EVINE LIVE INC., 10-K filed on 4/1/2016
Annual Report
Document and Entity Information (USD $)
12 Months Ended
Jan. 30, 2016
Mar. 28, 2016
Jul. 31, 2015
Document Information [Line Items]
 
 
 
Entity Registrant Name
EVINE Live Inc. 
 
 
Entity Central Index Key
0000870826 
 
 
Current Fiscal Year End Date
--01-30 
 
 
Entity Filer Category
Accelerated Filer 
 
 
Document Type
10-K 
 
 
Document Period End Date
Jan. 30, 2016 
 
 
Document Fiscal Year Focus
2015 
 
 
Document Fiscal Period Focus
FY 
 
 
Amendment Flag
false 
 
 
Entity Common Stock, Shares Outstanding
 
57,170,245 
 
Entity Well-known Seasoned Issuer
No 
 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Public Float
 
 
$ 99,849,546 
Consolidated Balance Sheets (USD $)
Jan. 30, 2016
Jan. 31, 2015
Current assets:
 
 
Cash and cash equivalents
$ 11,897,000 
$ 19,828,000 
Restricted cash and investments
450,000 
2,100,000 
Accounts receivable, net
114,949,000 
112,275,000 
Inventories
65,840,000 
61,456,000 
Prepaid expenses and other
5,913,000 
5,284,000 
Total current assets
199,049,000 
200,943,000 
Property and equipment, net
52,629,000 
42,759,000 
FCC broadcasting license
12,000,000 
12,000,000 
Other assets
2,085,000 
1,989,000 
Total Assets
265,763,000 
257,691,000 
Current liabilities:
 
 
Accounts payable
77,779,000 
81,457,000 
Accrued liabilities
35,342,000 
36,683,000 
Long-term Debt, Current Maturities
2,143,000 
1,736,000 
Deferred revenue
85,000 
85,000 
Total current liabilities
115,349,000 
119,961,000 
Capital lease liability
36,000 
Deferred revenue
164,000 
249,000 
Deferred tax liability
2,734,000 
1,946,000 
Long term credit facility
70,537,000 
50,971,000 
Total liabilities
188,784,000 
173,163,000 
Commitments and Contingencies
   
   
Shareholders' equity:
 
 
Preferred Stock, $.01 per share par value, 400,000 shares authorized, 0 shares issued and outstanding
Common stock, $.01 per share par value, 100,000,000 shares authorized; 57,170,245 and 56,448,663 shares issued and outstanding
571,000 
564,000 
Additional paid-in capital
423,574,000 
418,846,000 
Accumulated deficit
(347,166,000)
(334,882,000)
Total shareholders’ equity
76,979,000 
84,528,000 
Total Liabilities and Equity
$ 265,763,000 
$ 257,691,000 
Consolidated Balance Sheets (Parentheticals) (USD $)
Jan. 30, 2016
Jan. 31, 2015
Stockholders' Equity:
 
 
Common stock, par value
$ 0.01 
$ 0.01 
Common stock, shares authorized
100,000,000 
100,000,000 
Common stock, shares issued
57,170,245 
56,448,663 
Preferred Stock, Par or Stated Value Per Share
$ 0.01 
$ 0.01 
Preferred Stock, Shares Authorized
400,000 
Preferred Stock, Shares Issued
Preferred Stock, Shares Outstanding
Consolidated Statements of Operations (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Document Period End Date
Jan. 30, 2016 
 
 
Net sales
$ 693,312,000 
$ 674,618,000 
$ 640,489,000 
Cost of sales
454,832,000 
429,570,000 
410,465,000 
Gross profit
238,480,000 
245,048,000 
230,024,000 
Operating expense:
 
 
 
Distribution and selling
209,328,000 
202,579,000 
191,695,000 
General and administrative
24,520,000 
23,983,000 
23,799,000 
Depreciation and amortization
8,474,000 
8,445,000 
12,320,000 
Severance Costs
3,549,000 
5,520,000 
Distribution facility consolidation and technology upgrade costs
1,347,000 
Activist Shareholder Costs
3,518,000 
2,133,000 
FCC license impairment
 
 
Total operating expense
247,218,000 
244,045,000 
229,947,000 
Operating loss
(8,738,000)
1,003,000 
77,000 
Other income (expense):
 
 
 
Interest income
8,000 
10,000 
18,000 
Interest expense
(2,720,000)
(1,572,000)
(1,437,000)
Total other expense
(2,712,000)
(1,562,000)
(1,419,000)
Loss before income taxes
(11,450,000)
(559,000)
(1,342,000)
Income tax (provision) benefit
(834,000)
(819,000)
(1,173,000)
Net loss
$ (12,284,000)
$ (1,378,000)
$ (2,515,000)
Net loss per common share
$ (0.22)
$ (0.03)
$ (0.05)
Net loss per common share — assuming dilution
$ (0.22)
$ (0.03)
$ (0.05)
Weighted average number of common shares outstanding:
 
 
 
Basic
57,004,321 
53,458,662 
49,504,892 
Diluted
57,004,321 
53,458,662 
49,504,892 
Consolidated Statement of Shareholders' Equity (USD $)
Total
Common Stock [Member]
Warrant [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit
Total Shareholders' Equity period beginning at Feb. 02, 2013
$ 77,279,000 
$ 491,000 
$ 533,000 
$ 407,244,000 
$ (330,989,000)
Common Stock, Shares, Outstanding period beginning at Feb. 02, 2013
 
49,139,361 
 
 
 
Stock Issued During Period, Value, Acquisitions
 
 
 
 
Net loss
(2,515,000)
(2,515,000)
Common stock issuances pursuant to equity compensation plans, Shares
 
704,892 
 
 
 
Common stock issuances pursuant to equity compensation plans, Value
227,000 
7,000 
220,000 
Share-based compensation
 
 
 
 
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition
3,217,000 
3,217,000 
Total Shareholders' Equity period end at Feb. 01, 2014
78,208,000 
498,000 
533,000 
410,681,000 
(333,504,000)
Common Stock, Shares, Outstanding period end at Feb. 01, 2014
 
49,844,253 
 
 
 
Debt Conversion, Converted Instrument, Warrants or Options Issued
 
5,058,741 
 
 
 
Adjustments to Additional Paid in Capital, Warrant Issued
51,000 
 
482,000 
Stock Issued During Period, Shares, Acquisitions
 
178,842 
 
 
 
Stock Issued During Period, Value, Acquisitions
1,044,000 
2,000 
1,042,000 
Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants
 
 
(533,000)
 
 
Net loss
(1,378,000)
(1,378,000)
Common stock issuances pursuant to equity compensation plans, Shares
 
1,366,827 
 
 
 
Common stock issuances pursuant to equity compensation plans, Value
2,794,000 
13,000 
2,781,000 
Share-based compensation
 
 
 
 
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition
3,860,000 
3,860,000 
Total Shareholders' Equity period end at Jan. 31, 2015
84,528,000 
564,000 
418,846,000 
(334,882,000)
Common Stock, Shares, Outstanding period end at Jan. 31, 2015
 
56,448,663 
 
 
 
Stock Issued During Period, Value, Acquisitions
 
 
 
 
Net loss
(12,284,000)
(12,284,000)
Share-based compensation
 
 
 
 
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition
2,275,000 
2,275,000 
Stock Issued During Period, Shares, New Issues
 
721,582 
 
 
 
Stock Issued During Period, Value, New Issues
2,460,000 
7,000 
2,453,000 
Total Shareholders' Equity period end at Jan. 30, 2016
$ 76,979,000 
$ 571,000 
$ 0 
$ 423,574,000 
$ (347,166,000)
Common Stock, Shares, Outstanding period end at Jan. 30, 2016
 
57,170,245 
 
 
 
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
OPERATING ACTIVITIES:
 
 
 
Net loss
$ (12,284,000)
$ (1,378,000)
$ (2,515,000)
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:
 
 
 
Depreciation and amortization
10,327,000 
8,872,000 
12,585,000 
Share-based compensation
2,275,000 
3,860,000 
3,217,000 
Amortization of deferred revenue
(85,000)
(86,000)
(85,000)
Amortization of deferred finance costs
271,000 
231,000 
178,000 
Increase (Decrease) in Income Taxes Payable
788,000 
788,000 
1,158,000 
Changes in operating assets and liabilities:
 
 
 
Accounts receivable, net
(2,674,000)
(4,889,000)
(9,026,000)
Inventories, net
(4,384,000)
(10,294,000)
(14,007,000)
Prepaid expenses and other
(565,000)
815,000 
649,000 
Accounts payable and accrued liabilities
(3,080,000)
766,000 
21,799,000 
Net cash provided by (used for) operating activities
(9,411,000)
(1,315,000)
13,953,000 
INVESTING ACTIVITIES:
 
 
 
Property and equipment additions
(22,014,000)
(25,119,000)
(8,247,000)
Purchase of NBC Trademark License
(2,830,000)
payments to acquire intangible assets - EVINE
(59,000)
Proceeds from disposal of equipment
1,650,000 
Net cash used for investing activities
(20,364,000)
(25,178,000)
(11,077,000)
FINANCING ACTIVITIES:
 
 
 
Payments for deferred issuance costs
(537,000)
(307,000)
(390,000)
Proceeds from Issuance of Other Long-term Debt
2,849,000 
12,152,000 
Proceeds from Issuance of Long-term Debt
19,200,000 
2,700,000 
Repayments of Long-term Debt
(2,076,000)
(145,000)
Payments on capital leases
(52,000)
(50,000)
(13,000)
Proceeds from exercise of stock options
2,460,000 
2,794,000 
227,000 
Net cash provided by (used for) financing activities
21,844,000 
17,144,000 
(176,000)
Net increase (decrease) in cash and cash equivalents
(7,931,000)
(9,349,000)
2,700,000 
BEGINNING CASH AND CASH EQUIVALENTS
19,828,000 
29,177,000 
26,477,000 
ENDING CASH AND CASH EQUIVALENTS
$ 11,897,000 
$ 19,828,000 
$ 29,177,000 
The Company
The Company
The Company
EVINE Live Inc. and its subsidiaries ("we," "our," "us," or the "Company") are collectively a digital commerce company that offers a mix of proprietary, exclusive and name brand merchandise directly to consumers in an engaging and informative shopping experience through TV, online and mobile devices. The Company operates a 24-hour television shopping network, EVINE Live, which is distributed primarily on cable and satellite systems, through which it offers proprietary, exclusive and name brand merchandise in the categories of jewelry & watches; home & consumer electronics; beauty; and fashion & accessories. Orders are taken via telephone, online and mobile channels. The television network is distributed into approximately 88 million homes, primarily through cable and satellite affiliation agreements and agreements with telecommunications companies such as AT&T and Verizon. Programming is also streamed live online at evine.com and is also available on mobile channels. Programming is also distributed through a Company-owned full power television station in Boston, Massachusetts and through leased carriage on a full power television station in Seattle, Washington.
The Company also operates evine.com, a comprehensive digital commerce platform that sells products which appear on its television shopping network as well as an extended assortment of online-only merchandise. The live programming and products are also marketed via mobile devices, including smartphones and tablets, and through the leading social media channels.
On November 18, 2014, the Company announced that it had changed its corporate name to EVINE Live Inc. from ValueVision Media, Inc. Effective November 20, 2014, the Company's NASDAQ trading symbol also changed to EVLV from VVTV. The Company transitioned from doing business as "ShopHQ" to "EVINE Live" and evine.com on February 14, 2015.
In May 2013, the Company previously announced a rebranding of its 24-hour television shopping network and digital commerce internet website from ShopNBC and ShopNBC.com to ShopHQ and ShopHQ.com, respectively.
Summary of Significant Accounting Policies
Significant Accounting Policies
Summary of Significant Accounting Policies
Fiscal Year
The Company's fiscal year ends on the Saturday nearest to January 31. References to years in this report relate to fiscal years, rather than to calendar years. The Company’s most recently completed fiscal year, fiscal 2015, ended on January 30, 2016, and consisted of 52 weeks. Fiscal 2014 ended on January 31, 2015 and consisted of 52 weeks. Fiscal 2013 ended on February 1, 2014 and consisted of 52 weeks.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
Revenue Recognition and Accounts Receivable
Revenue is recognized at the time merchandise is shipped or when services are provided. Shipping and handling fees charged to customers are recognized as merchandise is shipped and are classified as revenue in the accompanying statements of operations in accordance with generally accepted accounting principles ("GAAP"). The Company classifies shipping and handling costs in the accompanying statements of operations as a component of cost of sales. Revenue is reported net of estimated sales returns and excludes sales taxes. Sales returns are estimated and provided for at the time of sale based on historical experience. Payments received for unfilled orders are reflected as a component of accrued liabilities.
Accounts receivable consist primarily of amounts due from customers for merchandise sales and from credit card companies, and are reflected net of reserves for estimated uncollectible amounts of $6,870,000 at January 30, 2016 and $6,706,000 at January 31, 2015. The Company utilizes an installment payment program called ValuePay that entitles customers to purchase merchandise and generally pay for the merchandise in two or more equal monthly credit card installments. As of January 30, 2016 and January 31, 2015, the Company had approximately $108,921,000 and $106,678,000, respectively, of net receivables due from customers under the ValuePay installment program. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Provision for doubtful accounts receivable primarily related to the Company’s ValuePay program were $11,795,000, $13,007,000 and $12,762,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively.
Cost of Sales and Other Operating Expenses
Cost of sales includes primarily the cost of merchandise sold, shipping and handling costs, inbound freight costs, excess and obsolete inventory charges, distribution facility depreciation and customer courtesy credits. Purchasing and receiving costs, including costs of inspection, are included as a component of distribution and selling expense and were approximately $10,730,000, $10,984,000 and $10,112,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively. Distribution and selling expense consist primarily of cable and satellite access fees, credit card fees, bad debt expense and costs associated with purchasing and receiving, inspection, marketing and advertising, show production, website marketing and merchandising, telemarketing, customer service, warehousing and fulfillment. General and administrative expense consists primarily of costs associated with executive, legal, accounting and finance, information systems and human resources departments, software and system maintenance contracts, insurance, investor and public relations and director fees.
Cash
Cash consists of cash on deposit. The Company maintains its cash balances at financial institutions in demand deposit accounts that are federally insured. The Company has not experienced losses in such accounts and believes it is not exposed to any significant credit risk on its cash.
Restricted Cash and Investments
The Company had restricted cash and investments of $450,000 and $2,100,000 for fiscal 2015 and fiscal 2014, respectively. The Company’s restricted cash and investments consist of certificates of deposit. Interest income is recognized when earned.
Inventories
Inventories, which consists of consumer merchandise held for resale, are stated at the lower of average cost or net realizable value, giving consideration to obsolescence provision write downs of $7,172,000, $3,838,000 and $3,776,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively.
Marketing and Advertising Costs
Marketing and advertising costs are expensed as incurred and consist primarily of contractual marketing fees paid to certain cable operators for cross channel promotions and online advertising, including amounts paid to online search engine operators and customer mailings. Total marketing and advertising costs and online search marketing fees totaled $3,300,000, $1,946,000 and $1,827,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively. The Company includes advertising costs as a component of distribution and selling expense in the Company’s consolidated statement of operations.
Property and Equipment
Property and equipment are stated at cost. Improvements and renewals that extend the life of an asset are capitalized and depreciated. Repairs and maintenance are charged to expense as incurred. The cost and accumulated depreciation of property and equipment retired or otherwise disposed of are removed from the related accounts, and any residual values are charged or credited to operations. Depreciation and amortization for financial reporting purposes are provided on the straight-line method based upon estimated useful lives. Costs incurred to develop software for internal use and for the Company’s websites are capitalized and amortized over the estimated useful life of the software. Costs related to maintenance of internal-use software and for the Company’s website are expensed as incurred.
Intangible Assets
The Company’s primary identifiable intangible assets include an FCC broadcast license and the EVINE trademark and brand name and prior to its expiration in January 2014, a trademark license agreement. Identifiable intangibles with finite lives are amortized and those identifiable intangibles with indefinite lives are not amortized. Identifiable intangible assets that are subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Identifiable intangible assets not subject to amortization are tested for impairment annually or more frequently if events warrant. The impairment test consists of a comparison of the fair value of the intangible asset with its carrying amount.
Income Taxes
The Company accounts for income taxes under the liability method of accounting whereby deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of the enactment of such laws. The Company assesses the recoverability of its deferred tax assets in accordance with GAAP.
The Company recognizes interest and penalties related to uncertain tax positions within income tax expense.
Net Loss Per Common Share
Basic loss per share is computed by dividing reported loss by the weighted average number of common shares outstanding for the reported period. Diluted net loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock of the Company during reported periods.
A reconciliation of net loss per share calculations and the number of shares used in the calculation of basic net loss per share and diluted net loss per share is as follows:
 
 
For the Years Ended
 
 
January 30,
2016
 
January 31,
2015
 
February 1,
2014
Net loss (a)
 
$
(12,284,000
)
 
$
(1,378,000
)
 
$
(2,515,000
)
Weighted average number of common shares outstanding — Basic
 
57,004,321

 
53,458,662

 
49,504,892

Dilutive effect of stock options, non-vested shares and warrants
 

 

 

Weighted average number of common shares outstanding — Diluted
 
57,004,321

 
53,458,662

 
49,504,892

 
 
 
 
 
 
 
Net loss per common share
 
$
(0.22
)
 
$
(0.03
)
 
$
(0.05
)
Net loss per common share — assuming dilution
 
$
(0.22
)
 
$
(0.03
)
 
$
(0.05
)

(a) The net losses for fiscal 2015 and fiscal 2014 includes executive and management transition costs of $3,549,000 and $5,520,000, respectively. In addition, fiscal 2015 includes distribution facility consolidation and technology upgrade costs of $1,347,000. The net loss for fiscal 2014 and fiscal 2013 includes activist shareholder response charges of $3,518,000 and $2,133,000, respectively.
For fiscal 2015, fiscal 2014 and fiscal 2013, approximately -0-, 3,118,000 and 6,247,000, respectively, incremental in-the-money potentially dilutive common share stock options and, with respect to fiscal 2013, warrants have been excluded from the computation of diluted earnings per share, as the effect of their inclusion would be anti-dilutive.
Fair Value of Financial Instruments
GAAP requires disclosures of fair value information about financial instruments for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. GAAP excludes certain financial instruments and all non-financial instruments from its disclosure requirements.
The Company used the following methods and assumptions in estimating its fair values for financial instruments:
The carrying amounts reported in the accompanying consolidated balance sheets approximate the fair value for cash, short-term investments, accounts receivable, trade payables and accrued liabilities, due to the short maturities of those instruments. The fair value of the Company’s $73 million Credit Facility is estimated based on rates available to the Company for issuance of debt. As of January 30, 2016, the Company's Credit Facility had a carrying amount and an estimated fair value of $73 million.
Fair Value Measurements on a Nonrecurring Basis
Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to the Company's tangible fixed assets and intangible FCC broadcasting license asset, which are remeasured when estimated fair value is below carrying value on the consolidated balance sheets. For these assets, the Company does not periodically adjust its carrying value to fair value except in the event of impairment. If the Company determines that impairment has occurred, the carrying value of the asset is reduced to fair value and the difference is recorded as a loss within operating income in the consolidated statement of operations. The Company had no remeasurements of such assets or liabilities to fair value during fiscal 2015, fiscal 2014 and fiscal 2013.
Use of Estimates
The preparation of financial statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during reporting periods. These estimates relate primarily to the carrying amounts of accounts receivable and inventories, the realizability of certain long-term assets and the recorded balances of certain accrued liabilities and reserves. Ultimate results could differ from these estimates.
Stock-Based Compensation
Compensation is recognized for all stock-based compensation arrangements by the Company, including employee and non-employee stock options granted. The estimated grant date fair value of each stock-based award is recognized over the requisite service period, which is generally the vesting period. The estimated fair value of each option is calculated using the Black-Scholes option-pricing model for time-based vesting awards and a Monte Carlo valuation model for market-based vesting awards. Non-vested share awards are recorded as compensation cost over the requisite service periods based on the fair value on the date of grant.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board issued Revenue from Contracts with Customers, Topic 606 (Accounting Standards Update (ASU) No. 2014-09), which provides a framework for the recognition of revenue, with the objective that recognized revenues properly reflect amounts an entity is entitled to receive in exchange for goods and services. The guidance, also includes additional disclosure requirements regarding revenue, cash flows and obligations related to contracts with customers. In July 2015, the Financial Accounting Standards Board approved a one year deferral of the effective date of ASU 2014-09. The standard will now become effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted for interim and annual reporting periods beginning after December 15, 2016. We are currently evaluating the impact of adopting ASU 2014-09 on our consolidated financial statements.
In April 2015, the Financial Accounting Standards Board issued Simplifying the Presentation of Debt Issuance Costs, Subtopic 835-30 (ASU No 2015-03). ASU 2015-03 requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying value of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by ASU 2015-03. In August 2015, the FASB issued Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, Subtopic 835-30 (ASU No. 2015-15), which clarifies that absent authoritative guidance in ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the staff of the Securities and Exchange Commission would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The amendments in ASU No. 2015-03 are effective retrospectively for fiscal years, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted. We are currently evaluating the impact of adopting ASU 2015-03 and ASU 2015-15 on our consolidated financial statements.
In July 2015, the Financial Accounting Standards Board issued Simplifying the Measurement of Inventory, Topic 330 (ASU No 2015-11). ASU 2015-11 changes the measurement principle for inventory from the lower of cost or market to lower of cost or net realizable value. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016. We are currently evaluating the impact of adopting ASU 2015-11 on our consolidated financial statements.
In November 2015, the Financial Accounting Standards Board issued Balance Sheet Classification of Deferred Taxes, Topic 740 (ASU No 2015-17). ASU 2015-17 requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as non-current on the balance sheet. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016, with early adoption permitted and applied either prospectively or retrospectively. We are currently evaluating the impact of adopting ASU 2015-17 on our consolidated financial statements.
In February 2016, the Financial Accounting Standards Board issued Leases, Topic 842 (ASU No 2016-02). ASU 2016-02 establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.
Property and Equipment
Property, Plant and Equipment Disclosure [Text Block]
Property and Equipment
Property and equipment in the accompanying consolidated balance sheets consisted of the following:
 
 
Estimated Useful Life (In Years)
 
January 30, 2016
 
January 31, 2015
Land and improvements
 
 
$
3,394,000

 
$
3,394,000

Buildings and improvements
 
5-40
 
38,405,000

 
24,215,000

Transmission and production equipment
 
5-10
 
5,180,000

 
5,424,000

Office and warehouse equipment
 
3-15
 
19,264,000

 
9,298,000

Computer hardware, software and telephone equipment
 
3-7
 
95,708,000

 
89,615,000

Distribution Center Expansion - Construction in Process
 
3-40
 

 
16,151,000

Leasehold improvements
 
3-5
 
2,681,000

 
2,681,000

 
 
 
 
164,632,000

 
150,778,000

Less — Accumulated depreciation
 
 
 
(112,003,000
)
 
(108,019,000
)
 
 
 
 
$
52,629,000

 
$
42,759,000

Depreciation expense in fiscal 2015, fiscal 2014 and fiscal 2013 was $10,266,000, $8,854,000 and $8,589,000, respectively.
Intangible Assets
Intangible Assets
Intangible Assets
Intangible assets in the accompanying consolidated balance sheets consisted of the following:
 
 
Weighted
Average
Life
(Years)
 
January 30, 2016
 
January 31, 2015
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
  EVINE trademark
 
15
 
1,103,000

 
(80,000
)
 
1,103,000

 
(18,000
)
Total finite-lived intangible assets
 
 
 
$
1,103,000

 
$
(80,000
)
 
$
1,103,000

 
$
(18,000
)
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
  FCC broadcast license
 
 
 
$
12,000,000

 
 
 
$
12,000,000

 
 

The Company annually reviews its FCC television broadcast license for impairment in the fourth quarter, or more frequently if an impairment indicator is present. As of January 30, 2016, the Company had an intangible FCC broadcasting license with a carrying value and fair value of $12,000,000 and $12,900,000, respectively. As of January 31, 2015, the Company had an intangible FCC broadcasting license with a carrying value and fair value of $12,000,000 and $13,100,000, respectively.
The Company estimates the fair value of its FCC television broadcast license primarily by using income-based discounted cash flow models with the assistance of an independent outside fair value consultant. The Company also considers comparable asset market and sales data for recent comparable market transactions for standalone television broadcasting stations to assist in determining fair value. The discounted cash flow models utilize a range of assumptions including revenues, operating profit margin, projected capital expenditures and an unobservable discount rate of 9.5%-10.0%. The Company concluded that the inputs used in its intangible FCC broadcasting license valuation at January 30, 2016 are Level 3 inputs related to this valuation.
While the Company believes that its estimates and assumptions regarding the valuation of the license are reasonable, different assumptions or future events could materially affect its valuation. In addition, due to the illiquid nature of this asset, the Company's valuation for this license could be materially different if it were to decide to sell it in the short term which, upon revaluation, could result in a future impairment of this asset.
On November 18, 2014, the Company entered into an asset purchase agreement with Dollars Per Minute, Inc., a Delaware corporation ("DPM") to purchase certain assets of DPM, including the EVINE Live trademark. As consideration for the purchase of this trademark, the Company issued 178,842 unregistered shares of our common stock, which represented an aggregate value of $1,044,000 based on the closing price of our common stock on November 13, 2014, $20,000 in cash consideration and incurred $39,000 in professional fees associated with acquiring the asset.
On January 31, 2014, ShopNBC and ShopNBC.com officially transitioned to the brand, ShopHQ and ShopHQ.com. On May 11, 2012, the Company amended its trademark license agreement for the use of the ShopNBC brand name with NBCU, extending the term of the license agreement through January 2014. As consideration for the amendment, the Company paid NBCU $4,000,000 upon execution and paid an additional $2,830,000 on May 15, 2013.
Amortization expense in fiscal 2015, fiscal 2014 and fiscal 2013 was $62,000, $18,000 and $3,997,000, respectively. As of February 1, 2014, the Company's trademark license agreement with NBCU was fully amortized. Estimated amortization expense for each of the next five fiscal years is $74,000.
Accrued Liabilities
Accrued Liabilities, Current [Abstract]
Accrued Liabilities
Accrued liabilities in the accompanying consolidated balance sheets consisted of the following:
 
 
January 30, 2016
 
January 31, 2015
Accrued cable access fees
 
$
15,739,000

 
$
14,669,000

Accrued salaries and related
 
5,661,000

 
10,089,000

Reserve for product returns
 
4,726,000

 
5,585,000

Other
 
9,216,000

 
6,340,000

 
 
$
35,342,000

 
$
36,683,000

EVINE Private Label Consumer Credit Card Program
ShopNBC Private Label Consumer Credit Card Program
EVINE Private Label Consumer Credit Card Program
The Company has a private label consumer credit card program (the "Program"). The Program is made available to all qualified consumers for the financing of purchases of products from EVINE. The Program provides a number of benefits to customers including instant purchase credits and free or reduced shipping promotions throughout the year. Use of the EVINE credit card furthers customer loyalty, reduces total credit card expense and reduces the Company’s overall bad debt exposure since the credit card issuing bank bears the risk of loss on EVINE credit card transactions that do not utilize the Company's ValuePay installment payment program. In December 2011, the Company entered into a Private Label Consumer Credit Card Program Agreement Amendment with Synchrony Financial, formerly known as GE Capital Retail Bank, extending the Program for an additional seven years until 2018. The Company received a $500,000 signing bonus as an incentive for the Company to extend the Program. The signing bonus has been recorded as deferred revenue in the accompanying financial statements and is being recognized as revenue over the seven-year term of the agreement.
Synchrony Financial, the issuing bank for the Program, was previously indirectly majority-owned by the General Electric Company ("GE"), which is also the parent company of GE Equity. We believe as of January 30, 2016, GE Equity had an approximate 6% beneficial ownership in the Company and has certain rights as further described in Note 18, "Relationship with NBCU, Comcast and GE Equity".
Fair Value Measurements
Fair Value Measurements
Fair Value Measurements
GAAP utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to observable quoted prices (unadjusted) in active markets for identical assets and liabilities (Level 1 measurement), then priority to quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market (Level 2 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
As of January 30, 2016 and January 31, 2015 the Company had $450,000 and $2,100,000, respectively, in Level 2 investments in the form of bank certificates of deposit. The Company's investments in certificates of deposits were measured using inputs based upon quoted prices for similar instruments in active markets and, therefore, were classified as Level 2 investments. As of January 30, 2016 and January 31, 2015 the Company also had a long-term variable rate Credit Facility with carrying values of $72,680,000 and $52,707,000, respectively. As of January 30, 2016 and January 31, 2015, $2,143,000 and $1,736,000 was classified as current. The fair value of the variable rate Credit Facility approximates and is based on its carrying value. The Company has no Level 3 investments that use significant unobservable inputs.
Non Financial Assets Measured at Fair Value - Nonrecurring Basis
As of January 30, 2016 and January 31, 2015 the Company had an intangible FCC broadcasting license asset with a carrying value of $12,000,000. The Company estimates the fair value of its FCC television broadcast license asset primarily by using income-based discounted cash flow models. In determining fair value, the Company considered, among other factors, the advice of an independent outside fair value consultant. The discounted cash flow models utilize a range of assumptions including revenues, operating profit margin, projected capital expenditures and an unobservable input discount rates of 9.5% - 10.0%. The Company concluded that the inputs used in its intangible FCC broadcasting license asset valuation are Level 3 inputs.
The following table provides a reconciliation of the beginning and ending balances of non-financial assets measured at fair value on a nonrecurring basis that use significant unobservable inputs (Level 3):
 
 
January 30,
2016
 
January 31,
2015
Intangible FCC Broadcasting License Asset:
 
 
 
 
Beginning balance
 
$
12,000,000

 
$
12,000,000

Losses included in earnings (asset impairment)
 

 

Ending balance
 
$
12,000,000

 
$
12,000,000

Credit Agreements Credit Agreements (Notes)
Debt Disclosure [Text Block]
Credit Agreement
The Company's long-term credit facility consists of:
 
 
January 30, 2016
 
January 31, 2015
Credit Facility
 
 
 
 
  Revolving loan
 
$
59,900,000

 
$
40,700,000

  Term loan
 
12,780,000

 
12,007,000

Total long-term credit facility
 
72,680,000

 
52,707,000

Less current portion of long-term credit facility
 
(2,143,000
)
 
(1,736,000
)
Long-term credit facility, excluding current portion
 
$
70,537,000

 
$
50,971,000

On February 9, 2012, the Company entered into a credit and security agreement (as amended on October 8, 2015, the "PNC Credit Facility") with PNC Bank, N.A. ("PNC"), a member of The PNC Financial Services Group, Inc., as lender and agent. The PNC Credit Facility, which includes The Private Bank as part of the facility, provides a revolving line of credit of $90.0 million and provides for a $15.0 million term loan on which the Company has drawn to fund improvements at the Company's distribution facility in Bowling Green, Kentucky. As part of the October 8, 2015 amendment, the Company exercised the then current accordion feature, which expanded the size of the revolving line of credit by $15.0 million, to its total revolving line of credit of $90.0 million. The PNC Credit Facility also provides a new accordion feature that would allow the Company to expand the size of the revolving line of credit by another $25.0 million at the discretion of the lenders and upon certain conditions being met. On March 10, 2016, the Company entered into the sixth amendment to the PNC Credit Facility authorizing the Company to enter into the GACP Credit Agreement (as defined below).
All borrowings under the PNC Credit Facility mature and are payable on May 1, 2020. Subject to certain conditions, the PNC Credit Facility also provides for the issuance of letters of credit in an aggregate amount up to $6.0 million which, upon issuance, would be deemed advances under the PNC Credit Facility. Maximum borrowings and available capacity under the revolving line of credit under the PNC Credit Facility are equal to the lesser of $90.0 million or a calculated borrowing base comprised of eligible accounts receivable and eligible inventory. The PNC Credit Facility is secured by a first security interest in substantially all of the Company’s personal property, as well as the Company’s real properties located in Eden Prairie, Minnesota and Bowling Green, Kentucky up to $13 million. Under certain circumstances, the borrowing base may be adjusted if there were to be a significant deterioration in value of the Company’s accounts receivable and inventory.
The revolving line of credit under the PNC Credit Facility bears interest at LIBOR plus 3% per annum. Beginning March 10, 2016, the revolving line of credit will bear interest at LIBOR plus a margin of between 3% and 4.5% based on the Company's trailing twelve-month reported EBITDA (as defined in the PNC Credit Facility) measured quarterly in fiscal 2016 and semi-annually thereafter as demonstrated in its financial statements.
The term loan bears interest at either (i) a fixed rate based on the LIBOR Rate for interest periods of one, two, three or six months, or (ii) a daily floating alternate base rate (the “Base Rate”), plus until January 31, 2015, a margin of 5% on the Base Rate and 6% on the LIBOR Rate and then the margin adjusts each fiscal year to a rate consisting of between 4% and 5% on Base Rate term loans and 5% to 6% on LIBOR Rate term loans based on the Company’s leverage ratio as demonstrated in its financial statements.
As of January 30, 2016, the Company had borrowings of $59.9 million under its revolving credit facility. Remaining available capacity under the revolving credit facility as of January 30, 2016 is approximately $29.7 million, and provides liquidity for working capital and general corporate purposes. The PNC Credit Facility also provides for a $15.0 million term loan on which the Company has drawn to fund an expansion at the Company's distribution facility in Bowling Green, Kentucky. As of January 30, 2016, there was approximately $12.8 million outstanding under the PNC Credit Facility term loan of which $2.1 million was classified as current in the accompanying balance sheet.
Principal borrowings under the term loan are to be payable in monthly installments over an 84 month amortization period commencing on January 1, 2015 and are also subject to mandatory prepayment in certain circumstances, including, but not limited to, upon receipt of certain proceeds from dispositions of collateral. Borrowings under the term loan are also subject to mandatory prepayment starting in the fiscal year ended January 30, 2016 in an amount equal to fifty percent (50%) of excess cash flow for such fiscal year, with any such payment not to exceed $2.0 million in any such fiscal year. The PNC Credit Facility is also subject to other mandatory prepayment in certain circumstances. In addition, if the total PNC Credit Facility is terminated prior to maturity, the Company would be required to pay an early termination fee of 3.0% if terminated on or before October 8, 2016; 1.0% if terminated on or before October 8, 2017, 0.5% if terminated on or before October 8, 2018; and no fee if terminated after October 8, 2018. Interest expense recorded under the PNC Credit Facility's revolving line of credit was $2,702,000, $1,554,000 and $1,435,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively.
The PNC Credit Facility contains customary covenants and conditions, including, among other things, maintaining a minimum of unrestricted cash plus facility availability of $10.0 million at all times and limiting annual capital expenditures. As our unused line availability was greater than $10.0 million at January 30, 2016, no additional cash was required to be restricted. Certain financial covenants, including minimum EBITDA levels (as defined in the PNC Credit Facility) and a minimum fixed charge coverage ratio of 1.1 to 1.0, become applicable only if unrestricted cash plus facility availability falls below $16.0 million (increasing to $18.0 million beginning March 10, 2016). As of January 30, 2016, the Company's unrestricted cash plus facility availability was $41.6 million and the Company was in compliance with applicable financial covenants of the PNC Credit Facility and expects to be in compliance with applicable financial covenants over the next twelve months. In addition, the PNC Credit Facility places restrictions on the Company’s ability to incur additional indebtedness or prepay existing indebtedness, to create liens or other encumbrances, to sell or otherwise dispose of assets, to merge or consolidate with other entities, and to make certain restricted payments, including payments of dividends to common shareholders.
Costs incurred to obtain amendments to the PNC Credit Facility totaling $1,109,000 and unamortized costs incurred to obtain the original PNC Credit Facility totaling $466,000 have been deferred and are being expensed as additional interest over the five-year term of the PNC Credit Facility.
The aggregate maturities of the Company's long-term PNC Credit Facility as of January 30, 2016 are as follows:
 
 
Credit Facility
 
 
Fiscal year
 
Term loan
 
Revolving loan
 
Total
2016
 
$
2,143,000

 
$

 
$
2,143,000

2017
 
2,143,000

 

 
2,143,000

2018
 
2,143,000

 

 
2,143,000

2019
 
2,143,000

 

 
2,143,000

2020
 
4,208,000

 
59,900,000

 
64,108,000

 
 
$
12,780,000

 
$
59,900,000

 
$
72,680,000

GACP Credit Agreement
On March 10, 2016, the Company entered into a term loan credit and security agreement (the "GACP Credit Agreement") with GACP Finance Co., LLC ("GACP") for a term loan of $17.0 million. Proceeds from the GACP Term Loan will be used to provide for working capital and general corporate purposes and to help strengthen the Company's total liquidity position which will allow the Company the flexibility to drive improved profitability. The term loan under the GACP Credit Agreement (the "GACP Term Loan") is secured on a first lien priority basis by the proceeds of any sale of the Company's Boston television station FCC license and on a second lien priority basis by the Company's accounts receivable, equipment, inventory and certain real estate as well as other assets as described in the GACP Credit Agreement. The Company has also pledged the stock of certain subsidiaries to secure such obligations on a second lien priority basis.
The GACP Credit Agreement matures on March 9, 2021. The GACP Term Loan bears interest at either (i) a fixed rate based on the greater of LIBOR for interest periods of one, two or three months or 1% plus a margin of 11.0%, or (ii) a daily floating Alternate Base Rate plus a margin of 10.0%.
Principal borrowings under the GACP Term Loan are to be payable in consecutive monthly installments of $70,833 each, commencing on April 1, 2016, with a final installment due at the end of the five- year term equal to the aggregate principal amount of all loans outstanding on such date. The GACP Term Loan is also subject to mandatory prepayment in certain circumstances, including, but without limitation, from the proceeds of the sale of collateral assets and from 50% of annual excess cash flow as defined in the GACP Credit Agreement. The GACP Term Loan can be prepaid voluntarily at any time and, if terminated prior to maturity, the Company would be required to pay an early termination fee of 3.0% if terminated on or before March 10, 2017; 2.0% if terminated on or before March 10, 2018; 1.0% if terminated on or before March 10, 2019; and no fee if terminated after March 10, 2019.
The GACP Credit Agreement contains customary covenants and conditions, including, among other things, maintaining a minimum of unrestricted cash plus revolving line of credit availability under the PNC Credit Facility of $10.0 million at all times and limiting annual capital expenditures. Certain financial covenants, including minimum EBITDA levels (as defined in the GACP Credit Agreement) and a minimum fixed charge coverage ratio of 1.1 to 1.0, become applicable only if unrestricted cash plus revolving line of credit availability under the PNC Credit Facility falls below $18.0 million. In addition, the GACP Credit Agreement places restrictions on the Company’s ability to incur additional indebtedness or prepay existing indebtedness, to create liens or other encumbrances, to sell or otherwise dispose of assets, to merge or consolidate with other entities, and to make certain restricted payments, including payments of dividends to common shareholders.
Shareholders' Equity
12 Months Ended
Jan. 30, 2016
Feb. 2, 2013
Shareholders' Equity
Shareholder's Equity
Common Stock
The Company currently has authorized 100,000,000 shares of undesignated capital stock, of which 57,170,245 shares were issued and outstanding as common stock as of January 30, 2016. The board of directors may establish new classes and series of capital stock by resolution without shareholder approval; however, approval of GE Equity is required in certain circumstances.
Preferred Stock
The Company authorized 400,000 Series A Junior Participating Cumulative Preferred Stock, $0.01 par value, during fiscal 2015 as part of the Shareholder Rights Plan. As of January 30, 2016, there were zero shares issued and outstanding. See Note 11 for additional information.
Dividends
The Company has never declared or paid any dividends with respect to its capital stock. Under the terms of the amended and restated shareholder agreement between the Company and GE Equity, the Company is prohibited from paying dividends on its common stock without GE Equity’s prior consent. The Company is further restricted from paying dividends on its stock by its Credit Facility.
Warrants
In June 2014, GE Equity exercised its common stock warrants in a cashless exercise acquiring 5,058,741 shares of our common stock. The warrants were issued in connection with the issuance of the Company’s Series B Redeemable Preferred Stock in February 2009. As of January 30, 2016, the Company had no outstanding warrants.
Stock-Based Compensation - Stock Options
Compensation is recognized for all stock-based compensation arrangements by the Company. Stock-based compensation expense for fiscal 2015, fiscal 2014 and fiscal 2013 related to stock option awards was $611,000, $2,537,000 and $2,405,000, respectively. The Company has not recorded any income tax benefit from the exercise of stock options due to the uncertainty of realizing income tax benefits in the future.
As of January 30, 2016, the Company had one omnibus stock plan for which stock awards can be currently granted: the 2011 Omnibus Incentive Plan that provides for the issuance of up to 6,000,000 shares of the Company's stock. The 2004 Omnibus Stock Plan expired on June 22, 2014. No further awards may be made under the 2004 Omnibus Plan, but any award granted under the 2004 Omnibus Plan and outstanding on June 22, 2014 will remain outstanding in accordance with its terms. The 2001 Omnibus Stock Plan expired on June 21, 2011. No further awards may be made under the 2001 Omnibus Plan, but any award granted under the 2001 Omnibus Plan and outstanding on June 21, 2011 will remain outstanding in accordance with its terms. The 2011 plan is administered by the human resources and compensation committee of the board of directors and provides for awards for employees, directors and consultants. All employees and directors of the Company and its affiliates are eligible to receive awards under the plan. The types of awards that may be granted under this plan include restricted and unrestricted stock, restricted stock units, incentive and nonstatutory stock options, stock appreciation rights, performance units, and other stock-based awards. Incentive stock options may be granted to employees at such exercise prices as the human resources and compensation committee may determine but not less than 100% of the fair market value of the underlying stock as of the date of grant. No incentive stock option may be granted more than 10 years after the effective date of the respective plan's inception or be exercisable more than 10 years after the date of grant. Options granted to outside directors are nonstatutory stock options with an exercise price equal to 100% of the fair market value of the underlying stock as of the date of grant. With the exception of market-based options, options granted generally vest over three years in the case of employee stock options and vest immediately on the date of grant in the case of director options, and have contractual terms of 10 years from the date of grant.
The fair value of each time-based vesting option award is estimated on the date of grant using the Black-Scholes option pricing model that uses assumptions noted in the following table. Expected volatilities are based on the historical volatility of the Company's stock. Expected term is calculated using the simplified method taking into consideration the option's contractual life and vesting terms. The Company uses the simplified method in estimating its expected option term because it believes that historical exercise data cannot be accurately relied upon at this time to provide a reasonable basis for estimating an expected term due to the extreme volatility of its stock price and the resulting unpredictability of its stock option exercises. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Expected dividend yields were not used in the fair value computations as the Company has never declared or paid dividends on its common stock and currently intends to retain earnings for use in operations.
 
Fiscal 2015
 
Fiscal 2014
 
Fiscal 2013
Expected volatility
75% - 82%
 
88% - 98%
 
98% - 100%
Expected term (in years)
6 years
 
5 - 6 years
 
5 - 6 years
Risk-free interest rate
1.7% - 1.9%
 
1.5% - 2.2%
 
1.1% - 2.1%

Market-Based Stock Option Awards
On October 3, 2012, the Company granted 2,125,000 non-qualified market-based stock options to its executive officers as part of the Company's long-term executive compensation program. The options were granted with an exercise price of $4.00 and each option will become exercisable in three tranches, as follows, on the dates when the Company's average closing stock price for 20 consecutive trading days equals or exceeds the following prices: Tranche 1 (50% of the shares subject to the option at $6.00 per share); Tranche 2 (25% at $8.00 per share); and Tranche 3 (25% at $10.00 per share). On August 14, 2013, 50% of this stock option grant (Tranche 1) vested and as a result, the vesting of the second and third tranches can occur any time on or before the fifth anniversary of the grant date. As of January 30, 2016, 818,127 market-based stock option awards were outstanding. The total grant date fair value was estimated to be $1,998,000 and is being amortized over the derived service periods for each tranche.
Grant date fair values and derived service periods for each tranche were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 0.38%, a weighted average expected life of 3.3 years and an implied volatility of 78% and were as follows for each tranche:
 
Fair Value (Per Share)
 
Derived Service Period
Tranche 1 ($6.00/share)
$0.93
 
15
months
Tranche 2 ($8.00/share)
$0.95
 
20
months
Tranche 3 ($10.00/share)
$0.95
 
24
months

A summary of the status of the Company’s stock option activity as of January 30, 2016 and changes during the year then ended is as follows:
 
 
2011
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
2004
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
2001
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
Other Non-
Qualified
Stock
Options
 
Weighted
Average
Exercise
Price
Balance outstanding,
January 31, 2015
 
2,463,000

 
$
4.09

 
1,206,000

 
$
6.71

 
826,000

 
$
6.89

 
450,000

 
$
4.51

Granted
 
315,000

 
$
5.56

 

 
$

 

 
$

 

 
$

Exercised
 
(78,000
)
 
$
4.30

 
(30,000
)
 
$
2.70

 
(130,000
)
 
$
3.18

 
(372,000
)
 
$
4.57

Forfeited or canceled
 
(1,145,000
)
 
$
4.33

 
(506,000
)
 
$
7.55

 
(297,000
)
 
$
7.32

 
(78,000
)
 
$
4.23

Balance outstanding,
January 30, 2016
 
1,555,000

 
$
4.30

 
670,000

 
$
6.18

 
399,000

 
$
7.78

 

 
$

Options Exercisable at:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 30, 2016
 
995,000

 
$
3.97

 
652,000

 
$
6.22

 
399,000

 
$
7.78

 

 
$

January 31, 2015
 
1,322,000

 
$
4.05

 
1,179,000

 
$
6.76

 
826,000

 
$
6.89

 
380,000

 
$
4.60

February 1, 2014
 
1,229,000

 
$
3.78

 
2,037,000

 
$
6.21

 
1,121,000

 
$
6.05

 
397,000

 
$
4.11


The following table summarizes information regarding stock options outstanding at January 30, 2016:
 
 
Options Outstanding
 
Options Vested or Expected to Vest
Option Type
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
(Years)
 
Aggregate
Intrinsic
Value
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
(Years)
 
Aggregate
Intrinsic
Value
2011 Incentive:
 
1,555,000

 
$
4.30

 
7.5
 
$

 
1,514,000

 
$
4.27

 
7.5
 
$

2004 Incentive:
 
670,000

 
$
6.18

 
3.2
 
$

 
668,000

 
$
6.18

 
3.2
 
$

2001 Incentive:
 
399,000

 
$
7.78

 
2.2
 
$

 
399,000

 
$
7.78

 
2.2
 
$

Non-Qualified:
 

 
$

 
 
$

 

 
$

 
 
$


The weighted average grant-date fair value of options granted in fiscal 2015, fiscal 2014 and fiscal 2013 was $3.95, $3.92 and $3.96, respectively. The total intrinsic value of options exercised during fiscal 2015, fiscal 2014 and fiscal 2013 was $1,441,000, $6,099,000 and $469,000, respectively. As of January 30, 2016, total unrecognized compensation cost related to stock options was $923,000 and is expected to be recognized over a weighted average period of approximately 2.0 years.
Stock Option Tax Benefit
The exercise of certain stock options granted under the Company’s stock option plans give rise to compensation, which is included in the taxable income of the applicable employees and deductible by the Company for federal and state income tax purposes. Such compensation results from increases in the fair market value of the Company’s common stock subsequent to the date of grant of the applicable exercised stock options and these increases are not recognized as an expense for financial accounting purposes, as the options were originally granted at the fair market value of the Company’s common stock on the date of grant. The related tax benefits will be recorded as additional paid-in capital if and when realized, and totaled $526,000, $1,129,000 and $174,000 in fiscal 2015, fiscal 2014 and fiscal 2013, respectively. The Company has not recorded any income tax benefit from the exercise of stock options through paid in capital in these fiscal years, due to the uncertainty of realizing income tax benefits in the future. These benefits are expected to be recorded in the applicable future periods.
Shareholders' Equity
Restricted Stock
Compensation expense recorded in fiscal 2015, fiscal 2014 and fiscal 2013 relating to restricted stock grants was $1,664,000, $1,323,000 and $812,000, respectively. As of January 30, 2016, there was $2,360,000 of total unrecognized compensation cost related to non-vested restricted stock granted. That cost is expected to be recognized over a weighted average period of 1.6 years. The total fair value of restricted stock vested during fiscal 2015, fiscal 2014 and fiscal 2013 was $378,000, $1,136,000 and $2,800,000, respectively.
During the fourth quarter of fiscal 2015, the Company granted a total of 37,000 shares of time-based restricted stock awards to certain key employees as part of the Company's long-term incentive program. The restricted stock will vest in three equal annual installments beginning in the fourth quarter of fiscal 2016. The aggregate market value of the restricted stock at the date of the award was $86,360 and is being amortized as compensation expense over the three-year vesting period.
During the third quarter of fiscal 2015, the Company granted a total of 32,000 shares of time-based restricted stock awards to certain key employees as part of the Company's long-term incentive program. The restricted stock will vest in three equal annual installments beginning October 1, 2016. The aggregate market value of the restricted stock at the date of the award was $80,640 and is being amortized as compensation expense over the three-year vesting period.
During the second quarter of fiscal 2015, the Company granted a total of 182,334 shares of restricted stock to eight non-management board members as part of the Company's annual director compensation program. Each restricted stock award vests on the day immediately preceding the next annual meeting of shareholders following the date of grant. The aggregate market value of the restricted stock at the date of the award was $520,000 and is being amortized as director compensation expense over the twelve-month vesting period. During the second quarter of fiscal 2015, the Company also granted a total of 26,810 shares of time-based restricted stock awards to certain key employees as part of the Company's long-term incentive program. The restricted stock will vest in three equal annual installments beginning in May 2016. The aggregate market value of the restricted stock at the date of the award was $158,000 and is being amortized as compensation expense over the three-year vesting period.
During the first quarter of fiscal 2015, the Company granted a total of 67,786 shares of time-based restricted stock awards to certain key employees as part of the Company's long-term incentive program. The restricted stock will vest in three equal annual installments beginning March 20, 2016. The aggregate market value of the restricted stock at the date of the award was $417,593 and is being amortized as compensation expense over the three-year vesting period.
During the first quarter of fiscal 2015, the Company also granted a total of 106,963 shares of market-based restricted stock performance units to certain executives as part of the Company's long-term incentive program. The number of restricted stock units earned is based on the Company's total shareholder return ("TSR") relative to a group of industry peers over a three-year performance measurement period. The total grant date fair value was estimated to be $776,865, or $7.26 per share and is being amortized over the three-year performance period. Grant date fair values were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 0.9%, a weighted average expected life of three years and an implied volatility of 54% - 55%. The percent of the target market-based performance vested restricted stock unit award that will be earned based on the Company's TSR relative to the peer group is as follows:
Percentile Rank
Percentage of
Units Vested
< 33%
0%
33%
50%
50%
100%
100%
150%
On November 17, 2014, the Company granted 199,790 shares of market-based restricted stock units to its chief executive officer and 79,916 shares of market-based restricted stock units to its chief strategy officer in conjunction with the hiring of these positions. As of January 30, 2016, these market-based restricted stock awards were outstanding. The total grant date fair value was estimated to be $1,373,000, or $4.91 per share, and is being amortized over the three-year performance period. Grant date fair values were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 1.03%, a weighted average expected life of 3 years and an implied volatility of 60%. Each restricted stock award will vest if at any time during the three-year performance period the closing price of the Company's stock equals or exceeds, for ten consecutive trading days, the following cumulative total shareholder return ("TSR") thresholds:
Cumulative TSR Thresholds
Percentage of
Units Vested
Below 25%
0%
25% to 32%
25%
33% to 39%
50%
40% to 49%
75%
50% or Above
100%

On June 18, 2014, the Company granted a total of 56,000 shares of restricted stock to seven non-management board members as part of the Company's annual director compensation program. Each restricted stock award vests on the day immediately preceding the next annual meeting of shareholders following the date of grant. The aggregate market value of the restricted stock at the date of the award was $281,000 and was amortized as director compensation expense over the twelve-month vesting period.
On March 13, 2014, the Company granted a total of 53,000 shares of restricted stock to certain key employees as part of the Company's long-term incentive program. The restricted stock will vest in three equal annual installments beginning March 13, 2015. The aggregate market value of the restricted stock at the date of the award was $290,000 and is being amortized as compensation expense over the three-year vesting period. During the first quarter of fiscal 2014, the Company also granted a total of 4,000 shares of restricted stock to two new non-management board members as part of the Company's annual director compensation program. Each restricted stock award vests on the day immediately preceding the next annual meeting of shareholders following the date of grant. The aggregate market value of the restricted stock at the date of the award was $23,500 and was amortized as director compensation expense through June 2014.
On November 25, 2013, the Company granted a total of 436,000 shares of restricted stock to certain key employees as part of the Company's long-term incentive program. The restricted stock will vest in three equal annual installments beginning November 25, 2014. The aggregate market value of the restricted stock at the date of the award was $2,426,000 and was amortized as compensation expense over the three-year vesting period.
During the first half of fiscal 2013, the Company granted a total of 44,000 shares of restricted stock to six non-management board members as part of the Company's annual director compensation program. Each restricted stock award vests on the day immediately preceding the next annual meeting of shareholders following the date of grant. The aggregate market value of the restricted stock at the date of the award was $228,000 and was amortized as director compensation expense over the twelve-month vesting period.
On October 3, 2012, the Company granted 300,000 shares of market-based restricted stock to certain key employees as part of the Company's long-term incentive program. Each restricted stock award will vest in three tranches, as follows, on the dates when the Company's average closing stock price for 20 consecutive trading days equals or exceeds the following prices: Tranche 1 (50% of the shares subject to the award at $6.00 per share); Tranche 2 (25% at $8.00 per share); and Tranche 3 (25% at $10.00 per share). On August 14, 2013, 50% of this restricted stock grant (Tranche 1) vested and as a result, the vesting of the second and third tranches can occur any time on or before the fifth anniversary of the grant date. Net shares received upon the vesting of these market-based stock restricted awards (after shares are potentially withheld to cover applicable withholding taxes) may not be sold for a period of one year from the date of vesting. As of January 30, 2016, 133,000 market-based restricted stock awards were outstanding. The total grant date fair value was estimated to be $425,000 and was amortized over the derived service periods for each tranche.
Grant date fair values and derived service periods for each tranche were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 0.32%, a weighted average expected life of 2.8 years and an implied volatility of 78% and were as follows for each tranche:
 
Fair Value
(Per Share)
 
Derived Service
Period
Tranche 1 ($6.00/share)
$1.48
 
15
months
Tranche 2 ($8.00/share)
$1.39
 
20
months
Tranche 3 ($10.00/share)
$1.31
 
24
months

A summary of the status of the Company’s non-vested restricted stock activity as of January 30, 2016 and changes during the twelve-month period then ended is as follows:
 
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Non-vested outstanding, January 31, 2015
 
704,000

 
$4.54
Granted
 
453,000

 
$4.50
Vested
 
(138,000
)
 
$5.34
Forfeited
 
(158,000
)
 
$4.20
Non-vested outstanding, January 30, 2016
 
861,000

 
$4.46
Business Segments and Sales by Product Group
Sales by Product Group
Sales by Product Group
The Company has only one reporting segment, which encompasses digital commerce retailing. The Company markets, sells and distributes its products to consumers primarily through its digital commerce television and online website, evine.com, platforms. The Company's television shopping and online operations have similar economic characteristics with respect to products, product sourcing, vendors, marketing and promotions, gross margins, customers, and methods of distribution. In addition, the Company believes that its television shopping program is a key driver of traffic to the evine.com website whereby many of the online sales originate from customers viewing the Company's television program and then place their orders online. All of the Company's sales are made to customers residing in the United States. The chief operating decision maker is the Chief Executive Officer of the Company. Certain fiscal 2014 and 2013 product category amounts in the accompanying table have been reclassified to conform to our fiscal 2015 product group hierarchy.
Information on net sales by significant product groups are as follows (in thousands):
 
 
 
For the Years Ended
 
 
 
January 30,
2016
 
January 31,
2015
 
February 1,
2014
Jewelry & Watches
 
 
$
248,951

 
$
256,219

 
$
253,358

Home & Consumer Electronics
 
 
193,931

 
186,772

 
203,468

Beauty
 
 
87,184

 
76,268

 
63,122

Fashion & Accessories
 
 
105,616

 
96,239

 
64,608

All other (primarily shipping & handling revenue)
 
 
57,630

 
59,120

 
55,933

Total
 
 
$
693,312

 
$
674,618

 
$
640,489

Income Taxes
Income Taxes
Income Taxes
The Company records deferred taxes for differences between the financial reporting and income tax bases of assets and liabilities, computed in accordance with tax laws in effect at that time. The deferred taxes related to such differences as of January 30, 2016 and January 31, 2015 were as follows (in thousands):

 
 
January 30, 2016
 
January 31, 2015
Accruals and reserves not currently deductible for tax purposes
 
$
6,990

 
$
7,420

Inventory capitalization
 
1,931

 
1,459

Differences in depreciation lives and methods
 
2,730

 
2,866

Differences in basis of intangible assets
 
(2,756
)
 
(1,968
)
Differences in investments and other items
 
551

 
215

Net operating loss carryforwards
 
117,909

 
112,318

Valuation allowance
 
(130,089
)
 
(124,258
)
Net deferred tax liability
 
$
(2,734
)
 
$
(1,948
)

The provision from income taxes consisted of the following (in thousands):
 
 
For the Years Ended
 
 
January 30, 2016
 
January 31, 2015
 
February 1, 2014
Current
 
$
(46
)
 
$
(31
)
 
$
(15
)
Deferred
 
(788
)
 
(788
)
 
(1,158
)
 
 
$
(834
)
 
$
(819
)
 
$
(1,173
)


A reconciliation of the statutory tax rates to the Company’s effective tax rate is as follows:
 
 
For the Years Ended
 
 
January 30, 2016
 
January 31, 2015
 
February 1, 2014
Taxes at federal statutory rates
 
35.0
 %
 
35.0
 %
 
35.0
 %
State income taxes, net of federal tax benefit
 
(0.6
)
 
(11.2
)
 
(5.3
)
Reestablishment of state net operating losses
 
6.0

 

 

Non-cash stock option vesting expense
 
(1.9
)
 
(158.6
)
 
(43.3
)
Other
 
4.9

 
(2.4
)
 
(0.6
)
FCC license deferred tax liability impact on valuation allowance
 
(6.5
)
 
(133.4
)
 
(81.5
)
Valuation allowance and NOL carryforward benefits
 
(44.2
)
 
124.0

 
8.4

Effective tax rate
 
(7.3
)%
 
(146.6
)%
 
(87.3
)%

Based on the Company’s recent history of losses, the Company has recorded a full valuation allowance for its net deferred tax assets as of January 30, 2016 and January 31, 2015 in accordance with GAAP, which places primary importance on the Company’s most recent operating results when assessing the need for a valuation allowance. The ultimate realization of these deferred tax assets depends on the ability of the Company to generate sufficient taxable income in the future, as well as the timing of such income. The Company intends to maintain a full valuation allowance for its net deferred tax assets until sufficient positive evidence exists to support reversal of the allowance. As of January 30, 2016, the Company has federal net operating loss carryforwards (NOLs) of approximately $312 million and state NOLs of approximately $200 million which are available to offset future taxable income. The Company's federal NOLs expire in varying amounts each year from 2023 through 2035 in accordance with applicable federal tax regulations and the timing of when the NOLs were incurred. During the first quarter of fiscal 2011, the Company had a change in ownership (as defined in Section 382 of the Internal Revenue Code) as a result of the issuance of common stock coupled with the redemption of all the Series B preferred stock held by GE Equity. Sections 382 and 383 limit the annual utilization of certain tax attributes, including NOL carryforwards incurred prior to a change in ownership. The limitations imposed by Sections 382 and 383 are not expected to impair the Company's ability to fully realize its NOLs; however, the annual usage of NOLs incurred prior to the change in ownership will be limited.
For the year ended January 30, 2016 and the year ended January 31, 2015, the income tax provision included non-cash tax charges of approximately $788,000 and $788,000, respectively, relating to changes in the Company's long-term deferred tax liability related to the tax amortization of the Company's indefinite-lived intangible FCC license asset that is not available to offset existing deferred tax assets in determining changes to the Company's income tax valuation allowance.
As of January 30, 2016 and January 31, 2015, there were no unrecognized tax benefits for uncertain tax positions. Accordingly, a tabular reconciliation from beginning to ending periods is not provided. Further, to date, there have been no interest or penalties charged or accrued in relation to unrecognized tax benefits. The Company will classify any future interest and penalties as a component of income tax expense if incurred. The Company does not anticipate that the amount of unrecognized tax benefits will change significantly in the next twelve months.
The Company is subject to U.S. federal income taxation and the taxing authorities of various states. The Company’s tax years for 2012, 2013, and 2014 are currently subject to examination by taxing authorities. With limited exceptions, the Company is no longer subject to U.S. federal, state, or local examinations by tax authorities for years before 2012.
Shareholder Rights Plan
During the second quarter of fiscal 2015, the Company adopted a Shareholder Rights Plan to preserve the value of certain deferred tax benefits, including those generated by net operating losses. On July 10, 2015, the Company declared a dividend distribution of one purchase right (a “Right”) for each outstanding share of the Company’s common stock to shareholders of record as of the close of business on July 23, 2015 and issuable as of that date, and on July 13, 2015, the Company entered into a Shareholder Rights Plan (the “Rights Plan”) with Wells Fargo Bank, N.A., a national banking association, with respect to the Rights. Except in certain circumstances set forth in the Rights Plan, each Right entitles the holder to purchase from the Company one one-thousandth of a share of Series A Junior Participating Cumulative Preferred Stock, $0.01 par value, of the Company (“Preferred Stock” and each one one-thousandth of a share of Preferred Stock, a “Unit”) at a price of $9.00 per Unit.
The Rights initially trade together with the common stock and are not exercisable. Subject to certain exceptions specified in the Rights Plan, the Rights will separate from the common stock and become exercisable following (i) the tenth calendar day after a public announcement or filing that a person or group has become an “Acquiring Person,” which is defined as a person who has acquired, or obtained the right to acquire, beneficial ownership of 4.99% or more of the common stock then outstanding, subject to certain exceptions, or (ii) the tenth calendar day (or such later date as may be determined by the board of directors) after any person or group commences a tender or exchange offer, the consummation of which would result in a person or group becoming an Acquiring Person. If a person or group becomes an Acquiring Person, each Right will entitle its holders (other than such Acquiring Person) to purchase one Unit at a price of $9.00 per Unit. A Unit is intended to give the shareholder approximately the same dividend, voting and liquidation rights as would one share of Common Stock, and should approximate the value of one share of Common Stock. At any time after a person becomes an Acquiring Person, the board of directors may exchange all or part of the outstanding Rights (other than those held by an Acquiring Person) for shares of common stock at an exchange rate of one share of common stock (and, in certain circumstances, a Unit) for each Right. The Company will promptly give public notice of any exchange (although failure to give notice will not affect the validity of the exchange).
The Rights will expire upon certain events described in the Rights Plan, including the close of business on the earlier of the first anniversary of the date of the Plan or the date of the Company’s 2016 annual meeting of shareholders, if the Plan has not been approved by the Company’s shareholders, or the close of business on the date of the third annual meeting of shareholders following the last annual meeting of shareholders of the Company at which the Plan was most recently approved by shareholders, unless the Plan is re-approved by shareholders at that third annual meeting of shareholders.  However, in no event will the Plan expire later than the close of business on July 13, 2025. Until the close of business on the tenth calendar day after the day a public announcement or a filing is made indicating that a person or group has become an Acquiring Person, the Company may in its sole and absolute discretion amend the Rights or the Plan agreement without the approval of any holders of the Rights or shares of common stock in any manner, including without limitation, amendments that increase or decrease the purchase price or redemption price or accelerate or extend the final expiration date or the period in which the Rights may be redeemed. The Company may also amend the Plan after the close of business on the tenth calendar day after the day such public announcement or filing is made to cure ambiguities, to correct defective or inconsistent provisions, to shorten or lengthen time periods under the Plan or in any other manner that does not adversely affect the interests of holders of the Rights. No amendment of the Plan may extend its expiration date.
In connection with the issuance, administration and monitoring of the Plan, the Company incurred $446,000 of professional fees, included within general and administrative expense, during fiscal 2015.
Commitments and Contingencies
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
Commitments and Contingencies
Cable and Satellite Affiliation Agreements
As of January 30, 2016, the Company has entered into distribution agreements with cable operators, direct-to-home satellite providers and telecommunications companies to distribute our television network over their systems. The terms of the affiliation agreements typically range from one to five years. During the fiscal year, certain agreements with cable, satellite or other distributors may expire. Under certain circumstances, the television operators or the Company may cancel the agreements prior to their expiration. Additionally, the Company may elect not to renew distribution agreements whose terms result in sub-standard or negative contribution margins. The affiliation agreements generally provide that the Company will pay each operator a monthly access fee and in some cases a marketing support payment based on the number of homes receiving the Company's programming. For fiscal 2015, fiscal 2014 and fiscal 2013, respectively, the Company expensed approximately $100,830,000, $98,581,000 and $92,473,000 under these affiliation agreements.
Over the past years, each of the material cable and satellite distribution agreements up for renewal has been renegotiated and renewed with no reduction to the Company’s distribution footprint. Failure to maintain the cable agreements covering a material portion of the Company’s existing cable households on acceptable financial and other terms could adversely affect future growth, sales revenues and earnings unless the Company is able to arrange for alternative means of broadly distributing its television programming. Cable operators serving a large majority of cable households offer cable programming on a digital basis. The use of digital compression technology provides cable companies with greater channel capacity. While greater channel capacity increases the opportunity for distribution and, in some cases, reduces access fees paid by us, it also may adversely impact the Company's ability to compete for television viewers to the extent it results in less desirable channel positioning for us, placement of the Company's programming in separate programming tiers, the broadcast of additional competitive channels or viewer fragmentation due to a greater number of programming alternatives.
The Company has entered into, and will continue to enter into, affiliation agreements with other television operators providing for full- or part-time carriage of the Company’s television shopping programming.
Future cable and satellite affiliation cash commitments at January 30, 2016 are as follows:
 
 

Fiscal Year
Amount
 
 
2016
$
77,780,000

2017
63,562,000

2018
26,031,000

2019

2020 and thereafter

Employment Agreements
The Company has entered into employment agreements with some of its on-air hosts with original terms of 12 months with auto annual renewals and with the chief executive officer of the Company with an original term of 36 months. These agreements specify, among other things, the term and duties of employment, compensation and benefits, termination of employment (including for cause, which would reduce the Company’s total obligation under these agreements), severance payments and non-disclosure and non-compete restrictions. The aggregate commitment for future base compensation related to these agreements at January 30, 2016 was approximately $2,381,000.
On November 17, 2014, the Company entered into an executive employment and severance agreement with Mr. Bozek, the Company's Chief Executive Officer. Among other things, the employment agreement provides for a three-year initial term, followed by automatic one-year renewals, an initial base salary of $625,000, annual bonus stipulations, a temporary living expense allowance and participation in the Company's executive relocation program. In conjunction with the employment agreement, the Company granted Mr. Bozek an award of performance restricted stock units under the Company's 2011 Omnibus Incentive Plan with a fair value of $1.0 million. The chief executive officer’s employment agreement also provides for severance in the event of employment termination of 1.5 times the sum of his (i) base salary plus (ii) the average of the annual cash incentive plan payments made in the three fiscal years immediately preceding the fiscal year in which the termination date occurs. In the event of a change of control, as defined in the agreement, the multiplier shall be 2 times.
On February 8, 2016, subsequent to the end of fiscal 2015, Mark Bozek resigned as a member of the Company's board of directors and as Chief Executive Officer. In addition, on February 8, 2016, Russell Nuce resigned as Chief Strategy Officer and Interim General Counsel. The Company expects to record a $1.9 million charge to income in the first quarter of fiscal 2016 relating primarily to severance payments to be made in conjunction with the resignations.
The Company has established guidelines regarding severance for its senior executive officers, whereby, up to 12 months of the executive's highest annual rate of base salary plus one times the target annual incentive bonus determined from such base salary may become payable in the event of terminations without cause under specified circumstances. Senior executive officers are also eligible for 1.5 times the executive's highest annual rate of base salary, plus 1.5 times the target annual incentive bonus determined from such base salary if, within a two-year period commencing on the date of a change in control, the senior executive is terminated without cause under specified circumstances.
Operating Lease Commitments
The Company leases certain property and equipment under non-cancelable operating lease agreements. Property and equipment covered by such operating lease agreements include offices and warehousing facilities at subsidiary locations, satellite transponder, office equipment and certain tower site locations.
Future minimum lease payments at January 30, 2016 are as follows:
 
 

Future Minimum Lease Payments:
Amount
 
 
2016
$
1,407,000

2017
171,000

2018

2019

2020 and thereafter


Total rent expense under such agreements was approximately $1,853,000 in fiscal 2015, $2,140,000 in fiscal 2014 and $2,015,000 in fiscal 2013.
Capital Lease Commitments
The Company leases certain computer equipment and software licenses under noncancelable capital leases and includes these assets in property and equipment in the accompanying consolidated balance sheets. The capitalized cost of leased assets was approximately $155,000 at January 30, 2016.
Future minimum lease payments for assets under capital leases at January 30, 2016 are as follows:
Future Minimum Lease Payments:
Amount
 
 
2016
$
37,000

2017

2018

2019

2020 and thereafter

Total minimum lease payments
37,000

Less: Amounts representing interest
(1,000
)
 
36,000

Less: Current portion
(36,000
)
Long-term capital lease obligation
$

Retirement and Savings Plan
The Company maintains a qualified 401(k) retirement savings plan covering substantially all employees. The plan allows the Company’s employees to make voluntary contributions to the plan. The Company’s contribution, if any, is determined annually at the discretion of the board of directors. Starting in fiscal 2013, the Company elected to make matching contributions to the plan and matched $0.50 for every $1.00 contributed by eligible participants up to a maximum of 6% of eligible compensation. Company plan contributions totaling approximately $1,156,000, $1,062,000 and $921,000 were accrued during fiscal 2015, fiscal 2014 and fiscal 2013, respectively, and were contributed to the plan in February of the following fiscal year.
Litigation
Litigation
Litigation
The Company is involved from time to time in various claims and lawsuits in the ordinary course of business. In the opinion of management, none of the claims and suits, either individually or in the aggregate will have a material adverse effect on the Company's operations or consolidated financial statements.
Supplemental Cash Flow Information
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Supplemental Cash Flow Information
Supplemental cash flow information and noncash investing and financing activities were as follows:
 
 
For the Years Ended
 
 
January 30, 2016
 
January 31, 2015
 
February 1, 2014
Supplemental Cash Flow Information:
 
 

 
 

 
 

Interest paid
 
$
2,353,000

 
$
1,470,000

 
$
1,259,000

Income taxes paid
 
$
33,000

 
$
30,000

 
$
16,000

Supplemental non-cash investing and financing activities:
 
 
 
 

 
 

Deferred issuance costs included in accrued liabilities
 
$

 
$

 
$
20,000

Property and equipment purchases included in accounts payable
 
$
138,000

 
$
2,016,000

 
$
521,000

Non-cash warrant exercise
 
$

 
$
533,000

 
$

Issuance of 178,842 shares of common stock for trademark purchase
 
$

 
$
1,044,000

 
$

Distribution Facility Expansion, Consolidation & Technology Upgrade (Notes)
Property, Plant and Equipment, Schedule of Significant Acquisitions and Disposals [Table Text Block]
 Distribution Facility Expansion, Consolidation & Technology Upgrade
During fiscal 2014, the Company began a significant operational expansion initiative with respect to overall warehousing capacity and new equipment and system technology upgrades at our Bowling Green, Kentucky distribution facility. During the first quarter of fiscal 2015 the new building was substantially completed and the Company expanded our 262,000 square foot facility to an approximately 600,000 square foot facility. Subsequently, during the second quarter of fiscal 2015, the Company finished the building expansion and moved out of its expired leased satellite warehouse space. The updated facilities and technology upgrade will include a new high-speed parcel shipping and item sortation system coupled with a new warehouse management system to support our increased level of shipments and units and a new call center facility to better serve our customers. The new sortation and warehouse management systems are expected to be phased into production through the first half of fiscal 2016. The total cost of the physical building expansion, new sortation equipment and call center facility was approximately $25 million and was financed with our expanded PNC revolving line of credit and a $15 million PNC term loan.
As a result of our distribution facility expansion, consolidation and technology upgrade initiative, the Company incurred approximately $1,347,000 in incremental expenses during fiscal 2015, relating primarily to increased labor, inventory and other warehousing transportation costs, training costs and increased equipment rental costs associated with: the move into the new expanded warehouse building, the move out of previously leased warehouse space and the preparation of our expanded facility for the new high-speed parcel shipping and item sortation system and upgraded warehouse management system.
Activist Shareholder Response Costs (Notes)
Other Operating Income and Expense [Text Block]
Activist Shareholder Response Costs
In October 2013, the Company received a demand from an activist shareholder to call a special meeting of shareholders for the purpose, among other things, of voting on a new slate of directors and amending certain of the Company’s bylaws. The Company retained a team of advisers, including a financial adviser, proxy solicitor, investor relations firm and legal counsel, to assist in responding to the demand and the solicitation of proxies. In conjunction with such activities, the Company recorded charges to income in fiscal 2014 and fiscal 2013 totaling $3,518,000 and $2,133,000, respectively, which includes $750,000 as reimbursement for a portion of the activist shareholder’s expenses in fiscal 2014.  As previously disclosed, the activist shareholder requested that the Company reimburse it for certain of its expenses relating to the proxy contest.  In exchange for paying certain activist shareholder expenses, the Company obtained a customary standstill agreement from the activist shareholder. The process of responding to the initial demand concluded with the Company’s annual shareholder meeting on June 18, 2014.
Executive and Management Transition Costs (Notes)
Executive Transition Costs [Text Block]
Executive and Management Transition Costs
On February 8, 2016, subsequent to the end of fiscal 2015, Mark Bozek resigned as a member of the Company's board of directors and as Chief Executive Officer. In addition, on February 8, 2016, Russell Nuce resigned as Chief Strategy Officer and Interim General Counsel. The Company expects to record a $1.9 million charge to income in the first quarter of fiscal 2016 relating primarily to severance payments to be made in conjunction with the resignations. In addition, the Company expects to cut its full year operating expenses through reductions in corporate overhead and other operating costs.
On March 26, 2015, the Company announced the termination and departure of three executive officers, namely its Chief Financial Officer, its Senior Vice President and General Counsel, and President. In addition, during the first quarter of fiscal 2015, the Company also announced the hiring of a new Chief Financial Officer and a new Chief Merchandising Officer. In conjunction with these executive changes as well as other management terminations made during fiscal 2015, the Company recorded charges to income of $3,549,000, which relate primarily to severance payments made as a result of the executive officer terminations and other direct costs associated with the Company's 2015 executive and management transition.
On June 22, 2014, Keith R. Stewart resigned as a member of the Company's board of directors and as Chief Executive Officer of the Company. In conjunction with Mr. Stewart's resignation and separation agreement, as well as other executive terminations made subsequent to June 22, 2014, the Company recorded charges to income of $5,520,000 during fiscal 2014, relating primarily to severance payments which Mr. Stewart was entitled to in accordance with the terms of his employment agreement; severance payments for the termination of our Chief Operating and Chief Merchandising Officers; and other direct costs associated with the Company's executive and management transition. Following Mr. Stewart's resignation, the Company's board of directors appointed Mr. Mark Bozek as Chief Executive Officer of the Company effective June 22, 2014.
Relationship with NBCU, Comcast and GE Equity (Notes)
Relationship with NBCU and GE Equity
Relationship with NBCU, Comcast and GE Equity
Relationship with GE Equity, Comcast and NBCU
The Company is a party to an amended and restated shareholder agreement, dated February 25, 2009 (the "GE/NBCU Shareholder Agreement"), with GE Capital Equity Investments, Inc. (“GE Equity”) and NBCUniversal Media, LLC ("NBCU"), which provides for certain corporate governance and standstill matters (as described further below). NBCU is an indirect subsidiary of Comcast Corporation ("Comcast"). The Company believes that as of January 30, 2016, the direct equity ownership of GE Equity in the Company consisted of 3,545,049 shares of common stock, and the direct ownership of NBCU in the Company consists of 7,141,849 shares of common stock. The Company has a significant cable distribution agreement with Comcast and believe that the terms of the agreement are comparable to those with other cable system operators.
General Electric Company ("GE"), the parent company of GE Equity, has agreed with Comcast that, for so long as GE Equity is entitled to appoint at least two members of the Company's board of directors, NBCU will be entitled to retain a board seat provided that NBCU beneficially owns at least 5% of the Company's adjusted outstanding common stock (as computed under the amended and restated shareholders agreement described below). Furthermore, GE has also agreed to obtain the consent of NBCU prior to consenting to the Company's adoption of any shareholders rights plan or certain other actions that would impede or restrict the ability of NBCU to acquire or dispose of shares of the Company's voting stock or taking any action that would result in NBCU being deemed to be in violation of the Federal Communications Commission multiple ownership regulations. As of January 30, 2016 GE Equity has an approximate 6% beneficial ownership in the Company.
In an SEC filing made on August 18, 2015, GE Equity disclosed that on August 14, 2015, it and ASF Radio, L.P. ("ASF Radio"), an independent third party to the Company, entered into a Stock Purchase Agreement pursuant to which GE Equity agreed to sell 3,545,049 shares of the Company's common stock, which is all of the shares GE Equity currently owns, to ASF Radio for $2.15 per share. The closing of the sale is subject to certain conditions and was scheduled for October 15, 2015. According to the SEC filing, ASF Radio is an affiliate of Ardian, an independent private equity investment company. As of March 28, 2016, the sale has not yet closed.
Amended and Restated Shareholder Agreement
The GE/NBCU Shareholder Agreement provides that GE Equity is entitled to designate nominees for three members of the Company’s board of directors so long as the aggregate beneficial ownership of GE Equity and NBCU (and their affiliates) is at least equal to 50% of their beneficial ownership as of February 25, 2009 (i.e., beneficial ownership of approximately 8.7 million common shares) (the "50% Ownership Condition"), and two members of the Company's board of directors so long as their aggregate beneficial ownership is at least 10% of the shares of "adjusted outstanding common stock," as defined in the GE/NBCU Shareholder Agreement (the "10% Ownership Condition). In addition, the GE/NBCU Shareholder Agreement provides that GE Equity may designate any of its director-designees to be an observer of the audit, human resources and compensation, and corporate governance and nominating committees of the Company's board of directors. Neither GE Equity nor NBCU currently has any designees serving on our board of directors or committees. Upon the closing of the GE/ASF Radio Sale, the 50% Ownership Condition will no longer be met; however, the Company expects that the 10% Ownership Condition will continue to be met and therefore, following the closing of the GE/ASF Radio Sale, NBCU and its affiliates will continue to be entitled to designate nominees for two members of the Company's board of directors.
The GE/NBCU Shareholder Agreement requires that we obtain the consent of GE Equity before the Company (i) exceed certain thresholds relating to the issuance of securities, the payment of dividends, the repurchase or redemption of common stock, acquisitions (including investments and joint ventures) or dispositions, and the incurrence of debt; (ii) enter into any business different than what the Company and its subsidiaries are currently engaged; and (iii) amend the Company’s articles of incorporation to adversely affect GE Equity and NBCU (or their affiliates); provided, however, that these restrictions will no longer apply when both (1) GE Equity is no longer entitled to designate three director nominees and (2) GE Equity and NBCU no longer hold any Series B preferred stock. The Company is also prohibited from taking any action that would cause any ownership interest by the Company in television broadcast stations from being attributable to GE Equity, NBCU or their affiliates. The Company redeemed all of the Series B preferred stock in April 2011 and, upon the closing of the GE/ASF Radio Sale, the 50% Ownership Condition will no longer be met. Therefore, GE Equity will no longer be entitled to these consent rights following the closing of the GE/ASF Radio Sale.
The GE/NBCU Shareholder Agreement further provides that during the "standstill period" (as described below), subject to certain limited exceptions, GE Equity and NBCU are prohibited from: (i) making any asset/business purchases from the Company in excess of 10% of the total fair market value of the Company’s assets; (ii) increasing their beneficial ownership above 39.9% of the Company's shares; (iii) making or in any way participating in any solicitation of proxies; (iv) depositing any securities of the Company in a voting trust; (v) forming, joining or in any way becoming a member of a "13D Group" with respect to any voting securities of the Company; (vi) arranging any financing for, or providing any financing commitment specifically for, the purchase of any voting securities of the Company; or (vii) otherwise acting, whether alone or in concert with others, to seek to propose to the Company any tender or exchange offer, merger, business combination, restructuring, liquidation, recapitalization or similar transaction involving the Company, or nominating any person as a director of the Company who is not nominated by the then incumbent directors, or proposing any matter to be voted upon by the Company’s shareholders. If, during the standstill period, any inquiry has been made regarding a "takeover transaction" or "change in control," each as defined in the GE/NBCU Shareholder Agreement, that has not been rejected by the Company’s board of directors, or the Company’s board of directors pursues such a transaction, or engages in negotiations or provides information to a third party and the board of directors has not resolved to terminate such discussions, then GE Equity or NBCU may propose to the Company a tender offer or business combination proposal.
In addition, unless GE Equity and NBCU beneficially own less than 5% or more than 90% of the adjusted outstanding shares of common stock, GE Equity and NBCU may not sell, transfer or otherwise dispose of any securities of the Company subject to limited exceptions for (i) transfers to affiliates, (ii) third party tender offers, (iii) mergers, consolidations and reorganizations and (iv) transfers pursuant to underwritten public offerings or transfers exempt from registration under the Securities Act (provided, in the case of (iii), such transfers do not result in the transferee acquiring beneficial ownership in excess of 10% (or 20%in the case of a transfer by NBCU)). As discussed above, we believe that NBCU owns more than 5% but less than 90% of the adjusted outstanding shares of our common stock and therefore, NBCU will remain subject to these restrictions following the consummation of the GE/ASF Radio Sale.
The standstill period will terminate on the earliest to occur of (i) the ten-year anniversary of the GE/NBCU Shareholder Agreement, (ii) the Company entering into an agreement that would result in a "change in control" (as defined in the GE/NBCU Shareholder Agreement and subject to reinstatement), (iii) an actual "change in control" (subject to reinstatement), (iv) a third-party tender offer (subject to reinstatement), or (v) six months after GE Equity can no longer designate any nominees to the Company’s board of directors. Following the expiration of the standstill period pursuant to clause (i) above and two years in the case of clause (v) above, GE Equity and NBCU’s beneficial ownership position may not exceed 39.9% of the Company’s adjusted outstanding shares of common stock, except pursuant to issuances or exercises of any warrants or pursuant to a 100% tender offer for the Company.
Registration Rights Agreement
On February 25, 2009, the Company entered into an amended and restated registration rights agreement providing GE Equity, NBCU and their affiliates and any transferees and assigns, an aggregate of four demand registrations and unlimited piggy-back registration rights. In addition, NBCU was subsequently granted one additional demand registration right pursuant to the second amendment of the now expired NBCU trademark license agreement.
2015 Letter Agreement with GE Equity
On July 9, 2015, the Company entered into a letter agreement with GE Equity pursuant to which GE Equity consented to our adoption of a Shareholder Rights Plan in consideration for our agreement to provide GE Equity, NBCU and certain of their respective affiliates with exemptions from the Shareholder Rights Plan. GE’s consent was required pursuant to the terms of the GE/NBCU Shareholder Agreement. This discussion is a summary of the terms of the letter agreement. For more information about the Shareholder Rights Plan see Note 11.
In the letter agreement, the Company agreed that if any of GE Equity, NBCU or any of their respective affiliates that holds shares of our common stock from time to time (each a “Grandfathered Investor”) sells or otherwise transfers shares of our common stock currently owned by such Grandfathered Investor to any third party identified to us in writing (any such third party, a “Exempt Purchaser”), we will take all actions necessary under the Shareholder Rights Plan so that such third party will not be deemed an Acquiring Person (as defined in the Shareholder Rights Plan) by virtue of the acquisition of such shares. The Company further agreed that, subject to certain limitations, upon request of any Grandfathered Investor or Exempt Purchaser, and in connection with a transfer by such Grandfathered Investor or Exempt Purchaser of shares of the Company's common stock to an Exempt Purchaser, the Company will enter into an agreement with the acquiring Exempt Purchaser granting such acquiring Exempt Purchaser substantially the same rights as set forth above with respect to any sale of the Company's outstanding shares of common stock to any other third party. Additionally, the Company agreed that without the consent of any Grandfathered Investor that is an affiliate of GE Equity and any Grandfathered Investor that is an affiliate of NBCU, the Company will not (i) amend the Shareholder Rights Plan in any material respect, other than to accelerate the Expiration Date or the Final Expiration Date, (ii) adopt another shareholders' rights plan or (iii) amend the letter agreement.
As of January 30, 2016, Comcast, through NBCU, held approximately 12.5% of the Company’s outstanding common stock and GE Equity held approximately 6% of the Company's outstanding common stock. Consequently, the letter agreement with GE Equity may significantly limit the Company's ability to grant exemptions from the Plan to other shareholders.
The foregoing summaries of the GE/NBCU Shareholder Agreement, the Registration Rights Agreement and the 2015 letter agreement with GE Equity do not purport to be complete and are qualified in their entirety by reference to the full text of such agreements, which have been filed as exhibits to this Annual Report on Form 10-K and are incorporated herein by reference.
Related Party Transactions
Related Party Transactions
Related Party Transactions
Relationship with GE Equity and NBCU
In January 2011, General Electric Company ("GE") consummated a transaction with Comcast Corporation ("Comcast") pursuant to which GE contributed all of its holdings in NBCU to NBCUniversal, LLC, a newly formed entity beneficially owned 51% by Comcast and 49% by GE. As a result of that transaction, NBCU is now a wholly owned subsidiary of NBCUniversal, LLC. In March 2013, GE sold its remaining 49% common equity interest in NBCUniversal, LLC to Comcast pursuant to an agreement reached in February 2013. The Company believes that as of January 30, 2016, the direct equity ownership of GE Equity in the Company consists of 3,545,049 shares of common stock and the direct ownership of NBCU in the Company consists of 7,141,849 shares of common stock. The Company has a significant cable distribution agreement with Comcast and believes that the terms of this agreement are comparable to those with other cable system operators.
In connection with the January 2011 transfer of its ownership in NBCU to NBCUniversal, LLC, GE also agreed with Comcast that, for so long as GE Equity is entitled to appoint two members of the Company's board of directors, NBCU will be entitled to retain a board seat provided that NBCU beneficially owns at least 5% of the Company's adjusted outstanding common stock. Furthermore, GE agreed to obtain the consent of NBCU prior to consenting to the Company's adoption of any shareholders right plan or certain other actions that would impede or restrict the ability of NBCU to acquire or dispose of shares of the Company's voting stock or taking any action that would result in NBCU being deemed to be in violation of the Federal Communications Commission multiple ownership regulations. For additional information regarding the Company's arrangements with Comcast, GE, GE Equity and NBCU, see Note 18 above.
Asset Acquisition of Dollars Per Minute, Inc.
On November 18, 2014, the Company entered into an asset purchase agreement with Dollars Per Minute, Inc., a Delaware corporation ("DPM") to purchase certain assets of DPM, including the EVINE brand and trademark.
The principal stockholders of DPM are Mark Bozek, the Company's former Chief Executive Officer, and Russell Nuce, the Company's former Chief Strategy Officer. At the time of the transaction, DPM had debt outstanding under certain convertible bridge notes issued to several individuals, including Thomas Beers, one of the Company's directors and a trust for which Russell Nuce has a contingent pecuniary interest. As consideration for the purchase of these assets, primarily related to intellectual property, the Company issued 178,842 unregistered shares of our common stock, which represented an aggregate value of $1,044,000 based on the closing price of our common stock on November 13, 2014 and paid $20,000 in cash consideration and incurred $39,000 in professional fees associated with acquiring the assets.
Director Relationships
The Company entered into a service agreement with Newgistics, Inc. ("Newgistics") in fiscal 2004. Newgistics provides offsite customer returns consolidation and delivery services to the Company. The Company's interim Chief Executive Officer, Robert Rosenblatt, is a member of Newgistics Board of Directors. The Company made payments to Newgistics totaling approximately $4,517,000, $4,680,000 and $3,862,000 during fiscal 2015, fiscal 2014 and fiscal 2013, respectively.
One of the Company's directors, Thomas Beers, has a minority interest in one of the Company's on air food suppliers. The Company made inventory payments totaling $3,467,000 during fiscal 2015 to this supplier.
Summary of Significant Accounting Policies Level 2 (Policies)
Fiscal Year
The Company's fiscal year ends on the Saturday nearest to January 31. References to years in this report relate to fiscal years, rather than to calendar years. The Company’s most recently completed fiscal year, fiscal 2015, ended on January 30, 2016, and consisted of 52 weeks. Fiscal 2014 ended on January 31, 2015 and consisted of 52 weeks. Fiscal 2013 ended on February 1, 2014 and consisted of 52 weeks.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
Revenue is recognized at the time merchandise is shipped or when services are provided. Shipping and handling fees charged to customers are recognized as merchandise is shipped and are classified as revenue in the accompanying statements of operations in accordance with generally accepted accounting principles ("GAAP"). The Company classifies shipping and handling costs in the accompanying statements of operations as a component of cost of sales. Revenue is reported net of estimated sales returns and excludes sales taxes. Sales returns are estimated and provided for at the time of sale based on historical experience. Payments received for unfilled orders are reflected as a component of accrued liabilities.
Accounts receivable consist primarily of amounts due from customers for merchandise sales and from credit card companies, and are reflected net of reserves for estimated uncollectible amounts of $6,870,000 at January 30, 2016 and $6,706,000 at January 31, 2015. The Company utilizes an installment payment program called ValuePay that entitles customers to purchase merchandise and generally pay for the merchandise in two or more equal monthly credit card installments. As of January 30, 2016 and January 31, 2015, the Company had approximately $108,921,000 and $106,678,000, respectively, of net receivables due from customers under the ValuePay installment program. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Provision for doubtful accounts receivable primarily related to the Company’s ValuePay program were $11,795,000, $13,007,000 and $12,762,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively.
Cost of sales includes primarily the cost of merchandise sold, shipping and handling costs, inbound freight costs, excess and obsolete inventory charges, distribution facility depreciation and customer courtesy credits.
Purchasing and receiving costs, including costs of inspection, are included as a component of distribution and selling expense and were approximately $10,730,000, $10,984,000 and $10,112,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively. Distribution and selling expense consist primarily of cable and satellite access fees, credit card fees, bad debt expense and costs associated with purchasing and receiving, inspection, marketing and advertising, show production, website marketing and merchandising, telemarketing, customer service, warehousing and fulfillment. General and administrative expense consists primarily of costs associated with executive, legal, accounting and finance, information systems and human resources departments, software and system maintenance contracts, insurance, investor and public relations and director fees.
Cash
Cash consists of cash on deposit. The Company maintains its cash balances at financial institutions in demand deposit accounts that are federally insured. The Company has not experienced losses in such accounts and believes it is not exposed to any significant credit risk on its cash.
Restricted Cash and Investments
The Company had restricted cash and investments of $450,000 and $2,100,000 for fiscal 2015 and fiscal 2014, respectively. The Company’s restricted cash and investments consist of certificates of deposit. Interest income is recognized when earned.
Inventories
Inventories, which consists of consumer merchandise held for resale, are stated at the lower of average cost or net realizable value, giving consideration to obsolescence provision write downs of $7,172,000, $3,838,000 and $3,776,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively.
Marketing and Advertising Costs
Marketing and advertising costs are expensed as incurred and consist primarily of contractual marketing fees paid to certain cable operators for cross channel promotions and online advertising, including amounts paid to online search engine operators and customer mailings. Total marketing and advertising costs and online search marketing fees totaled $3,300,000, $1,946,000 and $1,827,000 for fiscal 2015, fiscal 2014 and fiscal 2013, respectively. The Company includes advertising costs as a component of distribution and selling expense in the Company’s consolidated statement of operations.
Property and Equipment
Property and equipment are stated at cost. Improvements and renewals that extend the life of an asset are capitalized and depreciated. Repairs and maintenance are charged to expense as incurred. The cost and accumulated depreciation of property and equipment retired or otherwise disposed of are removed from the related accounts, and any residual values are charged or credited to operations. Depreciation and amortization for financial reporting purposes are provided on the straight-line method based upon estimated useful lives. Costs incurred to develop software for internal use and for the Company’s websites are capitalized and amortized over the estimated useful life of the software. Costs related to maintenance of internal-use software and for the Company’s website are expensed as incurred.
Intangible Assets
The Company’s primary identifiable intangible assets include an FCC broadcast license and the EVINE trademark and brand name and prior to its expiration in January 2014, a trademark license agreement. Identifiable intangibles with finite lives are amortized and those identifiable intangibles with indefinite lives are not amortized. Identifiable intangible assets that are subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Identifiable intangible assets not subject to amortization are tested for impairment annually or more frequently if events warrant. The impairment test consists of a comparison of the fair value of the intangible asset with its carrying amount.
Income Taxes
The Company accounts for income taxes under the liability method of accounting whereby deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of the enactment of such laws. The Company assesses the recoverability of its deferred tax assets in accordance with GAAP.
The Company recognizes interest and penalties related to uncertain tax positions within income tax expense.
Fair Value of Financial Instruments
GAAP requires disclosures of fair value information about financial instruments for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. GAAP excludes certain financial instruments and all non-financial instruments from its disclosure requirements.
The Company used the following methods and assumptions in estimating its fair values for financial instruments:
The carrying amounts reported in the accompanying consolidated balance sheets approximate the fair value for cash, short-term investments, accounts receivable, trade payables and accrued liabilities, due to the short maturities of those instruments. The fair value of the Company’s $73 million Credit Facility is estimated based on rates available to the Company for issuance of debt. As of January 30, 2016, the Company's Credit Facility had a carrying amount and an estimated fair value of $73 million.
Fair Value Measurements on a Nonrecurring Basis
Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to the Company's tangible fixed assets and intangible FCC broadcasting license asset, which are remeasured when estimated fair value is below carrying value on the consolidated balance sheets. For these assets, the Company does not periodically adjust its carrying value to fair value except in the event of impairment. If the Company determines that impairment has occurred, the carrying value of the asset is reduced to fair value and the difference is recorded as a loss within operating income in the consolidated statement of operations. The Company had no remeasurements of such assets or liabilities to fair value during fiscal 2015, fiscal 2014 and fiscal 2013.
Use of Estimates
The preparation of financial statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during reporting periods. These estimates relate primarily to the carrying amounts of accounts receivable and inventories, the realizability of certain long-term assets and the recorded balances of certain accrued liabilities and reserves. Ultimate results could differ from these estimates.
Stock-Based Compensation
Compensation is recognized for all stock-based compensation arrangements by the Company, including employee and non-employee stock options granted. The estimated grant date fair value of each stock-based award is recognized over the requisite service period, which is generally the vesting period. The estimated fair value of each option is calculated using the Black-Scholes option-pricing model for time-based vesting awards and a Monte Carlo valuation model for market-based vesting awards. Non-vested share awards are recorded as compensation cost over the requisite service periods based on the fair value on the date of grant.
Net Loss Per Common Share
Basic loss per share is computed by dividing reported loss by the weighted average number of common shares outstanding for the reported period. Diluted net loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock of the Company during reported periods.
A reconciliation of net loss per share calculations and the number of shares used in the calculation of basic net loss per share and diluted net loss per share is as follows:
 
 
For the Years Ended
 
 
January 30,
2016
 
January 31,
2015
 
February 1,
2014
Net loss (a)
 
$
(12,284,000
)
 
$
(1,378,000
)
 
$
(2,515,000
)
Weighted average number of common shares outstanding — Basic
 
57,004,321

 
53,458,662

 
49,504,892

Dilutive effect of stock options, non-vested shares and warrants
 

 

 

Weighted average number of common shares outstanding — Diluted
 
57,004,321

 
53,458,662

 
49,504,892

 
 
 
 
 
 
 
Net loss per common share
 
$
(0.22
)
 
$
(0.03
)
 
$
(0.05
)
Net loss per common share — assuming dilution
 
$
(0.22
)
 
$
(0.03
)
 
$
(0.05
)

(a) The net losses for fiscal 2015 and fiscal 2014 includes executive and management transition costs of $3,549,000 and $5,520,000, respectively. In addition, fiscal 2015 includes distribution facility consolidation and technology upgrade costs of $1,347,000. The net loss for fiscal 2014 and fiscal 2013 includes activist shareholder response charges of $3,518,000 and $2,133,000, respectively.
For fiscal 2015, fiscal 2014 and fiscal 2013, approximately -0-, 3,118,000 and 6,247,000, respectively, incremental in-the-money potentially dilutive common share stock options and, with respect to fiscal 2013, warrants have been excluded from the computation of diluted earnings per share, as the effect of their inclusion would be anti-dilutive.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board issued Revenue from Contracts with Customers, Topic 606 (Accounting Standards Update (ASU) No. 2014-09), which provides a framework for the recognition of revenue, with the objective that recognized revenues properly reflect amounts an entity is entitled to receive in exchange for goods and services. The guidance, also includes additional disclosure requirements regarding revenue, cash flows and obligations related to contracts with customers. In July 2015, the Financial Accounting Standards Board approved a one year deferral of the effective date of ASU 2014-09. The standard will now become effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted for interim and annual reporting periods beginning after December 15, 2016. We are currently evaluating the impact of adopting ASU 2014-09 on our consolidated financial statements.
In April 2015, the Financial Accounting Standards Board issued Simplifying the Presentation of Debt Issuance Costs, Subtopic 835-30 (ASU No 2015-03). ASU 2015-03 requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying value of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by ASU 2015-03. In August 2015, the FASB issued Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, Subtopic 835-30 (ASU No. 2015-15), which clarifies that absent authoritative guidance in ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the staff of the Securities and Exchange Commission would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The amendments in ASU No. 2015-03 are effective retrospectively for fiscal years, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted. We are currently evaluating the impact of adopting ASU 2015-03 and ASU 2015-15 on our consolidated financial statements.
In July 2015, the Financial Accounting Standards Board issued Simplifying the Measurement of Inventory, Topic 330 (ASU No 2015-11). ASU 2015-11 changes the measurement principle for inventory from the lower of cost or market to lower of cost or net realizable value. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016. We are currently evaluating the impact of adopting ASU 2015-11 on our consolidated financial statements.
In November 2015, the Financial Accounting Standards Board issued Balance Sheet Classification of Deferred Taxes, Topic 740 (ASU No 2015-17). ASU 2015-17 requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as non-current on the balance sheet. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016, with early adoption permitted and applied either prospectively or retrospectively. We are currently evaluating the impact of adopting ASU 2015-17 on our consolidated financial statements.
In February 2016, the Financial Accounting Standards Board issued Leases, Topic 842 (ASU No 2016-02). ASU 2016-02 establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.
Summary of Significant Accounting Policies Level 3 (Tables)
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
A reconciliation of net loss per share calculations and the number of shares used in the calculation of basic net loss per share and diluted net loss per share is as follows:
 
 
For the Years Ended
 
 
January 30,
2016
 
January 31,
2015
 
February 1,
2014
Net loss (a)
 
$
(12,284,000
)
 
$
(1,378,000
)
 
$
(2,515,000
)
Weighted average number of common shares outstanding — Basic
 
57,004,321

 
53,458,662

 
49,504,892

Dilutive effect of stock options, non-vested shares and warrants
 

 

 

Weighted average number of common shares outstanding — Diluted
 
57,004,321

 
53,458,662

 
49,504,892

 
 
 
 
 
 
 
Net loss per common share
 
$
(0.22
)
 
$
(0.03
)
 
$
(0.05
)
Net loss per common share — assuming dilution
 
$
(0.22
)
 
$
(0.03
)
 
$
(0.05
)
Property and Equipment Property, Plant and Equipment (Tables)
Property, Plant and Equipment [Table Text Block]
Property and equipment in the accompanying consolidated balance sheets consisted of the following:
 
 
Estimated Useful Life (In Years)
 
January 30, 2016
 
January 31, 2015
Land and improvements
 
 
$
3,394,000

 
$
3,394,000

Buildings and improvements
 
5-40
 
38,405,000

 
24,215,000

Transmission and production equipment
 
5-10
 
5,180,000

 
5,424,000

Office and warehouse equipment
 
3-15
 
19,264,000

 
9,298,000

Computer hardware, software and telephone equipment
 
3-7
 
95,708,000

 
89,615,000

Distribution Center Expansion - Construction in Process
 
3-40
 

 
16,151,000

Leasehold improvements
 
3-5
 
2,681,000

 
2,681,000

 
 
 
 
164,632,000

 
150,778,000

Less — Accumulated depreciation
 
 
 
(112,003,000
)
 
(108,019,000
)
 
 
 
 
$
52,629,000

 
$
42,759,000

Depreciation expense in fiscal 2015, fiscal 2014 and fiscal 2013 was $10,266,000, $8,854,000 and $8,589,000, respectively.
Intangible Assets (Tables)
Schedule of Finite-lived and Infinite-lived Intangible Asset [Table Text Block]
Intangible assets in the accompanying consolidated balance sheets consisted of the following:
 
 
Weighted
Average
Life
(Years)
 
January 30, 2016
 
January 31, 2015
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
  EVINE trademark
 
15
 
1,103,000

 
(80,000
)
 
1,103,000

 
(18,000
)
Total finite-lived intangible assets
 
 
 
$
1,103,000

 
$
(80,000
)
 
$
1,103,000

 
$
(18,000
)
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
  FCC broadcast license
 
 
 
$
12,000,000

 
 
 
$
12,000,000

 
 
Accrued Liabilities (Tables)
Schedule of Accrued Liabilities [Table Text Block]
Accrued liabilities in the accompanying consolidated balance sheets consisted of the following:
 
 
January 30, 2016
 
January 31, 2015
Accrued cable access fees
 
$
15,739,000

 
$
14,669,000

Accrued salaries and related
 
5,661,000

 
10,089,000

Reserve for product returns
 
4,726,000

 
5,585,000

Other
 
9,216,000

 
6,340,000

 
 
$
35,342,000

 
$
36,683,000

Shareholders' Equity (Tables)
12 Months Ended
Jan. 30, 2016
Feb. 2, 2013
Outstanding Options [Abstract]
 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
 
2012 Market Grant [Table Text Block]
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
 
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding [Table Text Block]
 
Schedule of Restricted Stock Fair Value [Table Text Block]
Schedule of Non-vested Restricted Stock Activity [Table Text Block]
 
 
Fiscal 2015
 
Fiscal 2014
 
Fiscal 2013
Expected volatility
75% - 82%
 
88% - 98%
 
98% - 100%
Expected term (in years)
6 years
 
5 - 6 years
 
5 - 6 years
Risk-free interest rate
1.7% - 1.9%
 
1.5% - 2.2%
 
1.1% - 2.1%
Grant date fair values and derived service periods for each tranche were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 0.38%, a weighted average expected life of 3.3 years and an implied volatility of 78% and were as follows for each tranche:
 
Fair Value (Per Share)
 
Derived Service Period
Tranche 1 ($6.00/share)
$0.93
 
15
months
Tranche 2 ($8.00/share)
$0.95
 
20
months
Tranche 3 ($10.00/share)
$0.95
 
24
months
A summary of the status of the Company’s stock option activity as of January 30, 2016 and changes during the year then ended is as follows:
 
 
2011
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
2004
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
2001
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
Other Non-
Qualified
Stock
Options
 
Weighted
Average
Exercise
Price
Balance outstanding,
January 31, 2015
 
2,463,000

 
$
4.09

 
1,206,000

 
$
6.71

 
826,000

 
$
6.89

 
450,000

 
$
4.51

Granted
 
315,000

 
$
5.56

 

 
$

 

 
$

 

 
$

Exercised
 
(78,000
)
 
$
4.30

 
(30,000
)
 
$
2.70

 
(130,000
)
 
$
3.18

 
(372,000
)
 
$
4.57

Forfeited or canceled
 
(1,145,000
)
 
$
4.33

 
(506,000
)
 
$
7.55

 
(297,000
)
 
$
7.32

 
(78,000
)
 
$
4.23

Balance outstanding,
January 30, 2016
 
1,555,000

 
$
4.30

 
670,000

 
$
6.18

 
399,000

 
$
7.78

 

 
$

Options Exercisable at:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 30, 2016
 
995,000

 
$
3.97

 
652,000

 
$
6.22

 
399,000

 
$
7.78

 

 
$

January 31, 2015
 
1,322,000

 
$
4.05

 
1,179,000

 
$
6.76

 
826,000

 
$
6.89

 
380,000

 
$
4.60

February 1, 2014
 
1,229,000

 
$
3.78

 
2,037,000

 
$
6.21

 
1,121,000

 
$
6.05

 
397,000

 
$
4.11

The following table summarizes information regarding stock options outstanding at January 30, 2016:
 
 
Options Outstanding
 
Options Vested or Expected to Vest
Option Type
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
(Years)
 
Aggregate
Intrinsic
Value
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
(Years)
 
Aggregate
Intrinsic
Value
2011 Incentive:
 
1,555,000

 
$
4.30

 
7.5
 
$

 
1,514,000

 
$
4.27

 
7.5
 
$

2004 Incentive:
 
670,000

 
$
6.18

 
3.2
 
$

 
668,000

 
$
6.18

 
3.2
 
$

2001 Incentive:
 
399,000

 
$
7.78

 
2.2
 
$

 
399,000

 
$
7.78

 
2.2
 
$

Non-Qualified:
 

 
$

 
 
$

 

 
$

 
 
$

On November 17, 2014, the Company granted 199,790 shares of market-based restricted stock units to its chief executive officer and 79,916 shares of market-based restricted stock units to its chief strategy officer in conjunction with the hiring of these positions. As of January 30, 2016, these market-based restricted stock awards were outstanding. The total grant date fair value was estimated to be $1,373,000, or $4.91 per share, and is being amortized over the three-year performance period. Grant date fair values were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 1.03%, a weighted average expected life of 3 years and an implied volatility of 60%. Each restricted stock award will vest if at any time during the three-year performance period the closing price of the Company's stock equals or exceeds, for ten consecutive trading days, the following cumulative total shareholder return ("TSR") thresholds:
Cumulative TSR Thresholds
Percentage of
Units Vested
Below 25%
0%
25% to 32%
25%
33% to 39%
50%
40% to 49%
75%
50% or Above
100%
Grant date fair values and derived service periods for each tranche were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 0.32%, a weighted average expected life of 2.8 years and an implied volatility of 78% and were as follows for each tranche:
 
Fair Value
(Per Share)
 
Derived Service
Period
Tranche 1 ($6.00/share)
$1.48
 
15
months
Tranche 2 ($8.00/share)
$1.39
 
20
months
Tranche 3 ($10.00/share)
$1.31
 
24
months
A summary of the status of the Company’s non-vested restricted stock activity as of January 30, 2016 and changes during the twelve-month period then ended is as follows:
 
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Non-vested outstanding, January 31, 2015
 
704,000

 
$4.54
Granted
 
453,000

 
$4.50
Vested
 
(138,000
)
 
$5.34
Forfeited
 
(158,000
)
 
$4.20
Non-vested outstanding, January 30, 2016
 
861,000

 
$4.46
Business Segments and Sales by Product Group (Tables)
Revenue from External Customers by Products and Services [Table Text Block]
Information on net sales by significant product groups are as follows (in thousands):
 
 
 
For the Years Ended
 
 
 
January 30,
2016
 
January 31,
2015
 
February 1,
2014
Jewelry & Watches
 
 
$
248,951

 
$
256,219

 
$
253,358

Home & Consumer Electronics
 
 
193,931

 
186,772

 
203,468

Beauty
 
 
87,184

 
76,268

 
63,122

Fashion & Accessories
 
 
105,616

 
96,239

 
64,608

All other (primarily shipping & handling revenue)
 
 
57,630

 
59,120

 
55,933

Total
 
 
$
693,312

 
$
674,618

 
$
640,489

Income Taxes (Tables)
The Company records deferred taxes for differences between the financial reporting and income tax bases of assets and liabilities, computed in accordance with tax laws in effect at that time. The deferred taxes related to such differences as of January 30, 2016 and January 31, 2015 were as follows (in thousands):

 
 
January 30, 2016
 
January 31, 2015
Accruals and reserves not currently deductible for tax purposes
 
$
6,990

 
$
7,420

Inventory capitalization
 
1,931

 
1,459

Differences in depreciation lives and methods
 
2,730

 
2,866

Differences in basis of intangible assets
 
(2,756
)
 
(1,968
)
Differences in investments and other items
 
551

 
215

Net operating loss carryforwards
 
117,909

 
112,318

Valuation allowance
 
(130,089
)
 
(124,258
)
Net deferred tax liability
 
$
(2,734
)
 
$
(1,948
)
The provision from income taxes consisted of the following (in thousands):
 
 
For the Years Ended
 
 
January 30, 2016
 
January 31, 2015
 
February 1, 2014
Current
 
$
(46
)
 
$
(31
)
 
$
(15
)
Deferred
 
(788
)
 
(788
)
 
(1,158
)
 
 
$
(834
)
 
$
(819
)
 
$
(1,173
)
A reconciliation of the statutory tax rates to the Company’s effective tax rate is as follows:
 
 
For the Years Ended
 
 
January 30, 2016
 
January 31, 2015
 
February 1, 2014
Taxes at federal statutory rates
 
35.0
 %
 
35.0
 %
 
35.0
 %
State income taxes, net of federal tax benefit
 
(0.6
)
 
(11.2
)
 
(5.3
)
Reestablishment of state net operating losses
 
6.0

 

 

Non-cash stock option vesting expense
 
(1.9
)
 
(158.6
)
 
(43.3
)
Other
 
4.9

 
(2.4
)
 
(0.6
)
FCC license deferred tax liability impact on valuation allowance
 
(6.5
)
 
(133.4
)
 
(81.5
)
Valuation allowance and NOL carryforward benefits
 
(44.2
)
 
124.0

 
8.4

Effective tax rate
 
(7.3
)%
 
(146.6
)%
 
(87.3
)%
Supplemental Cash Flow Information (Tables) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
SUPPLEMENTAL NON CASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
Property and equipment purchases included in accounts payable
$ 138,000 
$ 2,016,000 
$ 521,000 
Deferred financing costs included in accrued liabilities
20,000 
Interest paid
2,353,000 
1,470,000 
1,259,000 
Income taxes paid
$ 33,000 
$ 30,000 
$ 16,000 
The Company (Details)
12 Months Ended
Jan. 30, 2016
Households
General [Abstract]
 
Household Broadcast Penetration, Number of Households
88,105,000 
Summary of Significant Accounting Policies Level 4 (Details) (USD $)
3 Months Ended 12 Months Ended
Oct. 31, 2015
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Feb. 2, 2013
Organization, Consolidation and Presentation of Financial Statements [Abstract]
 
 
 
 
 
Long-term Debt
 
$ 72,680,000 
$ 52,707,000 
 
 
Activist Shareholder Costs
 
3,518,000 
2,133,000 
 
Severance Costs
 
3,549,000 
5,520,000 
 
Number of Weeks in Fiscal Year, Minimum
 
364 days 
 
 
 
Number of Weeks in Fiscal Year, Maximum
 
 
 
 
371 days 
Number Of Weeks In Fiscal Period
 
 
364 days 
 
371 days 
Financing Receivable, Allowance for Credit Losses
 
6,870,000 
6,706,000 
 
 
Financing Receivable, Net
 
108,921,000 
106,678,000 
 
 
Provision for Doubtful Accounts
11,795,000 
 
13,007,000 
12,762,000 
 
Purchasing and Receiving Costs
 
10,730,000 
10,984,000 
10,112,000 
 
Restricted Cash and Investments, Current
 
450,000 
2,100,000 
 
 
Inventory Valuation Reserves
 
7,172,000 
3,838,000 
3,776,000 
 
Marketing and Advertising Expense
 
3,300,000 
1,946,000 
1,827,000 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
 
3,118,000 
6,247,000 
 
Long term credit facility
 
70,537,000 
50,971,000 
 
 
FCC license impairment
 
 
$ 0 
 
 
Summary of Significant Accounting Policies Net Loss Per Common Share (Details) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Organization, Consolidation and Presentation of Financial Statements [Abstract]
 
 
 
Severance Costs
$ 3,549,000 
$ 5,520,000 
$ 0 
Distribution facility consolidation and technology upgrade costs
1,347,000 
Activist Shareholder Costs
3,518,000 
2,133,000 
Current Fiscal Year End Date
--01-30 
 
 
Net loss (a)
$ (12,284,000)
$ (1,378,000)
$ (2,515,000)
Weighted average number of common shares outstanding — Basic
57,004,321 
53,458,662 
49,504,892 
Dilutive effect of stock options, non-vested shares and warrants (b)
Weighted average number of common shares outstanding — Diluted
57,004,321 
53,458,662 
49,504,892 
Net loss per common share
$ (0.22)
$ (0.03)
$ (0.05)
Net loss per common share — assuming dilution
$ (0.22)
$ (0.03)
$ (0.05)
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
3,118,000 
6,247,000 
Property and Equipment (Details) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Property, Plant and Equipment [Line Items]
 
 
 
Land and improvements
$ 3,394,000 
$ 3,394,000 
 
Buildings and improvements
38,405,000 
24,215,000 
 
Transmission and production equipment
5,180,000 
5,424,000 
 
Office and warehouse equipment
19,264,000 
9,298,000 
 
Computer hardware, software and telephone equipment
95,708,000 
89,615,000 
 
Distribution Center Expansion - Construction in Process
16,151,000 
 
Leasehold improvements
2,681,000 
2,681,000 
 
Property, Plant and Equipment, Gross
164,632,000 
150,778,000 
 
Less — Accumulated depreciation
(112,003,000)
(108,019,000)
 
Property and equipment, net
52,629,000 
42,759,000 
 
Depreciation
$ 10,266,000 
$ 8,854,000 
$ 8,589,000 
Building and Building Improvements [Member] |
Maximum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
 
P40Y 
 
Building and Building Improvements [Member] |
Minimum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
P5Y 
 
 
Transmission and Production Equipment [Member] |
Maximum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
 
P10Y 
 
Transmission and Production Equipment [Member] |
Minimum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
P5Y 
 
 
Office and Warehouse Equipment [Member] |
Maximum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
 
P15Y 
 
Office and Warehouse Equipment [Member] |
Minimum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
P3Y 
 
 
Computer Hardware, Software and Telephone Equipment [Member] |
Maximum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
 
P7Y 
 
Computer Hardware, Software and Telephone Equipment [Member] |
Minimum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
P3Y 
 
 
Construction in Progress [Member] |
Maximum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
 
P40Y 
 
Construction in Progress [Member] |
Minimum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
P3Y 
 
 
Leasehold Improvements [Member] |
Maximum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
 
P5Y 
 
Leasehold Improvements [Member] |
Minimum [Member]
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Estimated Useful Life
P3Y 
 
 
Intangible Assets (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Nov. 17, 2014
May 16, 2013
May 12, 2012
May 2, 2015
May 3, 2014
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Jan. 30, 2016
Operating and Broadcast Rights [Member]
Jan. 31, 2015
Operating and Broadcast Rights [Member]
Feb. 1, 2014
Operating and Broadcast Rights [Member]
Jan. 30, 2016
EVINE trademark [Member]
Jan. 31, 2015
EVINE trademark [Member]
Jan. 30, 2021
Scenario, Forecast [Member]
Feb. 1, 2020
Scenario, Forecast [Member]
Feb. 2, 2019
Scenario, Forecast [Member]
Feb. 3, 2018
Scenario, Forecast [Member]
Jan. 28, 2017
Scenario, Forecast [Member]
Finite-Lived Intangible Assets [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
74000 
74000 
74000 
74000 
74000 
Document Period End Date
 
 
 
 
 
Jan. 30, 2016 
 
 
 
 
 
 
 
 
 
 
 
 
Finite-Lived Intangible Assets, Weighted-Average Useful Life
 
 
 
 
 
 
 
 
 
 
 
15 years 
 
 
 
 
 
 
Finite-Lived Intangible Assets, Gross
 
 
 
 
 
$ 1,103,000 
$ 1,103,000 
 
 
 
 
$ 1,103,000 
$ 1,103,000 
 
 
 
 
 
Finite-Lived Intangible Assets, Accumulated Amortization
 
 
 
 
 
(80,000)
(18,000)
 
 
 
 
(80,000)
(18,000)
 
 
 
 
 
Indefinite-Lived License Agreements
 
 
 
 
 
12,000,000 
12,000,000 
 
12,000,000 
12,000,000 
12,000,000 
 
 
 
 
 
 
 
Fair Market Value of FCC License
 
 
 
 
 
12,900,000 
13,100,000 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Inputs, Discount Rate
 
 
 
 
 
9.50% 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Maximum Discount Rate
 
 
 
 
 
0.00% 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Issued During Period, Shares, Acquisitions
178,842 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Issued During Period, Value, Acquisitions
1,044,000 
 
 
 
 
1,044,000 
 
 
 
 
 
 
 
 
 
 
payments to acquire intangible assets - EVINE
20,000 
 
 
 
 
59,000 
 
 
 
 
 
 
 
 
 
 
Impairment of Intangible Assets (Excluding Goodwill)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payments to Acquire Intangible Assets
39,000 
2,830,000 
4,000,000 
 
 
2,830,000 
 
 
 
 
 
 
 
 
 
 
Amortization of Intangible Assets
 
 
 
$ 18,000 
$ 3,997,000 
$ 62,000 
 
 
 
 
 
 
 
 
 
 
 
 
Accrued Liabilities (Details) (USD $)
Jan. 30, 2016
Jan. 31, 2015
Accrued Liabilities, Current [Abstract]
 
 
Accrued cable access fees
$ 15,739,000 
$ 14,669,000 
Accrued salaries and related
5,661,000 
10,089,000 
Finite-Lived Intangible Assets, Gross
1,103,000 
1,103,000 
Reserve for product returns
4,726,000 
5,585,000 
Other
9,216,000 
6,340,000 
Accrued liabilities
$ 35,342,000 
$ 36,683,000 
EVINE Private Label Consumer Credit Card Program (Details) (USD $)
0 Months Ended 3 Months Ended
Feb. 25, 2009
board_members
Jan. 28, 2012
Jan. 30, 2016
Jul. 10, 2015
Private Label Consumer Credit Card Program [Abstract]
 
 
 
 
Financing Arrangement, Program Term, Extended Period
 
7 years 
 
 
Related Party, Ownership Interest in Company
 
 
6.00% 
4.99% 
Financing Arrangement, Program Extension, Signing Bonus
 
$ 500,000 
 
 
Number of Board Members Appointed by GE Equity
 
 
 
Fair Value Measurements (Details) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Fair Value, Option, Quantitative Disclosures [Line Items]
 
 
 
Fair Value Measurements Maximum Discount Rate
0.00% 
 
 
Document Period End Date
Jan. 30, 2016 
 
 
Line of Credit, Current
$ 2,143,000 
$ 1,736,000 
 
Restricted Cash and Investments, Current
450,000 
2,100,000 
 
Long-term Debt
72,680,000 
52,707,000 
 
Long-term Line of Credit, Noncurrent
70,537,000 
50,971,000 
 
Indefinite-Lived License Agreements
12,000,000 
12,000,000 
 
Operating and Broadcast Rights [Member]
 
 
 
Fair Value, Option, Quantitative Disclosures [Line Items]
 
 
 
Impairment of Intangible Assets (Excluding Goodwill)
 
 
Indefinite-Lived License Agreements
$ 12,000,000 
$ 12,000,000 
$ 12,000,000 
Credit Agreements (Details) (USD $)
12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Jan. 30, 2016
PNC Bank, N.A. [Member]
Jan. 31, 2015
PNC Bank, N.A. [Member]
Feb. 1, 2014
PNC Bank, N.A. [Member]
Oct. 8, 2015
PNC Bank, N.A. [Member]
Mar. 6, 2015
PNC Bank, N.A. [Member]
Jan. 31, 2014
PNC Bank, N.A. [Member]
Feb. 9, 2012
PNC Bank, N.A. [Member]
Jan. 30, 2016
GACP [Member]
Feb. 1, 2014
LIBOR [Member]
PNC Bank, N.A. [Member]
Jan. 30, 2016
LIBOR [Member]
PNC Bank, N.A. [Member]
Feb. 1, 2014
Base Rate Option [Member]
PNC Bank, N.A. [Member]
Oct. 9, 2015
Year One [Member]
PNC Bank, N.A. [Member]
Oct. 9, 2015
Year Two [Member]
PNC Bank, N.A. [Member]
Oct. 9, 2015
Year Three [Member]
PNC Bank, N.A. [Member]
Feb. 1, 2014
Term Loan [Member]
PNC Bank, N.A. [Member]
Jan. 30, 2016
Term Loan [Member]
PNC Bank, N.A. [Member]
Oct. 8, 2015
Term Loan [Member]
PNC Bank, N.A. [Member]
Jan. 31, 2015
Term Loan [Member]
PNC Bank, N.A. [Member]
Jan. 30, 2016
Term Loan [Member]
GACP [Member]
Jan. 30, 2016
Line of Credit [Member]
PNC Bank, N.A. [Member]
Jan. 31, 2015
Line of Credit [Member]
PNC Bank, N.A. [Member]
Mar. 10, 2016
Scenario, Forecast [Member]
PNC Bank, N.A. [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
GACP [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
LIBOR [Member]
GACP [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
Interest Rate Floor [Member]
GACP [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
Base Rate Option [Member]
GACP [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
Alternate Base Rate [Domain]
GACP [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
Year One [Member]
GACP [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
Year Two [Member]
GACP [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
Year Three [Member]
GACP [Member]
Mar. 10, 2016
Scenario, Forecast [Member]
Term Loan [Member]
PNC Bank, N.A. [Member]
Mar. 10, 2016
Scenario, Forecast [Member]
Term Loan [Member]
GACP [Member]
Jan. 28, 2017
Maximum [Member]
Scenario, Forecast [Member]
LIBOR [Member]
PNC Bank, N.A. [Member]
Jan. 28, 2017
Minimum [Member]
Scenario, Forecast [Member]
LIBOR [Member]
PNC Bank, N.A. [Member]
Line of Credit Facility [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of Credit Facility, Capacity Available for Trade Purchases
 
 
 
 
 
 
 
$ 6,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of Credit Facility, Maximum Borrowing Capacity
 
 
 
 
 
90,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Security Interest Maximum - Bowling Green Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,000,000 
 
 
 
Long-term Debt, Current Maturities
(2,143,000)
(1,736,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2,143,000)
 
(1,736,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of Credit, Accordion Feature
 
 
 
 
 
25,000,000 
15,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,143,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
 
64,108,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,208,000 
 
 
 
59,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long term, Total Credit Facility
 
 
72,680,000 
52,707,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Basis Spread on Variable Rate
 
 
 
 
 
 
 
 
 
 
6.00% 
3.00% 
5.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
11.00% 
10.00% 
 
 
 
 
 
4.50% 
3.00% 
LIBOR Rate Period One
 
 
 
 
 
 
 
 
 
 
1 month 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 month 
 
 
 
 
 
 
 
 
 
 
LIBOR Rate Period Two
 
 
 
 
 
 
 
 
 
 
2 months 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2 months 
 
 
 
 
 
 
 
 
 
 
LIBOR Rate Period Three
 
 
 
 
 
 
 
 
 
 
3 months 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 months 
 
 
 
 
 
 
 
 
 
 
LIBOR Rate Period Four
 
 
 
 
 
 
 
 
 
 
6 months 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument Minimum Basis Spread
 
 
 
 
 
 
 
 
 
 
5.00% 
 
4.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument Maximum Basis Spread
 
 
 
 
 
 
 
 
 
 
6.00% 
 
5.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Line of Credit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,900,000 
40,700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of Credit Facility, Remaining Borrowing Capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
29,700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt
72,680,000 
52,707,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12,780,000 
15,000,000 
12,007,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
17,000,000 
 
 
Long-term Debt, Maturities, Repayments of Principal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
70,833 
 
 
Debt Instrument, Term
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
84 months 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mandatory Prepayment Percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mandatory Prepayment Maximum Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Early Termination Fee
 
 
 
 
 
 
 
 
 
 
 
 
 
3.00% 
1.00% 
0.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.00% 
2.00% 
1.00% 
 
 
 
 
Interest Expense, Debt
 
 
2,702,000 
1,554,000 
1,435,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Covenant Compliance, Minimum Unrestricted Cash Requirement
 
 
10,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Covenant Description
 
 
 
 
 
 
 
 
 
1.1 to 1.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Covenant Compliance, Minimum Unrestricted Cash Threshold for Additional Covenants
 
 
16,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
Unrestricted Cash Plus Credit Facility Availability
 
 
41,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term credit facility, excluding current portion
 
 
70,537,000 
50,971,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred Finance Costs, Noncurrent, Net
 
 
$ 1,109,000 
 
 
 
 
 
$ 466,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument Maturity Term
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity Stock Grant Volatility (Details)
3 Months Ended 12 Months Ended
Oct. 31, 2015
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Share-based Compensation [Abstract]
 
 
 
 
Expected Volatility Rate, Minimum
 
75.00% 
88.00% 
98.00% 
Expected Volatility Rate, Maximum
 
82.00% 
98.00% 
100.00% 
Risk Free Interest Rate, Minimum
 
1.70% 
1.50% 
1.10% 
Risk Free Interest Rate, Maximum
 
1.90% 
2.20% 
2.10% 
Grant Term Limit
 
10 years 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
 
3 years 
 
 
Exercise Term Limit
 
10 years 
 
 
Minimum [Member]
 
 
 
 
Share-based Compensation [Abstract]
 
 
 
 
Expected Term
 
6 years 
5 years 
5 years 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
3 years 
 
 
 
Maximum [Member]
 
 
 
 
Share-based Compensation [Abstract]
 
 
 
 
Expected Term
 
6 years 
6 years 
6 years 
Shareholders' Equity Stock Option Activity (Details) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
 
 
 
Granted, weighted average grant date fair value
$ 3.95 
$ 3.92 
$ 3.96 
2011 Omnibus Incentive Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
 
 
 
Balance outstanding at beginning of period
2,463,000 
 
 
Granted
315,000 
 
 
Exercised
(78,000)
 
 
Forfeited or canceled
(1,145,000)
 
 
Balance outstanding at end of period
1,555,000 
 
 
Options exercisable
995,000 
1,322,000 
1,229,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
 
 
 
Balance outstanding at beginning of period, weighted average exercise price
$ 4.09 
 
 
Granted, weighted average grant date fair value
$ 5.56 
 
 
Exercised, weighted average exercise price
$ 4.30 
 
 
Forfeited or canceled, weighted average grant date fair value
$ 4.33 
 
 
Balance outstanding at end of period, weighted average exercise price
$ 4.30 
 
 
Options exercisable, weighted average exercise price
$ 3.97 
$ 4.05 
$ 3.78 
2004 Omnibus Incentive Stock Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
 
 
 
Balance outstanding at beginning of period
1,206,000 
 
 
Granted
 
 
Exercised
(30,000)
 
 
Forfeited or canceled
(506,000)
 
 
Balance outstanding at end of period
670,000 
 
 
Options exercisable
652,000 
1,179,000 
2,037,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
 
 
 
Balance outstanding at beginning of period, weighted average exercise price
$ 6.71 
 
 
Granted, weighted average grant date fair value
$ 0.00 
 
 
Exercised, weighted average exercise price
$ 2.70 
 
 
Forfeited or canceled, weighted average grant date fair value
$ 7.55 
 
 
Balance outstanding at end of period, weighted average exercise price
$ 6.18 
 
 
Options exercisable, weighted average exercise price
$ 6.22 
$ 6.76 
$ 6.21 
2001 Omnibus Stock Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
 
 
 
Balance outstanding at beginning of period
826,000 
 
 
Granted
 
 
Exercised
(130,000)
 
 
Forfeited or canceled
(297,000)
 
 
Balance outstanding at end of period
399,000 
 
 
Options exercisable
399,000 
826,000 
1,121,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
 
 
 
Balance outstanding at beginning of period, weighted average exercise price
$ 6.89 
 
 
Granted, weighted average grant date fair value
$ 0.00 
 
 
Exercised, weighted average exercise price
$ 3.18 
 
 
Forfeited or canceled, weighted average grant date fair value
$ 7.32 
 
 
Balance outstanding at end of period, weighted average exercise price
$ 7.78 
 
 
Options exercisable, weighted average exercise price
$ 7.78 
$ 6.89 
$ 6.05 
Stock Option [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
 
 
 
Balance outstanding at beginning of period
450,000 
 
 
Granted
 
 
Exercised
(372,000)
 
 
Forfeited or canceled
(78,000)
 
 
Balance outstanding at end of period
 
 
Options exercisable
380,000 
397,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
 
 
 
Balance outstanding at beginning of period, weighted average exercise price
$ 4.51 
 
 
Granted, weighted average grant date fair value
$ 0.00 
 
 
Exercised, weighted average exercise price
$ 4.57 
 
 
Forfeited or canceled, weighted average grant date fair value
$ 4.23 
 
 
Balance outstanding at end of period, weighted average exercise price
$ 0.00 
 
 
Options exercisable, weighted average exercise price
$ 0.00 
$ 4.60 
$ 4.11 
Minimum [Member]
 
 
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term
6 years 
5 years 
5 years 
Maximum [Member]
 
 
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term
6 years 
6 years 
6 years 
Shareholders' Equity Outstanding Stock Options (Details) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Common stock, shares authorized
100,000,000 
100,000,000 
 
Granted, weighted average grant date fair value
$ 3.95 
$ 3.92 
$ 3.96 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Total Intrinsic Value
$ 1,441,000 
$ 6,099,000 
$ 469,000 
2011 Omnibus Incentive Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 5.56 
 
 
Options outstanding
1,555,000 
2,463,000 
 
Options outstanding, weighted average exercise price
$ 4.30 
$ 4.09 
 
Options outstanding, weighted average remaining contractual term
7 years 6 months 9 days 
 
 
Options outstanding, aggregate intrinsic value
 
 
Vested or expected to vest, outstanding
1,514,000 
 
 
Vested or expected to vest, outstanding, weighted average exercise price
$ 4.27 
 
 
Vested or expected to vest, outstanding, weighted average remaining contractual term
7 years 5 months 25 days 
 
 
Vested or expected to vest, outstanding, aggregate intrinsic value
 
 
2004 Omnibus Incentive Stock Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 0.00 
 
 
Options outstanding
670,000 
1,206,000 
 
Options outstanding, weighted average exercise price
$ 6.18 
$ 6.71 
 
Options outstanding, weighted average remaining contractual term
3 years 2 months 9 days 
 
 
Options outstanding, aggregate intrinsic value
 
 
Vested or expected to vest, outstanding
668,000 
 
 
Vested or expected to vest, outstanding, weighted average exercise price
$ 6.18 
 
 
Vested or expected to vest, outstanding, weighted average remaining contractual term
3 years 2 months 3 days 
 
 
Vested or expected to vest, outstanding, aggregate intrinsic value
 
 
2001 Omnibus Stock Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 0.00 
 
 
Options outstanding
399,000 
826,000 
 
Options outstanding, weighted average exercise price
$ 7.78 
$ 6.89 
 
Options outstanding, weighted average remaining contractual term
2 years 2 months 23 days 
 
 
Options outstanding, aggregate intrinsic value
 
 
Vested or expected to vest, outstanding
399,000 
 
 
Vested or expected to vest, outstanding, weighted average exercise price
$ 7.78 
 
 
Vested or expected to vest, outstanding, weighted average remaining contractual term
2 years 2 months 23 days 
 
 
Vested or expected to vest, outstanding, aggregate intrinsic value
 
 
Stock Option [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Granted, weighted average grant date fair value
$ 0.00 
 
 
Options outstanding
450,000 
 
Options outstanding, weighted average exercise price
$ 0.00 
$ 4.51 
 
Options outstanding, aggregate intrinsic value
 
 
Vested or expected to vest, outstanding
 
 
Vested or expected to vest, outstanding, weighted average exercise price
$ 0.00 
 
 
Vested or expected to vest, outstanding, aggregate intrinsic value
$ 0 
 
 
Shareholders' Equity Narrative (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended
Aug. 2, 2014
Aug. 3, 2013
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Oct. 31, 2015
Minimum [Member]
Jan. 30, 2016
2011 Omnibus Incentive Plan [Member]
Oct. 3, 2012
Market Based Stock Options Awards [Member]
Jan. 30, 2016
2004 Omnibus Incentive Stock Plan [Member]
Jun. 19, 2015
Restricted Stock [Member]
Nov. 18, 2014
Restricted Stock [Member]
Mar. 13, 2014
Restricted Stock [Member]
Nov. 26, 2013
Restricted Stock [Member]
Jun. 19, 2013
Restricted Stock [Member]
Oct. 31, 2015
Restricted Stock [Member]
Jan. 30, 2016
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, shares authorized
 
 
100,000,000 
100,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, shares issued
 
 
57,170,245 
56,448,663 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Conversion, Converted Instrument, Warrants or Options Issued
5,058,741 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocated Share-based Compensation Expense
 
$ 2,405,000 
$ 611,000 
$ 2,537,000 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Omnibus Stock Plans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares authorized
 
 
 
 
 
 
6,000,000 
 
 
 
 
 
 
 
 
 
Purchase price of common stock, percent
 
 
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period
 
 
 
 
 
10 years 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
 
 
3 years 
 
 
3 years 
 
 
 
12 months 
3 years 
3 years 
3 years 
12 months 
3 years 
 
Granted, weighted average grant date fair value
 
 
$ 3.95 
$ 3.92 
$ 3.96 
 
$ 5.56 
$ 4.00 
$ 0.00 
 
$ 4.91 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Total Intrinsic Value
 
 
1,441,000 
6,099,000 
469,000 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost related to non-vested awards
 
 
923,000 
 
 
 
 
 
 
 
 
 
 
 
 
2,360,000 
Period for recognition of unrecognized compensation cost
 
 
2 years 0 months 0 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee Service Share-based Compensation, Tax Benefit Realized from Exercise of Stock Options
 
 
$ 526,000 
$ 1,129,000 
$ 174,000 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 year 7 months 6 days 
Preferred Stock, Shares Authorized
 
 
400,000 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock, Par or Stated Value Per Share
 
 
$ 0.01 
$ 0.01 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock, Shares Issued
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity Market Based Stock Option Awards (Details) (USD $)
6 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended
Aug. 3, 2013
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Oct. 3, 2012
2011 Omnibus Incentive Plan [Member]
Jan. 30, 2016
2011 Omnibus Incentive Plan [Member]
Jan. 31, 2015
2011 Omnibus Incentive Plan [Member]
Oct. 3, 2012
Market Based Stock Options Awards [Member]
tranche
Jan. 30, 2016
Market Based Stock Options Awards [Member]
Oct. 3, 2012
Tranche 1 [Member]
Oct. 3, 2012
Tranche 2 [Member]
Oct. 3, 2012
Tranche 3 [Member]
Nov. 18, 2014
Restricted Stock [Member]
Oct. 3, 2012
Restricted Stock [Member]
Jan. 30, 2016
Restricted Stock [Member]
Jan. 31, 2015
Restricted Stock [Member]
Feb. 1, 2014
Restricted Stock [Member]
Oct. 3, 2012
Restricted Stock [Member]
Tranche 1 [Member]
Oct. 3, 2012
Restricted Stock [Member]
Tranche 2 [Member]
Oct. 3, 2012
Restricted Stock [Member]
Tranche 3 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based compensation
 
$ 2,275,000 
$ 3,860,000 
$ 3,217,000 
 
 
 
 
 
 
 
 
 
 
$ 1,664,000 
$ 1,323,000 
$ 812,000 
 
 
 
Allocated Share-based Compensation Expense
2,405,000 
611,000 
2,537,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
 
 
 
315,000 
 
2,125,000 
 
 
 
 
 
 
 
 
 
 
 
 
Award vesting rights
 
 
 
 
 
 
 
 
 
.5 
.25 
.25 
 
 
 
 
 
 
 
 
Stock Option Plans, Exercise Price Range, Lower Range Limit
 
 
 
 
 
 
 
$ 6.00 
 
 
$ 8.00 
$ 10.00 
 
 
 
 
 
 
 
 
Risk Free Interest Rate
 
 
 
 
 
 
 
0.38% 
 
 
 
 
1.03% 
0.32% 
 
 
 
 
 
 
Weighted average volatility rate
 
 
 
 
 
 
 
78.00% 
 
 
 
 
 
 
 
 
 
 
 
 
Options outstanding
 
 
 
 
 
1,555,000 
2,463,000 
 
818,127 
 
 
 
 
 
 
 
 
 
 
 
Granted, weighted average grant date fair value
 
$ 3.95 
$ 3.92 
$ 3.96 
 
$ 5.56 
 
$ 4.00 
 
$ 0.93 
$ 0.95 
$ 0.95 
$ 4.91 
 
 
 
 
$ 1.48 
$ 1.39 
$ 1.31 
Number of tranches
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of consecutive trading days
 
 
 
 
20 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected Term
 
 
 
 
 
 
 
3 years 3 months 18 days 
 
15 months 
20 months 
24 months 
 
2 years 9 months 18 days 
 
 
 
15 months 
20 months 
24 months 
Grant date fair value
 
 
 
 
 
 
 
$ 1,998,000 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity Restricted Stock (Details) (USD $)
12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Nov. 17, 2014
Jun. 19, 2015
Restricted Stock [Member]
Nov. 18, 2014
Restricted Stock [Member]
Jun. 18, 2014
Restricted Stock [Member]
tranche
Mar. 17, 2014
Restricted Stock [Member]
Mar. 13, 2014
Restricted Stock [Member]
Nov. 25, 2013
Restricted Stock [Member]
Nov. 26, 2013
Restricted Stock [Member]
Jun. 19, 2013
Restricted Stock [Member]
Oct. 3, 2012
Restricted Stock [Member]
tranche
Oct. 31, 2015
Restricted Stock [Member]
Aug. 1, 2015
Restricted Stock [Member]
Jan. 30, 2016
Restricted Stock [Member]
Jan. 31, 2015
Restricted Stock [Member]
Feb. 1, 2014
Restricted Stock [Member]
Oct. 1, 2015
Restricted Stock [Member]
Jun. 18, 2015
Restricted Stock [Member]
tranche
May 30, 2015
Restricted Stock [Member]
Mar. 20, 2015
Restricted Stock [Member]
Nov. 17, 2014
Restricted Stock [Member]
Nov. 18, 2014
Restricted Stock [Member]
Chief Strategy Officer [Member]
Nov. 18, 2014
Restricted Stock [Member]
Chief Executive Officer [Member]
Jan. 30, 2016
Fiscal 2015 - Restricted Stock - Time Based [Member]
Oct. 31, 2015
Fiscal 2015 - Restricted Stock - Time Based [Member]
Aug. 1, 2015
Fiscal 2015 - Restricted Stock - Time Based [Member]
May 2, 2015
Fiscal 2015 - Restricted Stock - Time Based [Member]
Nov. 17, 2014
33% - 39% [Member]
Restricted Stock [Member]
Nov. 17, 2014
25% - 32% [Member]
Restricted Stock [Member]
Nov. 17, 2014
Below 25 Percent [Member]
Restricted Stock [Member]
Nov. 17, 2014
50% or Above [Member]
Restricted Stock [Member]
Nov. 17, 2014
40% - 49% [Member]
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted Stock, Vesting Criteria, Cumulative Total Shareholder Return
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50.00% 
25.00% 
0.00% 
100.00% 
75.00% 
Share-based compensation
$ 2,275,000 
$ 3,860,000 
$ 3,217,000 
 
 
 
 
 
 
 
 
 
 
 
 
$ 1,664,000 
$ 1,323,000 
$ 812,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost related to non-vested awards
923,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,360,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 year 7 months 6 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted stock vested in period, total fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
378,000 
1,136,000 
2,800,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
 
 
 
 
56,000 
4,000 
53,000 
436,000 
 
44,000 
300,000 
 
182,334 
453,000 
 
 
 
 
 
 
 
79,916 
199,790 
37,000 
32,000 
26,810 
67,786 
 
 
 
 
 
Number of tranches
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
3 years 
 
 
 
12 months 
3 years 
 
 
3 years 
 
3 years 
12 months 
 
3 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate
 
 
 
 
 
60.00% 
 
 
 
 
 
 
78.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total grant date fair value
 
 
 
1,000,000 
 
 
281,000 
23,500 
290,000 
2,426,000 
 
228,000 
425,000 
 
 
86,360 
 
 
80,640 
520,000 
158,000 
417,593 
1,373,000 
 
 
 
 
 
 
 
 
 
 
 
Number of non-management board members granted shares
 
 
 
 
 
 
 
$ 2 
 
 
 
$ 6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-vested shares outstandings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
861,000 
704,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value
$ 3.95 
$ 3.92 
$ 3.96 
 
 
$ 4.91 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate
 
 
 
 
 
1.03% 
 
 
 
 
 
 
0.32% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity Non-Vested Restricted Stock Table (Details) (USD $)
12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Nov. 17, 2014
Jun. 19, 2015
Restricted Stock [Member]
Nov. 18, 2014
Restricted Stock [Member]
Jun. 18, 2014
Restricted Stock [Member]
Mar. 17, 2014
Restricted Stock [Member]
Mar. 13, 2014
Restricted Stock [Member]
Nov. 25, 2013
Restricted Stock [Member]
Nov. 26, 2013
Restricted Stock [Member]
Jun. 19, 2013
Restricted Stock [Member]
Oct. 3, 2012
Restricted Stock [Member]
Oct. 31, 2015
Restricted Stock [Member]
Aug. 1, 2015
Restricted Stock [Member]
Jan. 30, 2016
Restricted Stock [Member]
Jan. 31, 2015
Restricted Stock [Member]
Feb. 1, 2014
Restricted Stock [Member]
Oct. 1, 2015
Restricted Stock [Member]
Jun. 18, 2015
Restricted Stock [Member]
May 30, 2015
Restricted Stock [Member]
Mar. 20, 2015
Restricted Stock [Member]
Nov. 17, 2014
Restricted Stock [Member]
May 2, 2015
Fiscal 2015 - Restricted Stock - Total Shareholder Return [Member]
Oct. 31, 2015
Minimum [Member]
May 2, 2015
Minimum [Member]
Fiscal 2015 - Restricted Stock - Total Shareholder Return [Member]
May 2, 2015
Maximum [Member]
Fiscal 2015 - Restricted Stock - Total Shareholder Return [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
3 years 
 
 
 
12 months 
3 years 
 
 
3 years 
 
3 years 
12 months 
 
3 years 
 
 
 
 
 
 
 
 
 
 
3 years 
 
 
Share-based compensation
$ 2,275,000 
$ 3,860,000 
$ 3,217,000 
 
 
 
 
 
 
 
 
 
 
 
 
$ 1,664,000 
$ 1,323,000 
$ 812,000 
 
 
 
 
 
 
 
 
 
Number of non-management board members granted shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-vested outstanding, January 28, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
704,000 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
 
 
 
 
56,000 
4,000 
53,000 
436,000 
 
44,000 
300,000 
 
182,334 
453,000 
 
 
 
 
 
 
 
106,963 
 
 
 
Vested
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(138,000)
 
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(158,000)
 
 
 
 
 
 
 
 
 
 
 
Non-vested outstanding, October 27, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
861,000 
704,000 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-vested outstanding, Weighted Average Grant Date Fair Value, January 28, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 4.54 
 
 
 
 
 
 
 
 
 
 
 
Granted, Weighted Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 4.50 
 
 
 
 
 
 
 
 
 
 
 
Vested, Weighted Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 5.34 
 
 
 
 
 
 
 
 
 
 
 
Forfeited, Weighted Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 4.20 
 
 
 
 
 
 
 
 
 
 
 
Non-vested outstanding, Weighted Average Grant Date Fair Value, October 27, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 4.46 
$ 4.54 
 
 
 
 
 
 
 
 
 
 
Share Based Compensation Arrangement by Share Based Payment Award Equity Intstrument Other than Options Aggregate Value
 
 
 
$ 1,000,000 
 
 
$ 281,000 
$ 23,500 
$ 290,000 
$ 2,426,000 
 
$ 228,000 
$ 425,000 
 
 
$ 86,360 
 
 
$ 80,640 
$ 520,000 
$ 158,000 
$ 417,593 
$ 1,373,000 
$ 776,865 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value
$ 3.95 
$ 3.92 
$ 3.96 
 
 
$ 4.91 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 7.26 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate
 
 
 
 
 
1.03% 
 
 
 
 
 
 
0.32% 
 
 
 
 
 
 
 
 
 
 
0.90% 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate
 
 
 
 
 
60.00% 
 
 
 
 
 
 
78.00% 
 
 
 
 
 
 
 
 
 
 
 
 
54.00% 
55.00% 
Shareholders' Equity Market Based Restricted Stock (Details) (USD $)
12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Nov. 18, 2014
Restricted Stock [Member]
Oct. 3, 2012
Restricted Stock [Member]
tranche
Jan. 30, 2016
Restricted Stock [Member]
Jun. 18, 2015
Restricted Stock [Member]
tranche
Jan. 31, 2015
Restricted Stock [Member]
Jun. 18, 2014
Restricted Stock [Member]
tranche
Oct. 3, 2012
Market Based Stock Restricted Stock Awards [Member]
Restricted Stock [Member]
Jan. 30, 2016
Market Based Stock Restricted Stock Awards [Member]
Restricted Stock [Member]
Oct. 3, 2012
Tranche 1 [Member]
Oct. 3, 2012
Tranche 1 [Member]
Restricted Stock [Member]
Oct. 3, 2012
Tranche 2 [Member]
Oct. 3, 2012
Tranche 2 [Member]
Restricted Stock [Member]
Oct. 3, 2012
Tranche 3 [Member]
Oct. 3, 2012
Tranche 3 [Member]
Restricted Stock [Member]
Jan. 30, 2016
Less than 33% [Member]
Restricted Stock [Member]
Jan. 30, 2016
Greater than 33% [Member]
Restricted Stock [Member]
Jan. 30, 2016
Greater than 50% [Member]
Restricted Stock [Member]
Jan. 30, 2016
Greater than 100% [Member]
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted Stock, Vesting Criteria, Total Shareholder Return
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.00% 
50.00% 
100.00% 
150.00% 
Non-vested shares outstandings
 
 
 
 
 
861,000 
 
704,000 
 
 
133,000 
 
 
 
 
 
 
 
 
 
 
Number of tranches
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of consecutive trading days
 
 
 
 
20 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercise price range, minimum
 
 
 
 
 
 
 
 
 
 
 
 
$ 6.00 
 
$ 8.00 
 
$ 10.00 
 
 
 
 
Award vesting percentage
 
 
 
 
 
 
 
 
 
 
 
 
50.00% 
 
25.00% 
 
25.00% 
 
 
 
 
Required holding period
 
 
 
 
 
 
 
 
 
1 year 
 
 
 
 
 
 
 
 
 
 
 
Risk Free Interest Rate
 
 
 
1.03% 
0.32% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Implied volatility rate
 
 
 
60.00% 
78.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted, weighted average grant date fair value
$ 3.95 
$ 3.92 
$ 3.96 
$ 4.91 
 
 
 
 
 
 
 
$ 0.93 
$ 1.48 
$ 0.95 
$ 1.39 
$ 0.95 
$ 1.31 
 
 
 
 
Expected Term
 
 
 
 
2 years 9 months 18 days 
 
 
 
 
 
 
15 months 
15 months 
20 months 
20 months 
24 months 
24 months 
 
 
 
 
Business Segments and Sales by Product Group (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Revenue from External Customer [Line Items]
 
 
 
Jewelry & Watches
$ 248,951 
$ 256,219 
$ 253,358 
Home & Electronics
193,931 
186,772 
203,468 
Beauty, Health & Fitness
87,184 
76,268 
63,122 
Fashion (apparel, outerwear & accessories)
105,616 
96,239 
64,608 
All other
57,630 
59,120 
55,933 
Total
$ 693,312 
$ 674,618 
$ 640,489 
Income Taxes (Details) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Jul. 10, 2015
Income Tax Disclosure [Abstract]
 
 
 
 
Operating Loss Carryforwards
$ 312,000,000 
 
 
 
Deferred Tax Assets, Operating Loss Carryforwards, State and Local
200,000,000 
 
 
 
Increase (Decrease) in Income Taxes Payable
788,000 
788,000 
1,158,000 
 
Preferred Stock, Par or Stated Value Per Share
$ 0.01 
$ 0.01 
 
 
one one-thousandth of a share of Preferred Stock unit price
 
 
 
9.00 
Related Party, Ownership Interest in Company
6.00% 
 
 
4.99% 
Shareholder Rights Plan costs
$ 446,000 
 
 
 
Income Taxes Deferred Tax Benefit (Details) (USD $)
In Thousands, unless otherwise specified
Jan. 30, 2016
Jan. 31, 2015
Income Tax Disclosure [Abstract]
 
 
Accruals and reserves not currently deductible for tax purposes
$ 6,990 
$ 7,420 
Inventory capitalization
1,931 
1,459 
Differences in depreciation lives and methods
2,730 
2,866 
Differences in basis of intangible assets
(2,756)
(1,968)
Differences in investments and other items
551 
215 
Net operating loss carryforwards
117,909 
112,318 
Valuation allowance
(130,089)
(124,258)
Deferred Tax Liabilities, Net
$ (2,734)
$ (1,948)
Income Taxes Income Tax (Provision) Benefit (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Income Tax Disclosure [Abstract]
 
 
 
Increase (Decrease) in Income Taxes Payable
$ 788 
$ 788 
$ 1,158 
Document Period End Date
Jan. 30, 2016 
 
 
Current
(46)
(31)
(15)
Deferred
(788)
(788)
(1,158)
Income tax (provision) benefit
$ (834)
$ (819)
$ (1,173)
Income Taxes Effective Tax Rate Reconciliation (Details)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Income Tax Disclosure [Abstract]
 
 
 
Taxes at federal statutory rates
35.00% 
35.00% 
35.00% 
State income taxes, net of federal tax benefit
(0.60%)
(11.20%)
(5.30%)
Reestablishment of state net operating losses
6.00% 
0.00% 
0.00% 
Non-cash stock option vesting expense
(1.90%)
(158.60%)
(43.30%)
Other
4.90% 
(2.40%)
(0.60%)
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Impairment Losses, Percent
(6.50%)
(133.40%)
(81.50%)
Valuation allowance and NOL carryforward benefits
(44.20%)
124.00% 
8.40% 
Effective tax rate
(7.30%)
(146.60%)
(87.30%)
Commitments and Contingencies (Details) (USD $)
12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Nov. 17, 2014
Oct. 31, 2015
Defined Benefit Plan [Member]
Jan. 30, 2016
Defined Benefit Plan [Member]
Jan. 31, 2015
Defined Benefit Plan [Member]
Feb. 1, 2014
Defined Benefit Plan [Member]
Jan. 30, 2016
Cable and Satellite Affiliation Agreements [Member]
Jan. 31, 2015
Cable and Satellite Affiliation Agreements [Member]
Feb. 1, 2014
Cable and Satellite Affiliation Agreements [Member]
Jan. 30, 2016
Employment Contracts [Member]
Jan. 30, 2016
Property Subject to Operating Lease [Member]
Jan. 31, 2015
Property Subject to Operating Lease [Member]
Feb. 1, 2014
Property Subject to Operating Lease [Member]
Jan. 30, 2016
Capital Lease Obligations [Member]
Jan. 30, 2016
One and one half times [Member]
Jan. 30, 2016
Two times [Member]
Jan. 30, 2016
One Times [Member]
Apr. 30, 2016
Scenario, Forecast [Member]
Unrecorded Unconditional Purchase Obligation [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total grant date fair value
 
 
 
$ 1,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Severance Costs
3,549,000 
5,520,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.5 
1,900,000 
Document Period End Date
Jan. 30, 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Affiliation Agreement Minimum Term
 
 
 
 
 
 
 
 
1 year 
 
 
 
 
 
 
 
 
 
 
 
Affiliation Agreement Maximum Term
 
 
 
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
Cable Access Fees
 
 
 
 
 
 
 
 
100,830,000 
98,581,000 
92,473,000 
 
 
 
 
 
 
 
 
 
Purchase Obligation, Due in Next Twelve Months
 
 
 
 
 
 
 
 
77,780,000 
 
 
 
 
 
 
 
 
 
 
 
Purchase Obligation, Due in Second Year
 
 
 
 
 
 
 
 
63,562,000 
 
 
 
 
 
 
 
 
 
 
 
Purchase Obligation, Due in Third Year
 
 
 
 
 
 
 
 
26,031,000 
 
 
 
 
 
 
 
 
 
 
 
Purchase Obligation, Due in Fourth Year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contractural Obligation, Due after Fourth Year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contractual Obligation
 
 
 
 
 
 
 
 
 
 
 
2,381,000 
 
 
 
 
 
 
 
 
Compensation
625,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
(1,407,000)
 
 
(37,000)
 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
171,000 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018 and thereafter
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Leases, Rent Expense
 
 
 
 
 
 
 
 
 
 
 
 
1,853,000 
2,140,000 
2,015,000 
 
 
 
 
 
Capital Leased Assets, Gross
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
155,000 
 
 
 
 
Capital Leases, Future Minimum Payments Due
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
37,000 
 
 
 
 
Capital Leases, Future Minimum Payments, Interest Included in Payments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,000)
 
 
 
 
Capital Lease Obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,000 
 
 
 
 
Capital Leases, Future Minimum Payments Due, Next Twelve Months
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,000 
 
 
 
 
Capital lease liability
36,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defined Contribution Plan, Employer Matching Contribution, Percent of Match
 
 
 
 
 
50.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Percent
 
 
 
 
6.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defined Benefit Plans, Estimated Future Employer Contributions in Next Fiscal Year
 
 
 
 
$ 1,156,000 
 
$ 1,062,000 
$ 921,000 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Cash Flow Information (Details) (USD $)
0 Months Ended 12 Months Ended
Nov. 17, 2014
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Supplemental Cash Flow Elements [Abstract]
 
 
 
 
Document Period End Date
 
Jan. 30, 2016 
 
 
Stock Issued During Period, Shares, Acquisitions
178,842 
 
 
 
Interest paid
 
$ 2,353,000 
$ 1,470,000 
$ 1,259,000 
Income taxes paid
 
33,000 
30,000 
16,000 
Deferred financing costs included in accrued liabilities
 
20,000 
Property and equipment purchases included in accounts payable
 
138,000 
2,016,000 
521,000 
Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants
 
533,000 
Stock Issued During Period, Value, Acquisitions
$ 1,044,000 
$ 0 
$ 1,044,000 
$ 0 
Distribution Facility Expansion, Consolidation & Technology Upgrade (Details) (USD $)
In Millions, unless otherwise specified
24 Months Ended
Jan. 30, 2016
sqft
Jan. 31, 2015
sqft
Future Distribution Facility Expansion [Line Items]
 
 
Current Facility Square Footage
 
262,000 
Expanded Facility Square Footage
600,000 
 
Significant fixed Asset Acquisition
$ 25 
 
Activist Shareholder Response Costs (Details) (USD $)
12 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Activist Shareholder Response Costs [Abstract]
 
 
 
Activist Shareholder Costs
$ 0 
$ 3,518,000 
$ 2,133,000 
Other Nonrecurring Expense
 
$ 750,000 
 
Executive and Management Transition Costs (Details) (USD $)
12 Months Ended 3 Months Ended
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Apr. 30, 2016
Scenario, Forecast [Member]
Executive Transition Costs [Abstract]
 
 
 
 
Severance Costs
$ 3,549,000 
$ 5,520,000 
$ 0 
$ 1,900,000 
Relationship with NBCU, Comcast and GE Equity (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Nov. 17, 2014
May 16, 2013
May 12, 2012
Feb. 25, 2009
board_members
demand_registration
Aug. 2, 2014
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Jul. 10, 2015
Jan. 30, 2016
GE [Member]
board_members
Oct. 15, 2015
GE [Member]
Jan. 2, 2011
GE [Member]
Feb. 25, 2009
NBCU [Member]
demand_registration
Jan. 30, 2016
NBCU [Member]
Jan. 2, 2011
Comcast [Member]
Related Party Transaction [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series B Mandatory Redeemable Preferred Stock, Shares, Issued
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Method Investment, Ownership Percentage in NBCU
 
 
 
 
 
 
 
 
 
 
 
49.00% 
 
 
51.00% 
Current Fiscal Year End Date
 
 
 
 
 
--01-30 
 
 
 
 
 
 
 
 
 
Common Stock Shares Held in Subsidiary
 
 
 
 
 
 
 
 
 
3,545,049 
 
 
 
7,141,849 
 
Sale of Stock, Price Per Share
 
 
 
 
 
 
 
 
 
 
$ 2.15 
 
 
 
 
Number of Members Related Party Entitled to Appoint to Board of Directors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Beneficial Ownership to Retain Board Seat
 
 
 
 
 
 
 
 
 
 
 
 
 
5.00% 
 
Related Party, Ownership Interest in Company
 
 
 
 
 
6.00% 
 
 
4.99% 
 
 
 
 
12.50% 
 
Debt Conversion, Converted Instrument, Warrants or Options Issued
 
 
 
 
5,058,741 
 
 
 
 
 
 
 
 
 
 
Payments to Acquire Intangible Assets
$ 39,000 
$ 2,830,000 
$ 4,000,000 
 
 
$ 0 
$ 0 
$ 2,830,000 
 
 
 
 
 
 
 
Finite-Lived Intangible Assets, Accumulated Amortization
 
 
 
 
 
$ 80,000 
$ 18,000 
 
 
 
 
 
 
 
 
Number of Board Members Appointed by Affiliates who Hold Upper Limit Beneficial Ownership
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Minimum Beneficial Ownership Percentage of Partners, Upper Limit
 
 
 
50.00% 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Shares, Beneficial Ownership
 
 
 
8,710,000 
 
 
 
 
 
 
 
 
 
 
 
Number of Board Members Appointed by Affiliates who Hold Lower Limit Beneficial Ownership
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Minimum Beneficial Ownership Percentage of Partners, Lower Limit
 
 
 
10.00% 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Prohibited Asset Purchases by Affiliates, Threshold Percentage
 
 
 
10.00% 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Amended Agreement, Maximum Affiliate Beneficial Ownership Percentage
 
 
 
39.90% 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Affiliate Ownership Threshold to Sell Outstanding Shares
 
 
 
5.00% 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Affiliate Percentage Ownership Threshold to Sell Outstanding Shares, Upper Threshold
 
 
 
90.00% 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Maximum Aggregate Transfer of Beneficial Ownership to Individual, Percentage
 
 
 
10.00% 
 
 
 
 
 
 
 
 
20.00% 
 
 
Joint Venture, Standstill Period, Commencement Anniversary
 
 
 
10 years 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Standstill Period, Period After Affiliate can No Longer Designate Nominees
 
 
 
6 months 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Standstill Period, Expiration of Standstill Period
 
 
 
2 years 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture, Standstill Period, Expiration, Tender Offer, Percentage
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
Registration Rights Agreement, Number of Aggregate Demand Registrations
 
 
 
 
 
 
 
 
 
 
 
 
 
Related Party Transactions (Details) (USD $)
0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Nov. 17, 2014
May 16, 2013
May 12, 2012
Jan. 30, 2016
Jan. 31, 2015
Feb. 1, 2014
Jan. 2, 2011
Comcast [Member]
Jan. 30, 2016
GE [Member]
board_members
Jan. 2, 2011
GE [Member]
Jan. 30, 2016
NBCU [Member]
Jan. 30, 2016
Newgistics, Inc. [Member]
Jan. 31, 2015
Newgistics, Inc. [Member]
Feb. 1, 2014
Newgistics, Inc. [Member]
Jan. 30, 2016
On Air Food Supplier [Member]
Related Party Transaction [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
payments to acquire intangible assets - EVINE
$ 20,000 
 
 
$ 0 
$ 59,000 
$ 0 
 
 
 
 
 
 
 
 
Equity Method Investment, Ownership Percentage in NBCU
 
 
 
 
 
 
51.00% 
 
49.00% 
 
 
 
 
 
Document Period End Date
 
 
 
Jan. 30, 2016 
 
 
 
 
 
 
 
 
 
 
Common Stock Shares Held in Subsidiary
 
 
 
 
 
 
 
3,545,049 
 
7,141,849 
 
 
 
 
Number of Members Related Party Entitled to Appoint to Board of Directors
 
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Beneficial Ownership to Retain Board Seat
 
 
 
 
 
 
 
 
 
5.00% 
 
 
 
 
Stock Issued During Period, Shares, Acquisitions
178,842 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Issued During Period, Value, Acquisitions
1,044,000 
 
 
1,044,000 
 
 
 
 
 
 
 
 
Payments to Acquire Intangible Assets
39,000 
2,830,000 
4,000,000 
2,830,000 
 
 
 
 
 
 
 
 
Related Party Transaction, Purchases from Related Party
 
 
 
 
 
 
 
 
 
 
$ 4,517,000 
$ 4,680,000 
$ 3,862,000 
$ 3,467,000