|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
February 13, 2015 | |||
Cash and cash equivalents | $ | 125 | |
Receivables | 113 | ||
Merchandise inventories | 252 | ||
All other assets | 461 | ||
Total assets | $ | 951 | |
Accounts payable | $ | 478 | |
All other liabilities | 128 | ||
Total liabilities | $ | 606 |
Three Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||
Revenue(1) | $ | 5 | $ | 437 | $ | 217 | $ | 834 | |||||||
Restructuring charges | — | — | — | 1 | |||||||||||
Gain (loss) from discontinued operations before income tax benefit | — | 15 | (10 | ) | 4 | ||||||||||
Income tax benefit (expense) | — | (7 | ) | 3 | (4 | ) | |||||||||
Gain on sale of discontinued operations | — | 2 | 99 | 2 | |||||||||||
Net gain from discontinued operations, including noncontrolling interests | — | 10 | 92 | 2 | |||||||||||
Net earnings from discontinued operations attributable to noncontrolling interests | — | (1 | ) | — | (1 | ) | |||||||||
Net gain from discontinued operations attributable to Best Buy Co., Inc. shareholders | $ | — | $ | 9 | $ | 92 | $ | 1 |
|
• | Quoted prices for similar assets or liabilities in active markets; |
• | Quoted prices for identical or similar assets in non-active markets; |
• | Inputs other than quoted prices that are observable for the asset or liability; and |
• | Inputs that are derived principally from or corroborated by other observable market data. |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at August 1, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 21 | $ | 21 | $ | — | $ | — | |||||||
Commercial paper | 65 | — | 65 | — | |||||||||||
Short-term investments | |||||||||||||||
Corporate bonds | 402 | — | 402 | — | |||||||||||
Commercial paper | 240 | — | 240 | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 21 | — | 21 | — | |||||||||||
Other assets | |||||||||||||||
Interest rate swap derivative instruments | 13 | — | 13 | — | |||||||||||
Auction rate securities | 2 | — | — | 2 | |||||||||||
Marketable securities that fund deferred compensation | 98 | 98 | — | — |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at January 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 265 | $ | 265 | $ | — | $ | — | |||||||
Corporate bonds | 13 | — | 13 | — | |||||||||||
Commercial paper | 165 | — | 165 | — | |||||||||||
Short-term investments | |||||||||||||||
Corporate bonds | 276 | — | 276 | — | |||||||||||
Commercial paper | 306 | — | 306 | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 30 | — | 30 | — | |||||||||||
Other assets | |||||||||||||||
Interest rate swap derivative instruments | 1 | — | 1 | — | |||||||||||
Auction rate securities | 2 | — | — | 2 | |||||||||||
Marketable securities that fund deferred compensation | 97 | 97 | — | — | |||||||||||
ASSETS HELD FOR SALE | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | 16 | 16 | — | — |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at August 2, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 211 | $ | 211 | $ | — | $ | — | |||||||
Commercial paper | 111 | — | 111 | — | |||||||||||
Short-term investments | |||||||||||||||
Commercial paper | 364 | — | 364 | — | |||||||||||
U.S. Treasury bills | 100 | 100 | — | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 1 | — | 1 | — | |||||||||||
Other assets | |||||||||||||||
Auction rate securities | 9 | — | — | 9 | |||||||||||
Marketable equity securities | 10 | 10 | — | — | |||||||||||
Marketable securities that fund deferred compensation | 98 | 98 | — | — |
Six Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | ||||||||||||||
Impairments | Remaining Net Carrying Value(1) | Impairments | Remaining Net Carrying Value(1) | ||||||||||||
Continuing operations | |||||||||||||||
Property and equipment (non-restructuring) | $ | 26 | $ | 9 | $ | 21 | $ | 8 | |||||||
Restructuring activities(2) | |||||||||||||||
Tradename | 40 | — | — | — | |||||||||||
Property and equipment | 30 | — | 1 | — | |||||||||||
Total continuing operations | $ | 96 | $ | 9 | $ | 22 | $ | 8 |
(1) | Remaining net carrying value approximates fair value. |
(2) | See Note 5, Restructuring Charges, for additional information. |
|
Goodwill | Indefinite-lived Tradenames | ||||||||||||||
Domestic | Domestic | International | Total | ||||||||||||
Balances at January 31, 2015 | $ | 425 | $ | 18 | $ | 39 | $ | 57 | |||||||
Changes in foreign currency exchange rates | — | — | 1 | 1 | |||||||||||
Canada brand restructuring(1) | — | — | (40 | ) | (40 | ) | |||||||||
Balances at August 1, 2015 | $ | 425 | $ | 18 | $ | — | $ | 18 |
(1) | Represents the Future Shop tradename impaired as a result of the Canadian brand consolidation in the first quarter of fiscal 2016. See Note 5, Restructuring Charges, for further discussion of the Canadian brand consolidation. |
Goodwill | Indefinite-lived Tradenames | ||||||||||||||
Domestic | Domestic | International | Total | ||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | 19 | $ | 82 | $ | 101 | |||||||
Changes in foreign currency exchange rates | — | — | (1 | ) | (1 | ) | |||||||||
Balances at August 2, 2014 | $ | 425 | $ | 19 | $ | 81 | $ | 100 |
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||||||||||||||
Gross Carrying Amount(1) | Cumulative Impairment(1) | Gross Carrying Amount(1) | Cumulative Impairment(1) | Gross Carrying Amount | Cumulative Impairment | ||||||||||||||||||
Goodwill | $ | 1,100 | $ | (675 | ) | $ | 1,100 | $ | (675 | ) | $ | 1,308 | $ | (883 | ) |
(1) | Excludes the gross carrying amount and cumulative impairment related to Five Star, which was held for sale at January 31, 2015. The sale was completed on February 13, 2015. |
|
Six Months Ended | |||||||
August 1, 2015 | August 2, 2014 | ||||||
Continuing operations | |||||||
Canadian brand consolidation | $ | 184 | $ | — | |||
Renew Blue | (2 | ) | 13 | ||||
Other restructuring activities(1) | — | (6 | ) | ||||
Total continuing operations | 182 | 7 | |||||
Discontinued operations | |||||||
Renew Blue | — | 1 | |||||
Total restructuring charges | $ | 182 | $ | 8 |
(1) | Represents activity related to our remaining vacant space liability for U.S. large-format store closures in fiscal 2013. We may continue to incur immaterial adjustments to the liability for changes in sublease assumptions or potential lease buyouts. In addition, lease payments for vacated stores will continue until leases expire or are terminated. The remaining vacant space liability was $19 million at August 1, 2015. |
International | |||
Continuing operations | |||
Inventory write-downs | $ | 5 | |
Property and equipment impairments | 30 | ||
Tradename impairment | 40 | ||
Termination benefits | 24 | ||
Facility closure and other costs | 85 | ||
Total continuing operations | $ | 184 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at January 31, 2015 | $ | — | $ | — | $ | — | |||||
Charges | 27 | 104 | 131 | ||||||||
Cash payments | (21 | ) | (18 | ) | (39 | ) | |||||
Adjustments(1) | (2 | ) | (4 | ) | (6 | ) | |||||
Changes in foreign currency exchange rates | — | (3 | ) | (3 | ) | ||||||
Balances at August 1, 2015 | $ | 4 | $ | 79 | $ | 83 |
Domestic | International | Total | |||||||||||||||||||||||||||||||||
Six Months Ended | Cumulative Amount | Six Months Ended | Cumulative Amount | Six Months Ended | Cumulative Amount | ||||||||||||||||||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||||||||||||||||||||
Continuing operations | |||||||||||||||||||||||||||||||||||
Inventory write-downs | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1 | |||||||||||||||||
Property and equipment impairments | — | — | 14 | — | 1 | 25 | — | 1 | 39 | ||||||||||||||||||||||||||
Termination benefits | (2 | ) | 7 | 159 | — | 5 | 38 | (2 | ) | 12 | 197 | ||||||||||||||||||||||||
Investment impairments | — | — | 43 | — | — | — | — | — | 43 | ||||||||||||||||||||||||||
Facility closure and other costs | 1 | — | 5 | (1 | ) | — | 50 | — | — | 55 | |||||||||||||||||||||||||
Total continuing operations | (1 | ) | 7 | 222 | (1 | ) | 6 | 113 | (2 | ) | 13 | 335 | |||||||||||||||||||||||
Discontinued operations | |||||||||||||||||||||||||||||||||||
Property and equipment impairments | — | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||||
Termination benefits | — | — | — | — | — | 16 | — | — | 16 | ||||||||||||||||||||||||||
Facility closure and other costs | — | — | — | — | 1 | 11 | — | 1 | 11 | ||||||||||||||||||||||||||
Total Discontinued Operations | — | — | — | — | 1 | 28 | — | 1 | 28 | ||||||||||||||||||||||||||
Total | $ | (1 | ) | $ | 7 | $ | 222 | $ | (1 | ) | $ | 7 | $ | 141 | $ | (2 | ) | $ | 14 | $ | 363 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at January 31, 2015 | $ | 16 | $ | 23 | $ | 39 | |||||
Charges | — | — | — | ||||||||
Cash payments | (7 | ) | (6 | ) | (13 | ) | |||||
Adjustments(1) | (8 | ) | (5 | ) | (13 | ) | |||||
Changes in foreign currency exchange rates | — | — | — | ||||||||
Balances at August 1, 2015 | $ | 1 | $ | 12 | $ | 13 |
(1) | Adjustments to termination benefits were due to higher-than-expected employee retention. In addition, adjustments include the remaining liabilities eliminated as a result of the sale of Five Star, as described in Note 2, Discontinued Operations. |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at February 1, 2014 | $ | 111 | $ | 51 | $ | 162 | |||||
Charges | 28 | 7 | 35 | ||||||||
Cash payments | (106 | ) | (9 | ) | (115 | ) | |||||
Adjustments(1) | (16 | ) | (4 | ) | (20 | ) | |||||
Changes in foreign currency exchange rates | — | (5 | ) | (5 | ) | ||||||
Balances at August 2, 2014 | $ | 17 | $ | 40 | $ | 57 |
(1) | Adjustments to termination benefits were due to higher-than-expected employee retention. Adjustments to facility closure and other costs represent changes in sublease assumptions. |
|
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||
2016 Notes | $ | 350 | $ | 349 | $ | 350 | |||||
2018 Notes | 500 | 500 | 500 | ||||||||
2021 Notes | 649 | 649 | 649 | ||||||||
Interest rate swap valuation adjustments | 13 | 1 | — | ||||||||
Financing lease obligations | 52 | 69 | 83 | ||||||||
Capital lease obligations | 45 | 52 | 52 | ||||||||
Other debt | — | 1 | 1 | ||||||||
Total long-term debt | 1,609 | 1,621 | 1,635 | ||||||||
Less: current portion(1) | (382 | ) | (41 | ) | (43 | ) | |||||
Total long-term debt, less current portion | $ | 1,227 | $ | 1,580 | $ | 1,592 |
(1) | Our 2016 Notes due March 15, 2016, are classified in the current portion of long-term debt as of August 1, 2015. |
|
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||||||||||||||
Contract Type | Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||
Derivatives designated as net investment hedges(1) | $ | 17 | $ | — | $ | 19 | $ | — | $ | — | $ | — | |||||||||||
Derivatives designated as interest rate swaps(2) | 13 | — | 1 | — | — | — | |||||||||||||||||
No hedge designation (foreign exchange forward contracts)(1) | 4 | — | 11 | — | 1 | — | |||||||||||||||||
Total | $ | 34 | $ | — | $ | 31 | $ | — | $ | 1 | $ | — |
(1) | The fair value is recorded in other current assets or accrued liabilities. |
(2) | The fair value is recorded in other assets or long-term liabilities. |
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||||||||||||||||||
Contract Type | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | |||||||||||||||||||||||
Derivatives designated as net investment hedges | $ | 15 | $ | — | $ | — | $ | — | $ | 6 | $ | — | $ | — | $ | — |
Gain (Loss) Recognized within SG&A | Gain (Loss) Recognized within SG&A | ||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||||||||
Contract Type | August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | |||||||||||
No hedge designation (foreign exchange forward contracts) | $ | 1 | $ | (1 | ) | $ | (4 | ) | $ | (4 | ) |
Gain (Loss) Recognized within Interest Expense | Gain (Loss) Recognized within Interest Expense | ||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||||||||
Contract Type | August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | |||||||||||
Interest rate swap gain | $ | 8 | $ | — | $ | 12 | $ | — | |||||||
Long-term debt loss | (8 | ) | — | (12 | ) | — | |||||||||
Net impact on Consolidated Statements of Earnings | $ | — | $ | — | $ | — | $ | — |
Notional Amount | |||||||||||
Contract Type | August 1, 2015 | January 31, 2015 | August 2, 2014 | ||||||||
Derivatives designated as net investment hedges | $ | 207 | $ | 197 | $ | — | |||||
Derivatives designated as interest rate swaps | 750 | 145 | — | ||||||||
No hedge designation (foreign exchange forward contracts) | 163 | 212 | 95 | ||||||||
Total | $ | 1,120 | $ | 554 | $ | 95 |
|
Foreign Currency Translation | Available-For-Sale Investments | Total | |||||||||
Balances at May 2, 2015 | $ | 330 | $ | — | 330 | ||||||
Foreign currency translation adjustments | (32 | ) | — | (32 | ) | ||||||
Balances at August 1, 2015 | $ | 298 | $ | — | $ | 298 | |||||
Foreign Currency Translation | Available-For-Sale Investments | Total | |||||||||
Balances at January 31, 2015 | $ | 382 | $ | — | $ | 382 | |||||
Foreign currency translation adjustments | (17 | ) | — | (17 | ) | ||||||
Reclassification of foreign currency translation adjustments into earnings due to sale of business | (67 | ) | — | (67 | ) | ||||||
Balances at August 1, 2015 | $ | 298 | $ | — | $ | 298 |
Foreign Currency Translation | Available-For-Sale Investments | Total | |||||||||
Balances at February 1, 2014 | $ | 485 | $ | 7 | $ | 492 | |||||
Foreign currency translation adjustments | 3 | — | 3 | ||||||||
Unrealized losses on available-for-sale investments | — | (1 | ) | (1 | ) | ||||||
Balances at August 2, 2014 | $ | 488 | $ | 6 | $ | 494 |
|
|
Three Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||
Domestic | $ | 7,878 | $ | 7,585 | $ | 15,768 | $ | 15,366 | |||||||
International | 650 | 874 | 1,318 | 1,732 | |||||||||||
Total revenue | $ | 8,528 | $ | 8,459 | $ | 17,086 | $ | 17,098 |
Three Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||
Domestic | $ | 309 | $ | 258 | $ | 613 | $ | 484 | |||||||
International | (21 | ) | (33 | ) | (239 | ) | (49 | ) | |||||||
Total operating income | 288 | 225 | 374 | 435 | |||||||||||
Other income (expense) | |||||||||||||||
Gain on sale of investments | — | 2 | 2 | 2 | |||||||||||
Investment income and other | 4 | 6 | 11 | 10 | |||||||||||
Interest expense | (20 | ) | (23 | ) | (40 | ) | (46 | ) | |||||||
Earnings from continuing operations before income tax (benefit) expense | $ | 272 | $ | 210 | $ | 347 | $ | 401 |
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||
Domestic | $ | 12,335 | $ | 12,998 | $ | 11,847 | |||||
International | 1,231 | 2,258 | 2,502 | ||||||||
Total assets | $ | 13,566 | $ | 15,256 | $ | 14,349 |
|
|
|
February 13, 2015 | |||
Cash and cash equivalents | $ | 125 | |
Receivables | 113 | ||
Merchandise inventories | 252 | ||
All other assets | 461 | ||
Total assets | $ | 951 | |
Accounts payable | $ | 478 | |
All other liabilities | 128 | ||
Total liabilities | $ | 606 |
Three Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||
Revenue(1) | $ | 5 | $ | 437 | $ | 217 | $ | 834 | |||||||
Restructuring charges | — | — | — | 1 | |||||||||||
Gain (loss) from discontinued operations before income tax benefit | — | 15 | (10 | ) | 4 | ||||||||||
Income tax benefit (expense) | — | (7 | ) | 3 | (4 | ) | |||||||||
Gain on sale of discontinued operations | — | 2 | 99 | 2 | |||||||||||
Net gain from discontinued operations, including noncontrolling interests | — | 10 | 92 | 2 | |||||||||||
Net earnings from discontinued operations attributable to noncontrolling interests | — | (1 | ) | — | (1 | ) | |||||||||
Net gain from discontinued operations attributable to Best Buy Co., Inc. shareholders | $ | — | $ | 9 | $ | 92 | $ | 1 |
|
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at August 1, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 21 | $ | 21 | $ | — | $ | — | |||||||
Commercial paper | 65 | — | 65 | — | |||||||||||
Short-term investments | |||||||||||||||
Corporate bonds | 402 | — | 402 | — | |||||||||||
Commercial paper | 240 | — | 240 | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 21 | — | 21 | — | |||||||||||
Other assets | |||||||||||||||
Interest rate swap derivative instruments | 13 | — | 13 | — | |||||||||||
Auction rate securities | 2 | — | — | 2 | |||||||||||
Marketable securities that fund deferred compensation | 98 | 98 | — | — |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at January 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 265 | $ | 265 | $ | — | $ | — | |||||||
Corporate bonds | 13 | — | 13 | — | |||||||||||
Commercial paper | 165 | — | 165 | — | |||||||||||
Short-term investments | |||||||||||||||
Corporate bonds | 276 | — | 276 | — | |||||||||||
Commercial paper | 306 | — | 306 | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 30 | — | 30 | — | |||||||||||
Other assets | |||||||||||||||
Interest rate swap derivative instruments | 1 | — | 1 | — | |||||||||||
Auction rate securities | 2 | — | — | 2 | |||||||||||
Marketable securities that fund deferred compensation | 97 | 97 | — | — | |||||||||||
ASSETS HELD FOR SALE | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | 16 | 16 | — | — |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at August 2, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 211 | $ | 211 | $ | — | $ | — | |||||||
Commercial paper | 111 | — | 111 | — | |||||||||||
Short-term investments | |||||||||||||||
Commercial paper | 364 | — | 364 | — | |||||||||||
U.S. Treasury bills | 100 | 100 | — | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 1 | — | 1 | — | |||||||||||
Other assets | |||||||||||||||
Auction rate securities | 9 | — | — | 9 | |||||||||||
Marketable equity securities | 10 | 10 | — | — | |||||||||||
Marketable securities that fund deferred compensation | 98 | 98 | — | — |
Six Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | ||||||||||||||
Impairments | Remaining Net Carrying Value(1) | Impairments | Remaining Net Carrying Value(1) | ||||||||||||
Continuing operations | |||||||||||||||
Property and equipment (non-restructuring) | $ | 26 | $ | 9 | $ | 21 | $ | 8 | |||||||
Restructuring activities(2) | |||||||||||||||
Tradename | 40 | — | — | — | |||||||||||
Property and equipment | 30 | — | 1 | — | |||||||||||
Total continuing operations | $ | 96 | $ | 9 | $ | 22 | $ | 8 |
(1) | Remaining net carrying value approximates fair value. |
(2) | See Note 5, Restructuring Charges, for additional information. |
|
Goodwill | Indefinite-lived Tradenames | ||||||||||||||
Domestic | Domestic | International | Total | ||||||||||||
Balances at January 31, 2015 | $ | 425 | $ | 18 | $ | 39 | $ | 57 | |||||||
Changes in foreign currency exchange rates | — | — | 1 | 1 | |||||||||||
Canada brand restructuring(1) | — | — | (40 | ) | (40 | ) | |||||||||
Balances at August 1, 2015 | $ | 425 | $ | 18 | $ | — | $ | 18 |
(1) | Represents the Future Shop tradename impaired as a result of the Canadian brand consolidation in the first quarter of fiscal 2016. See Note 5, Restructuring Charges, for further discussion of the Canadian brand consolidation. |
Goodwill | Indefinite-lived Tradenames | ||||||||||||||
Domestic | Domestic | International | Total | ||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | 19 | $ | 82 | $ | 101 | |||||||
Changes in foreign currency exchange rates | — | — | (1 | ) | (1 | ) | |||||||||
Balances at August 2, 2014 | $ | 425 | $ | 19 | $ | 81 | $ | 100 |
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||||||||||||||
Gross Carrying Amount(1) | Cumulative Impairment(1) | Gross Carrying Amount(1) | Cumulative Impairment(1) | Gross Carrying Amount | Cumulative Impairment | ||||||||||||||||||
Goodwill | $ | 1,100 | $ | (675 | ) | $ | 1,100 | $ | (675 | ) | $ | 1,308 | $ | (883 | ) |
(1) | Excludes the gross carrying amount and cumulative impairment related to Five Star, which was held for sale at January 31, 2015. The sale was completed on February 13, 2015. |
|
Six Months Ended | |||||||
August 1, 2015 | August 2, 2014 | ||||||
Continuing operations | |||||||
Canadian brand consolidation | $ | 184 | $ | — | |||
Renew Blue | (2 | ) | 13 | ||||
Other restructuring activities(1) | — | (6 | ) | ||||
Total continuing operations | 182 | 7 | |||||
Discontinued operations | |||||||
Renew Blue | — | 1 | |||||
Total restructuring charges | $ | 182 | $ | 8 |
(1) | Represents activity related to our remaining vacant space liability for U.S. large-format store closures in fiscal 2013. We may continue to incur immaterial adjustments to the liability for changes in sublease assumptions or potential lease buyouts. In addition, lease payments for vacated stores will continue until leases expire or are terminated. The remaining vacant space liability was $19 million at August 1, 2015. |
International | |||
Continuing operations | |||
Inventory write-downs | $ | 5 | |
Property and equipment impairments | 30 | ||
Tradename impairment | 40 | ||
Termination benefits | 24 | ||
Facility closure and other costs | 85 | ||
Total continuing operations | $ | 184 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at January 31, 2015 | $ | — | $ | — | $ | — | |||||
Charges | 27 | 104 | 131 | ||||||||
Cash payments | (21 | ) | (18 | ) | (39 | ) | |||||
Adjustments(1) | (2 | ) | (4 | ) | (6 | ) | |||||
Changes in foreign currency exchange rates | — | (3 | ) | (3 | ) | ||||||
Balances at August 1, 2015 | $ | 4 | $ | 79 | $ | 83 |
Domestic | International | Total | |||||||||||||||||||||||||||||||||
Six Months Ended | Cumulative Amount | Six Months Ended | Cumulative Amount | Six Months Ended | Cumulative Amount | ||||||||||||||||||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||||||||||||||||||||
Continuing operations | |||||||||||||||||||||||||||||||||||
Inventory write-downs | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1 | |||||||||||||||||
Property and equipment impairments | — | — | 14 | — | 1 | 25 | — | 1 | 39 | ||||||||||||||||||||||||||
Termination benefits | (2 | ) | 7 | 159 | — | 5 | 38 | (2 | ) | 12 | 197 | ||||||||||||||||||||||||
Investment impairments | — | — | 43 | — | — | — | — | — | 43 | ||||||||||||||||||||||||||
Facility closure and other costs | 1 | — | 5 | (1 | ) | — | 50 | — | — | 55 | |||||||||||||||||||||||||
Total continuing operations | (1 | ) | 7 | 222 | (1 | ) | 6 | 113 | (2 | ) | 13 | 335 | |||||||||||||||||||||||
Discontinued operations | |||||||||||||||||||||||||||||||||||
Property and equipment impairments | — | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||||
Termination benefits | — | — | — | — | — | 16 | — | — | 16 | ||||||||||||||||||||||||||
Facility closure and other costs | — | — | — | — | 1 | 11 | — | 1 | 11 | ||||||||||||||||||||||||||
Total Discontinued Operations | — | — | — | — | 1 | 28 | — | 1 | 28 | ||||||||||||||||||||||||||
Total | $ | (1 | ) | $ | 7 | $ | 222 | $ | (1 | ) | $ | 7 | $ | 141 | $ | (2 | ) | $ | 14 | $ | 363 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at January 31, 2015 | $ | 16 | $ | 23 | $ | 39 | |||||
Charges | — | — | — | ||||||||
Cash payments | (7 | ) | (6 | ) | (13 | ) | |||||
Adjustments(1) | (8 | ) | (5 | ) | (13 | ) | |||||
Changes in foreign currency exchange rates | — | — | — | ||||||||
Balances at August 1, 2015 | $ | 1 | $ | 12 | $ | 13 |
(1) | Adjustments to termination benefits were due to higher-than-expected employee retention. In addition, adjustments include the remaining liabilities eliminated as a result of the sale of Five Star, as described in Note 2, Discontinued Operations. |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at February 1, 2014 | $ | 111 | $ | 51 | $ | 162 | |||||
Charges | 28 | 7 | 35 | ||||||||
Cash payments | (106 | ) | (9 | ) | (115 | ) | |||||
Adjustments(1) | (16 | ) | (4 | ) | (20 | ) | |||||
Changes in foreign currency exchange rates | — | (5 | ) | (5 | ) | ||||||
Balances at August 2, 2014 | $ | 17 | $ | 40 | $ | 57 |
(1) | Adjustments to termination benefits were due to higher-than-expected employee retention. Adjustments to facility closure and other costs represent changes in sublease assumptions |
|
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||
2016 Notes | $ | 350 | $ | 349 | $ | 350 | |||||
2018 Notes | 500 | 500 | 500 | ||||||||
2021 Notes | 649 | 649 | 649 | ||||||||
Interest rate swap valuation adjustments | 13 | 1 | — | ||||||||
Financing lease obligations | 52 | 69 | 83 | ||||||||
Capital lease obligations | 45 | 52 | 52 | ||||||||
Other debt | — | 1 | 1 | ||||||||
Total long-term debt | 1,609 | 1,621 | 1,635 | ||||||||
Less: current portion(1) | (382 | ) | (41 | ) | (43 | ) | |||||
Total long-term debt, less current portion | $ | 1,227 | $ | 1,580 | $ | 1,592 |
(1) | Our 2016 Notes due March 15, 2016, are classified in the current portion of long-term debt as of August 1, 2015. |
|
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||||||||||||||
Contract Type | Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||
Derivatives designated as net investment hedges(1) | $ | 17 | $ | — | $ | 19 | $ | — | $ | — | $ | — | |||||||||||
Derivatives designated as interest rate swaps(2) | 13 | — | 1 | — | — | — | |||||||||||||||||
No hedge designation (foreign exchange forward contracts)(1) | 4 | — | 11 | — | 1 | — | |||||||||||||||||
Total | $ | 34 | $ | — | $ | 31 | $ | — | $ | 1 | $ | — |
(1) | The fair value is recorded in other current assets or accrued liabilities. |
(2) | The fair value is recorded in other assets or long-term liabilities. |
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||||||||||||||||||
Contract Type | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain(Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | |||||||||||||||||||||||
Derivatives designated as net investment hedges | $ | 15 | $ | — | $ | — | $ | — | $ | 6 | $ | — | $ | — | $ | — |
Gain (Loss) Recognized within SG&A | Gain (Loss) Recognized within SG&A | ||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||||||||
Contract Type | August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | |||||||||||
No hedge designation (foreign exchange forward contracts) | $ | 1 | $ | (1 | ) | $ | (4 | ) | $ | (4 | ) |
Gain (Loss) Recognized within Interest Expense | Gain (Loss) Recognized within Interest Expense | ||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||||||||
Contract Type | August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | |||||||||||
Interest rate swap gain | $ | 8 | $ | — | $ | 12 | $ | — | |||||||
Long-term debt loss | (8 | ) | — | (12 | ) | — | |||||||||
Net impact on Consolidated Statements of Earnings | $ | — | $ | — | $ | — | $ | — |
Notional Amount | |||||||||||
Contract Type | August 1, 2015 | January 31, 2015 | August 2, 2014 | ||||||||
Derivatives designated as net investment hedges | $ | 207 | $ | 197 | $ | — | |||||
Derivatives designated as interest rate swaps | 750 | 145 | — | ||||||||
No hedge designation (foreign exchange forward contracts) | 163 | 212 | 95 | ||||||||
Total | $ | 1,120 | $ | 554 | $ | 95 |
|
Foreign Currency Translation | Available-For-Sale Investments | Total | |||||||||
Balances at May 2, 2015 | $ | 330 | $ | — | 330 | ||||||
Foreign currency translation adjustments | (32 | ) | — | (32 | ) | ||||||
Balances at August 1, 2015 | $ | 298 | $ | — | $ | 298 | |||||
Foreign Currency Translation | Available-For-Sale Investments | Total | |||||||||
Balances at January 31, 2015 | $ | 382 | $ | — | $ | 382 | |||||
Foreign currency translation adjustments | (17 | ) | — | (17 | ) | ||||||
Reclassification of foreign currency translation adjustments into earnings due to sale of business | (67 | ) | — | (67 | ) | ||||||
Balances at August 1, 2015 | $ | 298 | $ | — | $ | 298 |
Foreign Currency Translation | Available-For-Sale Investments | Total | |||||||||
Balances at February 1, 2014 | $ | 485 | $ | 7 | $ | 492 | |||||
Foreign currency translation adjustments | 3 | — | 3 | ||||||||
Unrealized losses on available-for-sale investments | — | (1 | ) | (1 | ) | ||||||
Balances at August 2, 2014 | $ | 488 | $ | 6 | $ | 494 |
|
Three Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||
Domestic | $ | 7,878 | $ | 7,585 | $ | 15,768 | $ | 15,366 | |||||||
International | 650 | 874 | 1,318 | 1,732 | |||||||||||
Total revenue | $ | 8,528 | $ | 8,459 | $ | 17,086 | $ | 17,098 |
Three Months Ended | Six Months Ended | ||||||||||||||
August 1, 2015 | August 2, 2014 | August 1, 2015 | August 2, 2014 | ||||||||||||
Domestic | $ | 309 | $ | 258 | $ | 613 | $ | 484 | |||||||
International | (21 | ) | (33 | ) | (239 | ) | (49 | ) | |||||||
Total operating income | 288 | 225 | 374 | 435 | |||||||||||
Other income (expense) | |||||||||||||||
Gain on sale of investments | — | 2 | 2 | 2 | |||||||||||
Investment income and other | 4 | 6 | 11 | 10 | |||||||||||
Interest expense | (20 | ) | (23 | ) | (40 | ) | (46 | ) | |||||||
Earnings from continuing operations before income tax (benefit) expense | $ | 272 | $ | 210 | $ | 347 | $ | 401 |
August 1, 2015 | January 31, 2015 | August 2, 2014 | |||||||||
Domestic | $ | 12,335 | $ | 12,998 | $ | 11,847 | |||||
International | 1,231 | 2,258 | 2,502 | ||||||||
Total assets | $ | 13,566 | $ | 15,256 | $ | 14,349 |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|