|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
NOTE 1 — Summary of Significant Accounting Policies |
• | Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities. |
• | Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
• | Level 3: Unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions. |
|
|||
NOTE 2 — Inventories |
|
|||
NOTE 3 — Property, Plant and Equipment |
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Land | $ | 268 | $ | 252 | ||||
Buildings | 1,174 | 1,158 | ||||||
Machinery, equipment and internal-use software | 2,985 | 2,654 | ||||||
Leasehold improvements | 945 | 883 | ||||||
Construction in process | 128 | 110 | ||||||
Total property, plant and equipment, gross | 5,500 | 5,057 | ||||||
Less accumulated depreciation | 3,048 | 2,848 | ||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET | $ | 2,452 | $ | 2,209 | ||||
|
|||
NOTE 4 — Identifiable Intangible Assets and Goodwill |
As of May 31, 2013 | As of May 31, 2012 | |||||||||||||||||||||||
(In millions) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Amortized intangible assets: | ||||||||||||||||||||||||
Patents | $ | 119 | $ | (35 | ) | $ | 84 | $ | 99 | $ | (29 | ) | $ | 70 | ||||||||||
Trademarks | 43 | (32 | ) | 11 | 40 | (26 | ) | 14 | ||||||||||||||||
Other | 20 | (16 | ) | 4 | 19 | (16 | ) | 3 | ||||||||||||||||
TOTAL | $ | 182 | $ | (83 | ) | $ | 99 | $ | 158 | $ | (71 | ) | $ | 87 | ||||||||||
Unamortized intangible assets — Trademarks | 283 | 283 | ||||||||||||||||||||||
IDENTIFIABLE INTANGIBLE ASSETS, NET | $ | 382 | $ | 370 | ||||||||||||||||||||
|
|||
NOTE 5 — Accrued Liabilities |
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Compensation and benefits, excluding taxes | $ | 713 | $ | 691 | ||||
Endorsement compensation | 264 | 288 | ||||||
Taxes other than income taxes | 192 | 169 | ||||||
Dividends payable | 188 | 165 | ||||||
Import and logistics costs | 111 | 133 | ||||||
Advertising and marketing | 77 | 94 | ||||||
Fair value of derivatives | 34 | 55 | ||||||
Other(1) | 407 | 346 | ||||||
TOTAL ACCRUED LIABILITIES | $ | 1,986 | $ | 1,941 | ||||
(1) | Other consists of various accrued expenses with no individual item accounting for more than 5% of the balance at May 31, 2013 and 2012. |
|
|||
NOTE 6 — Fair Value Measurements |
As of May 31, 2013 | ||||||||||||||||||
Fair Value Measurements Using | Assets/Liabilities at Fair Value | |||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Balance Sheet Classification | ||||||||||||||
ASSETS | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 278 | $ | — | $ | 278 | Other current assets and other long-term assets | |||||||||
Interest rate swap contracts | — | 11 | — | 11 | Other current assets and other long-term assets | |||||||||||||
Total derivatives | — | 289 | — | 289 | ||||||||||||||
Available-for-sale securities: | ||||||||||||||||||
U.S. Treasury securities | 425 | — | — | 425 | Cash and equivalents | |||||||||||||
U.S. Agency securities | — | 20 | — | 20 | Cash and equivalents | |||||||||||||
Commercial paper and bonds | — | 1,035 | — | 1,035 | Cash and equivalents | |||||||||||||
Money market funds | — | 836 | — | 836 | Cash and equivalents | |||||||||||||
U.S. Treasury securities | 1,583 | — | — | 1,583 | Short-term investments | |||||||||||||
U.S. Agency securities | — | 401 | — | 401 | Short-term investments | |||||||||||||
Commercial paper and bonds | — | 644 | — | 644 | Short-term investments | |||||||||||||
Non-marketable preferred stock | — | — | 5 | 5 | Other long-term assets | |||||||||||||
Total available-for-sale securities | 2,008 | 2,936 | 5 | 4,949 | ||||||||||||||
TOTAL ASSETS | $ | 2,008 | $ | 3,225 | $ | 5 | $ | 5,238 | ||||||||||
LIABILITIES | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 34 | $ | — | $ | 34 | Accrued liabilities and other long-term liabilities | |||||||||
TOTAL LIABILITIES | $ | — | $ | 34 | $ | — | $ | 34 | ||||||||||
As of May 31, 2012 | ||||||||||||||||||
Fair Value Measurements Using | Assets / Liabilities at Fair Value | |||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Balance Sheet Classification | ||||||||||||||
ASSETS | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 265 | $ | — | $ | 265 | Other current assets and other long-term assets | |||||||||
Embedded derivatives | — | 1 | — | 1 | Other current assets | |||||||||||||
Interest rate swap contracts | — | 15 | — | 15 | Other current assets and other long-term assets | |||||||||||||
Total derivatives | — | 281 | — | 281 | ||||||||||||||
Available-for-sale securities: | ||||||||||||||||||
U.S. Treasury securities | 226 | — | — | 226 | Cash and equivalents | |||||||||||||
U.S. Agency securities | — | 254 | — | 254 | Cash and equivalents | |||||||||||||
Commercial paper and bonds | — | 159 | — | 159 | Cash and equivalents | |||||||||||||
Money market funds | — | 770 | — | 770 | Cash and equivalents | |||||||||||||
U.S. Treasury securities | 927 | — | — | 927 | Short-term investments | |||||||||||||
U.S. Agency securities | — | 230 | — | 230 | Short-term investments | |||||||||||||
Commercial paper and bonds | — | 283 | — | 283 | Short-term investments | |||||||||||||
Non-marketable preferred stock | — | — | 3 | 3 | Other long-term assets | |||||||||||||
Total available-for-sale securities | 1,153 | 1,696 | 3 | 2,852 | ||||||||||||||
TOTAL ASSETS | $ | 1,153 | $ | 1,977 | $ | 3 | $ | 3,133 | ||||||||||
LIABILITIES | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 55 | $ | — | $ | 55 | Accrued liabilities and other long-term liabilities | |||||||||
TOTAL LIABILITIES | $ | — | $ | 55 | $ | — | $ | 55 | ||||||||||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Available-for-sale investments: | ||||||||
U.S. treasury and agencies | $ | 1,984 | $ | 1,157 | ||||
Commercial paper and bonds | 644 | 283 | ||||||
TOTAL AVAILABLE-FOR-SALE INVESTMENTS | $ | 2,628 | $ | 1,440 | ||||
|
|||
NOTE 7 — Short-Term Borrowings and Credit Lines |
As of May 31, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
(In millions) | Borrowings | Interest Rate | Borrowings | Interest Rate | ||||||||||||
Notes payable: | ||||||||||||||||
U.S. operations | $ | 20 | 0.00 | % | (1) | $ | 30 | 5.50 | % | (1) | ||||||
Non-U.S. operations | 101 | 4.77 | % | (1) | 78 | 9.46 | % | (1) | ||||||||
TOTAL NOTES PAYABLE | $ | 121 | $ | 108 | ||||||||||||
Interest-Bearing Accounts Payable: | ||||||||||||||||
Sojitz America | $ | 55 | 0.99 | % | $ | 75 | 1.10 | % | ||||||||
(1) | Weighted average interest rate includes non-interest bearing overdrafts. |
|
|||
NOTE 8 — Long-Term Debt |
Book Value Outstanding As of May 31, | |||||||||||||||||
Scheduled Maturity (Dollars in millions) | Original Principal | Interest Rate | Interest Payments | 2013 | 2012 | ||||||||||||
Corporate Bond Payables:(4) | |||||||||||||||||
July 23, 2012(1) | $ | 25 | 5.66 | % | Semi-Annually | $ | — | $ | 25 | ||||||||
August 7, 2012(1) | $ | 15 | 5.40 | % | Semi-Annually | — | 15 | ||||||||||
October 1, 2013 | $ | 50 | 4.70 | % | Semi-Annually | 50 | 50 | ||||||||||
October 15, 2015(1) | $ | 100 | 5.15 | % | Semi-Annually | 111 | 115 | ||||||||||
May 1, 2023(5) | $ | 500 | 2.25 | % | Semi-Annually | 499 | — | ||||||||||
May 1, 2043(5) | $ | 500 | 3.63 | % | Semi-Annually | 499 | — | ||||||||||
Promissory Notes:(2) | |||||||||||||||||
April 1, 2017 | $ | 40 | 6.20 | % | Monthly | 40 | — | ||||||||||
January 1, 2018 | $ | 19 | 6.79 | % | Monthly | 19 | — | ||||||||||
Japanese Yen Notes: | |||||||||||||||||
August 20, 2001 through November 20, 2020(3) | ¥ | 9,000 | 2.60 | % | Quarterly | 34 | 50 | ||||||||||
August 20, 2001 through November 20, 2020(3) | ¥ | 4,000 | 2.00 | % | Quarterly | 15 | 22 | ||||||||||
Total | 1,267 | 277 | |||||||||||||||
Less current maturities | 57 | 49 | |||||||||||||||
TOTAL LONG-TERM DEBT | $ | 1,210 | $ | 228 | |||||||||||||
(1) | The Company has entered into interest rate swap agreements whereby the Company receives fixed interest payments at the same rate as the note and pays variable interest payments based on the six-month LIBOR plus a spread. The swaps have the same notional amount and maturity date as the corresponding note. At May 31, 2013, the interest rates payable on these swap agreements ranged from approximately 0.3% to 0.4%. |
(2) | The Company assumed a total of $59 million in bonds payable on May 30, 2013 as part of its agreement to purchase certain Corporate properties, which was treated as a non-cash financing transaction. The property serves as collateral for the debt. The purchase of these properties was accounted for as a business combination where the total consideration of $85 million was allocated to the land and buildings acquired; no other tangible or intangible assets or liabilities resulted from the purchase. The bonds mature in 2017 and 2018 and the Company does not have the ability to re-negotiate the terms of the debt agreements and would incur significant financial penalties if the notes are paid off prior to maturity. |
(3) | NIKE Logistics YK assumed a total of ¥13.0 billion in loans as part of its agreement to purchase a distribution center in Japan, which serves as collateral for the loans. These loans mature in equal quarterly installments during the period August 20, 2001 through November 20, 2020. |
(4) | Senior unsecured obligations rank equally with our other unsecured and unsubordinated indebtedness. |
(5) | The bonds carry a make whole call provision and are redeemable at any time prior to maturity. The bonds also feature a par call provision payable 3 months and 6 months prior to the scheduled maturity date for the bonds maturing on May 1, 2023 and May 1, 2043, respectively. |
|
|||
NOTE 9 — Income Taxes |
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Income before income taxes: | ||||||||||||
United States | $ | 1,240 | $ | 804 | $ | 1,040 | ||||||
Foreign | 2,032 | 2,221 | 1,822 | |||||||||
TOTAL INCOME BEFORE INCOME TAXES | $ | 3,272 | $ | 3,025 | $ | 2,862 | ||||||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Current: | ||||||||||||
United States | ||||||||||||
Federal | $ | 434 | $ | 289 | $ | 298 | ||||||
State | 69 | 51 | 57 | |||||||||
Foreign | 398 | 488 | 435 | |||||||||
Total | 901 | 828 | 790 | |||||||||
Deferred: | ||||||||||||
United States | ||||||||||||
Federal | 1 | (48 | ) | (62 | ) | |||||||
State | (4 | ) | 5 | — | ||||||||
Foreign | (90 | ) | (29 | ) | (38 | ) | ||||||
Total | (93 | ) | (72 | ) | (100 | ) | ||||||
TOTAL INCOME TAX EXPENSE | $ | 808 | $ | 756 | $ | 690 | ||||||
Year Ended May 31, | |||||||||
2013 | 2012 | 2011 | |||||||
Federal income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | |||
State taxes, net of federal benefit | 1.4 | % | 1.3 | % | 1.3 | % | |||
Foreign earnings | -11.8 | % | -11.9 | % | -11.4 | % | |||
Other, net | 0.1 | % | 0.6 | % | -0.8 | % | |||
EFFECTIVE INCOME TAX RATE | 24.7 | % | 25.0 | % | 24.1 | % | |||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Allowance for doubtful accounts | $ | 20 | $ | 17 | ||||
Inventories | 40 | 37 | ||||||
Sales return reserves | 101 | 84 | ||||||
Deferred compensation | 197 | 186 | ||||||
Stock-based compensation | 140 | 126 | ||||||
Reserves and accrued liabilities | 66 | 66 | ||||||
Foreign loss carry-forwards | 19 | 35 | ||||||
Foreign tax credit carry-forwards | 106 | 216 | ||||||
Undistributed earnings of foreign subsidiaries | 162 | 82 | ||||||
Other | 47 | 62 | ||||||
Total deferred tax assets | 898 | 911 | ||||||
Valuation allowance | (5 | ) | (27 | ) | ||||
Total deferred tax assets after valuation allowance | 893 | 884 | ||||||
Deferred tax liabilities: | ||||||||
Property, plant and equipment | (241 | ) | (191 | ) | ||||
Intangibles | (96 | ) | (98 | ) | ||||
Other | (20 | ) | (22 | ) | ||||
Total deferred tax liability | (357 | ) | (311 | ) | ||||
NET DEFERRED TAX ASSET | $ | 536 | $ | 573 | ||||
As of May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Unrecognized tax benefits, as of the beginning of the period | $ | 285 | $ | 212 | $ | 282 | ||||||
Gross increases related to prior period tax positions | 77 | 48 | 13 | |||||||||
Gross decreases related to prior period tax positions | (3 | ) | (25 | ) | (98 | ) | ||||||
Gross increases related to current period tax positions | 130 | 91 | 59 | |||||||||
Gross decreases related to current period tax positions | (9 | ) | (1 | ) | (6 | ) | ||||||
Settlements | — | (20 | ) | (43 | ) | |||||||
Lapse of statute of limitations | (21 | ) | (9 | ) | (8 | ) | ||||||
Changes due to currency translation | (12 | ) | (11 | ) | 13 | |||||||
UNRECOGNIZED TAX BENEFITS, AS OF THE END OF THE PERIOD | $ | 447 | $ | 285 | $ | 212 | ||||||
Year Ending May 31, | |||||||||||||||||||||||
(In millions) | 2014 | 2015 | 2016 | 2017 | 2018- 2032 | Indefinite | Total | ||||||||||||||||
Net Operating Losses | $ | — | — | 2 | — | 52 | 4 | $ | 58 | ||||||||||||||
|
|||
NOTE 10 — Redeemable Preferred Stock |
|
|||
NOTE 11 — Common Stock and Stock-Based Compensation |
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Stock options(1) | $ | 123 | $ | 96 | $ | 77 | ||||||
ESPPs | 19 | 16 | 14 | |||||||||
Restricted stock | 32 | 18 | 14 | |||||||||
TOTAL STOCK-BASED COMPENSATION EXPENSE | $ | 174 | $ | 130 | $ | 105 | ||||||
(1) | Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense for years ended May 31, 2013, 2012, and 2011 was $22 million, $17 million, and $12 million, respectively. |
Year Ended May 31, | |||||||||
2013 | 2012 | 2011 | |||||||
Dividend yield | 1.5 | % | 1.4 | % | 1.6 | % | |||
Expected volatility | 35.0 | % | 29.5 | % | 31.5 | % | |||
Weighted average expected life (in years) | 5.3 | 5.0 | 5.0 | ||||||
Risk-free interest rate | 0.6 | % | 1.4 | % | 1.7 | % | |||
Shares (1) | Weighted Average Option Price | ||||||
(In millions) | |||||||
Options outstanding May 31, 2010 | 72.2 | $ | 23.30 | ||||
Exercised | (14.0 | ) | 21.35 | ||||
Forfeited | (1.3 | ) | 29.03 | ||||
Granted | 12.7 | 34.60 | |||||
Options outstanding May 31, 2011 | 69.6 | $ | 25.65 | ||||
Exercised | (18.0 | ) | 22.81 | ||||
Forfeited | (1.0 | ) | 35.61 | ||||
Granted | 13.7 | 45.87 | |||||
Options outstanding May 31, 2012 | 64.3 | $ | 30.59 | ||||
Exercised | (9.9 | ) | 24.70 | ||||
Forfeited | (1.3 | ) | 40.14 | ||||
Granted | 14.6 | 46.55 | |||||
Options outstanding May 31, 2013 | 67.7 | $ | 34.72 | ||||
Options exercisable at May 31, | |||||||
2011 | 40.1 | $ | 22.03 | ||||
2012 | 33.9 | 24.38 | |||||
2013 | 35.9 | 27.70 | |||||
(1) | Includes stock appreciation rights transactions. |
|
|||
NOTE 13 — Benefit Plans |
|
|||
NOTE 14 — Accumulated Other Comprehensive Income |
May 31 | ||||||||
(In millions) | 2013 | 2012 | ||||||
Cumulative translation adjustment and other | $ | (14 | ) | $ | (127 | ) | ||
Net deferred gain on cash flow hedge derivatives | 193 | 181 | ||||||
Net deferred gain on net investment hedge derivatives | 95 | 95 | ||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME | $ | 274 | $ | 149 | ||||
|
|||
NOTE 15 — Discontinued Operations |
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Revenues | $ | 523 | $ | 796 | $ | 746 | ||||||
Income (loss) before income taxes | 108 | (43 | ) | (18 | ) | |||||||
Income tax expense (benefit) | 87 | 3 | 21 | |||||||||
Net income (loss) from discontinued operations | $ | 21 | $ | (46 | ) | $ | (39 | ) | ||||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Accounts Receivable, net | $ | — | $ | 148 | ||||
Inventories | — | 128 | ||||||
Deferred income taxes and other assets | — | 35 | ||||||
Property, plant and equipment, net | — | 70 | ||||||
Identifiable intangible assets, net | — | 234 | ||||||
TOTAL ASSETS | $ | — | $ | 615 | ||||
Accounts payable | $ | 1 | $ | 42 | ||||
Accrued liabilities | 17 | 112 | ||||||
Deferred income taxes and other liabilities | — | 16 | ||||||
TOTAL LIABILITIES | $ | 18 | $ | 170 | ||||
|
|||
NOTE 16 — Commitments and Contingencies |
|
|||
NOTE 17 — Risk Management and Derivatives |
Asset Derivatives | Liability Derivatives | |||||||||||||||||||
(In millions) | Balance Sheet Location | 2013 | 2012 | Balance Sheet Location | 2013 | 2012 | ||||||||||||||
Derivatives formally designated as hedging instruments: | ||||||||||||||||||||
Foreign exchange forwards and options | Prepaid expenses and other current assets | $ | 141 | $ | 203 | Accrued liabilities | $ | 12 | $ | 35 | ||||||||||
Foreign exchange forwards and options | Deferred income taxes and other long-term assets | 79 | 7 | Deferred income taxes and other long-term liabilities | — | — | ||||||||||||||
Interest rate swap contracts | Deferred income taxes and other long-term assets | 11 | 15 | Deferred income taxes and other long-term liabilities | — | — | ||||||||||||||
Total derivatives formally designated as hedging instruments | $ | 231 | $ | 225 | $ | 12 | $ | 35 | ||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||
Foreign exchange forwards and options | Prepaid expenses and other current assets | $ | 58 | $ | 55 | Accrued liabilities | $ | 22 | $ | 20 | ||||||||||
Embedded derivatives | Prepaid expenses and other current assets | — | 1 | Accrued liabilities | — | — | ||||||||||||||
Total derivatives not designated as hedging instruments | 58 | 56 | 22 | 20 | ||||||||||||||||
TOTAL DERIVATIVES | $ | 289 | $ | 281 | $ | 34 | $ | 55 | ||||||||||||
(In millions) | Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives(1) | Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income(1) | |||||||||||||||||||||||||
Year Ended May 31, | Location of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income Into Income(1) | Year Ended May 31, | |||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||
Derivatives designated as cash flow hedges: | |||||||||||||||||||||||||||
Foreign exchange forwards and options | $ | 42 | $ | (29 | ) | $ | (87 | ) | Revenue | $ | (19 | ) | $ | 5 | $ | (30 | ) | ||||||||||
Foreign exchange forwards and options | 67 | 253 | (152 | ) | Cost of sales | 113 | (57 | ) | 103 | ||||||||||||||||||
Foreign exchange forwards and options | (3 | ) | 3 | (4 | ) | Selling and administrative expense | 2 | (2 | ) | 1 | |||||||||||||||||
Foreign exchange forwards and options | 33 | 36 | (65 | ) | Other (income) expense, net | 9 | (9 | ) | 34 | ||||||||||||||||||
Total designated cash flow hedges | $ | 139 | $ | 263 | $ | (308 | ) | $ | 105 | $ | (63 | ) | $ | 108 | |||||||||||||
Derivatives designated as net investment hedges: | |||||||||||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 45 | $ | (85 | ) | Other (income) expense, net | $ | — | $ | — | $ | — | |||||||||||||
(1) | For the years ended May 31, 2013, 2012, and 2011, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial. |
Amount of Gain (Loss) Recognized in Income on Derivatives | Location of Gain (Loss) Recognized in Income on Derivatives | |||||||||||||
Year Ended May 31, | ||||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||||
Derivatives designated as fair value hedges: | ||||||||||||||
Interest rate swaps(1) | $ | 5 | $ | 6 | $ | 6 | Interest (income) expense, net | |||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Foreign exchange forwards and options | 51 | 64 | (30 | ) | Other (income) expense, net | |||||||||
Embedded derivatives | $ | (4 | ) | $ | 1 | $ | — | Other (income) expense, net | ||||||
(1) | All interest rate swap agreements meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail. |
|
|||
NOTE 18 — Operating Segments and Related Information |
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
REVENUE | ||||||||||||
North America | $ | 10,387 | $ | 8,839 | $ | 7,579 | ||||||
Western Europe | 4,128 | 4,144 | 3,868 | |||||||||
Central & Eastern Europe | 1,287 | 1,200 | 1,040 | |||||||||
Greater China | 2,453 | 2,539 | 2,060 | |||||||||
Japan | 791 | 835 | 773 | |||||||||
Emerging Markets | 3,718 | 3,411 | 2,737 | |||||||||
Global Brand Divisions | 117 | 111 | 96 | |||||||||
Total NIKE Brand | 22,881 | 21,079 | 18,153 | |||||||||
Other Businesses | 2,500 | 2,298 | 2,041 | |||||||||
Corporate | (68 | ) | (46 | ) | (77 | ) | ||||||
TOTAL NIKE CONSOLIDATED REVENUES | $ | 25,313 | $ | 23,331 | $ | 20,117 | ||||||
EARNINGS BEFORE INTEREST AND TAXES | ||||||||||||
North America | $ | 2,534 | $ | 2,030 | $ | 1,736 | ||||||
Western Europe | 640 | 597 | 730 | |||||||||
Central & Eastern Europe | 259 | 234 | 244 | |||||||||
Greater China | 809 | 911 | 777 | |||||||||
Japan | 133 | 136 | 114 | |||||||||
Emerging Markets | 1,011 | 853 | 688 | |||||||||
Global Brand Divisions | (1,396 | ) | (1,200 | ) | (971 | ) | ||||||
Total NIKE Brand | 3,990 | 3,561 | 3,318 | |||||||||
Other Businesses | 456 | 385 | 353 | |||||||||
Corporate | (1,177 | ) | (917 | ) | (805 | ) | ||||||
Total NIKE Consolidated Earnings Before Interest and Taxes | 3,269 | 3,029 | 2,866 | |||||||||
Interest (income) expense, net | (3 | ) | 4 | 4 | ||||||||
TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES | $ | 3,272 | $ | 3,025 | $ | 2,862 | ||||||
ADDITIONS TO LONG-LIVED ASSETS | ||||||||||||
North America | $ | 201 | $ | 131 | $ | 79 | ||||||
Western Europe | 74 | 93 | 75 | |||||||||
Central & Eastern Europe | 22 | 20 | 5 | |||||||||
Greater China | 52 | 38 | 43 | |||||||||
Japan | 6 | 14 | 9 | |||||||||
Emerging Markets | 49 | 27 | 21 | |||||||||
Global Brand Divisions | 216 | 131 | 44 | |||||||||
Total NIKE Brand | 620 | 454 | 276 | |||||||||
Other Businesses | 29 | 24 | 27 | |||||||||
Corporate | 131 | 109 | 118 | |||||||||
TOTAL ADDITIONS TO LONG-LIVED ASSETS | $ | 780 | $ | 587 | $ | 421 | ||||||
DEPRECIATION | ||||||||||||
North America | $ | 85 | $ | 78 | $ | 70 | ||||||
Western Europe | 68 | 62 | 52 | |||||||||
Central & Eastern Europe | 9 | 6 | 4 | |||||||||
Greater China | 34 | 25 | 19 | |||||||||
Japan | 21 | 23 | 22 | |||||||||
Emerging Markets | 20 | 15 | 14 | |||||||||
Global Brand Divisions | 83 | 53 | 39 | |||||||||
Total NIKE Brand | 320 | 262 | 220 | |||||||||
Other Businesses | 24 | 25 | 24 | |||||||||
Corporate | 74 | 66 | 71 | |||||||||
TOTAL DEPRECIATION | $ | 418 | $ | 353 | $ | 315 | ||||||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
ACCOUNTS RECEIVABLE, NET | ||||||||
North America | $ | 1,214 | $ | 1,149 | ||||
Western Europe | 356 | 420 | ||||||
Central & Eastern Europe | 301 | 261 | ||||||
Greater China | 52 | 221 | ||||||
Japan | 133 | 152 | ||||||
Emerging Markets | 546 | 476 | ||||||
Global Brand Divisions | 28 | 30 | ||||||
Total NIKE Brand | 2,630 | 2,709 | ||||||
Other Businesses | 436 | 401 | ||||||
Corporate | 51 | 22 | ||||||
TOTAL ACCOUNTS RECEIVABLE, NET | $ | 3,117 | $ | 3,132 | ||||
INVENTORIES | ||||||||
North America | $ | 1,435 | $ | 1,272 | ||||
Western Europe | 539 | 488 | ||||||
Central & Eastern Europe | 207 | 180 | ||||||
Greater China | 204 | 217 | ||||||
Japan | 60 | 83 | ||||||
Emerging Markets | 555 | 521 | ||||||
Global Brand Divisions | 32 | 35 | ||||||
Total NIKE Brand | 3,032 | 2,796 | ||||||
Other Businesses | 400 | 384 | ||||||
Corporate | 2 | 42 | ||||||
TOTAL INVENTORIES | $ | 3,434 | $ | 3,222 | ||||
PROPERTY, PLANT AND EQUIPMENT, NET | ||||||||
North America | $ | 406 | $ | 378 | ||||
Western Europe | 326 | 314 | ||||||
Central & Eastern Europe | 44 | 30 | ||||||
Greater China | 213 | 191 | ||||||
Japan | 269 | 359 | ||||||
Emerging Markets | 89 | 59 | ||||||
Global Brand Divisions | 353 | 205 | ||||||
Total NIKE Brand | 1,700 | 1,536 | ||||||
Other Businesses | 77 | 76 | ||||||
Corporate | 675 | 597 | ||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET | $ | 2,452 | $ | 2,209 | ||||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Footwear | $ | 14,539 | $ | 13,428 | $ | 11,519 | ||||||
Apparel | 6,820 | 6,336 | 5,516 | |||||||||
Equipment | 1,405 | 1,204 | 1,022 | |||||||||
Other | 2,549 | 2,363 | 2,060 | |||||||||
TOTAL NIKE CONSOLIDATED REVENUES | $ | 25,313 | $ | 23,331 | $ | 20,117 | ||||||
|
|||
(In millions) | Balance at Beginning of Period | Charged to Costs and Expenses | Charged to Other Accounts | Write-Offs, Net | Balance at End of Period | |||||||||||||||
Sales returns reserve | ||||||||||||||||||||
For the year ended May 31, 2011 | $ | 141 | $ | 354 | $ | 1 | $ | (345 | ) | $ | 151 | |||||||||
For the year ended May 31, 2012 | 151 | 401 | (3 | ) | (376 | ) | 173 | |||||||||||||
For the year ended May 31, 2013 | 173 | 538 | 1 | (471 | ) | 241 | ||||||||||||||
Allowance for doubtful accounts(1) | ||||||||||||||||||||
For the year ended May 31, 2011 | $ | 109 | $ | 28 | $ | 14 | $ | (31 | ) | $ | 120 | |||||||||
For the year ended May 31, 2012 | 120 | 21 | (9 | ) | (41 | ) | 91 | |||||||||||||
For the year ended May 31, 2013 | 91 | 31 | 1 | (19 | ) | 104 | ||||||||||||||
(1) | Includes both current and non-current portions of the allowance for doubtful accounts. The non-current portion is classified in deferred income taxes and other assets on the consolidated balance sheets. |
|
|||
• | Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities. |
• | Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
• | Level 3: Unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions. |
|
|||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Land | $ | 268 | $ | 252 | ||||
Buildings | 1,174 | 1,158 | ||||||
Machinery, equipment and internal-use software | 2,985 | 2,654 | ||||||
Leasehold improvements | 945 | 883 | ||||||
Construction in process | 128 | 110 | ||||||
Total property, plant and equipment, gross | 5,500 | 5,057 | ||||||
Less accumulated depreciation | 3,048 | 2,848 | ||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET | $ | 2,452 | $ | 2,209 | ||||
|
|||
As of May 31, 2013 | As of May 31, 2012 | |||||||||||||||||||||||
(In millions) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Amortized intangible assets: | ||||||||||||||||||||||||
Patents | $ | 119 | $ | (35 | ) | $ | 84 | $ | 99 | $ | (29 | ) | $ | 70 | ||||||||||
Trademarks | 43 | (32 | ) | 11 | 40 | (26 | ) | 14 | ||||||||||||||||
Other | 20 | (16 | ) | 4 | 19 | (16 | ) | 3 | ||||||||||||||||
TOTAL | $ | 182 | $ | (83 | ) | $ | 99 | $ | 158 | $ | (71 | ) | $ | 87 | ||||||||||
Unamortized intangible assets — Trademarks | 283 | 283 | ||||||||||||||||||||||
IDENTIFIABLE INTANGIBLE ASSETS, NET | $ | 382 | $ | 370 | ||||||||||||||||||||
|
|||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Compensation and benefits, excluding taxes | $ | 713 | $ | 691 | ||||
Endorsement compensation | 264 | 288 | ||||||
Taxes other than income taxes | 192 | 169 | ||||||
Dividends payable | 188 | 165 | ||||||
Import and logistics costs | 111 | 133 | ||||||
Advertising and marketing | 77 | 94 | ||||||
Fair value of derivatives | 34 | 55 | ||||||
Other(1) | 407 | 346 | ||||||
TOTAL ACCRUED LIABILITIES | $ | 1,986 | $ | 1,941 | ||||
(1) | Other consists of various accrued expenses with no individual item accounting for more than 5% of the balance at May 31, 2013 and 2012 |
|
|||
As of May 31, 2013 | ||||||||||||||||||
Fair Value Measurements Using | Assets/Liabilities at Fair Value | |||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Balance Sheet Classification | ||||||||||||||
ASSETS | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 278 | $ | — | $ | 278 | Other current assets and other long-term assets | |||||||||
Interest rate swap contracts | — | 11 | — | 11 | Other current assets and other long-term assets | |||||||||||||
Total derivatives | — | 289 | — | 289 | ||||||||||||||
Available-for-sale securities: | ||||||||||||||||||
U.S. Treasury securities | 425 | — | — | 425 | Cash and equivalents | |||||||||||||
U.S. Agency securities | — | 20 | — | 20 | Cash and equivalents | |||||||||||||
Commercial paper and bonds | — | 1,035 | — | 1,035 | Cash and equivalents | |||||||||||||
Money market funds | — | 836 | — | 836 | Cash and equivalents | |||||||||||||
U.S. Treasury securities | 1,583 | — | — | 1,583 | Short-term investments | |||||||||||||
U.S. Agency securities | — | 401 | — | 401 | Short-term investments | |||||||||||||
Commercial paper and bonds | — | 644 | — | 644 | Short-term investments | |||||||||||||
Non-marketable preferred stock | — | — | 5 | 5 | Other long-term assets | |||||||||||||
Total available-for-sale securities | 2,008 | 2,936 | 5 | 4,949 | ||||||||||||||
TOTAL ASSETS | $ | 2,008 | $ | 3,225 | $ | 5 | $ | 5,238 | ||||||||||
LIABILITIES | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 34 | $ | — | $ | 34 | Accrued liabilities and other long-term liabilities | |||||||||
TOTAL LIABILITIES | $ | — | $ | 34 | $ | — | $ | 34 | ||||||||||
As of May 31, 2012 | ||||||||||||||||||
Fair Value Measurements Using | Assets / Liabilities at Fair Value | |||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Balance Sheet Classification | ||||||||||||||
ASSETS | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 265 | $ | — | $ | 265 | Other current assets and other long-term assets | |||||||||
Embedded derivatives | — | 1 | — | 1 | Other current assets | |||||||||||||
Interest rate swap contracts | — | 15 | — | 15 | Other current assets and other long-term assets | |||||||||||||
Total derivatives | — | 281 | — | 281 | ||||||||||||||
Available-for-sale securities: | ||||||||||||||||||
U.S. Treasury securities | 226 | — | — | 226 | Cash and equivalents | |||||||||||||
U.S. Agency securities | — | 254 | — | 254 | Cash and equivalents | |||||||||||||
Commercial paper and bonds | — | 159 | — | 159 | Cash and equivalents | |||||||||||||
Money market funds | — | 770 | — | 770 | Cash and equivalents | |||||||||||||
U.S. Treasury securities | 927 | — | — | 927 | Short-term investments | |||||||||||||
U.S. Agency securities | — | 230 | — | 230 | Short-term investments | |||||||||||||
Commercial paper and bonds | — | 283 | — | 283 | Short-term investments | |||||||||||||
Non-marketable preferred stock | — | — | 3 | 3 | Other long-term assets | |||||||||||||
Total available-for-sale securities | 1,153 | 1,696 | 3 | 2,852 | ||||||||||||||
TOTAL ASSETS | $ | 1,153 | $ | 1,977 | $ | 3 | $ | 3,133 | ||||||||||
LIABILITIES | ||||||||||||||||||
Derivatives: | ||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 55 | $ | — | $ | 55 | Accrued liabilities and other long-term liabilities | |||||||||
TOTAL LIABILITIES | $ | — | $ | 55 | $ | — | $ | 55 | ||||||||||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Available-for-sale investments: | ||||||||
U.S. treasury and agencies | $ | 1,984 | $ | 1,157 | ||||
Commercial paper and bonds | 644 | 283 | ||||||
TOTAL AVAILABLE-FOR-SALE INVESTMENTS | $ | 2,628 | $ | 1,440 | ||||
|
|||
As of May 31, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
(In millions) | Borrowings | Interest Rate | Borrowings | Interest Rate | ||||||||||||
Notes payable: | ||||||||||||||||
U.S. operations | $ | 20 | 0.00 | % | (1) | $ | 30 | 5.50 | % | (1) | ||||||
Non-U.S. operations | 101 | 4.77 | % | (1) | 78 | 9.46 | % | (1) | ||||||||
TOTAL NOTES PAYABLE | $ | 121 | $ | 108 | ||||||||||||
Interest-Bearing Accounts Payable: | ||||||||||||||||
Sojitz America | $ | 55 | 0.99 | % | $ | 75 | 1.10 | % | ||||||||
(1) | Weighted average interest rate includes non-interest bearing overdrafts. |
|
|||
Book Value Outstanding As of May 31, | |||||||||||||||||
Scheduled Maturity (Dollars in millions) | Original Principal | Interest Rate | Interest Payments | 2013 | 2012 | ||||||||||||
Corporate Bond Payables:(4) | |||||||||||||||||
July 23, 2012(1) | $ | 25 | 5.66 | % | Semi-Annually | $ | — | $ | 25 | ||||||||
August 7, 2012(1) | $ | 15 | 5.40 | % | Semi-Annually | — | 15 | ||||||||||
October 1, 2013 | $ | 50 | 4.70 | % | Semi-Annually | 50 | 50 | ||||||||||
October 15, 2015(1) | $ | 100 | 5.15 | % | Semi-Annually | 111 | 115 | ||||||||||
May 1, 2023(5) | $ | 500 | 2.25 | % | Semi-Annually | 499 | — | ||||||||||
May 1, 2043(5) | $ | 500 | 3.63 | % | Semi-Annually | 499 | — | ||||||||||
Promissory Notes:(2) | |||||||||||||||||
April 1, 2017 | $ | 40 | 6.20 | % | Monthly | 40 | — | ||||||||||
January 1, 2018 | $ | 19 | 6.79 | % | Monthly | 19 | — | ||||||||||
Japanese Yen Notes: | |||||||||||||||||
August 20, 2001 through November 20, 2020(3) | ¥ | 9,000 | 2.60 | % | Quarterly | 34 | 50 | ||||||||||
August 20, 2001 through November 20, 2020(3) | ¥ | 4,000 | 2.00 | % | Quarterly | 15 | 22 | ||||||||||
Total | 1,267 | 277 | |||||||||||||||
Less current maturities | 57 | 49 | |||||||||||||||
TOTAL LONG-TERM DEBT | $ | 1,210 | $ | 228 | |||||||||||||
(1) | The Company has entered into interest rate swap agreements whereby the Company receives fixed interest payments at the same rate as the note and pays variable interest payments based on the six-month LIBOR plus a spread. The swaps have the same notional amount and maturity date as the corresponding note. At May 31, 2013, the interest rates payable on these swap agreements ranged from approximately 0.3% to 0.4%. |
(2) | The Company assumed a total of $59 million in bonds payable on May 30, 2013 as part of its agreement to purchase certain Corporate properties, which was treated as a non-cash financing transaction. The property serves as collateral for the debt. The purchase of these properties was accounted for as a business combination where the total consideration of $85 million was allocated to the land and buildings acquired; no other tangible or intangible assets or liabilities resulted from the purchase. The bonds mature in 2017 and 2018 and the Company does not have the ability to re-negotiate the terms of the debt agreements and would incur significant financial penalties if the notes are paid off prior to maturity. |
(3) | NIKE Logistics YK assumed a total of ¥13.0 billion in loans as part of its agreement to purchase a distribution center in Japan, which serves as collateral for the loans. These loans mature in equal quarterly installments during the period August 20, 2001 through November 20, 2020. |
(4) | Senior unsecured obligations rank equally with our other unsecured and unsubordinated indebtedness. |
(5) | The bonds carry a make whole call provision and are redeemable at any time prior to maturity. The bonds also feature a par call provision payable 3 months and 6 months prior to the scheduled maturity date for the bonds maturing on May 1, 2023 and May 1, 2043, respectively. |
|
|||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Income before income taxes: | ||||||||||||
United States | $ | 1,240 | $ | 804 | $ | 1,040 | ||||||
Foreign | 2,032 | 2,221 | 1,822 | |||||||||
TOTAL INCOME BEFORE INCOME TAXES | $ | 3,272 | $ | 3,025 | $ | 2,862 | ||||||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Current: | ||||||||||||
United States | ||||||||||||
Federal | $ | 434 | $ | 289 | $ | 298 | ||||||
State | 69 | 51 | 57 | |||||||||
Foreign | 398 | 488 | 435 | |||||||||
Total | 901 | 828 | 790 | |||||||||
Deferred: | ||||||||||||
United States | ||||||||||||
Federal | 1 | (48 | ) | (62 | ) | |||||||
State | (4 | ) | 5 | — | ||||||||
Foreign | (90 | ) | (29 | ) | (38 | ) | ||||||
Total | (93 | ) | (72 | ) | (100 | ) | ||||||
TOTAL INCOME TAX EXPENSE | $ | 808 | $ | 756 | $ | 690 | ||||||
Year Ended May 31, | |||||||||
2013 | 2012 | 2011 | |||||||
Federal income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | |||
State taxes, net of federal benefit | 1.4 | % | 1.3 | % | 1.3 | % | |||
Foreign earnings | -11.8 | % | -11.9 | % | -11.4 | % | |||
Other, net | 0.1 | % | 0.6 | % | -0.8 | % | |||
EFFECTIVE INCOME TAX RATE | 24.7 | % | 25.0 | % | 24.1 | % | |||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Allowance for doubtful accounts | $ | 20 | $ | 17 | ||||
Inventories | 40 | 37 | ||||||
Sales return reserves | 101 | 84 | ||||||
Deferred compensation | 197 | 186 | ||||||
Stock-based compensation | 140 | 126 | ||||||
Reserves and accrued liabilities | 66 | 66 | ||||||
Foreign loss carry-forwards | 19 | 35 | ||||||
Foreign tax credit carry-forwards | 106 | 216 | ||||||
Undistributed earnings of foreign subsidiaries | 162 | 82 | ||||||
Other | 47 | 62 | ||||||
Total deferred tax assets | 898 | 911 | ||||||
Valuation allowance | (5 | ) | (27 | ) | ||||
Total deferred tax assets after valuation allowance | 893 | 884 | ||||||
Deferred tax liabilities: | ||||||||
Property, plant and equipment | (241 | ) | (191 | ) | ||||
Intangibles | (96 | ) | (98 | ) | ||||
Other | (20 | ) | (22 | ) | ||||
Total deferred tax liability | (357 | ) | (311 | ) | ||||
NET DEFERRED TAX ASSET | $ | 536 | $ | 573 | ||||
As of May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Unrecognized tax benefits, as of the beginning of the period | $ | 285 | $ | 212 | $ | 282 | ||||||
Gross increases related to prior period tax positions | 77 | 48 | 13 | |||||||||
Gross decreases related to prior period tax positions | (3 | ) | (25 | ) | (98 | ) | ||||||
Gross increases related to current period tax positions | 130 | 91 | 59 | |||||||||
Gross decreases related to current period tax positions | (9 | ) | (1 | ) | (6 | ) | ||||||
Settlements | — | (20 | ) | (43 | ) | |||||||
Lapse of statute of limitations | (21 | ) | (9 | ) | (8 | ) | ||||||
Changes due to currency translation | (12 | ) | (11 | ) | 13 | |||||||
UNRECOGNIZED TAX BENEFITS, AS OF THE END OF THE PERIOD | $ | 447 | $ | 285 | $ | 212 | ||||||
Year Ending May 31, | |||||||||||||||||||||||
(In millions) | 2014 | 2015 | 2016 | 2017 | 2018- 2032 | Indefinite | Total | ||||||||||||||||
Net Operating Losses | $ | — | — | 2 | — | 52 | 4 | $ | 58 | ||||||||||||||
|
|||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Stock options(1) | $ | 123 | $ | 96 | $ | 77 | ||||||
ESPPs | 19 | 16 | 14 | |||||||||
Restricted stock | 32 | 18 | 14 | |||||||||
TOTAL STOCK-BASED COMPENSATION EXPENSE | $ | 174 | $ | 130 | $ | 105 | ||||||
(1) | Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense for years ended May 31, 2013, 2012, and 2011 was $22 million, $17 million, and $12 million, respectively. |
Year Ended May 31, | |||||||||
2013 | 2012 | 2011 | |||||||
Dividend yield | 1.5 | % | 1.4 | % | 1.6 | % | |||
Expected volatility | 35.0 | % | 29.5 | % | 31.5 | % | |||
Weighted average expected life (in years) | 5.3 | 5.0 | 5.0 | ||||||
Risk-free interest rate | 0.6 | % | 1.4 | % | 1.7 | % | |||
Shares (1) | Weighted Average Option Price | ||||||
(In millions) | |||||||
Options outstanding May 31, 2010 | 72.2 | $ | 23.30 | ||||
Exercised | (14.0 | ) | 21.35 | ||||
Forfeited | (1.3 | ) | 29.03 | ||||
Granted | 12.7 | 34.60 | |||||
Options outstanding May 31, 2011 | 69.6 | $ | 25.65 | ||||
Exercised | (18.0 | ) | 22.81 | ||||
Forfeited | (1.0 | ) | 35.61 | ||||
Granted | 13.7 | 45.87 | |||||
Options outstanding May 31, 2012 | 64.3 | $ | 30.59 | ||||
Exercised | (9.9 | ) | 24.70 | ||||
Forfeited | (1.3 | ) | 40.14 | ||||
Granted | 14.6 | 46.55 | |||||
Options outstanding May 31, 2013 | 67.7 | $ | 34.72 | ||||
Options exercisable at May 31, | |||||||
2011 | 40.1 | $ | 22.03 | ||||
2012 | 33.9 | 24.38 | |||||
2013 | 35.9 | 27.70 | |||||
(1) | Includes stock appreciation rights transactions. |
|
|||
May 31 | ||||||||
(In millions) | 2013 | 2012 | ||||||
Cumulative translation adjustment and other | $ | (14 | ) | $ | (127 | ) | ||
Net deferred gain on cash flow hedge derivatives | 193 | 181 | ||||||
Net deferred gain on net investment hedge derivatives | 95 | 95 | ||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME | $ | 274 | $ | 149 | ||||
|
|||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Revenues | $ | 523 | $ | 796 | $ | 746 | ||||||
Income (loss) before income taxes | 108 | (43 | ) | (18 | ) | |||||||
Income tax expense (benefit) | 87 | 3 | 21 | |||||||||
Net income (loss) from discontinued operations | $ | 21 | $ | (46 | ) | $ | (39 | ) | ||||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
Accounts Receivable, net | $ | — | $ | 148 | ||||
Inventories | — | 128 | ||||||
Deferred income taxes and other assets | — | 35 | ||||||
Property, plant and equipment, net | — | 70 | ||||||
Identifiable intangible assets, net | — | 234 | ||||||
TOTAL ASSETS | $ | — | $ | 615 | ||||
Accounts payable | $ | 1 | $ | 42 | ||||
Accrued liabilities | 17 | 112 | ||||||
Deferred income taxes and other liabilities | — | 16 | ||||||
TOTAL LIABILITIES | $ | 18 | $ | 170 | ||||
|
|||
Asset Derivatives | Liability Derivatives | |||||||||||||||||||
(In millions) | Balance Sheet Location | 2013 | 2012 | Balance Sheet Location | 2013 | 2012 | ||||||||||||||
Derivatives formally designated as hedging instruments: | ||||||||||||||||||||
Foreign exchange forwards and options | Prepaid expenses and other current assets | $ | 141 | $ | 203 | Accrued liabilities | $ | 12 | $ | 35 | ||||||||||
Foreign exchange forwards and options | Deferred income taxes and other long-term assets | 79 | 7 | Deferred income taxes and other long-term liabilities | — | — | ||||||||||||||
Interest rate swap contracts | Deferred income taxes and other long-term assets | 11 | 15 | Deferred income taxes and other long-term liabilities | — | — | ||||||||||||||
Total derivatives formally designated as hedging instruments | $ | 231 | $ | 225 | $ | 12 | $ | 35 | ||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||
Foreign exchange forwards and options | Prepaid expenses and other current assets | $ | 58 | $ | 55 | Accrued liabilities | $ | 22 | $ | 20 | ||||||||||
Embedded derivatives | Prepaid expenses and other current assets | — | 1 | Accrued liabilities | — | — | ||||||||||||||
Total derivatives not designated as hedging instruments | 58 | 56 | 22 | 20 | ||||||||||||||||
TOTAL DERIVATIVES | $ | 289 | $ | 281 | $ | 34 | $ | 55 | ||||||||||||
(In millions) | Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives(1) | Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income(1) | |||||||||||||||||||||||||
Year Ended May 31, | Location of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income Into Income(1) | Year Ended May 31, | |||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||
Derivatives designated as cash flow hedges: | |||||||||||||||||||||||||||
Foreign exchange forwards and options | $ | 42 | $ | (29 | ) | $ | (87 | ) | Revenue | $ | (19 | ) | $ | 5 | $ | (30 | ) | ||||||||||
Foreign exchange forwards and options | 67 | 253 | (152 | ) | Cost of sales | 113 | (57 | ) | 103 | ||||||||||||||||||
Foreign exchange forwards and options | (3 | ) | 3 | (4 | ) | Selling and administrative expense | 2 | (2 | ) | 1 | |||||||||||||||||
Foreign exchange forwards and options | 33 | 36 | (65 | ) | Other (income) expense, net | 9 | (9 | ) | 34 | ||||||||||||||||||
Total designated cash flow hedges | $ | 139 | $ | 263 | $ | (308 | ) | $ | 105 | $ | (63 | ) | $ | 108 | |||||||||||||
Derivatives designated as net investment hedges: | |||||||||||||||||||||||||||
Foreign exchange forwards and options | $ | — | $ | 45 | $ | (85 | ) | Other (income) expense, net | $ | — | $ | — | $ | — | |||||||||||||
(1) | For the years ended May 31, 2013, 2012, and 2011, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial. |
Amount of Gain (Loss) Recognized in Income on Derivatives | Location of Gain (Loss) Recognized in Income on Derivatives | |||||||||||||
Year Ended May 31, | ||||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||||
Derivatives designated as fair value hedges: | ||||||||||||||
Interest rate swaps(1) | $ | 5 | $ | 6 | $ | 6 | Interest (income) expense, net | |||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Foreign exchange forwards and options | 51 | 64 | (30 | ) | Other (income) expense, net | |||||||||
Embedded derivatives | $ | (4 | ) | $ | 1 | $ | — | Other (income) expense, net | ||||||
(1) | All interest rate swap agreements meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail. |
|
|||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
REVENUE | ||||||||||||
North America | $ | 10,387 | $ | 8,839 | $ | 7,579 | ||||||
Western Europe | 4,128 | 4,144 | 3,868 | |||||||||
Central & Eastern Europe | 1,287 | 1,200 | 1,040 | |||||||||
Greater China | 2,453 | 2,539 | 2,060 | |||||||||
Japan | 791 | 835 | 773 | |||||||||
Emerging Markets | 3,718 | 3,411 | 2,737 | |||||||||
Global Brand Divisions | 117 | 111 | 96 | |||||||||
Total NIKE Brand | 22,881 | 21,079 | 18,153 | |||||||||
Other Businesses | 2,500 | 2,298 | 2,041 | |||||||||
Corporate | (68 | ) | (46 | ) | (77 | ) | ||||||
TOTAL NIKE CONSOLIDATED REVENUES | $ | 25,313 | $ | 23,331 | $ | 20,117 | ||||||
EARNINGS BEFORE INTEREST AND TAXES | ||||||||||||
North America | $ | 2,534 | $ | 2,030 | $ | 1,736 | ||||||
Western Europe | 640 | 597 | 730 | |||||||||
Central & Eastern Europe | 259 | 234 | 244 | |||||||||
Greater China | 809 | 911 | 777 | |||||||||
Japan | 133 | 136 | 114 | |||||||||
Emerging Markets | 1,011 | 853 | 688 | |||||||||
Global Brand Divisions | (1,396 | ) | (1,200 | ) | (971 | ) | ||||||
Total NIKE Brand | 3,990 | 3,561 | 3,318 | |||||||||
Other Businesses | 456 | 385 | 353 | |||||||||
Corporate | (1,177 | ) | (917 | ) | (805 | ) | ||||||
Total NIKE Consolidated Earnings Before Interest and Taxes | 3,269 | 3,029 | 2,866 | |||||||||
Interest (income) expense, net | (3 | ) | 4 | 4 | ||||||||
TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES | $ | 3,272 | $ | 3,025 | $ | 2,862 | ||||||
ADDITIONS TO LONG-LIVED ASSETS | ||||||||||||
North America | $ | 201 | $ | 131 | $ | 79 | ||||||
Western Europe | 74 | 93 | 75 | |||||||||
Central & Eastern Europe | 22 | 20 | 5 | |||||||||
Greater China | 52 | 38 | 43 | |||||||||
Japan | 6 | 14 | 9 | |||||||||
Emerging Markets | 49 | 27 | 21 | |||||||||
Global Brand Divisions | 216 | 131 | 44 | |||||||||
Total NIKE Brand | 620 | 454 | 276 | |||||||||
Other Businesses | 29 | 24 | 27 | |||||||||
Corporate | 131 | 109 | 118 | |||||||||
TOTAL ADDITIONS TO LONG-LIVED ASSETS | $ | 780 | $ | 587 | $ | 421 | ||||||
DEPRECIATION | ||||||||||||
North America | $ | 85 | $ | 78 | $ | 70 | ||||||
Western Europe | 68 | 62 | 52 | |||||||||
Central & Eastern Europe | 9 | 6 | 4 | |||||||||
Greater China | 34 | 25 | 19 | |||||||||
Japan | 21 | 23 | 22 | |||||||||
Emerging Markets | 20 | 15 | 14 | |||||||||
Global Brand Divisions | 83 | 53 | 39 | |||||||||
Total NIKE Brand | 320 | 262 | 220 | |||||||||
Other Businesses | 24 | 25 | 24 | |||||||||
Corporate | 74 | 66 | 71 | |||||||||
TOTAL DEPRECIATION | $ | 418 | $ | 353 | $ | 315 | ||||||
As of May 31, | ||||||||
(In millions) | 2013 | 2012 | ||||||
ACCOUNTS RECEIVABLE, NET | ||||||||
North America | $ | 1,214 | $ | 1,149 | ||||
Western Europe | 356 | 420 | ||||||
Central & Eastern Europe | 301 | 261 | ||||||
Greater China | 52 | 221 | ||||||
Japan | 133 | 152 | ||||||
Emerging Markets | 546 | 476 | ||||||
Global Brand Divisions | 28 | 30 | ||||||
Total NIKE Brand | 2,630 | 2,709 | ||||||
Other Businesses | 436 | 401 | ||||||
Corporate | 51 | 22 | ||||||
TOTAL ACCOUNTS RECEIVABLE, NET | $ | 3,117 | $ | 3,132 | ||||
INVENTORIES | ||||||||
North America | $ | 1,435 | $ | 1,272 | ||||
Western Europe | 539 | 488 | ||||||
Central & Eastern Europe | 207 | 180 | ||||||
Greater China | 204 | 217 | ||||||
Japan | 60 | 83 | ||||||
Emerging Markets | 555 | 521 | ||||||
Global Brand Divisions | 32 | 35 | ||||||
Total NIKE Brand | 3,032 | 2,796 | ||||||
Other Businesses | 400 | 384 | ||||||
Corporate | 2 | 42 | ||||||
TOTAL INVENTORIES | $ | 3,434 | $ | 3,222 | ||||
PROPERTY, PLANT AND EQUIPMENT, NET | ||||||||
North America | $ | 406 | $ | 378 | ||||
Western Europe | 326 | 314 | ||||||
Central & Eastern Europe | 44 | 30 | ||||||
Greater China | 213 | 191 | ||||||
Japan | 269 | 359 | ||||||
Emerging Markets | 89 | 59 | ||||||
Global Brand Divisions | 353 | 205 | ||||||
Total NIKE Brand | 1,700 | 1,536 | ||||||
Other Businesses | 77 | 76 | ||||||
Corporate | 675 | 597 | ||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET | $ | 2,452 | $ | 2,209 | ||||
Year Ended May 31, | ||||||||||||
(In millions) | 2013 | 2012 | 2011 | |||||||||
Footwear | $ | 14,539 | $ | 13,428 | $ | 11,519 | ||||||
Apparel | 6,820 | 6,336 | 5,516 | |||||||||
Equipment | 1,405 | 1,204 | 1,022 | |||||||||
Other | 2,549 | 2,363 | 2,060 | |||||||||
TOTAL NIKE CONSOLIDATED REVENUES | $ | 25,313 | $ | 23,331 | $ | 20,117 | ||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||