | $ | 1,941 | |||||||||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 5,227 | $ | 4,251 | $ | 847 | $ | 1,417 | $ | — | $ | 11,742 | |||||||||||
Net premiums earned | 5,249 | 4,164 | 754 | 1,389 | — | 11,556 | |||||||||||||||||
Losses and loss expenses | 4,065 | 2,244 | 485 | 439 | 1 | 7,234 | |||||||||||||||||
Policy benefits | — | — | — | 282 | — | 282 | |||||||||||||||||
Policy acquisition costs | 455 | 989 | 143 | 253 | — | 1,840 | |||||||||||||||||
Administrative expenses | 448 | 698 | 38 | 233 | 120 | 1,537 | |||||||||||||||||
Underwriting income (loss) | 281 | 233 | 88 | 182 | (121 | ) | 663 | ||||||||||||||||
Net investment income | 886 | 406 | 213 | 166 | 6 | 1,677 | |||||||||||||||||
Net realized gains (losses) including OTTI | 8 | (18 | ) | (56 | ) | (813 | ) | 1 | (878 | ) | |||||||||||||
Interest expense | 11 | 4 | 1 | 9 | 162 | 187 | |||||||||||||||||
Other (income) expense | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | 39 | — | 39 | |||||||||||||||||
Other | 8 | 3 | 2 | 27 | 9 | 49 | |||||||||||||||||
Income tax expense (benefit) | 304 | 112 | 25 | 41 | (100 | ) | 382 | ||||||||||||||||
Net income (loss) | $ | 852 | $ | 502 | $ | 217 | $ | (581 | ) | $ | (185 | ) | $ | 805 | |||||||||
Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
For the Three Months Ended September 30, 2012 | |||||||||||||||
Insurance – North American | $ | 1,519 | $ | 860 | $ | 93 | $ | 2,472 | |||||||
Insurance – Overseas General | 547 | 356 | 529 | 1,432 | |||||||||||
Global Reinsurance | 131 | 150 | — | 281 | |||||||||||
Life | — | — | 480 | 480 | |||||||||||
$ | 2,197 | $ | 1,366 | $ | 1,102 | $ | 4,665 | ||||||||
For the Three Months Ended September 30, 2011 | |||||||||||||||
Insurance – North American | $ | 1,395 | $ | 815 | $ | 89 | $ | 2,299 | |||||||
Insurance – Overseas General | 553 | 366 | 552 | 1,471 | |||||||||||
Global Reinsurance | 118 | 122 | — | 240 | |||||||||||
Life | — | — | 480 | 480 | |||||||||||
$ | 2,066 | $ | 1,303 | $ | 1,121 | $ | 4,490 | ||||||||
Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
For the Nine Months Ended September 30, 2012 | |||||||||||||||
Insurance – North American | $ | 2,631 | $ | 2,505 | $ | 275 | $ | 5,411 | |||||||
Insurance – Overseas General | 1,637 | 1,027 | 1,579 | 4,243 | |||||||||||
Global Reinsurance | 355 | 393 | — | 748 | |||||||||||
Life | — | — | 1,427 | 1,427 | |||||||||||
$ | 4,623 | $ | 3,925 | $ | 3,281 | $ | 11,829 | ||||||||
For the Nine Months Ended September 30, 2011 | |||||||||||||||
Insurance – North American | $ | 2,413 | $ | 2,570 | $ | 266 | $ | 5,249 | |||||||
Insurance – Overseas General | 1,517 | 1,056 | 1,591 | 4,164 | |||||||||||
Global Reinsurance | 345 | 409 | — | 754 | |||||||||||
Life | — | — | 1,389 | 1,389 | |||||||||||
$ | 4,275 | $ | 4,035 | $ | 3,246 | $ | 11,556 | ||||||||
|
|||
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 31,249 | $ | 28,537 | $ | — | $ | 59,817 | |||||||||
Cash(3) | (116 | ) | 550 | 256 | — | 690 | |||||||||||||
Insurance and reinsurance balances receivable | — | 4,767 | 521 | — | 5,288 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 16,943 | (5,086 | ) | — | 11,857 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 1,196 | (950 | ) | — | 246 | |||||||||||||
Value of business acquired | — | 628 | 4 | — | 632 | ||||||||||||||
Goodwill and other intangible assets | — | 4,415 | 575 | — | 4,990 | ||||||||||||||
Investments in subsidiaries | 26,998 | — | — | (26,998 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 270 | — | — | (270 | ) | — | |||||||||||||
Other assets | 16 | 7,711 | 2,261 | — | 9,988 | ||||||||||||||
Total assets | $ | 27,199 | $ | 67,459 | $ | 26,118 | $ | (27,268 | ) | $ | 93,508 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 31,640 | $ | 6,560 | $ | — | $ | 38,200 | |||||||||
Unearned premiums | — | 5,973 | 1,095 | — | 7,068 | ||||||||||||||
Future policy benefits | — | 3,819 | 595 | — | 4,414 | ||||||||||||||
Due to subsidiaries and affiliates, net | — | 584 | (314 | ) | (270 | ) | — | ||||||||||||
Short-term debt | — | 851 | 551 | — | 1,402 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 236 | 8,992 | 2,564 | — | 11,792 | ||||||||||||||
Total liabilities | 236 | 55,528 | 11,051 | (270 | ) | 66,545 | |||||||||||||
Total shareholders’ equity | 26,963 | 11,931 | 15,067 | (26,998 | ) | 26,963 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,199 | $ | 67,459 | $ | 26,118 | $ | (27,268 | ) | $ | 93,508 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 33 | $ | 28,848 | $ | 26,795 | $ | — | $ | 55,676 | |||||||||
Cash | 106 | 382 | 126 | — | 614 | ||||||||||||||
Insurance and reinsurance balances receivable | — | 3,944 | 443 | — | 4,387 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,146 | (4,757 | ) | — | 12,389 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 941 | (692 | ) | — | 249 | |||||||||||||
Value of business acquired | — | 676 | — | — | 676 | ||||||||||||||
Goodwill and other intangible assets | — | 4,248 | 551 | — | 4,799 | ||||||||||||||
Investments in subsidiaries | 23,871 | — | — | (23,871 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 498 | — | — | (498 | ) | — | |||||||||||||
Other assets | 8 | 7,018 | 1,505 | — | 8,531 | ||||||||||||||
Total assets | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 30,837 | $ | 6,640 | $ | — | $ | 37,477 | |||||||||
Unearned premiums | — | 5,416 | 918 | — | 6,334 | ||||||||||||||
Future policy benefits | — | 3,673 | 601 | — | 4,274 | ||||||||||||||
Due to subsidiaries and affiliates, net | — | 316 | 182 | (498 | ) | — | |||||||||||||
Short-term debt | — | 850 | 401 | — | 1,251 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 184 | 7,769 | 2,031 | — | 9,984 | ||||||||||||||
Total liabilities | 184 | 52,530 | 10,773 | (498 | ) | 62,989 | |||||||||||||
Total shareholders’ equity | 24,332 | 10,673 | 13,198 | (23,871 | ) | 24,332 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 2,868 | $ | 1,848 | $ | — | $ | 4,716 | |||||||||
Net premiums earned | — | 2,819 | 1,846 | — | 4,665 | ||||||||||||||
Net investment income | — | 255 | 278 | — | 533 | ||||||||||||||
Equity in earnings of subsidiaries | 616 | — | — | (616 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | 11 | (67 | ) | — | (60 | ) | |||||||||||
Losses and loss expenses | — | 1,977 | 1,070 | — | 3,047 | ||||||||||||||
Policy benefits | — | 77 | 53 | — | 130 | ||||||||||||||
Policy acquisition costs and administrative expenses | 16 | 587 | 525 | — | 1,128 | ||||||||||||||
Interest (income) expense | (8 | ) | 67 | 4 | — | 63 | |||||||||||||
Other (income) expense | (39 | ) | 17 | 5 | — | (17 | ) | ||||||||||||
Income tax expense | 3 | 123 | 21 | — | 147 | ||||||||||||||
Net income | $ | 640 | $ | 237 | $ | 379 | $ | (616 | ) | $ | 640 | ||||||||
Comprehensive income | $ | 1,316 | $ | 593 | $ | 23 | $ | (616 | ) | $ | 1,316 | ||||||||
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 2,581 | $ | 1,762 | $ | — | $ | 4,343 | |||||||||
Net premiums earned | — | 2,700 | 1,790 | — | 4,490 | ||||||||||||||
Net investment income | — | 281 | 283 | — | 564 | ||||||||||||||
Equity in earnings of subsidiaries | (63 | ) | — | — | 63 | — | |||||||||||||
Net realized gains (losses) including OTTI | 2 | 28 | (790 | ) | — | (760 | ) | ||||||||||||
Losses and loss expenses | — | 1,782 | 963 | — | 2,745 | ||||||||||||||
Policy benefits | — | 22 | 61 | — | 83 | ||||||||||||||
Policy acquisition costs and administrative expenses | 14 | 631 | 544 | — | 1,189 | ||||||||||||||
Interest (income) expense | (9 | ) | 66 | 5 | — | 62 | |||||||||||||
Other (income) expense | (30 | ) | 85 | 34 | — | 89 | |||||||||||||
Income tax expense | 3 | 146 | 16 | — | 165 | ||||||||||||||
Net income (loss) | $ | (39 | ) | $ | 277 | $ | (340 | ) | $ | 63 | $ | (39 | ) | ||||||
Comprehensive income (loss) | $ | (189 | ) | $ | 355 | $ | (418 | ) | $ | 63 | $ | (189 | ) | ||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 7,293 | $ | 5,125 | $ | — | $ | 12,418 | |||||||||
Net premiums earned | — | 6,967 | 4,862 | — | 11,829 | ||||||||||||||
Net investment income | 1 | 777 | 836 | — | 1,614 | ||||||||||||||
Equity in earnings of subsidiaries | 1,845 | — | — | (1,845 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 18 | 71 | (283 | ) | — | (194 | ) | ||||||||||||
Losses and loss expenses | — | 4,484 | 2,486 | — | 6,970 | ||||||||||||||
Policy benefits | — | 217 | 162 | — | 379 | ||||||||||||||
Policy acquisition costs and administrative expenses | 42 | 1,883 | 1,428 | — | 3,353 | ||||||||||||||
Interest (income) expense | (25 | ) | 191 | 21 | — | 187 | |||||||||||||
Other (income) expense | (102 | ) | 51 | 65 | — | 14 | |||||||||||||
Income tax expense | 8 | 327 | 70 | — | 405 | ||||||||||||||
Net income | $ | 1,941 | $ | 662 | $ | 1,183 | $ | (1,845 | ) | $ | 1,941 | ||||||||
Comprehensive income | $ | 3,044 | $ | 1,203 | $ | 642 | $ | (1,845 | ) | $ | 3,044 | ||||||||
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 6,910 | $ | 4,832 | $ | — | $ | 11,742 | |||||||||
Net premiums earned | — | 6,863 | 4,693 | — | 11,556 | ||||||||||||||
Net investment income | 1 | 825 | 851 | — | 1,677 | ||||||||||||||
Equity in earnings of subsidiaries | 742 | — | — | (742 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | — | 32 | (910 | ) | — | (878 | ) | ||||||||||||
Losses and loss expenses | — | 4,521 | 2,713 | — | 7,234 | ||||||||||||||
Policy benefits | — | 121 | 161 | — | 282 | ||||||||||||||
Policy acquisition costs and administrative expenses | 50 | 1,839 | 1,488 | — | 3,377 | ||||||||||||||
Interest (income) expense | (27 | ) | 199 | 15 | — | 187 | |||||||||||||
Other (income) expense | (92 | ) | 121 | 59 | — | 88 | |||||||||||||
Income tax expense | 7 | 323 | 52 | — | 382 | ||||||||||||||
Net income | $ | 805 | $ | 596 | $ | 146 | $ | (742 | ) | $ | 805 | ||||||||
Comprehensive income (loss) | $ | 1,050 | $ | 947 | $ | (205 | ) | $ | (742 | ) | $ | 1,050 | |||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Net cash flows from operating activities | $ | 210 | $ | 1,553 | $ | 1,262 | $ | — | $ | 3,025 | |||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (8,553 | ) | (9,103 | ) | — | (17,656 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (215 | ) | (2 | ) | — | (217 | ) | |||||||||||
Purchases of equity securities | — | (65 | ) | (49 | ) | — | (114 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 5,154 | 6,201 | — | 11,355 | ||||||||||||||
Sales of equity securities | — | 48 | 9 | — | 57 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,757 | 1,839 | — | 3,596 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 798 | 294 | — | 1,092 | ||||||||||||||
Net derivative instruments settlements | (1 | ) | (10 | ) | (347 | ) | — | (358 | ) | ||||||||||
Advances from (to) affiliates | 36 | — | — | (36 | ) | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | (98 | ) | — | — | (98 | ) | ||||||||||||
Capital contribution to subsidiary | — | — | (90 | ) | 90 | — | |||||||||||||
Other | — | (279 | ) | (60 | ) | — | (339 | ) | |||||||||||
Net cash flows from (used for) investing activities | 35 | (1,463 | ) | (1,308 | ) | 54 | (2,682 | ) | |||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (484 | ) | — | — | — | (484 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | 1 | 150 | — | 151 | ||||||||||||||
Proceeds from share-based compensation plans | 17 | — | 56 | — | 73 | ||||||||||||||
Advances (to) from affiliates | — | (10 | ) | (26 | ) | 36 | — | ||||||||||||
Capital contribution from subsidiary | — | 90 | — | (90 | ) | — | |||||||||||||
Net cash flows from (used for) financing activities | (467 | ) | 81 | 169 | (54 | ) | (271 | ) | |||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (3 | ) | 7 | — | 4 | |||||||||||||
Net increase (decrease) in cash | (222 | ) | 168 | 130 | — | 76 | |||||||||||||
Cash – beginning of period | 106 | 382 | 126 | — | 614 | ||||||||||||||
Cash – end of period(3) | $ | (116 | ) | $ | 550 | $ | 256 | $ | — | $ | 690 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Net cash flows from operating activities | $ | 652 | $ | 1,219 | $ | 1,807 | $ | (680 | ) | $ | 2,998 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (9,434 | ) | (10,134 | ) | — | (19,568 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (282 | ) | (3 | ) | — | (285 | ) | |||||||||||
Purchases of equity securities | — | (149 | ) | (140 | ) | — | (289 | ) | |||||||||||
Sales of fixed maturities available for sale | 7 | 7,366 | 6,950 | — | 14,323 | ||||||||||||||
Sales of equity securities | — | 347 | 17 | — | 364 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,234 | 1,369 | — | 2,603 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 724 | 242 | — | 966 | ||||||||||||||
Net derivative instruments settlements | (2 | ) | (19 | ) | 88 | — | 67 | ||||||||||||
Capital contribution to subsidiary | (385 | ) | — | — | 385 | — | |||||||||||||
Advances from (to) affiliates | (90 | ) | — | — | 90 | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $81) | — | (357 | ) | (37 | ) | — | (394 | ) | |||||||||||
Other | — | (469 | ) | 152 | — | (317 | ) | ||||||||||||
Net cash flows used for investing activities | (470 | ) | (1,039 | ) | (1,496 | ) | 475 | (2,530 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (342 | ) | — | — | — | (342 | ) | ||||||||||||
Common Shares repurchased | — | — | (168 | ) | — | (168 | ) | ||||||||||||
Net proceeds from (repayments) issuance of short-term debt | (300 | ) | (150 | ) | 400 | — | (50 | ) | |||||||||||
Proceeds from share-based compensation plans | 82 | — | — | — | 82 | ||||||||||||||
Advances from (to) affiliates | — | 35 | 55 | (90 | ) | — | |||||||||||||
Dividends to parent company | — | — | (680 | ) | 680 | — | |||||||||||||
Capital contribution from parent | — | — | 385 | (385 | ) | — | |||||||||||||
Net cash flows from (used for) financing activities | (560 | ) | (115 | ) | (8 | ) | 205 | (478 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | 2 | 2 | — | 4 | ||||||||||||||
Net (decrease) increase in cash | (378 | ) | 67 | 305 | — | (6 | ) | ||||||||||||
Cash – beginning of period(3) | 308 | 573 | (109 | ) | — | 772 | |||||||||||||
Cash – end of period(3) | $ | (70 | ) | $ | 640 | $ | 196 | $ | — | $ | 766 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2011 and December 31, 2010, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
|
|||
|
|||
September 30, 2012 | |||||||||||||||||||
Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | |||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 3,357 | $ | 197 | $ | — | $ | 3,554 | $ | — | |||||||||
Foreign | 13,241 | 750 | (24 | ) | 13,967 | (1 | ) | ||||||||||||
Corporate securities | 14,677 | 1,192 | (36 | ) | 15,833 | (12 | ) | ||||||||||||
Mortgage-backed securities | 10,227 | 545 | (36 | ) | 10,736 | (88 | ) | ||||||||||||
States, municipalities, and political subdivisions | 2,256 | 159 | (1 | ) | 2,414 | — | |||||||||||||
$ | 43,758 | $ | 2,843 | $ | (97 | ) | $ | 46,504 | $ | (101 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,084 | $ | 45 | $ | — | $ | 1,129 | $ | — | |||||||||
Foreign | 919 | 52 | (1 | ) | 970 | — | |||||||||||||
Corporate securities | 2,182 | 140 | — | 2,322 | — | ||||||||||||||
Mortgage-backed securities | 2,222 | 108 | — | 2,330 | — | ||||||||||||||
States, municipalities, and political subdivisions | 1,086 | 46 | (4 | ) | 1,128 | — | |||||||||||||
$ | 7,493 | $ | 391 | $ | (5 | ) | $ | 7,879 | $ | — | |||||||||
December 31, 2011 | |||||||||||||||||||
Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | OTTI Recognized in AOCI | |||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||
Available for sale | |||||||||||||||||||
U.S. Treasury and agency | $ | 2,774 | $ | 186 | $ | — | $ | 2,960 | $ | — | |||||||||
Foreign | 12,025 | 475 | (99 | ) | 12,401 | (2 | ) | ||||||||||||
Corporate securities | 14,055 | 773 | (135 | ) | 14,693 | (22 | ) | ||||||||||||
Mortgage-backed securities | 9,979 | 397 | (175 | ) | 10,201 | (151 | ) | ||||||||||||
States, municipalities, and political subdivisions | 1,617 | 96 | (1 | ) | 1,712 | — | |||||||||||||
$ | 40,450 | $ | 1,927 | $ | (410 | ) | $ | 41,967 | $ | (175 | ) | ||||||||
Held to maturity | |||||||||||||||||||
U.S. Treasury and agency | $ | 1,078 | $ | 48 | $ | — | $ | 1,126 | $ | — | |||||||||
Foreign | 935 | 18 | (23 | ) | 930 | — | |||||||||||||
Corporate securities | 2,338 | 44 | (45 | ) | 2,337 | — | |||||||||||||
Mortgage-backed securities | 2,949 | 90 | (3 | ) | 3,036 | — | |||||||||||||
States, municipalities, and political subdivisions | 1,147 | 32 | (3 | ) | 1,176 | — | |||||||||||||
$ | 8,447 | $ | 232 | $ | (74 | ) | $ | 8,605 | $ | — | |||||||||
September 30, 2012 | December 31, 2011 | ||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Available for sale | |||||||||||||||
Due in 1 year or less | $ | 2,210 | $ | 2,231 | $ | 2,321 | $ | 2,349 | |||||||
Due after 1 year through 5 years | 12,591 | 13,174 | 12,325 | 12,722 | |||||||||||
Due after 5 years through 10 years | 14,699 | 15,852 | 12,379 | 12,995 | |||||||||||
Due after 10 years | 4,031 | 4,511 | 3,446 | 3,700 | |||||||||||
33,531 | 35,768 | 30,471 | 31,766 | ||||||||||||
Mortgage-backed securities | 10,227 | 10,736 | 9,979 | 10,201 | |||||||||||
$ | 43,758 | $ | 46,504 | $ | 40,450 | $ | 41,967 | ||||||||
Held to maturity | |||||||||||||||
Due in 1 year or less | $ | 676 | $ | 681 | $ | 393 | $ | 396 | |||||||
Due after 1 year through 5 years | 1,839 | 1,914 | 2,062 | 2,090 | |||||||||||
Due after 5 years through 10 years | 2,118 | 2,272 | 2,376 | 2,399 | |||||||||||
Due after 10 years | 638 | 682 | 667 | 684 | |||||||||||
5,271 | 5,549 | 5,498 | 5,569 | ||||||||||||
Mortgage-backed securities | 2,222 | 2,330 | 2,949 | 3,036 | |||||||||||
$ | 7,493 | $ | 7,879 | $ | 8,447 | $ | 8,605 | ||||||||
September 30 | December 31 | ||||||
2012 | 2011 | ||||||
(in millions of U.S. dollars) | |||||||
Cost | $ | 741 | $ | 671 | |||
Gross unrealized appreciation | 34 | 18 | |||||
Gross unrealized depreciation | (5 | ) | (42 | ) | |||
Fair value | $ | 770 | $ | 647 | |||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Fixed maturities: | |||||||||||||||
OTTI on fixed maturities, gross | $ | (10 | ) | $ | (30 | ) | $ | (18 | ) | $ | (41 | ) | |||
OTTI on fixed maturities recognized in OCI (pre-tax) | — | 11 | — | 13 | |||||||||||
OTTI on fixed maturities, net | (10 | ) | (19 | ) | (18 | ) | (28 | ) | |||||||
Gross realized gains excluding OTTI | 71 | 92 | 287 | 309 | |||||||||||
Gross realized losses excluding OTTI | (14 | ) | (53 | ) | (120 | ) | (138 | ) | |||||||
Total fixed maturities | 47 | 20 | 149 | 143 | |||||||||||
Equity securities: | |||||||||||||||
OTTI on equity securities | — | (1 | ) | (5 | ) | (1 | ) | ||||||||
Gross realized gains excluding OTTI | 3 | — | 5 | 12 | |||||||||||
Gross realized losses excluding OTTI | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
Total equity securities | 2 | (2 | ) | (2 | ) | 9 | |||||||||
OTTI on other investments | — | — | (7 | ) | (3 | ) | |||||||||
Foreign exchange gains (losses) | (50 | ) | 20 | (64 | ) | (89 | ) | ||||||||
Investment and embedded derivative instruments | 4 | (89 | ) | (3 | ) | (157 | ) | ||||||||
Fair value adjustments on insurance derivative | 83 | (926 | ) | 44 | (925 | ) | |||||||||
S&P put options and futures | (147 | ) | 220 | (308 | ) | 152 | |||||||||
Other derivative instruments | — | 2 | (4 | ) | (1 | ) | |||||||||
Other | 1 | (5 | ) | 1 | (7 | ) | |||||||||
Net realized gains (losses) | $ | (60 | ) | $ | (760 | ) | $ | (194 | ) | $ | (878 | ) | |||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Balance of credit losses related to securities still held – beginning of period | $ | 47 | $ | 94 | $ | 74 | $ | 137 | |||||||
Additions where no OTTI was previously recorded | 1 | 6 | 3 | 8 | |||||||||||
Additions where an OTTI was previously recorded | 6 | 3 | 11 | 4 | |||||||||||
Reductions for securities sold during the period | (4 | ) | (24 | ) | (38 | ) | (70 | ) | |||||||
Balance of credit losses related to securities still held – end of period | $ | 50 | $ | 79 | $ | 50 | $ | 79 | |||||||
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
September 30, 2012 | |||||||||||||||||||||||
Foreign | $ | 839 | $ | (14.8 | ) | $ | 186 | $ | (9.7 | ) | $ | 1,025 | $ | (24.5 | ) | ||||||||
Corporate securities | 663 | (20.1 | ) | 195 | (15.5 | ) | 858 | (35.6 | ) | ||||||||||||||
Mortgage-backed securities | 225 | (1.3 | ) | 412 | (35.0 | ) | 637 | (36.3 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 29 | (1.3 | ) | 59 | (4.0 | ) | 88 | (5.3 | ) | ||||||||||||||
Total fixed maturities | 1,756 | (37.5 | ) | 852 | (64.2 | ) | 2,608 | (101.7 | ) | ||||||||||||||
Equity securities | 543 | (5.4 | ) | — | — | 543 | (5.4 | ) | |||||||||||||||
Other investments | 113 | (6.3 | ) | — | — | 113 | (6.3 | ) | |||||||||||||||
Total | $ | 2,412 | $ | (49.2 | ) | $ | 852 | $ | (64.2 | ) | $ | 3,264 | $ | (113.4 | ) | ||||||||
0 – 12 Months | Over 12 Months | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||
December 31, 2011 | |||||||||||||||||||||||
Foreign | $ | 1,801 | $ | (82.2 | ) | $ | 529 | $ | (40.0 | ) | $ | 2,330 | $ | (122.2 | ) | ||||||||
Corporate securities | 3,084 | (148.2 | ) | 268 | (32.2 | ) | 3,352 | (180.4 | ) | ||||||||||||||
Mortgage-backed securities | 440 | (7.5 | ) | 586 | (170.2 | ) | 1,026 | (177.7 | ) | ||||||||||||||
States, municipalities, and political subdivisions | 30 | (0.4 | ) | 98 | (3.5 | ) | 128 | (3.9 | ) | ||||||||||||||
Total fixed maturities | 5,355 | (238.3 | ) | 1,481 | (245.9 | ) | 6,836 | (484.2 | ) | ||||||||||||||
Equity securities | 484 | (42.3 | ) | — | — | 484 | (42.3 | ) | |||||||||||||||
Other investments | 88 | (8.3 | ) | — | — | 88 | (8.3 | ) | |||||||||||||||
Total | $ | 5,927 | $ | (288.9 | ) | $ | 1,481 | $ | (245.9 | ) | $ | 7,408 | $ | (534.8 | ) | ||||||||
September 30 | December 31 | ||||||
2012 | 2011 | ||||||
(in millions of U.S. dollars) | |||||||
Trust funds | $ | 11,149 | $ | 9,940 | |||
Deposits with non-U.S. regulatory authorities | 2,120 | 2,240 | |||||
Assets pledged under reverse repurchase agreements | 1,402 | 1,251 | |||||
Deposits with U.S. regulatory authorities | 1,325 | 1,307 | |||||
Other pledged assets | 390 | 364 | |||||
$ | 16,386 | $ | 15,102 | ||||
|
|||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
September 30, 2012 | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,991 | $ | 1,563 | $ | — | $ | 3,554 | |||||||
Foreign | 204 | 13,738 | 25 | 13,967 | |||||||||||
Corporate securities | 19 | 15,684 | 130 | 15,833 | |||||||||||
Mortgage-backed securities | — | 10,707 | 29 | 10,736 | |||||||||||
States, municipalities, and political subdivisions | — | 2,413 | 1 | 2,414 | |||||||||||
2,214 | 44,105 | 185 | 46,504 | ||||||||||||
Equity securities | 761 | 5 | 4 | 770 | |||||||||||
Short-term investments | 1,561 | 868 | — | 2,429 | |||||||||||
Other investments | 248 | 195 | 2,178 | 2,621 | |||||||||||
Securities lending collateral | — | 2,039 | — | 2,039 | |||||||||||
Investment derivative instruments | (3 | ) | — | — | (3 | ) | |||||||||
Other derivative instruments | 6 | 32 | — | 38 | |||||||||||
Separate account assets | 1,024 | 61 | — | 1,085 | |||||||||||
Total assets measured at fair value | $ | 5,811 | $ | 47,305 | $ | 2,367 | $ | 55,483 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,279 | $ | 1,279 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
December 31, 2011 | |||||||||||||||
Assets: | |||||||||||||||
Fixed maturities available for sale | |||||||||||||||
U.S. Treasury and agency | $ | 1,691 | $ | 1,264 | $ | 5 | $ | 2,960 | |||||||
Foreign | 212 | 12,156 | 33 | 12,401 | |||||||||||
Corporate securities | 20 | 14,539 | 134 | 14,693 | |||||||||||
Mortgage-backed securities | — | 10,173 | 28 | 10,201 | |||||||||||
States, municipalities, and political subdivisions | — | 1,711 | 1 | 1,712 | |||||||||||
1,923 | 39,843 | 201 | 41,967 | ||||||||||||
Equity securities | 632 | 2 | 13 | 647 | |||||||||||
Short-term investments | 1,246 | 1,055 | — | 2,301 | |||||||||||
Other investments | 208 | 229 | 1,877 | 2,314 | |||||||||||
Securities lending collateral | — | 1,375 | — | 1,375 | |||||||||||
Investment derivative instruments | 10 | — | — | 10 | |||||||||||
Other derivative instruments | (16 | ) | 54 | 3 | 41 | ||||||||||
Separate account assets | 607 | 53 | — | 660 | |||||||||||
Total assets measured at fair value | $ | 4,610 | $ | 42,611 | $ | 2,094 | $ | 49,315 | |||||||
Liabilities: | |||||||||||||||
GLB(1) | $ | — | $ | — | $ | 1,319 | $ | 1,319 | |||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Expected Liquidation Period | September 30, 2012 | December 31, 2011 | |||||||||||||||
Fair Value | Maximum Future Funding Commitments | Fair Value | Maximum Future Funding Commitments | ||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||
Financial | 5 to 9 Years | $ | 210 | $ | 124 | $ | 205 | $ | 141 | ||||||||
Real estate | 3 to 9 Years | 323 | 66 | 270 | 96 | ||||||||||||
Distressed | 6 to 9 Years | 189 | 142 | 182 | 57 | ||||||||||||
Mezzanine | 6 to 9 Years | 269 | 294 | 195 | 282 | ||||||||||||
Traditional | 3 to 8 Years | 647 | 541 | 565 | 200 | ||||||||||||
Vintage | 1 to 3 Years | 16 | 1 | 18 | 1 | ||||||||||||
Investment funds | Not Applicable | 389 | — | 378 | — | ||||||||||||
$ | 2,043 | $ | 1,168 | $ | 1,813 | $ | 777 | ||||||||||
(in millions of U.S. dollars) | Fair Value at September 30, 2012 | Valuation Technique | Significant Unobservable Inputs | Ranges | ||||||
GLB(1) | $ | 1,279 | Actuarial model | Lapse rate | 1% - 30% | |||||
Annuitization rate | 0% - 50% | |||||||||
(1) | Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits. |
Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | |||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 4 | $ | 20 | $ | 137 | $ | 27 | $ | 1 | $ | 12 | $ | 2,047 | $ | 1 | $ | 1,354 | |||||||||||||||||
Transfers into Level 3 | — | 5 | 5 | 10 | — | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (6 | ) | (26 | ) | — | — | (10 | ) | — | — | — | ||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | — | 3 | — | — | (1 | ) | 13 | — | — | |||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | — | — | — | — | — | — | (75 | ) | |||||||||||||||||||||||||
Purchases | — | 6 | 11 | — | — | 1 | 121 | — | — | ||||||||||||||||||||||||||
Sales | — | — | — | (7 | ) | — | — | (5 | ) | — | — | ||||||||||||||||||||||||
Settlements | — | — | — | (1 | ) | — | — | (51 | ) | (1 | ) | — | |||||||||||||||||||||||
Balance-End of Period | $ | — | $ | 25 | $ | 130 | $ | 29 | $ | 1 | $ | 4 | $ | 2,178 | $ | — | $ | 1,279 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (75 | ) | ||||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Three Months Ended September 30, 2011 | |||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||
Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 27 | $ | 142 | $ | 34 | $ | 1 | $ | 10 | $ | 1,680 | $ | 4 | $ | 524 | |||||||||||||||
Transfers into Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Transfers out of Level 3 | (11 | ) | — | (13 | ) | — | — | — | — | — | |||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | (6 | ) | — | — | — | 59 | — | — | ||||||||||||||||||||||
Net Realized Gains/Losses | (1 | ) | — | — | — | — | (1 | ) | 5 | 952 | |||||||||||||||||||||
Purchases | 1 | 1 | — | — | — | 85 | — | — | |||||||||||||||||||||||
Sales | — | (3 | ) | (2 | ) | — | — | — | — | — | |||||||||||||||||||||
Settlements | — | (9 | ) | (1 | ) | — | — | (58 | ) | (1 | ) | — | |||||||||||||||||||
Balance-End of Period | $ | 16 | $ | 125 | $ | 18 | $ | 1 | $ | 10 | $ | 1,765 | $ | 8 | $ | 1,476 | |||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | $ | 4 | $ | 952 | ||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1,635 million at September 30, 2011, and $676 million at June 30, 2011, which includes a fair value derivative adjustment of $1,476 million and $524 million, respectively. |
Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||||||
U.S. Treasury and Agency | Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | |||||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 5 | $ | 33 | $ | 134 | $ | 28 | $ | 1 | $ | 13 | $ | 1,877 | $ | 3 | $ | 1,319 | |||||||||||||||||
Transfers into Level 3 | — | 6 | 33 | 22 | 1 | 2 | 53 | — | — | ||||||||||||||||||||||||||
Transfers out of Level 3 | (4 | ) | (7 | ) | (35 | ) | (15 | ) | — | (10 | ) | — | — | — | |||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | — | — | 6 | — | — | — | 37 | — | — | ||||||||||||||||||||||||||
Net Realized Gains/Losses | — | — | (1 | ) | — | — | — | (7 | ) | (4 | ) | (40 | ) | ||||||||||||||||||||||
Purchases | — | 46 | 19 | 4 | — | 4 | 366 | 3 | — | ||||||||||||||||||||||||||
Sales | — | (52 | ) | (15 | ) | (7 | ) | — | (5 | ) | (6 | ) | — | — | |||||||||||||||||||||
Settlements | (1 | ) | (1 | ) | (11 | ) | (3 | ) | (1 | ) | — | (142 | ) | (2 | ) | — | |||||||||||||||||||
Balance-End of Period | $ | — | $ | 25 | $ | 130 | $ | 29 | $ | 1 | $ | 4 | $ | 2,178 | $ | — | $ | 1,279 | |||||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | $ | — | $ | (40 | ) | |||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information. |
Nine Months Ended September 30, 2011 | |||||||||||||||||||||||||||||||
Assets | Liabilities | ||||||||||||||||||||||||||||||
Available-for-Sale Debt Securities | Equity securities | Other investments | Other derivative instruments | GLB(1) | |||||||||||||||||||||||||||
Foreign | Corporate securities | MBS | States, municipalities, and political subdivisions | ||||||||||||||||||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||||||||||||||||
Balance-Beginning of Period | $ | 26 | $ | 115 | $ | 39 | $ | 2 | $ | 13 | $ | 1,432 | $ | 4 | $ | 507 | |||||||||||||||
Transfers into Level 3 | 9 | 34 | 4 | — | — | — | — | — | |||||||||||||||||||||||
Transfers out of Level 3 | (18 | ) | (4 | ) | (48 | ) | — | — | — | — | — | ||||||||||||||||||||
Change in Net Unrealized Gains (Losses) included in OCI | (1 | ) | (5 | ) | — | — | (1 | ) | 110 | — | — | ||||||||||||||||||||
Net Realized Gains/Losses | — | (2 | ) | — | — | 4 | (4 | ) | 6 | 969 | |||||||||||||||||||||
Purchases | 6 | 23 | 46 | — | 2 | 418 | — | — | |||||||||||||||||||||||
Sales | (3 | ) | (23 | ) | (17 | ) | — | (8 | ) | (55 | ) | — | — | ||||||||||||||||||
Settlements | (3 | ) | (13 | ) | (6 | ) | (1 | ) | — | (136 | ) | (2 | ) | — | |||||||||||||||||
Balance-End of Period | $ | 16 | $ | 125 | $ | 18 | $ | 1 | $ | 10 | $ | 1,765 | $ | 8 | $ | 1,476 | |||||||||||||||
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (4 | ) | $ | 4 | $ | 969 | ||||||||||||||
(1) | Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1,635 million at September 30, 2011, and $648 million at December 31, 2010, which includes a fair value derivative adjustment of $1,476 million and $507 million, respectively. |
September 30, 2012 | December 31, 2011 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Assets: | (in millions of U.S. dollars) | ||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 1,084 | $ | 1,129 | $ | 1,078 | $ | 1,126 | |||||||
Foreign | 919 | 970 | 935 | 930 | |||||||||||
Corporate securities | 2,182 | 2,322 | 2,338 | 2,337 | |||||||||||
Mortgage-backed securities | 2,222 | 2,330 | 2,949 | 3,036 | |||||||||||
States, municipalities, and political subdivisions | 1,086 | 1,128 | 1,147 | 1,176 | |||||||||||
7,493 | 7,879 | 8,447 | 8,605 | ||||||||||||
Partially-owned insurance companies | 354 | 354 | 352 | 352 | |||||||||||
Total assets | $ | 7,847 | $ | 8,233 | $ | 8,799 | $ | 8,957 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | 1,402 | $ | 1,402 | $ | 1,251 | $ | 1,251 | |||||||
Long-term debt | 3,360 | 3,964 | 3,360 | 3,823 | |||||||||||
Trust preferred securities | 309 | 459 | 309 | 404 | |||||||||||
Total liabilities | $ | 5,071 | $ | 5,825 | $ | 4,920 | $ | 5,478 | |||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
September 30, 2012 | (in millions of U.S. dollars) | ||||||||||||||
Assets: | |||||||||||||||
Fixed maturities held to maturity | |||||||||||||||
U.S. Treasury and agency | $ | 615 | $ | 514 | $ | — | $ | 1,129 | |||||||
Foreign | — | 970 | — | 970 | |||||||||||
Corporate securities | — | 2,306 | 16 | 2,322 | |||||||||||
Mortgage-backed securities | — | 2,330 | — | 2,330 | |||||||||||
States, municipalities, and political subdivisions | — | 1,128 | — | 1,128 | |||||||||||
615 | 7,248 | 16 | 7,879 | ||||||||||||
Partially-owned insurance companies | — | — | 354 | 354 | |||||||||||
Total assets | $ | 615 | $ | 7,248 | $ | 370 | $ | 8,233 | |||||||
Liabilities: | |||||||||||||||
Short-term debt | $ | — | $ | 1,402 | $ | — | $ | 1,402 | |||||||
Long-term debt | — | 3,964 | — | 3,964 | |||||||||||
Trust preferred securities | — | 459 | — | 459 | |||||||||||
Total liabilities | $ | — | $ | 5,825 | $ | — | $ | 5,825 | |||||||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
GMDB | |||||||||||||||
Net premiums earned | $ | 20 | $ | 24 | $ | 64 | $ | 75 | |||||||
Policy benefits and other reserve adjustments | $ | 22 | $ | 20 | $ | 61 | $ | 63 | |||||||
GLB | |||||||||||||||
Net premiums earned | $ | 40 | $ | 40 | $ | 121 | $ | 122 | |||||||
Policy benefits and other reserve adjustments | 7 | 7 | 30 | 19 | |||||||||||
Net realized gains (losses) | 75 | (952 | ) | 41 | (969 | ) | |||||||||
Gain (loss) recognized in income | $ | 108 | $ | (919 | ) | $ | 132 | $ | (866 | ) | |||||
Net cash received | $ | 35 | $ | 40 | $ | 114 | $ | 121 | |||||||
Net (increase) decrease in liability | $ | 73 | $ | (959 | ) | $ | 18 | $ | (987 | ) | |||||
|
|||
September 30, 2012 | December 31, 2011 | ||||||||||||||||
Consolidated Balance Sheet Location | Fair Value | Notional Value/ Payment Provision | Fair Value | Notional Value/ Payment Provision | |||||||||||||
(in millions of U.S. dollars) | |||||||||||||||||
Investment and embedded derivative instruments | |||||||||||||||||
Foreign currency forward contracts | AP | $ | (6 | ) | $ | 841 | $ | 7 | $ | 674 | |||||||
Cross-currency swaps | AP | — | 50 | — | — | ||||||||||||
Futures contracts on money market instruments | AP | 3 | 2,200 | 7 | 10,476 | ||||||||||||
Futures contracts on notes and bonds | AP | — | 931 | (4 | ) | 1,055 | |||||||||||
Options on money market instruments | AP | — | 3,030 | — | 292 | ||||||||||||
Options on notes and bonds futures | AP | — | 56 | — | — | ||||||||||||
Convertible bonds | FM AFS | 410 | 378 | 357 | 353 | ||||||||||||
TBAs | FM AFS | 75 | 71 | 60 | 56 | ||||||||||||
$ | 482 | $ | 7,557 | $ | 427 | $ | 12,906 | ||||||||||
Other derivative instruments | |||||||||||||||||
Futures contracts on equities(1) | AP | $ | 6 | $ | 2,342 | $ | (16 | ) | $ | 1,367 | |||||||
Options on equity market indices(1) | AP | 32 | 250 | 54 | 250 | ||||||||||||
Credit default swaps | AP | — | — | 3 | 350 | ||||||||||||
Other | AP | — | 6 | — | 6 | ||||||||||||
$ | 38 | $ | 2,598 | $ | 41 | $ | 1,973 | ||||||||||
GLB(2) | AP/FPB | $ | (1,487 | ) | $ | 1,207 | $ | (1,505 | ) | $ | 1,378 | ||||||
(1) | Related to GMDB and GLB blocks of business. |
(2) | Includes both future policy benefits reserves and fair value derivative adjustment. Refer to Note 5 for additional information. Note that the payment provision related to GLB is the net amount at risk. The concept of a notional value does not apply to the GLB reinsurance contracts. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
Investment and embedded derivative instruments | |||||||||||||||
Foreign currency forward contracts | $ | (9 | ) | $ | 15 | $ | (8 | ) | $ | (3 | ) | ||||
All other futures contracts and options | — | (64 | ) | (20 | ) | (91 | ) | ||||||||
Convertible bonds | 12 | (41 | ) | 24 | (63 | ) | |||||||||
TBAs | 1 | 1 | 1 | — | |||||||||||
Total investment and embedded derivative instruments | $ | 4 | $ | (89 | ) | $ | (3 | ) | $ | (157 | ) | ||||
GLB and other derivative instruments | |||||||||||||||
GLB(1) | $ | 83 | $ | (926 | ) | $ | 44 | $ | (925 | ) | |||||
Futures contracts on equities(2) | (138 | ) | 197 | (286 | ) | 134 | |||||||||
Options on equity market indices(2) | (9 | ) | 23 | (22 | ) | 18 | |||||||||
Credit default swaps | — | 2 | (4 | ) | (1 | ) | |||||||||
Total GLB and other derivative instruments | $ | (64 | ) | $ | (704 | ) | $ | (268 | ) | $ | (774 | ) | |||
$ | (60 | ) | $ | (793 | ) | $ | (271 | ) | $ | (931 | ) | ||||
(1) | Excludes foreign exchange gains (losses) related to GLB. |
(2) | Related to GMDB and GLB blocks of business. |
|
|||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 2,537 | $ | 1,384 | $ | 307 | $ | 488 | $ | — | $ | 4,716 | |||||||||||
Net premiums earned | 2,472 | 1,432 | 281 | 480 | — | 4,665 | |||||||||||||||||
Losses and loss expenses | 2,110 | 622 | 151 | 164 | — | 3,047 | |||||||||||||||||
Policy benefits | — | — | — | 130 | — | 130 | |||||||||||||||||
Policy acquisition costs | 160 | 329 | 40 | 80 | — | 609 | |||||||||||||||||
Administrative expenses | 148 | 234 | 13 | 81 | 43 | 519 | |||||||||||||||||
Underwriting income (loss) | 54 | 247 | 77 | 25 | (43 | ) | 360 | ||||||||||||||||
Net investment income | 263 | 127 | 72 | 63 | 8 | 533 | |||||||||||||||||
Net realized gains (losses) including OTTI | (1 | ) | 13 | (2 | ) | (71 | ) | 1 | (60 | ) | |||||||||||||
Interest expense | 3 | 2 | 1 | 3 | 54 | 63 | |||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | (14 | ) | — | (14 | ) | |||||||||||||||
Other | (5 | ) | (3 | ) | (5 | ) | — | 10 | (3 | ) | |||||||||||||
Income tax expense (benefit) | 81 | 77 | 11 | 14 | (36 | ) | 147 | ||||||||||||||||
Net income (loss) | $ | 237 | $ | 311 | $ | 140 | $ | 14 | $ | (62 | ) | $ | 640 | ||||||||||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 2,207 | $ | 1,398 | $ | 250 | $ | 488 | $ | — | $ | 4,343 | |||||||||||
Net premiums earned | 2,299 | 1,471 | 240 | 480 | — | 4,490 | |||||||||||||||||
Losses and loss expenses | 1,838 | 671 | 94 | 142 | — | 2,745 | |||||||||||||||||
Policy benefits | — | — | — | 83 | — | 83 | |||||||||||||||||
Policy acquisition costs | 174 | 353 | 50 | 92 | — | 669 | |||||||||||||||||
Administrative expenses | 153 | 236 | 12 | 81 | 38 | 520 | |||||||||||||||||
Underwriting income (loss) | 134 | 211 | 84 | 82 | (38 | ) | 473 | ||||||||||||||||
Net investment income | 291 | 138 | 70 | 60 | 5 | 564 | |||||||||||||||||
Net realized gains (losses) including OTTI | (2 | ) | 1 | (29 | ) | (732 | ) | 2 | (760 | ) | |||||||||||||
Interest expense | 4 | 2 | — | 3 | 53 | 62 | |||||||||||||||||
Other (income) expense | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | 39 | — | 39 | |||||||||||||||||
Other | 21 | 10 | 7 | 10 | 2 | 50 | |||||||||||||||||
Income tax expense (benefit) | 120 | 56 | 7 | 13 | (31 | ) | 165 | ||||||||||||||||
Net income (loss) | $ | 278 | $ | 282 | $ | 111 | $ | (655 | ) | $ | (55 | ) | $ | (39 | ) | ||||||||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 5,690 | $ | 4,387 | $ | 879 | $ | 1,462 | $ | — | $ | 12,418 | |||||||||||
Net premiums earned | 5,411 | 4,243 | 748 | 1,427 | — | 11,829 | |||||||||||||||||
Losses and loss expenses | 4,122 | 2,030 | 355 | 463 | — | 6,970 | |||||||||||||||||
Policy benefits | — | — | — | 379 | — | 379 | |||||||||||||||||
Policy acquisition costs | 444 | 996 | 125 | 244 | 1 | 1,810 | |||||||||||||||||
Administrative expenses | 448 | 696 | 38 | 237 | 124 | 1,543 | |||||||||||||||||
Underwriting income (loss) | 397 | 521 | 230 | 104 | (125 | ) | 1,127 | ||||||||||||||||
Net investment income | 808 | 386 | 213 | 186 | 21 | 1,614 | |||||||||||||||||
Net realized gains (losses) including OTTI | 16 | 59 | (6 | ) | (261 | ) | (2 | ) | (194 | ) | |||||||||||||
Interest expense | 9 | 4 | 3 | 9 | 162 | 187 | |||||||||||||||||
Other (income) expense: | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | (18 | ) | — | (18 | ) | |||||||||||||||
Other | 4 | 3 | (7 | ) | 14 | 18 | 32 | ||||||||||||||||
Income tax expense (benefit) | 279 | 166 | 17 | 44 | (101 | ) | 405 | ||||||||||||||||
Net income (loss) | $ | 929 | $ | 793 | $ | 424 | $ | (20 | ) | $ | (185 | ) | $ | 1,941 | |||||||||
Insurance – North American | Insurance – Overseas General | Global Reinsurance | Life | Corporate and Other | ACE Consolidated | ||||||||||||||||||
Net premiums written | $ | 5,227 | $ | 4,251 | $ | 847 | $ | 1,417 | $ | — | $ | 11,742 | |||||||||||
Net premiums earned | 5,249 | 4,164 | 754 | 1,389 | — | 11,556 | |||||||||||||||||
Losses and loss expenses | 4,065 | 2,244 | 485 | 439 | 1 | 7,234 | |||||||||||||||||
Policy benefits | — | — | — | 282 | — | 282 | |||||||||||||||||
Policy acquisition costs | 455 | 989 | 143 | 253 | — | 1,840 | |||||||||||||||||
Administrative expenses | 448 | 698 | 38 | 233 | 120 | 1,537 | |||||||||||||||||
Underwriting income (loss) | 281 | 233 | 88 | 182 | (121 | ) | 663 | ||||||||||||||||
Net investment income | 886 | 406 | 213 | 166 | 6 | 1,677 | |||||||||||||||||
Net realized gains (losses) including OTTI | 8 | (18 | ) | (56 | ) | (813 | ) | 1 | (878 | ) | |||||||||||||
Interest expense | 11 | 4 | 1 | 9 | 162 | 187 | |||||||||||||||||
Other (income) expense | |||||||||||||||||||||||
(Gains) losses from fair value changes in separate account assets | — | — | — | 39 | — | 39 | |||||||||||||||||
Other | 8 | 3 | 2 | 27 | 9 | 49 | |||||||||||||||||
Income tax expense (benefit) | 304 | 112 | 25 | 41 | (100 | ) | 382 | ||||||||||||||||
Net income (loss) | $ | 852 | $ | 502 | $ | 217 | $ | (581 | ) | $ | (185 | ) | $ | 805 | |||||||||
Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
For the Three Months Ended September 30, 2012 | |||||||||||||||
Insurance – North American | $ | 1,519 | $ | 860 | $ | 93 | $ | 2,472 | |||||||
Insurance – Overseas General | 547 | 356 | 529 | 1,432 | |||||||||||
Global Reinsurance | 131 | 150 | — | 281 | |||||||||||
Life | — | — | 480 | 480 | |||||||||||
$ | 2,197 | $ | 1,366 | $ | 1,102 | $ | 4,665 | ||||||||
For the Three Months Ended September 30, 2011 | |||||||||||||||
Insurance – North American | $ | 1,395 | $ | 815 | $ | 89 | $ | 2,299 | |||||||
Insurance – Overseas General | 553 | 366 | 552 | 1,471 | |||||||||||
Global Reinsurance | 118 | 122 | — | 240 | |||||||||||
Life | — | — | 480 | 480 | |||||||||||
$ | 2,066 | $ | 1,303 | $ | 1,121 | $ | 4,490 | ||||||||
Property & All Other | Casualty | Life, Accident & Health | ACE Consolidated | ||||||||||||
(in millions of U.S. dollars) | |||||||||||||||
For the Nine Months Ended September 30, 2012 | |||||||||||||||
Insurance – North American | $ | 2,631 | $ | 2,505 | $ | 275 | $ | 5,411 | |||||||
Insurance – Overseas General | 1,637 | 1,027 | 1,579 | 4,243 | |||||||||||
Global Reinsurance | 355 | 393 | — | 748 | |||||||||||
Life | — | — | 1,427 | 1,427 | |||||||||||
$ | 4,623 | $ | 3,925 | $ | 3,281 | $ | 11,829 | ||||||||
For the Nine Months Ended September 30, 2011 | |||||||||||||||
Insurance – North American | $ | 2,413 | $ | 2,570 | $ | 266 | $ | 5,249 | |||||||
Insurance – Overseas General | 1,517 | 1,056 | 1,591 | 4,164 | |||||||||||
Global Reinsurance | 345 | 409 | — | 754 | |||||||||||
Life | — | — | 1,389 | 1,389 | |||||||||||
$ | 4,275 | $ | 4,035 | $ | 3,246 | $ | 11,556 | ||||||||
|
|||
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 31 | $ | 31,249 | $ | 28,537 | $ | — | $ | 59,817 | |||||||||
Cash(3) | (116 | ) | 550 | 256 | — | 690 | |||||||||||||
Insurance and reinsurance balances receivable | — | 4,767 | 521 | — | 5,288 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 16,943 | (5,086 | ) | — | 11,857 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 1,196 | (950 | ) | — | 246 | |||||||||||||
Value of business acquired | — | 628 | 4 | — | 632 | ||||||||||||||
Goodwill and other intangible assets | — | 4,415 | 575 | — | 4,990 | ||||||||||||||
Investments in subsidiaries | 26,998 | — | — | (26,998 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 270 | — | — | (270 | ) | — | |||||||||||||
Other assets | 16 | 7,711 | 2,261 | — | 9,988 | ||||||||||||||
Total assets | $ | 27,199 | $ | 67,459 | $ | 26,118 | $ | (27,268 | ) | $ | 93,508 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 31,640 | $ | 6,560 | $ | — | $ | 38,200 | |||||||||
Unearned premiums | — | 5,973 | 1,095 | — | 7,068 | ||||||||||||||
Future policy benefits | — | 3,819 | 595 | — | 4,414 | ||||||||||||||
Due to subsidiaries and affiliates, net | — | 584 | (314 | ) | (270 | ) | — | ||||||||||||
Short-term debt | — | 851 | 551 | — | 1,402 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 236 | 8,992 | 2,564 | — | 11,792 | ||||||||||||||
Total liabilities | 236 | 55,528 | 11,051 | (270 | ) | 66,545 | |||||||||||||
Total shareholders’ equity | 26,963 | 11,931 | 15,067 | (26,998 | ) | 26,963 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 27,199 | $ | 67,459 | $ | 26,118 | $ | (27,268 | ) | $ | 93,508 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Assets | |||||||||||||||||||
Investments | $ | 33 | $ | 28,848 | $ | 26,795 | $ | — | $ | 55,676 | |||||||||
Cash | 106 | 382 | 126 | — | 614 | ||||||||||||||
Insurance and reinsurance balances receivable | — | 3,944 | 443 | — | 4,387 | ||||||||||||||
Reinsurance recoverable on losses and loss expenses | — | 17,146 | (4,757 | ) | — | 12,389 | |||||||||||||
Reinsurance recoverable on policy benefits | — | 941 | (692 | ) | — | 249 | |||||||||||||
Value of business acquired | — | 676 | — | — | 676 | ||||||||||||||
Goodwill and other intangible assets | — | 4,248 | 551 | — | 4,799 | ||||||||||||||
Investments in subsidiaries | 23,871 | — | — | (23,871 | ) | — | |||||||||||||
Due from subsidiaries and affiliates, net | 498 | — | — | (498 | ) | — | |||||||||||||
Other assets | 8 | 7,018 | 1,505 | — | 8,531 | ||||||||||||||
Total assets | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
Liabilities | |||||||||||||||||||
Unpaid losses and loss expenses | $ | — | $ | 30,837 | $ | 6,640 | $ | — | $ | 37,477 | |||||||||
Unearned premiums | — | 5,416 | 918 | — | 6,334 | ||||||||||||||
Future policy benefits | — | 3,673 | 601 | — | 4,274 | ||||||||||||||
Due to subsidiaries and affiliates, net | — | 316 | 182 | (498 | ) | — | |||||||||||||
Short-term debt | — | 850 | 401 | — | 1,251 | ||||||||||||||
Long-term debt | — | 3,360 | — | — | 3,360 | ||||||||||||||
Trust preferred securities | — | 309 | — | — | 309 | ||||||||||||||
Other liabilities | 184 | 7,769 | 2,031 | — | 9,984 | ||||||||||||||
Total liabilities | 184 | 52,530 | 10,773 | (498 | ) | 62,989 | |||||||||||||
Total shareholders’ equity | 24,332 | 10,673 | 13,198 | (23,871 | ) | 24,332 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 24,516 | $ | 63,203 | $ | 23,971 | $ | (24,369 | ) | $ | 87,321 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 2,868 | $ | 1,848 | $ | — | $ | 4,716 | |||||||||
Net premiums earned | — | 2,819 | 1,846 | — | 4,665 | ||||||||||||||
Net investment income | — | 255 | 278 | — | 533 | ||||||||||||||
Equity in earnings of subsidiaries | 616 | — | — | (616 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | (4 | ) | 11 | (67 | ) | — | (60 | ) | |||||||||||
Losses and loss expenses | — | 1,977 | 1,070 | — | 3,047 | ||||||||||||||
Policy benefits | — | 77 | 53 | — | 130 | ||||||||||||||
Policy acquisition costs and administrative expenses | 16 | 587 | 525 | — | 1,128 | ||||||||||||||
Interest (income) expense | (8 | ) | 67 | 4 | — | 63 | |||||||||||||
Other (income) expense | (39 | ) | 17 | 5 | — | (17 | ) | ||||||||||||
Income tax expense | 3 | 123 | 21 | — | 147 | ||||||||||||||
Net income | $ | 640 | $ | 237 | $ | 379 | $ | (616 | ) | $ | 640 | ||||||||
Comprehensive income | $ | 1,316 | $ | 593 | $ | 23 | $ | (616 | ) | $ | 1,316 | ||||||||
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 2,581 | $ | 1,762 | $ | — | $ | 4,343 | |||||||||
Net premiums earned | — | 2,700 | 1,790 | — | 4,490 | ||||||||||||||
Net investment income | — | 281 | 283 | — | 564 | ||||||||||||||
Equity in earnings of subsidiaries | (63 | ) | — | — | 63 | — | |||||||||||||
Net realized gains (losses) including OTTI | 2 | 28 | (790 | ) | — | (760 | ) | ||||||||||||
Losses and loss expenses | — | 1,782 | 963 | — | 2,745 | ||||||||||||||
Policy benefits | — | 22 | 61 | — | 83 | ||||||||||||||
Policy acquisition costs and administrative expenses | 14 | 631 | 544 | — | 1,189 | ||||||||||||||
Interest (income) expense | (9 | ) | 66 | 5 | — | 62 | |||||||||||||
Other (income) expense | (30 | ) | 85 | 34 | — | 89 | |||||||||||||
Income tax expense | 3 | 146 | 16 | — | 165 | ||||||||||||||
Net income (loss) | $ | (39 | ) | $ | 277 | $ | (340 | ) | $ | 63 | $ | (39 | ) | ||||||
Comprehensive income (loss) | $ | (189 | ) | $ | 355 | $ | (418 | ) | $ | 63 | $ | (189 | ) | ||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 7,293 | $ | 5,125 | $ | — | $ | 12,418 | |||||||||
Net premiums earned | — | 6,967 | 4,862 | — | 11,829 | ||||||||||||||
Net investment income | 1 | 777 | 836 | — | 1,614 | ||||||||||||||
Equity in earnings of subsidiaries | 1,845 | — | — | (1,845 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | 18 | 71 | (283 | ) | — | (194 | ) | ||||||||||||
Losses and loss expenses | — | 4,484 | 2,486 | — | 6,970 | ||||||||||||||
Policy benefits | — | 217 | 162 | — | 379 | ||||||||||||||
Policy acquisition costs and administrative expenses | 42 | 1,883 | 1,428 | — | 3,353 | ||||||||||||||
Interest (income) expense | (25 | ) | 191 | 21 | — | 187 | |||||||||||||
Other (income) expense | (102 | ) | 51 | 65 | — | 14 | |||||||||||||
Income tax expense | 8 | 327 | 70 | — | 405 | ||||||||||||||
Net income | $ | 1,941 | $ | 662 | $ | 1,183 | $ | (1,845 | ) | $ | 1,941 | ||||||||
Comprehensive income | $ | 3,044 | $ | 1,203 | $ | 642 | $ | (1,845 | ) | $ | 3,044 | ||||||||
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments (2) | ACE Limited Consolidated | |||||||||||||||
Net premiums written | $ | — | $ | 6,910 | $ | 4,832 | $ | — | $ | 11,742 | |||||||||
Net premiums earned | — | 6,863 | 4,693 | — | 11,556 | ||||||||||||||
Net investment income | 1 | 825 | 851 | — | 1,677 | ||||||||||||||
Equity in earnings of subsidiaries | 742 | — | — | (742 | ) | — | |||||||||||||
Net realized gains (losses) including OTTI | — | 32 | (910 | ) | — | (878 | ) | ||||||||||||
Losses and loss expenses | — | 4,521 | 2,713 | — | 7,234 | ||||||||||||||
Policy benefits | — | 121 | 161 | — | 282 | ||||||||||||||
Policy acquisition costs and administrative expenses | 50 | 1,839 | 1,488 | — | 3,377 | ||||||||||||||
Interest (income) expense | (27 | ) | 199 | 15 | — | 187 | |||||||||||||
Other (income) expense | (92 | ) | 121 | 59 | — | 88 | |||||||||||||
Income tax expense | 7 | 323 | 52 | — | 382 | ||||||||||||||
Net income | $ | 805 | $ | 596 | $ | 146 | $ | (742 | ) | $ | 805 | ||||||||
Comprehensive income (loss) | $ | 1,050 | $ | 947 | $ | (205 | ) | $ | (742 | ) | $ | 1,050 | |||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Net cash flows from operating activities | $ | 210 | $ | 1,553 | $ | 1,262 | $ | — | $ | 3,025 | |||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (8,553 | ) | (9,103 | ) | — | (17,656 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (215 | ) | (2 | ) | — | (217 | ) | |||||||||||
Purchases of equity securities | — | (65 | ) | (49 | ) | — | (114 | ) | |||||||||||
Sales of fixed maturities available for sale | — | 5,154 | 6,201 | — | 11,355 | ||||||||||||||
Sales of equity securities | — | 48 | 9 | — | 57 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,757 | 1,839 | — | 3,596 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 798 | 294 | — | 1,092 | ||||||||||||||
Net derivative instruments settlements | (1 | ) | (10 | ) | (347 | ) | — | (358 | ) | ||||||||||
Advances from (to) affiliates | 36 | — | — | (36 | ) | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $8) | — | (98 | ) | — | — | (98 | ) | ||||||||||||
Capital contribution to subsidiary | — | — | (90 | ) | 90 | — | |||||||||||||
Other | — | (279 | ) | (60 | ) | — | (339 | ) | |||||||||||
Net cash flows from (used for) investing activities | 35 | (1,463 | ) | (1,308 | ) | 54 | (2,682 | ) | |||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (484 | ) | — | — | — | (484 | ) | ||||||||||||
Common Shares repurchased | — | — | (11 | ) | — | (11 | ) | ||||||||||||
Net proceeds from issuance of short-term debt | — | 1 | 150 | — | 151 | ||||||||||||||
Proceeds from share-based compensation plans | 17 | — | 56 | — | 73 | ||||||||||||||
Advances (to) from affiliates | — | (10 | ) | (26 | ) | 36 | — | ||||||||||||
Capital contribution from subsidiary | — | 90 | — | (90 | ) | — | |||||||||||||
Net cash flows from (used for) financing activities | (467 | ) | 81 | 169 | (54 | ) | (271 | ) | |||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | (3 | ) | 7 | — | 4 | |||||||||||||
Net increase (decrease) in cash | (222 | ) | 168 | 130 | — | 76 | |||||||||||||
Cash – beginning of period | 106 | 382 | 126 | — | 614 | ||||||||||||||
Cash – end of period(3) | $ | (116 | ) | $ | 550 | $ | 256 | $ | — | $ | 690 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
ACE Limited (Parent Guarantor) | ACE INA Holdings Inc. (Subsidiary Issuer) | Other ACE Limited Subsidiaries and Eliminations(1) | Consolidating Adjustments(2) | ACE Limited Consolidated | |||||||||||||||
Net cash flows from operating activities | $ | 652 | $ | 1,219 | $ | 1,807 | $ | (680 | ) | $ | 2,998 | ||||||||
Cash flows from investing activities | |||||||||||||||||||
Purchases of fixed maturities available for sale | — | (9,434 | ) | (10,134 | ) | — | (19,568 | ) | |||||||||||
Purchases of fixed maturities held to maturity | — | (282 | ) | (3 | ) | — | (285 | ) | |||||||||||
Purchases of equity securities | — | (149 | ) | (140 | ) | — | (289 | ) | |||||||||||
Sales of fixed maturities available for sale | 7 | 7,366 | 6,950 | — | 14,323 | ||||||||||||||
Sales of equity securities | — | 347 | 17 | — | 364 | ||||||||||||||
Maturities and redemptions of fixed maturities available for sale | — | 1,234 | 1,369 | — | 2,603 | ||||||||||||||
Maturities and redemptions of fixed maturities held to maturity | — | 724 | 242 | — | 966 | ||||||||||||||
Net derivative instruments settlements | (2 | ) | (19 | ) | 88 | — | 67 | ||||||||||||
Capital contribution to subsidiary | (385 | ) | — | — | 385 | — | |||||||||||||
Advances from (to) affiliates | (90 | ) | — | — | 90 | — | |||||||||||||
Acquisition of subsidiaries (net of cash acquired of $81) | — | (357 | ) | (37 | ) | — | (394 | ) | |||||||||||
Other | — | (469 | ) | 152 | — | (317 | ) | ||||||||||||
Net cash flows used for investing activities | (470 | ) | (1,039 | ) | (1,496 | ) | 475 | (2,530 | ) | ||||||||||
Cash flows from financing activities | |||||||||||||||||||
Dividends paid on Common Shares | (342 | ) | — | — | — | (342 | ) | ||||||||||||
Common Shares repurchased | — | — | (168 | ) | — | (168 | ) | ||||||||||||
Net proceeds from (repayments) issuance of short-term debt | (300 | ) | (150 | ) | 400 | — | (50 | ) | |||||||||||
Proceeds from share-based compensation plans | 82 | — | — | — | 82 | ||||||||||||||
Advances from (to) affiliates | — | 35 | 55 | (90 | ) | — | |||||||||||||
Dividends to parent company | — | — | (680 | ) | 680 | — | |||||||||||||
Capital contribution from parent | — | — | 385 | (385 | ) | — | |||||||||||||
Net cash flows from (used for) financing activities | (560 | ) | (115 | ) | (8 | ) | 205 | (478 | ) | ||||||||||
Effect of foreign currency rate changes on cash and cash equivalents | — | 2 | 2 | — | 4 | ||||||||||||||
Net (decrease) increase in cash | (378 | ) | 67 | 305 | — | (6 | ) | ||||||||||||
Cash – beginning of period(3) | 308 | 573 | (109 | ) | — | 772 | |||||||||||||
Cash – end of period(3) | $ | (70 | ) | $ | 640 | $ | 196 | $ | — | $ | 766 | ||||||||
(1) | Includes all other subsidiaries of ACE Limited and intercompany eliminations. |
(2) | Includes ACE Limited parent company eliminations. |
(3) | ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2011 and December 31, 2010, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||