NIKE INC, 10-Q filed on 4/7/2015
Quarterly Report
Document and Entity Information
9 Months Ended
Feb. 28, 2015
Apr. 2, 2015
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Feb. 28, 2015 
 
Document Fiscal Year Focus
2015 
 
Document Fiscal Period Focus
Q3 
 
Trading Symbol
NKE 
 
Entity Registrant Name
NIKE INC 
 
Entity Central Index Key
0000320187 
 
Current Fiscal Year End Date
--05-31 
 
Entity Well-known Seasoned Issuer
Yes 
 
Entity Current Reporting Status
Yes 
 
Entity Voluntary Filers
No 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock Shares Outstanding (In Shares)
 
859,747,555 
Class A Convertible Common Stock
 
 
Entity Common Stock Shares Outstanding (In Shares)
 
177,557,876 
Class B Common Stock
 
 
Entity Common Stock Shares Outstanding (In Shares)
 
682,189,679 
Unaudited Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Current assets:
 
 
Cash and equivalents (Note 4)
$ 3,015 
$ 2,220 
Short-term investments (Note 4)
2,346 
2,922 
Accounts receivable, net
3,294 
3,434 
Inventories (Note 2)
4,246 
3,947 
Deferred income taxes (Note 5)
328 
355 
Prepaid expenses and other current assets (Notes 4 and 8)
1,978 
818 
Total current assets
15,207 
13,696 
Property, plant and equipment, net
2,862 
2,834 
Identifiable intangible assets, net
281 
282 
Goodwill
131 
131 
Deferred income taxes and other assets (Notes 4, 5 and 8)
2,060 
1,651 
TOTAL ASSETS
20,541 
18,594 
Current liabilities:
 
 
Current portion of long-term debt (Note 4)
108 
Notes payable (Note 4)
61 
167 
Accounts payable
1,821 
1,930 
Accrued liabilities (Notes 3, 4 and 8)
3,563 
2,491 
Income taxes payable (Note 5)
33 
432 
Total current liabilities
5,586 
5,027 
Long-term debt (Note 4)
1,082 
1,199 
Deferred income taxes and other liabilities (Notes 4, 5 and 8)
1,505 
1,544 
Commitments and contingencies (Note 11)
   
   
Redeemable preferred stock
Shareholders’ equity:
 
 
Capital in excess of stated value
6,517 
5,865 
Accumulated other comprehensive income (Note 9)
1,111 
85 
Retained earnings
4,737 
4,871 
Total shareholders’ equity
12,368 
10,824 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
20,541 
18,594 
Class A Convertible Common Stock
 
 
Shareholders’ equity:
 
 
Common Stock
Class B Common Stock
 
 
Shareholders’ equity:
 
 
Common Stock
$ 3 
$ 3 
Unaudited Condensed Consolidated Balance Sheets (Parenthetical)
In Millions, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Class A Convertible Common Stock
 
 
Common Stock, shares outstanding
178 
178 
Class B Common Stock
 
 
Common Stock, shares outstanding
682 
692 
Unaudited Condensed Consolidated Statements Of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Revenues
$ 7,460 
$ 6,972 
$ 22,822 
$ 20,374 
Cost of sales
4,034 
3,869 
12,348 
11,313 
Gross profit
3,426 
3,103 
10,474 
9,061 
Demand creation expense
731 
733 
2,394 
2,155 
Operating overhead expense
1,648 
1,436 
4,903 
4,163 
Total selling and administrative expense
2,379 
2,169 
7,297 
6,318 
Interest expense (income), net
24 
25 
Other (income) expense, net
(5)
45 
86 
Income before income taxes
1,046 
880 
3,153 
2,632 
Income tax expense (Note 5)
255 
198 
745 
637 
NET INCOME
$ 791 
$ 682 
$ 2,408 
$ 1,995 
Earnings per common share:
 
 
 
 
Basic earnings per common share for NIKE, Inc. (in dollars per share)
$ 0.92 
$ 0.77 
$ 2.79 
$ 2.25 
Diluted earnings per common share for NIKE, Inc. (in dollars per share)
$ 0.89 
$ 0.75 
$ 2.72 
$ 2.19 
Dividends declared per common share (in dollars per share)
$ 0.28 
$ 0.24 
$ 0.80 
$ 0.69 
Unaudited Condensed Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Net income
$ 791 
$ 682 
$ 2,408 
$ 1,995 
Other comprehensive income (loss), net of tax:
 
 
 
 
Change in net foreign currency translation adjustment
15 
(34)
(17)
(51)
Change in net gains (losses) on cash flow hedges
569 
(21)
1,037 
(186)
Change in net gains (losses) on other
(2)
(4)
Total other comprehensive income (loss), net of tax
586 
(57)
1,026 
(241)
TOTAL COMPREHENSIVE INCOME
$ 1,377 
$ 625 
$ 3,434 
$ 1,754 
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash provided by operations:
 
 
Net income
$ 2,408 
$ 1,995 
Income charges (credits) not affecting cash:
 
 
Depreciation
453 
378 
Deferred income taxes
43 
(56)
Stock-based compensation (Note 6)
140 
131 
Amortization and other
28 
53 
Net foreign currency adjustments
411 
59 
Changes in certain working capital components and other assets and liabilities:
 
 
(Increase) in accounts receivable
(109)
(255)
(Increase) in inventories
(510)
(349)
(Increase) in prepaid expenses and other current assets
(31)
(222)
Increase (decrease) in accounts payable, accrued liabilities and income taxes payable
505 
(49)
Cash provided by operations
3,338 
1,685 
Cash used by investing activities:
 
 
Purchases of short-term investments
(3,754)
(4,235)
Maturities of short-term investments
2,624 
2,885 
Sales of short-term investments
1,718 
789 
Investments in reverse repurchase agreements
(250)
Additions to property, plant and equipment
(723)
(670)
Disposals of property, plant and equipment
(Increase) in other assets, net of other liabilities
(1)
Cash used by investing activities
(382)
(1,231)
Cash used by financing activities:
 
 
Long-term debt payments, including current portion
(5)
(58)
(Decrease) increase in notes payable
(83)
37 
Payments on capital lease obligations
(16)
(9)
Proceeds from exercise of stock options and other stock issuances
372 
308 
Excess tax benefits from share-based payment arrangements
150 
108 
Repurchase of common stock
(1,855)
(1,716)
Dividends — common and preferred
(658)
(587)
Cash used by financing activities
(2,095)
(1,917)
Effect of exchange rate changes on cash and equivalents
(66)
(10)
Net increase (decrease) in cash and equivalents
795 
(1,473)
Cash and equivalents, beginning of period
2,220 
3,337 
CASH AND EQUIVALENTS, END OF PERIOD
3,015 
1,864 
Cash paid during the year for:
 
 
Non-cash additions to property, plant and equipment
95 
117 
Dividends declared and not paid
$ 241 
$ 211 
Summary of Significant Accounting Policies
Summary of Significant Accounting Policies
NOTE 1 — Summary of Significant Accounting Policies
Basis of Presentation
The accompanying Unaudited Condensed Consolidated Financial Statements reflect all normal adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim period. The year-end Condensed Consolidated Balance Sheet data as of May 31, 2014 was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). The interim financial information and notes thereto should be read in conjunction with the Company’s latest Annual Report on Form 10-K. The results of operations for the three and nine months ended February 28, 2015 are not necessarily indicative of results to be expected for the entire year.
Reclassifications
Certain prior year amounts have been reclassified to conform to fiscal 2015 presentation.
Revisions
During the third quarter of fiscal 2015, management determined it had incorrectly reflected unrealized gains and losses from re-measurement of non-functional currency intercompany balances between certain of its foreign wholly-owned subsidiaries in its Consolidated Statements of Cash Flows. These unrealized gains and losses should have been classified as non-cash reconciling items from Net income to Cash provided by operations, but were instead reported on the Effect of exchange rate changes on cash and equivalents line of the Consolidated Statements of Cash Flows. This resulted in an understatement of Cash provided by operations reported on the Consolidated Statements of Cash Flows for certain prior periods; there was no impact for any period to Net increase (decrease) in cash and equivalents reported on the Consolidated Statements of Cash Flows, or Cash and equivalents reported on the Consolidated Statements of Cash Flows and Balance Sheets. The Company assessed the materiality of the misclassifications on prior periods' financial statements in accordance with SEC Staff Accounting Bulletin ("SAB") No. 99, Materiality, codified in Accounting Standards Codification ("ASC") 250, Presentation of Financial Statements, and concluded that these misstatements were not material to any prior annual or interim periods. Accordingly, in accordance with ASC 250 (SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements), the amounts have been revised in the applicable Consolidated Statements of Cash Flows. For the three and six months ended August 31, 2014 and November 30, 2014 of fiscal 2015, the revisions increased Cash provided by operations and decreased Effect of exchange rate changes on cash and equivalents by $95 million and $312 million, respectively. For the nine months ended February 28, 2014 of fiscal 2014, the revision increased Cash provided by operations and decreased Effect of exchange rate changes on cash and equivalents by $17 million. For the fiscal years ended May 31, 2014, 2013, and 2012, the revisions increased Cash provided by operations and decreased Effect of exchange rate changes on cash and equivalents by $10 million, $64 million and $108 million, respectively. These amounts have been reflected in the applicable tables below. As part of the revision to the Consolidated Statements of Cash Flows, the Company has updated its presentation to separately report Net foreign currency adjustments, which was previously included within Amortization and other.
Previously Disclosed Revisions
As previously reported, the Company has historically capitalized costs associated with internally generated patents and trademarks and amortized these assets over the legal term of the patents and trademarks. During the fourth quarter of fiscal 2014, management determined that these capitalized costs were not accurately identified with specific patent or trademark assets and, therefore, concluded that amounts previously capitalized should have been expensed as incurred. Accordingly, the Unaudited Condensed Consolidated Financial Statements have been revised to correctly expense costs associated with internally developed patents and trademarks in the period incurred and to reverse expenses for amortization of previously capitalized costs. The revisions resulted in a decrease in Net income of $3 million and $7 million for the three and nine months ended February 28, 2014, respectively. Cash provided by operations decreased $15 million while Cash used by investing activities decreased $15 million for the nine months ended February 28, 2014.
Also, in the fourth quarter of fiscal 2014, the Company revised certain prior year amounts in the Unaudited Condensed Consolidated Statements of Cash Flows to eliminate intercompany transfers of short-term investments, to correctly reflect the purchases, sales and maturities of short-term investments related to the Company's hedging program involving U.S. Dollar denominated available-for-sale securities and to correctly classify certain investment holdings as Short-term investments. For the nine months ended February 28, 2014, the revisions resulted in a net increase in Purchases of short-term investments of $89 million, a net decrease in Maturities of short-term investments of $145 million and a net increase in Sales of short-term investments of $234 million. This revision had no impact on Cash used by investing activities or Net increase (decrease) in cash and equivalents.
The Company assessed the materiality of these misstatements on prior periods’ financial statements in accordance with SAB No. 99, Materiality, codified in ASC 250, Presentation of Financial Statements, and concluded that these misstatements were not material to any prior annual or interim periods. Accordingly, the Unaudited Condensed Consolidated Financial Statements as of February 28, 2014, and for the three and nine months then ended, which are presented herein, have been revised.
The following are selected line items from the Company's Unaudited Condensed Consolidated Financial Statements illustrating the effect of these corrections and the correction of other immaterial errors:
Third quarter of fiscal 2014 (presented herein for comparative purposes):
 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Income
 
 
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
(In millions, except per share data)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Total selling and administrative expense
 
$
2,166

 
$
3

 
$
2,169

 
$
6,310

 
$
8

 
$
6,318

Income before income taxes
 
883

 
(3
)
 
880

 
2,640

 
(8
)
 
2,632

Income tax expense
 
198

 

 
198

 
638

 
(1
)
 
637

NET INCOME
 
$
685

 
$
(3
)
 
$
682

 
$
2,002

 
$
(7
)
 
$
1,995

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.78

 
$
(0.01
)
 
$
0.77

 
$
2.26

 
$
(0.01
)
 
$
2.25

Diluted
 
$
0.76

 
$
(0.01
)
 
$
0.75

 
$
2.20

 
$
(0.01
)
 
$
2.19

 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Comprehensive Income
 
 
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
(In millions)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net income
 
$
685

 
$
(3
)
 
$
682

 
$
2,002

 
$
(7
)
 
$
1,995

TOTAL COMPREHENSIVE INCOME
 
$
628

 
$
(3
)
 
$
625

 
$
1,761

 
$
(7
)
 
$
1,754

 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
 
 
Nine Months Ended February 28, 2014
(In millions)
 
As Reported
 
Adjustment
 
As Revised
Cash provided by operations:
 
 
 
 
 
 
Net income
 
$
2,002

 
$
(7
)
 
$
1,995

Income charges (credits) not affecting cash:
 
 
 
 
 
 
Amortization and other
 
102

 
(49
)
 
53

Net foreign currency adjustments
 

 
59

 
59

(Increase) in inventories
 
(343
)
 
(6
)
 
(349
)
Increase (decrease) in accounts payable, accrued liabilities and income taxes
 
(54
)
 
5

 
(49
)
Cash provided by operations
 
1,683

 
2

 
1,685

Cash used by investing activities:
 
 
 
 
 
 
Purchases of short-term investments
 
(4,146
)
 
(89
)
 
(4,235
)
Maturities of short-term investments
 
3,030

 
(145
)
 
2,885

Sales of short-term investments
 
555

 
234

 
789

(Increase) in other assets, net of other liabilities
 
(16
)
 
15

 
(1
)
Cash used by investing activities
 
(1,246
)
 
15

 
(1,231
)
Effect of exchange rate changes on cash and equivalents
 
7

 
(17
)
 
(10
)
Net increase (decrease) in cash and equivalents
 
(1,473
)
 

 
(1,473
)
Cash and equivalents, beginning of period
 
3,337

 

 
3,337

CASH AND EQUIVALENTS, END OF PERIOD
 
$
1,864

 
$

 
$
1,864


First and second quarters of fiscal 2015 (to be presented in Forms 10-Q for the first and second quarters of fiscal 2016 for comparative purposes):
 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
 
 
Three Months Ended August 31, 2014
 
Six Months Ended November 30, 2014
(In millions)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Cash provided by operations:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
962

 
$

 
$
962

 
$
1,617

 
$

 
$
1,617

Income charges (credits) not affecting cash:
 
 
 
 
 
 
 
 
 
 
 
 
Amortization and other
 
(34
)
 
42

 
8

 
(54
)
 
69

 
15

Net foreign currency adjustments
 

 
53

 
53

 

 
243

 
243

Cash provided by operations
 
588

 
95

 
683

 
1,235

 
312

 
1,547

Effect of exchange rate changes on cash and equivalents
 
97

 
(95
)
 
2

 
288

 
(312
)
 
(24
)
Net increase (decrease) in cash and equivalents
 
83

 

 
83

 
53

 

 
53

Cash and equivalents, beginning of period
 
2,220

 

 
2,220

 
2,220

 

 
2,220

CASH AND EQUIVALENTS, END OF PERIOD
 
$
2,303

 
$

 
$
2,303

 
$
2,273

 
$

 
$
2,273

The following are selected line items from the Company's Consolidated Financial Statements illustrating the effect of these corrections on the amounts previously reported in the Company's fiscal 2014 Annual Report on Form 10-K:
 
 
NIKE, Inc. Consolidated Statements of Cash Flows
 
 
Year Ended May 31, 2014
 
Year Ended May 31, 2013
 
Year Ended May 31, 2012
(In millions)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Cash provided by operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
2,693

 
$

 
$
2,693

 
$
2,472

 
$

 
$
2,472

 
$
2,211

 
$

 
$
2,211

Income charges (credits) not affecting cash:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization and other
 
114

 
(46
)
 
68

 
66

 
(2
)
 
64

 
23

 
45

 
68

Net foreign currency adjustments
 

 
56

 
56

 

 
66

 
66

 

 
63

 
63

Cash provided by operations
 
3,003

 
10

 
3,013

 
2,968

 
64

 
3,032

 
1,824

 
108

 
1,932

Effect of exchange rate changes on cash and equivalents
 
1

 
(10
)
 
(9
)
 
100

 
(64
)
 
36

 
67

 
(108
)
 
(41
)
Net (decrease) increase in cash and equivalents
 
(1,117
)
 

 
(1,117
)
 
1,083

 

 
1,083

 
377

 

 
377

Cash and equivalents, beginning of year
 
3,337

 

 
3,337

 
2,254

 

 
2,254

 
1,877

 

 
1,877

CASH AND EQUIVALENTS, END OF YEAR
 
$
2,220

 
$

 
$
2,220

 
$
3,337

 
$

 
$
3,337

 
$
2,254

 
$

 
$
2,254


Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued an accounting standards update that replaces existing revenue recognition guidance. Among other things, the updated guidance requires companies to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance is effective for the Company beginning June 1, 2017 and early adoption is not permitted. The Company is currently evaluating the effect the guidance will have on the Consolidated Financial Statements.
Inventories
Inventories
NOTE 2 — Inventories
Inventory balances of $4,246 million and $3,947 million at February 28, 2015 and May 31, 2014, respectively, were substantially all finished goods.
Accrued Liabilities
Accrued Liabilities
NOTE 3 — Accrued Liabilities
Accrued liabilities included the following:
 
 
As of February 28,
 
As of May 31,
(In millions)
 
2015
 
2014
Compensation and benefits, excluding taxes
 
$
849

 
$
782

Collateral received from counterparties to hedging instruments
 
769

 

Endorsement compensation
 
315

 
328

Dividends payable
 
241

 
209

Taxes other than income taxes
 
237

 
204

Fair value of derivatives
 
167

 
85

Advertising and marketing
 
126

 
133

Import and logistics costs
 
111

 
127

Other(1)
 
748

 
623

TOTAL ACCRUED LIABILITIES
 
$
3,563

 
$
2,491

(1)
Other consists of various accrued expenses with no individual item accounting for more than 5% of the total Accrued liabilities balance at February 28, 2015 and May 31, 2014.
Fair Value Measurements
Fair Value Measurements
NOTE 4 — Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including derivatives and available-for-sale securities. Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. The Company uses the three-level hierarchy established by the FASB that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach).
The levels of the fair value hierarchy are described below:
Level 1: Quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions.
The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on the most conservative level of input that is significant to the fair value measurement.
Pricing vendors are utilized for certain Level 1 and Level 2 investments. These vendors either provide a quoted market price in an active market or use observable inputs without applying significant adjustments in their pricing. Observable inputs include broker quotes, interest rates and yield curves observable at commonly quoted intervals, volatilities and credit risks. The Company’s fair value processes include controls that are designed to ensure appropriate fair values are recorded. These controls include a comparison of fair values to another independent pricing vendor.
The following tables present information about the Company’s financial assets measured at fair value on a recurring basis as of February 28, 2015 and May 31, 2014, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement.
 
 
As of February 28, 2015
(In millions)
 
Assets at Fair Value
 
Cash and Equivalents
 
Short-term Investments
 
Other Long-term Assets
Cash
 
$
778

 
$
778

 
$

 
$

Level 1:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
1,017

 
75

 
942

 

Level 2:
 
 
 
 
 
 
 
 
Time deposits
 
341

 
341

 

 

U.S. Agency securities
 
904

 
110

 
794

 

Commercial paper and bonds
 
785

 
175

 
610

 

Money market funds
 
1,536

 
1,536

 

 

Total Level 2:
 
3,566

 
2,162

 
1,404

 

Level 3:
 
 
 
 
 
 
 
 
Non-marketable preferred stock
 
6

 

 

 
6

TOTAL
 
$
5,367

 
$
3,015

 
$
2,346

 
$
6

 
 
As of May 31, 2014
(In millions)
 
Assets at Fair Value
 
Cash and Equivalents
 
Short-term Investments
 
Other Long-term Assets
Cash
 
$
780

 
$
780

 
$

 
$

Level 1:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
1,137

 
151

 
986

 

Level 2:
 
 
 
 
 
 
 
 
Time deposits
 
227

 
227

 

 

U.S. Agency securities
 
1,027

 
25

 
1,002

 

Commercial paper and bonds
 
959

 
25

 
934

 

Money market funds
 
1,012

 
1,012

 

 

Total Level 2:
 
3,225

 
1,289

 
1,936

 

Level 3:
 
 
 
 
 
 
 
 
Non-marketable preferred stock
 
7

 

 

 
7

TOTAL
 
$
5,149

 
$
2,220

 
$
2,922

 
$
7


The Company elects to record the gross assets and liabilities of its derivative financial instruments on the Unaudited Condensed Consolidated Balance Sheets. The Company’s derivative financial instruments are subject to master netting arrangements that allow for the offset of assets and liabilities in the event of default or early termination of the contract. Any amounts of cash collateral received or posted related to these instruments associated with the Company's credit related contingent features are recorded in Cash and equivalents and Accrued liabilities, the latter of which would further offset against the Company’s derivative asset balance (refer to Note 8 — Risk Management and Derivatives). Cash collateral received or posted related to the Company's credit related contingent features is presented in the Cash provided by operations component of the Unaudited Condensed Consolidated Statement of Cash Flows. Any amounts of non-cash collateral received, such as securities, are not recorded on the Unaudited Condensed Consolidated Balance Sheets pursuant to the accounting standards for non-cash collateral received.
The following tables present information about the Company’s derivative assets and liabilities measured at fair value on a recurring basis as of February 28, 2015 and May 31, 2014, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement.
 
 
As of February 28, 2015
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Assets at Fair Value
 
Other Current Assets
 
Other Long-term Assets
 
Liabilities at Fair Value
 
Accrued Liabilities
 
Other Long-term Liabilities
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options(1)
 
$
1,459

 
$
1,005

 
$
454

 
$
195

 
$
167

 
$
28

Embedded derivatives
 
1

 
1

 

 

 

 

Interest rate swaps(2)
 
47

 
47

 

 

 

 

TOTAL
 
$
1,507

 
$
1,053

 
$
454

 
$
195

 
$
167

 
$
28

(1)
If the foreign exchange derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $193 million as of February 28, 2015. As of that date, the Company had received $736 million of cash collateral and $77 million of securities from various counterparties related to these foreign exchange derivative instruments. No amount of collateral was posted on the Company’s derivative liability balance as of February 28, 2015.
(2)
As of February 28, 2015, the Company had received $33 million of cash collateral related to its interest rate swaps.
 
 
As of May 31, 2014
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Assets at Fair Value
 
Other Current Assets
 
Other Long-term Assets
 
Liabilities at Fair Value
 
Accrued Liabilities
 
Other Long-term Liabilities
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options(1)
 
$
127

 
$
101

 
$
26

 
$
85

 
$
84

 
$
1

Interest rate swaps(1)
 
6

 

 
6

 

 

 

TOTAL
 
$
133

 
$
101

 
$
32

 
$
85

 
$
84

 
$
1

(1)
If the foreign exchange derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $63 million as of May 31, 2014. No amounts of collateral were received or posted on the Company’s derivative assets and liabilities as of May 31, 2014.
Available-for-sale securities comprise investments in U.S. Treasury and Agency securities, money market funds, corporate commercial paper and bonds. These securities are valued using market prices on both active markets (Level 1) and less active markets (Level 2). The gross realized gains and losses on sales of available-for-sale securities were immaterial for the three and nine months ended February 28, 2015 and 2014. Unrealized gains and losses on available-for-sale securities included in Other comprehensive income were immaterial as of February 28, 2015 and May 31, 2014.
The Company regularly reviews its available-for-sale securities for other-than-temporary impairment. For the nine months ended February 28, 2015 the Company did not consider any of its securities to be other-than-temporarily impaired and accordingly, did not recognize any impairment losses.
As of February 28, 2015, the Company held $1,727 million of available-for-sale securities with maturity dates within one year from the purchase date and $619 million with maturity dates over one year and less than five years from the purchase date within Short-term investments. As of May 31, 2014, the Company held $2,287 million of available-for-sale securities with maturity dates within one year from the purchase date and $635 million with maturity dates over one year and less than five years from the purchase date within Short-term investments.
Included in Interest expense (income), net for each of the three months ended February 28, 2015 and 2014 was interest income related to the Company's available-for-sale securities of $1 million and $2 million, respectively, and $4 million for each of the nine months ended February 28, 2015 and 2014, respectively.
The Company’s Level 3 assets comprise investments in certain non-marketable preferred stock. These Level 3 investments are an immaterial portion of the Company's portfolio. Changes in Level 3 investment assets were immaterial during the nine months ended February 28, 2015 and the year ended May 31, 2014.
Derivative financial instruments include foreign exchange forwards and options, embedded derivatives and interest rate swaps. Refer to Note 8 — Risk Management and Derivatives for additional detail.
No transfers among the levels within the fair value hierarchy occurred during the nine months ended February 28, 2015.
As of February 28, 2015 and May 31, 2014, the Company had no assets or liabilities that were required to be measured at fair value on a non-recurring basis.
Financial Assets and Liabilities Not Recorded at Fair Value
The Company’s long-term debt is recorded at adjusted cost, net of amortized premiums and discounts and interest rate swap fair value adjustments. The fair value of long-term debt is estimated based upon quoted prices for similar instruments or quoted prices for identical instruments in inactive markets (Level 2). The fair value of the Company’s long-term debt, including the current portion, was approximately $1,198 million at February 28, 2015 and $1,154 million at May 31, 2014.
The carrying amounts reflected on the Unaudited Condensed Consolidated Balance Sheets for Notes payable approximate fair value.
At February 28, 2015 the Company had $250 million of outstanding receivables related to its investments in reverse repurchase agreements recorded within Prepaid expenses and other current assets on the Unaudited Condensed Consolidated Balance Sheet. The carrying amount of these agreements approximates their fair value based upon observable inputs other than quoted prices (Level 2). The reverse repurchase agreements are fully collateralized.
Income Taxes
Income Taxes
NOTE 5 — Income Taxes
The effective tax rate was 23.6% and 24.2% for the nine month periods ended February 28, 2015 and 2014, respectively. The decrease in the Company’s effective tax rate was primarily due to the resolution of audits in several jurisdictions, an increase in the proportion of earnings from operations outside of the United States, which are generally subject to a lower tax rate, and the retroactive reinstatement of the U.S. research and development tax credit. These factors were partially offset by the impact of tax expense on intercompany transactions.
As of February 28, 2015, total gross unrecognized tax benefits, excluding related interest and penalties, were $444 million, $252 million of which would affect the Company’s effective tax rate if recognized in future periods. As of May 31, 2014, total gross unrecognized tax benefits, excluding related interest and penalties, were $506 million. The liability for payment of interest and penalties did not change during the nine months ended February 28, 2015. As of February 28, 2015 and May 31, 2014, accrued interest and penalties related to uncertain tax positions were $167 million (excluding federal benefit).
The Company is subject to taxation primarily in the United States, China, the Netherlands and Brazil, as well as various other state and foreign jurisdictions. The Company is currently under audit by the U.S. Internal Revenue Service (IRS) for the 2012 through 2014 tax years. The Company has closed all U.S. federal income tax matters through fiscal 2011, with the exception of the validation of foreign tax credits utilized. During the current period, the IRS issued a statutory notice of deficiency for fiscal 2011 proposing an increase in tax of $31 million, subject to interest, related to the foreign tax credit matter. This notice also reported a decrease in foreign tax credit carryovers for fiscal 2010 and 2011. The Company does not expect the outcome of this matter to have a material impact on the financial statements. The Company intends to contest this deficiency notice by filing a petition with the U.S. Tax Court. No payments on the assessment would be required until the dispute is definitively resolved. Based on the information currently available, the Company does not anticipate a significant increase or decrease to its unrecognized tax benefits for this matter within the next 12 months.
The Company’s major foreign jurisdictions, China, the Netherlands and Brazil, have concluded substantially all income tax matters through calendar 2005, fiscal 2009 and calendar 2008, respectively. Although the timing of resolution of audits is not certain, the Company evaluates all domestic and foreign audit issues in the aggregate, along with the expiration of applicable statutes of limitations, and estimates that it is reasonably possible the total gross unrecognized tax benefits could decrease by up to $38 million within the next 12 months.
Stock-Based Compensation
Stock-Based Compensation
NOTE 6 — Stock-Based Compensation
In 1990, the Board of Directors adopted, and the shareholders approved, the NIKE, Inc. 1990 Stock Incentive Plan (the “1990 Plan”). The 1990 Plan provides for the issuance of up to 326 million previously unissued shares of Class B Common Stock in connection with stock options and other awards granted under the 1990 Plan. The 1990 Plan authorizes the grant of non-statutory stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance-based awards. The exercise price for stock options and stock appreciation rights may not be less than the fair market value of the underlying shares on the date of grant. A committee of the Board of Directors administers the 1990 Plan. The committee has the authority to determine the employees to whom awards will be made, the amount of the awards and the other terms and conditions of the awards. Substantially all stock option grants outstanding under the 1990 Plan were granted in the first quarter of each fiscal year, vest ratably over four years and expire 10 years from the date of grant.
In addition to the 1990 Plan, the Company gives employees the right to purchase shares at a discount to the market price under employee stock purchase plans (“ESPPs”). Employees are eligible to participate through payroll deductions of up to 10% of their compensation. At the end of each 6-month offering period, shares are purchased by the participants at 85% of the lower of the fair market value at the beginning or the end of the offering period.
The Company accounts for stock-based compensation by estimating the fair value of options granted under the 1990 Plan and employees’ purchase rights under the ESPPs using the Black-Scholes option pricing model. The Company recognizes this fair value as Operating overhead expense over the vesting period using the straight-line method.
The following table summarizes the Company’s total stock-based compensation expense recognized in Operating overhead expense: 
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
(In millions)
 
2015
 
2014
 
2015
 
2014
Stock options(1)
 
$
35

 
$
32

 
$
100

 
$
93

ESPPs
 
5

 
5

 
17

 
16

Restricted stock
 
8

 
6

 
23

 
22

TOTAL STOCK-BASED COMPENSATION EXPENSE
 
$
48

 
$
43

 
$
140

 
$
131

(1)
Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense for the three month periods ended February 28, 2015 and 2014 was $5 million and $3 million, respectively, and for the nine month periods ended February 28, 2015 and 2014 was $14 million and $11 million, respectively.
As of February 28, 2015, the Company had $216 million of unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized in Operating overhead expense over a weighted average remaining period of 2.2 years.
The weighted average fair value per share of the options granted during the nine month periods ended February 28, 2015 and 2014, as computed using the Black-Scholes pricing model, was $16.94 and $14.88, respectively. The weighted average assumptions used to estimate these fair values are as follows:
 
 
Nine Months Ended February 28,
  
 
2015
 
2014
Dividend yield
 
1.2
%
 
1.3
%
Expected volatility
 
23.6
%
 
27.9
%
Weighted average expected life (in years)
 
5.8

 
5.3

Risk-free interest rate
 
1.7
%
 
1.3
%

The Company estimates the expected volatility based on the implied volatility in market traded options on the Company’s common stock with a term greater than one year, along with other factors. The weighted average expected life of options is based on an analysis of historical and expected future exercise patterns. The interest rate is based on the U.S. Treasury (constant maturity) risk-free rate in effect at the date of grant for periods corresponding with the expected term of the options.
Earnings Per Share
Earnings Per Share
NOTE 7 — Earnings Per Share
The following is a reconciliation from basic earnings per common share to diluted earnings per common share. The computation of diluted earnings per common share omitted options to purchase an additional 0.1 million and 0.1 million shares of common stock outstanding for the three month periods ended February 28, 2015 and 2014, respectively, and options to purchase an additional 0.1 million and 0.0 million shares of common stock outstanding for the nine month periods ended February 28, 2015 and 2014, respectively, because the options were anti-dilutive.
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
(In millions, except per share data)
 
2015
 
2014
 
2015
 
2014
Determination of shares:
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
861.4

 
882.3

 
863.2

 
886.6

Assumed conversion of dilutive stock options and awards
 
22.4

 
22.5

 
22.3

 
22.5

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
883.8

 
904.8

 
885.5

 
909.1

 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
0.92

 
$
0.77

 
$
2.79

 
$
2.25

Diluted
 
$
0.89

 
$
0.75

 
$
2.72

 
$
2.19

Risk Management and Derivatives
Risk Management and Derivatives
NOTE 8 — Risk Management and Derivatives
The Company is exposed to global market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes.
The Company may elect to designate certain derivatives as hedging instruments under the accounting standards for derivatives and hedging. The Company formally documents all relationships between designated hedging instruments and hedged items as well as its risk management objectives and strategies for undertaking hedge transactions. This process includes linking all derivatives designated as hedges to either recognized assets or liabilities or forecasted transactions.
The majority of derivatives outstanding as of February 28, 2015 are designated as cash flow hedges primarily for Euro/U.S. Dollar, British Pound/Euro and Japanese Yen/U.S. Dollar currency pairs. All derivatives are recognized on the Unaudited Condensed Consolidated Balance Sheet at fair value and classified based on the instrument’s maturity date.
The following table presents the fair values of derivative instruments included within the Unaudited Condensed Consolidated Balance Sheets as of February 28, 2015 and May 31, 2014: 
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Balance Sheet
Location
 
February 28,
2015
 
May 31,
2014
 
Balance Sheet 
Location
 
February 28,
2015
 
May 31,
2014
Derivatives formally designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
Prepaid expenses and other current assets
 
$
762

 
$
76

 
Accrued liabilities
 
$
141

 
$
57

Interest rate swaps
 
Prepaid expenses and other current assets
 
47

 

 
Accrued liabilities
 

 

Foreign exchange forwards and options
 
Deferred income taxes and other assets
 
454

 
26

 
Deferred income taxes and other liabilities
 
28

 
1

Interest rate swaps
 
Deferred income taxes and other assets
 

 
6

 
Deferred income taxes and other liabilities
 

 

Total derivatives formally designated as hedging instruments
 
 
 
1,263

 
108

 
 
 
169

 
58

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
Prepaid expenses and other current assets
 
243

 
25

 
Accrued liabilities
 
26

 
27

Embedded derivatives
 
Prepaid expenses and other current assets
 
1

 

 
Accrued liabilities
 

 

Total derivatives not designated as hedging instruments
 
 
 
244

 
25

 
 
 
26

 
27

TOTAL DERIVATIVES
 
 
 
$
1,507

 
$
133

 
 
 
$
195

 
$
85


The following tables present the amounts affecting the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended February 28, 2015 and 2014:

(In millions)
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives(1)

Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income(1)
Three Months Ended February 28, 2015
 
Nine Months Ended February 28, 2015

Location of Gain (Loss) Reclassified From  Accumulated Other Comprehensive Income into Income

Three Months Ended February 28, 2015
 
Nine Months Ended February 28, 2015
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
$
(146
)
 
$
(188
)

Revenues

$
(17
)
 
$
(53
)
Foreign exchange forwards and options
547

 
946


Cost of sales

74

 
87

Foreign exchange forwards and options

 


Total selling and administrative expense


 

Foreign exchange forwards and options
277

 
417


Other (income) expense, net

42

 
60

Interest rate swaps
44

 
44

 
Interest expense (income), net
 

 

Total designated cash flow hedges
$
722

 
$
1,219




$
99

 
$
94

(1)
For the three and nine months ended February 28, 2015, the amounts recorded in Other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
    

(In millions)
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives(1)
 
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income(1)
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
 
Location of Gain (Loss) Reclassified From  Accumulated Other Comprehensive Income into Income
 
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
$
(20
)
 
$
(39
)
 
Revenues
 
$
(1
)
 
$
20

Foreign exchange forwards and options
(12
)
 
(100
)
 
Cost of sales
 
(5
)
 
18

Foreign exchange forwards and options
1

 
4

 
Total selling and administrative expense
 

 

Foreign exchange forwards and options
(5
)
 
(28
)
 
Other (income) expense, net
 
(5
)
 
6

Total designated cash flow hedges
$
(36
)
 
$
(163
)
 
 
 
$
(11
)
 
$
44


(1)
For the three and nine months ended February 28, 2014, the amounts recorded in Other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
 
 
Amount of Gain (Loss) Recognized in Income on Derivatives
 
Location of Gain (Loss) 
Recognized in Income on Derivatives
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
 
(In millions)
 
2015
 
2014
 
2015
 
2014
 
Derivatives designated as fair value hedges:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps(1)
 
$
1

 
$
1

 
$
3

 
$
3

 
Interest expense (income), net
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
$
278

 
$
(11
)
 
$
556

 
$
(50
)
 
Other (income) expense, net
Embedded derivatives
 
$
2

 
$
1

 
$
3

 
$

 
Other (income) expense, net
(1)
All interest rate swaps designated as fair value hedges meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swaps are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail.
Refer to Note 3 — Accrued Liabilities for derivative instruments recorded in Accrued liabilities, Note 4 — Fair Value Measurements for a description of how the above financial instruments are valued and Note 9 — Accumulated Other Comprehensive Income for additional information on changes in Other comprehensive income for the three and nine months ended February 28, 2015 and 2014.
Cash Flow Hedges
The purpose of the Company's foreign exchange risk management program is to lessen both the positive and negative effects of currency fluctuations on the Company's consolidated results of operations, financial position and cash flows. Foreign currency exposures that the Company may elect to hedge in this manner include product cost exposures, non-functional currency denominated external and intercompany revenues, selling and administrative expenses, investments in U.S. Dollar-denominated available-for-sale debt securities and certain other intercompany transactions.
Product cost exposures are primarily generated through non-functional currency denominated product purchases and the foreign currency adjustment program described below. NIKE entities primarily purchase products in two ways: (1) Certain NIKE entities purchase product from the NIKE Trading Company (“NTC”), a wholly owned sourcing hub that buys NIKE branded products from third party factories, predominantly in U.S. Dollars. The NTC, whose functional currency is the U.S. Dollar, then sells the products to NIKE entities in their respective functional currencies. When the NTC sells to a NIKE entity with a different functional currency, the result is a foreign currency exposure for the NTC. (2) Other NIKE entities purchase product directly from third party factories in U.S. Dollars. These purchases generate a foreign currency exposure for those NIKE entities with a functional currency other than the U.S. Dollar.
The Company operates a foreign currency adjustment program with certain factories. The program is designed to more effectively manage foreign currency risk by assuming certain of the factories’ foreign currency exposures, some of which are natural offsets to the Company's existing foreign currency exposures. Under this program, the Company’s payments to these factories are adjusted for rate fluctuations in the basket of currencies (“factory currency exposure index”) in which the labor, materials and overhead costs incurred by the factories in the production of NIKE branded products (“factory input costs”) are denominated. For the portion of the indices denominated in the local or functional currency of the factory, the Company may elect to place formally designated cash flow hedges. For all currencies within the indices, excluding the U.S. Dollar and the local or functional currency of the factory, an embedded derivative contract is created upon the factory’s acceptance of NIKE’s purchase order. Embedded derivative contracts are separated from the related purchase order, and their accounting treatment is described further below.
The Company’s policy permits the utilization of derivatives to reduce its foreign currency exposures where internal netting or other strategies cannot be effectively employed. Typically, the Company may enter into hedge contracts starting up to 12 to 24 months in advance of the forecasted transaction and may place incremental hedges up to 100% of the exposure by the time the forecasted transaction occurs. The total notional amount of outstanding foreign currency derivatives designated as cash flow hedges was $10.7 billion as of February 28, 2015.
During the three months ended February 28, 2015, the Company entered into a series of forward-starting interest rate swap agreements with a total notional amount of $750 million. These instruments were designated as cash flow hedges of the variability in the expected cash outflows of interest payments on future debt due to changes in benchmark interest rates.
All changes in fair value of derivatives designated as cash flow hedges, excluding any ineffective portion, are recorded in Other comprehensive income until Net income is affected by the variability of cash flows of the hedged transaction. In most cases, amounts recorded in Other comprehensive income will be released to Net income in periods following the maturity of the related derivative, rather than at maturity. Effective hedge results are classified within the Unaudited Condensed Consolidated Statements of Income in the same manner as the underlying exposure, with the results of hedges of non-functional currency denominated revenues and product cost exposures, excluding embedded derivatives as described below, recorded in Revenues or Cost of sales, when the underlying hedged transaction affects consolidated Net income. Results of hedges of selling and administrative expense are recorded together with those costs when the related expense is recorded. Amounts recorded in Other comprehensive income related to forward-starting interest rate swaps will be released through Interest expense (income), net over the term of the issued debt. Results of hedges of anticipated purchases and sales of U.S. Dollar-denominated available-for-sale securities are recorded in Other (income) expense, net when the securities are sold. Results of hedges of certain anticipated intercompany transactions are recorded in Other (income) expense, net when the transaction occurs. The Company classifies the cash flows at settlement from these designated cash flow hedge derivatives in the same category as the cash flows from the related hedged items, primarily within the Cash provided by operations component of the Unaudited Condensed Consolidated Statements of Cash Flows.
Premiums paid on options are initially recorded as deferred charges. The Company assesses the effectiveness of options based on the total cash flows method and records total changes in the options’ fair value to Other comprehensive income to the degree they are effective.
The Company formally assesses, both at a hedge’s inception and on an ongoing basis, whether the derivatives that are used in the hedging transaction have been highly effective in offsetting changes in the cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods. Effectiveness for cash flow hedges is assessed based on changes in forward rates. Ineffectiveness was not material for the three and nine months ended February 28, 2015 and 2014.
The Company discontinues hedge accounting prospectively when: (1) it determines that the derivative is no longer highly effective in offsetting changes in the cash flows of a hedged item (including hedged items such as firm commitments or forecasted transactions); (2) the derivative expires or is sold, terminated or exercised; (3) it is no longer probable that the forecasted transaction will occur; or (4) management determines that designating the derivative as a hedging instrument is no longer appropriate.
When the Company discontinues hedge accounting because it is no longer probable that the forecasted transaction will occur in the originally expected period, but is expected to occur within an additional two-month period of time thereafter, the gain or loss on the derivative remains in Accumulated other comprehensive income and is reclassified to Net income when the forecasted transaction affects consolidated Net income. However, if it is probable that a forecasted transaction will not occur by the end of the originally specified time period or within an additional two-month period of time thereafter, the gains and losses that were accumulated in Other comprehensive income will be recognized immediately in Other (income) expense, net. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, the Company will carry the derivative at its fair value on the Unaudited Condensed Consolidated Balance Sheets, recognizing future changes in the fair value in Other (income) expense, net. For the three and nine months ended February 28, 2015 and 2014, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedging because the forecasted transaction was no longer probable of occurring were immaterial.
As of February 28, 2015, $577 million of deferred net gains (net of tax) on both outstanding and matured derivatives accumulated in Other comprehensive income were expected to be reclassified to Net income during the next 12 months concurrent with the underlying hedged transactions also being recorded in Net income. Actual amounts ultimately reclassified to Net income are dependent on the exchange rates in effect when derivative contracts that are currently outstanding mature. As of February 28, 2015, the maximum term over which the Company is hedging exposures to the variability of cash flows for its forecasted transactions was 27 months.
Fair Value Hedges
The Company is also exposed to the risk of changes in the fair value of certain fixed-rate debt attributable to changes in interest rates. Derivatives currently used by the Company to hedge this risk are receive-fixed, pay-variable interest rate swaps. All interest rate swaps designated as fair value hedges of the related long-term debt meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swaps are considered to exactly offset changes in the fair value of the underlying long-term debt. The cash flows associated with the Company’s fair value hedges are periodic interest payments while the swaps are outstanding, which are reflected within the Cash provided by operations component of the Unaudited Condensed Consolidated Statements of Cash Flows. The Company recorded no ineffectiveness from its interest rate swaps designated as fair value hedges for the three and nine months ended February 28, 2015 or 2014. As of February 28, 2015, interest rate swaps designated as fair value hedges had a total notional amount of $100 million.
Net Investment Hedges
The Company has, in the past, hedged and may, in the future, hedge the risk of variability in foreign-currency-denominated net investments in wholly owned international operations. All changes in fair value of the derivatives designated as net investment hedges, except ineffective portions, are reported in the cumulative translation adjustment component of Other comprehensive income along with the foreign currency translation adjustments on those investments. The Company classifies the cash flows at settlement of its net investment hedges within the Cash used by investing activities component of the Unaudited Condensed Consolidated Statements of Cash Flows. The Company assesses hedge effectiveness based on changes in forward rates. The Company recorded no ineffectiveness from its net investment hedges for the three and nine months ended February 28, 2015 or 2014. The Company had no outstanding net investment hedges as of February 28, 2015.
Undesignated Derivative Instruments
The Company may elect to enter into foreign exchange forwards to mitigate the change in fair value of specific assets and liabilities on the balance sheet and/or the embedded derivative contracts explained above. These forwards are not designated as hedging instruments under the accounting standards for derivatives and hedging. Accordingly, these undesignated instruments are recorded at fair value as a derivative asset or liability on the Unaudited Condensed Consolidated Balance Sheets with their corresponding change in fair value recognized in Other (income) expense, net, together with the re-measurement gain or loss from the hedged balance sheet position or embedded derivative contract. The Company classifies the cash flows at settlement from undesignated instruments in the same category as the cash flows from the related hedged items, generally within the Cash provided by operations component of the Unaudited Condensed Consolidated Statements of Cash Flows. The total notional amount of outstanding undesignated derivative instruments was $5.0 billion as of February 28, 2015.
Embedded Derivatives
As part of the foreign currency adjustment program described above, an embedded derivative contract is created upon the factory’s acceptance of NIKE’s purchase order for currencies within the factory currency exposure indices that are neither the U.S. Dollar nor the local or functional currency of the factory. Embedded derivative contracts are treated as foreign currency forward contracts that are bifurcated from the related purchase order and recorded at fair value as a derivative asset or liability on the Unaudited Condensed Consolidated Balance Sheets with their corresponding change in fair value recognized in Other (income) expense, net from the date a purchase order is accepted by a factory through the date the purchase price is no longer subject to foreign currency fluctuations. At February 28, 2015, the total notional amount of embedded derivatives outstanding was approximately $151 million.
Credit Risk
The Company is exposed to credit-related losses in the event of nonperformance by counterparties to hedging instruments. The counterparties to all derivative transactions are major financial institutions with investment grade credit ratings. However, this does not eliminate the Company’s exposure to credit risk with these institutions. This credit risk is limited to the unrealized gains in such contracts should any of these counterparties fail to perform as contracted. To manage this risk, the Company has established strict counterparty credit guidelines that are continually monitored.
The Company’s derivative contracts contain credit risk related contingent features designed to protect against significant deterioration in counterparties’ creditworthiness and their ultimate ability to settle outstanding derivative contracts in the normal course of business. The Company’s bilateral credit related contingent features generally require the owing entity, either the Company or the derivative counterparty, to post collateral for the portion of the fair value in excess of $50 million should the fair value of outstanding derivatives per counterparty be greater than $50 million. Additionally, a certain level of decline in credit rating of either the Company or the counterparty could also trigger collateral requirements. As of February 28, 2015, the Company was in compliance with all credit risk related contingent features and had derivative instruments with credit risk related contingent features in a net liability position of $2 million. Accordingly, the Company was not required to post any collateral as a result of these contingent features. Further, as of February 28, 2015, the Company had received $769 million of cash collateral and $77 million of securities from various counterparties to its derivative contracts (refer to Note 4 — Fair Value Measurements). Given the considerations described above, the Company considers the impact of the risk of counterparty default to be immaterial.
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
NOTE 9 — Accumulated Other Comprehensive Income
The changes in Accumulated other comprehensive income, net of tax, for the three and nine months ended February 28, 2015 were as follows:
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at November 30, 2014
 
$
(23
)
 
$
500

 
$
95

 
$
(47
)
 
$
525

Other comprehensive gains (losses) before reclassifications(2)
 
15

 
661

 

 
15

 
691

Reclassifications to net income of previously deferred (gains) losses(3)
 

 
(92
)
 

 
(13
)
 
(105
)
Other comprehensive income (loss)
 
15

 
569

 

 
2

 
586

Balance at February 28, 2015
 
$
(8
)
 
$
1,069

 
$
95

 
$
(45
)
 
$
1,111

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $(3) million, $(61) million, $0 million, $(5) million and $(69) million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $7 million, $0 million, $4 million and $11 million, respectively.
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at May 31, 2014
 
$
9

 
$
32

 
$
95

 
$
(51
)
 
$
85

Other comprehensive gains (losses) before reclassifications(2)
 
(17
)
 
1,131

 

 
29

 
1,143

Reclassifications to net income of previously deferred (gains) losses(3)
 

 
(94
)
 

 
(23
)
 
(117
)
Other comprehensive income (loss)
 
(17
)
 
1,037

 

 
6

 
1,026

Balance at February 28, 2015
 
$
(8
)
 
$
1,069

 
$
95

 
$
(45
)
 
$
1,111

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $(3) million, $(88) million, $0 million, $(8) million and $(99) million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $0 million, $0 million, $7 million and $7 million, respectively.
The changes in Accumulated other comprehensive income, net of tax, for the three and nine months ended February 28, 2014 were as follows:
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at November 30, 2013
 
$
24

 
$
28

 
$
95

 
$
(57
)
 
$
90

Other comprehensive gains (losses) before reclassifications(2)
 
(34
)
 
(31
)
 

 
(3
)
 
(68
)
Reclassifications to net income of previously deferred (gains) losses(3)
 

 
10

 

 
1

 
11

Other comprehensive income (loss)
 
(34
)
 
(21
)
 

 
(2
)
 
(57
)
Balance at February 28, 2014
 
$
(10
)
 
$
7

 
$
95

 
$
(59
)
 
$
33

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $0 million, $5 million, $0 million, $0 million and $5 million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $(1) million, $0 million, $0 million and $(1) million, respectively.
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at May 31, 2013
 
$
41

 
$
193

 
$
95

 
$
(55
)
 
$
274

Other comprehensive gains (losses) before reclassifications(2)
 
(51
)
 
(151
)
 

 
(7
)
 
(209
)
Reclassifications to net income of previously deferred (gains) losses(3)
 

 
(35
)
 

 
3

 
(32
)
Other comprehensive income (loss)
 
(51
)
 
(186
)
 

 
(4
)
 
(241
)
Balance at February 28, 2014
 
$
(10
)
 
$
7

 
$
95

 
$
(59
)
 
$
33

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $0 million, $12 million, $0 million, $0 million and $12 million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $9 million, $0 million, $0 million and $9 million, respectively.
The following table summarizes the reclassifications from Accumulated other comprehensive income to the Unaudited Condensed Consolidated Statements of Income:
 
 
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
 
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
 
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
(In millions)
 
2015
 
2014
 
2015
 
2014
 
Gains (losses) on cash flow hedges:
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
$
(17
)
 
$
(1
)
 
$
(53
)
 
$
20

 
Revenues
Foreign exchange forwards and options
 
74

 
(5
)
 
87

 
18

 
Cost of sales
Foreign exchange forwards and options
 
42

 
(5
)
 
60

 
6

 
Other (income) expense, net
Total before tax
 
99

 
(11
)
 
94

 
44

 
 
Tax (expense) benefit
 
(7
)
 
1

 

 
(9
)
 
 
Gain (loss) net of tax
 
92

 
(10
)
 
94

 
35

 
 
Gains (losses) on other
 
17

 
(1
)
 
30

 
(3
)
 
Other (income) expense, net
Total before tax
 
17

 
(1
)
 
30

 
(3
)
 
 
Tax (expense)
 
(4
)
 

 
(7
)
 

 
 
Gain (loss) net of tax
 
13

 
(1
)
 
23

 
(3
)
 
 
Total net gain (loss) reclassified for the period
 
$
105

 
$
(11
)
 
$
117

 
$
32

 
 
Operating Segments
Operating Segments
NOTE 10 — Operating Segments
The Company’s operating segments are evidence of the structure of the Company's internal organization. The NIKE Brand segments are defined by geographic regions for operations participating in NIKE Brand and Hurley sales activity.
Each NIKE Brand geographic segment operates predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel and equipment. The Company’s reportable operating segments for the NIKE Brand are: North America, Western Europe, Central & Eastern Europe, Greater China, Japan and Emerging Markets. The Company’s NIKE Brand Direct to Consumer operations are managed within each geographic operating segment. Converse is also a reportable segment for NIKE, Inc., and operates in one industry: the design, marketing, licensing and selling of casual sneakers, apparel and accessories.
Global Brand Divisions is included within the NIKE Brand for presentation purposes to align with the way management views the Company. Global Brand Divisions primarily represent NIKE Brand licensing businesses that are not part of a geographic operating segment, demand creation and operating overhead expenses that are centrally managed for the NIKE Brand and costs associated with product development and supply chain operations.
Corporate consists largely of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company’s headquarters; and unallocated insurance, benefit and compensation programs, including stock-based compensation; certain foreign currency gains and losses, including certain hedge gains and losses; certain corporate eliminations and other items.
The primary financial measure used by the Company to evaluate performance of individual operating segments is earnings before interest and taxes (commonly referred to as “EBIT”), which represents Net income before Interest expense (income), net and Income tax expense in the Unaudited Condensed Consolidated Statements of Income. Reconciling items for EBIT represent corporate expense items that are not allocated to the operating segments for management reporting.
As part of the Company's centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in the Company's geographic operating segments and Converse. These rates are set approximately nine months in advance of the future selling season based on average market spot rates in the calendar month preceding the date they are established. Inventories and Cost of sales for geographic operating segments and Converse reflect use of these standard rates to record non-functional currency product purchases in the entity’s functional currency. Differences between assigned standard foreign currency rates and actual market rates are included in Corporate, together with foreign currency hedge gains and losses generated from the Company's centrally managed foreign exchange risk management program and other conversion gains and losses.
Accounts receivable, net, Inventories and Property, plant and equipment, net for operating segments are regularly reviewed by management and are therefore provided below.
Certain prior year amounts have been reclassified to conform to fiscal 2015 presentation.
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
(In millions)
 
2015
 
2014
 
2015
 
2014
REVENUES
 
 
 
 
 
 
 
 
North America
 
$
3,254

 
$
3,069

 
$
10,008

 
$
9,005

Western Europe
 
1,416

 
1,292

 
4,442

 
3,667

Central & Eastern Europe
 
319

 
356

 
1,057

 
1,017

Greater China
 
801

 
697

 
2,238

 
1,900

Japan
 
166

 
177

 
525

 
545

Emerging Markets
 
955

 
937

 
2,964

 
2,869

Global Brand Divisions
 
28

 
26

 
85

 
89

Total NIKE Brand
 
6,939

 
6,554

 
21,319

 
19,092

Converse
 
538

 
420

 
1,547

 
1,274

Corporate
 
(17
)
 
(2
)
 
(44
)
 
8

TOTAL NIKE CONSOLIDATED REVENUES
 
$
7,460

 
$
6,972

 
$
22,822

 
$
20,374

EARNINGS BEFORE INTEREST AND TAXES
 
 
 
 
 
 
 
 
North America
 
$
830

 
$
729

 
$
2,585

 
$
2,189

Western Europe
 
335

 
275

 
1,000

 
663

Central & Eastern Europe
 
51

 
79

 
176

 
208

Greater China
 
251

 
234

 
727

 
601

Japan
 
22

 
21

 
62

 
92

Emerging Markets
 
234

 
228

 
626

 
681

Global Brand Divisions
 
(552
)
 
(528
)
 
(1,637
)
 
(1,444
)
Total NIKE Brand
 
1,171

 
1,038

 
3,539

 
2,990

Converse
 
163

 
133

 
437

 
402

Corporate
 
(282
)
 
(282
)
 
(799
)
 
(735
)
Total NIKE Consolidated Earnings Before Interest and Taxes
 
1,052

 
889

 
3,177

 
2,657

Interest expense (income), net
 
6

 
9

 
24

 
25

TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES
 
$
1,046

 
$
880

 
$
3,153

 
$
2,632


 
 
As of February 28,
 
As of May 31,
(In millions)
 
2015
 
2014
ACCOUNTS RECEIVABLE, NET
 
 
 
 
North America
 
$
1,546

 
$
1,505

Western Europe
 
391

 
341

Central & Eastern Europe
 
220

 
280

Greater China
 
98

 
68

Japan
 
95

 
162

Emerging Markets
 
551

 
819

Global Brand Divisions
 
90

 
71

Total NIKE Brand
 
2,991

 
3,246

Converse
 
290

 
171

Corporate
 
13

 
17

TOTAL ACCOUNTS RECEIVABLE, NET
 
$
3,294

 
$
3,434

INVENTORIES
 
 
 
 
North America
 
$
2,146

 
$
1,758

Western Europe
 
681

 
711

Central & Eastern Europe
 
149

 
271

Greater China
 
246

 
221

Japan
 
123

 
94

Emerging Markets
 
571

 
633

Global Brand Divisions
 
26

 
18

Total NIKE Brand
 
3,942

 
3,706

Converse
 
219

 
261

Corporate
 
85

 
(20
)
TOTAL INVENTORIES
 
$
4,246

 
$
3,947

PROPERTY, PLANT AND EQUIPMENT, NET
 
 
 
 
North America
 
$
598

 
$
545

Western Europe
 
411

 
384

Central & Eastern Europe
 
42

 
51

Greater China
 
240

 
232

Japan
 
213

 
258

Emerging Markets
 
102

 
115

Global Brand Divisions
 
500

 
537

Total NIKE Brand
 
2,106

 
2,122

Converse
 
93

 
70

Corporate
 
663

 
642

TOTAL PROPERTY, PLANT AND EQUIPMENT, NET
 
$
2,862

 
$
2,834

Commitments and Contingencies
Commitments and Contingencies
NOTE 11 — Commitments and Contingencies
At February 28, 2015, the Company had letters of credit outstanding totaling $158 million. These letters of credit were issued primarily for the purchase of inventory and guarantees of the Company’s performance under certain self-insurance and other programs.
During the year ended May 31, 2013, the Company divested of Cole Haan. Preexisting guarantees of certain Cole Haan lease payments remained in place after the sale; the maximum exposure under the guarantees was $26 million at February 28, 2015. The fair value of the guarantees is not material.
There have been no other significant subsequent developments relating to the commitments and contingencies reported on the Company's latest Annual Report on Form 10-K.
Summary of Significant Accounting Policies (Policies)
Recently Issued Accounting Standards
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued an accounting standards update that replaces existing revenue recognition guidance. Among other things, the updated guidance requires companies to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance is effective for the Company beginning June 1, 2017 and early adoption is not permitted. The Company is currently evaluating the effect the guidance will have on the Consolidated Financial Statements.
Summary of Significant Accounting Policies (Tables)
Schedule of Error Corrections and Prior Period Adjustments
The following are selected line items from the Company's Unaudited Condensed Consolidated Financial Statements illustrating the effect of these corrections and the correction of other immaterial errors:
Third quarter of fiscal 2014 (presented herein for comparative purposes):
 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Income
 
 
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
(In millions, except per share data)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Total selling and administrative expense
 
$
2,166

 
$
3

 
$
2,169

 
$
6,310

 
$
8

 
$
6,318

Income before income taxes
 
883

 
(3
)
 
880

 
2,640

 
(8
)
 
2,632

Income tax expense
 
198

 

 
198

 
638

 
(1
)
 
637

NET INCOME
 
$
685

 
$
(3
)
 
$
682

 
$
2,002

 
$
(7
)
 
$
1,995

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.78

 
$
(0.01
)
 
$
0.77

 
$
2.26

 
$
(0.01
)
 
$
2.25

Diluted
 
$
0.76

 
$
(0.01
)
 
$
0.75

 
$
2.20

 
$
(0.01
)
 
$
2.19

 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Comprehensive Income
 
 
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
(In millions)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net income
 
$
685

 
$
(3
)
 
$
682

 
$
2,002

 
$
(7
)
 
$
1,995

TOTAL COMPREHENSIVE INCOME
 
$
628

 
$
(3
)
 
$
625

 
$
1,761

 
$
(7
)
 
$
1,754

 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
 
 
Nine Months Ended February 28, 2014
(In millions)
 
As Reported
 
Adjustment
 
As Revised
Cash provided by operations:
 
 
 
 
 
 
Net income
 
$
2,002

 
$
(7
)
 
$
1,995

Income charges (credits) not affecting cash:
 
 
 
 
 
 
Amortization and other
 
102

 
(49
)
 
53

Net foreign currency adjustments
 

 
59

 
59

(Increase) in inventories
 
(343
)
 
(6
)
 
(349
)
Increase (decrease) in accounts payable, accrued liabilities and income taxes
 
(54
)
 
5

 
(49
)
Cash provided by operations
 
1,683

 
2

 
1,685

Cash used by investing activities:
 
 
 
 
 
 
Purchases of short-term investments
 
(4,146
)
 
(89
)
 
(4,235
)
Maturities of short-term investments
 
3,030

 
(145
)
 
2,885

Sales of short-term investments
 
555

 
234

 
789

(Increase) in other assets, net of other liabilities
 
(16
)
 
15

 
(1
)
Cash used by investing activities
 
(1,246
)
 
15

 
(1,231
)
Effect of exchange rate changes on cash and equivalents
 
7

 
(17
)
 
(10
)
Net increase (decrease) in cash and equivalents
 
(1,473
)
 

 
(1,473
)
Cash and equivalents, beginning of period
 
3,337

 

 
3,337

CASH AND EQUIVALENTS, END OF PERIOD
 
$
1,864

 
$

 
$
1,864


First and second quarters of fiscal 2015 (to be presented in Forms 10-Q for the first and second quarters of fiscal 2016 for comparative purposes):
 
 
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
 
 
Three Months Ended August 31, 2014
 
Six Months Ended November 30, 2014
(In millions)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Cash provided by operations:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
962

 
$

 
$
962

 
$
1,617

 
$

 
$
1,617

Income charges (credits) not affecting cash:
 
 
 
 
 
 
 
 
 
 
 
 
Amortization and other
 
(34
)
 
42

 
8

 
(54
)
 
69

 
15

Net foreign currency adjustments
 

 
53

 
53

 

 
243

 
243

Cash provided by operations
 
588

 
95

 
683

 
1,235

 
312

 
1,547

Effect of exchange rate changes on cash and equivalents
 
97

 
(95
)
 
2

 
288

 
(312
)
 
(24
)
Net increase (decrease) in cash and equivalents
 
83

 

 
83

 
53

 

 
53

Cash and equivalents, beginning of period
 
2,220

 

 
2,220

 
2,220

 

 
2,220

CASH AND EQUIVALENTS, END OF PERIOD
 
$
2,303

 
$

 
$
2,303

 
$
2,273

 
$

 
$
2,273

The following are selected line items from the Company's Consolidated Financial Statements illustrating the effect of these corrections on the amounts previously reported in the Company's fiscal 2014 Annual Report on Form 10-K:
 
 
NIKE, Inc. Consolidated Statements of Cash Flows
 
 
Year Ended May 31, 2014
 
Year Ended May 31, 2013
 
Year Ended May 31, 2012
(In millions)
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Cash provided by operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
2,693

 
$

 
$
2,693

 
$
2,472

 
$

 
$
2,472

 
$
2,211

 
$

 
$
2,211

Income charges (credits) not affecting cash:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization and other
 
114

 
(46
)
 
68

 
66

 
(2
)
 
64

 
23

 
45

 
68

Net foreign currency adjustments
 

 
56

 
56

 

 
66

 
66

 

 
63

 
63

Cash provided by operations
 
3,003

 
10

 
3,013

 
2,968

 
64

 
3,032

 
1,824

 
108

 
1,932

Effect of exchange rate changes on cash and equivalents
 
1

 
(10
)
 
(9
)
 
100

 
(64
)
 
36

 
67

 
(108
)
 
(41
)
Net (decrease) increase in cash and equivalents
 
(1,117
)
 

 
(1,117
)
 
1,083

 

 
1,083

 
377

 

 
377

Cash and equivalents, beginning of year
 
3,337

 

 
3,337

 
2,254

 

 
2,254

 
1,877

 

 
1,877

CASH AND EQUIVALENTS, END OF YEAR
 
$
2,220

 
$

 
$
2,220

 
$
3,337

 
$

 
$
3,337

 
$
2,254

 
$

 
$
2,254

Accrued Liabilities (Tables)
Schedule of Accrued Liabilities
Accrued liabilities included the following:
 
 
As of February 28,
 
As of May 31,
(In millions)
 
2015
 
2014
Compensation and benefits, excluding taxes
 
$
849

 
$
782

Collateral received from counterparties to hedging instruments
 
769

 

Endorsement compensation
 
315

 
328

Dividends payable
 
241

 
209

Taxes other than income taxes
 
237

 
204

Fair value of derivatives
 
167

 
85

Advertising and marketing
 
126

 
133

Import and logistics costs
 
111

 
127

Other(1)
 
748

 
623

TOTAL ACCRUED LIABILITIES
 
$
3,563

 
$
2,491

(1)
Other consists of various accrued expenses with no individual item accounting for more than 5% of the total Accrued liabilities balance at February 28, 2015 and May 31, 2014.
Fair Value Measurements (Tables)
The following tables present information about the Company’s financial assets measured at fair value on a recurring basis as of February 28, 2015 and May 31, 2014, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement.
 
 
As of February 28, 2015
(In millions)
 
Assets at Fair Value
 
Cash and Equivalents
 
Short-term Investments
 
Other Long-term Assets
Cash
 
$
778

 
$
778

 
$

 
$

Level 1:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
1,017

 
75

 
942

 

Level 2:
 
 
 
 
 
 
 
 
Time deposits
 
341

 
341

 

 

U.S. Agency securities
 
904

 
110

 
794

 

Commercial paper and bonds
 
785

 
175

 
610

 

Money market funds
 
1,536

 
1,536

 

 

Total Level 2:
 
3,566

 
2,162

 
1,404

 

Level 3:
 
 
 
 
 
 
 
 
Non-marketable preferred stock
 
6

 

 

 
6

TOTAL
 
$
5,367

 
$
3,015

 
$
2,346

 
$
6

 
 
As of May 31, 2014
(In millions)
 
Assets at Fair Value
 
Cash and Equivalents
 
Short-term Investments
 
Other Long-term Assets
Cash
 
$
780

 
$
780

 
$

 
$

Level 1:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
1,137

 
151

 
986

 

Level 2:
 
 
 
 
 
 
 
 
Time deposits
 
227

 
227

 

 

U.S. Agency securities
 
1,027

 
25

 
1,002

 

Commercial paper and bonds
 
959

 
25

 
934

 

Money market funds
 
1,012

 
1,012

 

 

Total Level 2:
 
3,225

 
1,289

 
1,936

 

Level 3:
 
 
 
 
 
 
 
 
Non-marketable preferred stock
 
7

 

 

 
7

TOTAL
 
$
5,149

 
$
2,220

 
$
2,922

 
$
7

The following tables present information about the Company’s derivative assets and liabilities measured at fair value on a recurring basis as of February 28, 2015 and May 31, 2014, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement.
 
 
As of February 28, 2015
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Assets at Fair Value
 
Other Current Assets
 
Other Long-term Assets
 
Liabilities at Fair Value
 
Accrued Liabilities
 
Other Long-term Liabilities
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options(1)
 
$
1,459

 
$
1,005

 
$
454

 
$
195

 
$
167

 
$
28

Embedded derivatives
 
1

 
1

 

 

 

 

Interest rate swaps(2)
 
47

 
47

 

 

 

 

TOTAL
 
$
1,507

 
$
1,053

 
$
454

 
$
195

 
$
167

 
$
28

(1)
If the foreign exchange derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $193 million as of February 28, 2015. As of that date, the Company had received $736 million of cash collateral and $77 million of securities from various counterparties related to these foreign exchange derivative instruments. No amount of collateral was posted on the Company’s derivative liability balance as of February 28, 2015.
(2)
As of February 28, 2015, the Company had received $33 million of cash collateral related to its interest rate swaps.
 
 
As of May 31, 2014
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Assets at Fair Value
 
Other Current Assets
 
Other Long-term Assets
 
Liabilities at Fair Value
 
Accrued Liabilities
 
Other Long-term Liabilities
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options(1)
 
$
127

 
$
101

 
$
26

 
$
85

 
$
84

 
$
1

Interest rate swaps(1)
 
6

 

 
6

 

 

 

TOTAL
 
$
133

 
$
101

 
$
32

 
$
85

 
$
84

 
$
1

(1)
If the foreign exchange derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $63 million as of May 31, 2014. No amounts of collateral were received or posted on the Company’s derivative assets and liabilities as of May 31, 2014.
The following table presents the fair values of derivative instruments included within the Unaudited Condensed Consolidated Balance Sheets as of February 28, 2015 and May 31, 2014: 
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Balance Sheet
Location
 
February 28,
2015
 
May 31,
2014
 
Balance Sheet 
Location
 
February 28,
2015
 
May 31,
2014
Derivatives formally designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
Prepaid expenses and other current assets
 
$
762

 
$
76

 
Accrued liabilities
 
$
141

 
$
57

Interest rate swaps
 
Prepaid expenses and other current assets
 
47

 

 
Accrued liabilities
 

 

Foreign exchange forwards and options
 
Deferred income taxes and other assets
 
454

 
26

 
Deferred income taxes and other liabilities
 
28

 
1

Interest rate swaps
 
Deferred income taxes and other assets
 

 
6

 
Deferred income taxes and other liabilities
 

 

Total derivatives formally designated as hedging instruments
 
 
 
1,263

 
108

 
 
 
169

 
58

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
Prepaid expenses and other current assets
 
243

 
25

 
Accrued liabilities
 
26

 
27

Embedded derivatives
 
Prepaid expenses and other current assets
 
1

 

 
Accrued liabilities
 

 

Total derivatives not designated as hedging instruments
 
 
 
244

 
25

 
 
 
26

 
27

TOTAL DERIVATIVES
 
 
 
$
1,507

 
$
133

 
 
 
$
195

 
$
85

Stock-Based Compensation (Tables)
The following table summarizes the Company’s total stock-based compensation expense recognized in Operating overhead expense: 
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
(In millions)
 
2015
 
2014
 
2015
 
2014
Stock options(1)
 
$
35

 
$
32

 
$
100

 
$
93

ESPPs
 
5

 
5

 
17

 
16

Restricted stock
 
8

 
6

 
23

 
22

TOTAL STOCK-BASED COMPENSATION EXPENSE
 
$
48

 
$
43

 
$
140

 
$
131

(1)
Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense for the three month periods ended February 28, 2015 and 2014 was $5 million and $3 million, respectively, and for the nine month periods ended February 28, 2015 and 2014 was $14 million and $11 million, respectively.
The weighted average assumptions used to estimate these fair values are as follows:
 
 
Nine Months Ended February 28,
  
 
2015
 
2014
Dividend yield
 
1.2
%
 
1.3
%
Expected volatility
 
23.6
%
 
27.9
%
Weighted average expected life (in years)
 
5.8

 
5.3

Risk-free interest rate
 
1.7
%
 
1.3
%
Earnings Per Share (Tables)
Schedule of Earnings Per Share, Basic and Diluted
The following is a reconciliation from basic earnings per common share to diluted earnings per common share. The computation of diluted earnings per common share omitted options to purchase an additional 0.1 million and 0.1 million shares of common stock outstanding for the three month periods ended February 28, 2015 and 2014, respectively, and options to purchase an additional 0.1 million and 0.0 million shares of common stock outstanding for the nine month periods ended February 28, 2015 and 2014, respectively, because the options were anti-dilutive.
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
(In millions, except per share data)
 
2015
 
2014
 
2015
 
2014
Determination of shares:
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
861.4

 
882.3

 
863.2

 
886.6

Assumed conversion of dilutive stock options and awards
 
22.4

 
22.5

 
22.3

 
22.5

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
883.8

 
904.8

 
885.5

 
909.1

 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
0.92

 
$
0.77

 
$
2.79

 
$
2.25

Diluted
 
$
0.89

 
$
0.75

 
$
2.72

 
$
2.19

Risk Management and Derivatives (Tables)
The following tables present information about the Company’s derivative assets and liabilities measured at fair value on a recurring basis as of February 28, 2015 and May 31, 2014, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement.
 
 
As of February 28, 2015
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Assets at Fair Value
 
Other Current Assets
 
Other Long-term Assets
 
Liabilities at Fair Value
 
Accrued Liabilities
 
Other Long-term Liabilities
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options(1)
 
$
1,459

 
$
1,005

 
$
454

 
$
195

 
$
167

 
$
28

Embedded derivatives
 
1

 
1

 

 

 

 

Interest rate swaps(2)
 
47

 
47

 

 

 

 

TOTAL
 
$
1,507

 
$
1,053

 
$
454

 
$
195

 
$
167

 
$
28

(1)
If the foreign exchange derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $193 million as of February 28, 2015. As of that date, the Company had received $736 million of cash collateral and $77 million of securities from various counterparties related to these foreign exchange derivative instruments. No amount of collateral was posted on the Company’s derivative liability balance as of February 28, 2015.
(2)
As of February 28, 2015, the Company had received $33 million of cash collateral related to its interest rate swaps.
 
 
As of May 31, 2014
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Assets at Fair Value
 
Other Current Assets
 
Other Long-term Assets
 
Liabilities at Fair Value
 
Accrued Liabilities
 
Other Long-term Liabilities
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options(1)
 
$
127

 
$
101

 
$
26

 
$
85

 
$
84

 
$
1

Interest rate swaps(1)
 
6

 

 
6

 

 

 

TOTAL
 
$
133

 
$
101

 
$
32

 
$
85

 
$
84

 
$
1

(1)
If the foreign exchange derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $63 million as of May 31, 2014. No amounts of collateral were received or posted on the Company’s derivative assets and liabilities as of May 31, 2014.
The following table presents the fair values of derivative instruments included within the Unaudited Condensed Consolidated Balance Sheets as of February 28, 2015 and May 31, 2014: 
 
 
Derivative Assets
 
Derivative Liabilities
(In millions)
 
Balance Sheet
Location
 
February 28,
2015
 
May 31,
2014
 
Balance Sheet 
Location
 
February 28,
2015
 
May 31,
2014
Derivatives formally designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
Prepaid expenses and other current assets
 
$
762

 
$
76

 
Accrued liabilities
 
$
141

 
$
57

Interest rate swaps
 
Prepaid expenses and other current assets
 
47

 

 
Accrued liabilities
 

 

Foreign exchange forwards and options
 
Deferred income taxes and other assets
 
454

 
26

 
Deferred income taxes and other liabilities
 
28

 
1

Interest rate swaps
 
Deferred income taxes and other assets
 

 
6

 
Deferred income taxes and other liabilities
 

 

Total derivatives formally designated as hedging instruments
 
 
 
1,263

 
108

 
 
 
169

 
58

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
Prepaid expenses and other current assets
 
243

 
25

 
Accrued liabilities
 
26

 
27

Embedded derivatives
 
Prepaid expenses and other current assets
 
1

 

 
Accrued liabilities
 

 

Total derivatives not designated as hedging instruments
 
 
 
244

 
25

 
 
 
26

 
27

TOTAL DERIVATIVES
 
 
 
$
1,507

 
$
133

 
 
 
$
195

 
$
85

The following tables present the amounts affecting the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended February 28, 2015 and 2014:

(In millions)
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives(1)

Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income(1)
Three Months Ended February 28, 2015
 
Nine Months Ended February 28, 2015

Location of Gain (Loss) Reclassified From  Accumulated Other Comprehensive Income into Income

Three Months Ended February 28, 2015
 
Nine Months Ended February 28, 2015
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
$
(146
)
 
$
(188
)

Revenues

$
(17
)
 
$
(53
)
Foreign exchange forwards and options
547

 
946


Cost of sales

74

 
87

Foreign exchange forwards and options

 


Total selling and administrative expense


 

Foreign exchange forwards and options
277

 
417


Other (income) expense, net

42

 
60

Interest rate swaps
44

 
44

 
Interest expense (income), net
 

 

Total designated cash flow hedges
$
722

 
$
1,219




$
99

 
$
94

(1)
For the three and nine months ended February 28, 2015, the amounts recorded in Other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
    

(In millions)
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives(1)
 
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income(1)
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
 
Location of Gain (Loss) Reclassified From  Accumulated Other Comprehensive Income into Income
 
Three Months Ended February 28, 2014
 
Nine Months Ended February 28, 2014
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
$
(20
)
 
$
(39
)
 
Revenues
 
$
(1
)
 
$
20

Foreign exchange forwards and options
(12
)
 
(100
)
 
Cost of sales
 
(5
)
 
18

Foreign exchange forwards and options
1

 
4

 
Total selling and administrative expense
 

 

Foreign exchange forwards and options
(5
)
 
(28
)
 
Other (income) expense, net
 
(5
)
 
6

Total designated cash flow hedges
$
(36
)
 
$
(163
)
 
 
 
$
(11
)
 
$
44


(1)
For the three and nine months ended February 28, 2014, the amounts recorded in Other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
 
 
Amount of Gain (Loss) Recognized in Income on Derivatives
 
Location of Gain (Loss) 
Recognized in Income on Derivatives
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
 
(In millions)
 
2015
 
2014
 
2015
 
2014
 
Derivatives designated as fair value hedges:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps(1)
 
$
1

 
$
1

 
$
3

 
$
3

 
Interest expense (income), net
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
$
278

 
$
(11
)
 
$
556

 
$
(50
)
 
Other (income) expense, net
Embedded derivatives
 
$
2

 
$
1

 
$
3

 
$

 
Other (income) expense, net
(1)
All interest rate swaps designated as fair value hedges meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swaps are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail.
Accumulated Other Comprehensive Income (Tables)
The changes in Accumulated other comprehensive income, net of tax, for the three and nine months ended February 28, 2015 were as follows:
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at November 30, 2014
 
$
(23
)
 
$
500

 
$
95

 
$
(47
)
 
$
525

Other comprehensive gains (losses) before reclassifications(2)
 
15

 
661

 

 
15

 
691

Reclassifications to net income of previously deferred (gains) losses(3)
 

 
(92
)
 

 
(13
)
 
(105
)
Other comprehensive income (loss)
 
15

 
569

 

 
2

 
586

Balance at February 28, 2015
 
$
(8
)
 
$
1,069

 
$
95

 
$
(45
)
 
$
1,111

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $(3) million, $(61) million, $0 million, $(5) million and $(69) million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $7 million, $0 million, $4 million and $11 million, respectively.
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at May 31, 2014
 
$
9

 
$
32

 
$
95

 
$
(51
)
 
$
85

Other comprehensive gains (losses) before reclassifications(2)
 
(17
)
 
1,131

 

 
29

 
1,143

Reclassifications to net income of previously deferred (gains) losses(3)
 

 
(94
)
 

 
(23
)
 
(117
)
Other comprehensive income (loss)
 
(17
)
 
1,037

 

 
6

 
1,026

Balance at February 28, 2015
 
$
(8
)
 
$
1,069

 
$
95

 
$
(45
)
 
$
1,111

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $(3) million, $(88) million, $0 million, $(8) million and $(99) million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $0 million, $0 million, $7 million and $7 million, respectively.
The changes in Accumulated other comprehensive income, net of tax, for the three and nine months ended February 28, 2014 were as follows:
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at November 30, 2013
 
$
24

 
$
28

 
$
95

 
$
(57
)
 
$
90

Other comprehensive gains (losses) before reclassifications(2)
 
(34
)
 
(31
)
 

 
(3
)
 
(68
)
Reclassifications to net income of previously deferred (gains) losses(3)
 

 
10

 

 
1

 
11

Other comprehensive income (loss)
 
(34
)
 
(21
)
 

 
(2
)
 
(57
)
Balance at February 28, 2014
 
$
(10
)
 
$
7

 
$
95

 
$
(59
)
 
$
33

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $0 million, $5 million, $0 million, $0 million and $5 million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $(1) million, $0 million, $0 million and $(1) million, respectively.
(In millions)
 
Foreign Currency Translation Adjustment(1)
 
Cash Flow Hedges
 
Net Investment Hedges(1)
 
Other
 
Total
Balance at May 31, 2013
 
$
41

 
$
193

 
$
95

 
$
(55
)
 
$
274

Other comprehensive gains (losses) before reclassifications(2)
 
(51
)
 
(151
)
 

 
(7
)
 
(209
)
Reclassifications to net income of previously deferred (gains) losses(3)
 

 
(35
)
 

 
3

 
(32
)
Other comprehensive income (loss)
 
(51
)
 
(186
)
 

 
(4
)
 
(241
)
Balance at February 28, 2014
 
$
(10
)
 
$
7

 
$
95

 
$
(59
)
 
$
33

(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $0 million, $12 million, $0 million, $0 million and $12 million, respectively.
(3)
Net of tax (benefit) expense of $0 million, $9 million, $0 million, $0 million and $9 million, respectively.
The following table summarizes the reclassifications from Accumulated other comprehensive income to the Unaudited Condensed Consolidated Statements of Income:
 
 
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
 
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
 
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
(In millions)
 
2015
 
2014
 
2015
 
2014
 
Gains (losses) on cash flow hedges:
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards and options
 
$
(17
)
 
$
(1
)
 
$
(53
)
 
$
20

 
Revenues
Foreign exchange forwards and options
 
74

 
(5
)
 
87

 
18

 
Cost of sales
Foreign exchange forwards and options
 
42

 
(5
)
 
60

 
6

 
Other (income) expense, net
Total before tax
 
99

 
(11
)
 
94

 
44

 
 
Tax (expense) benefit
 
(7
)
 
1

 

 
(9
)
 
 
Gain (loss) net of tax
 
92

 
(10
)
 
94

 
35

 
 
Gains (losses) on other
 
17

 
(1
)
 
30

 
(3
)
 
Other (income) expense, net
Total before tax
 
17

 
(1
)
 
30

 
(3
)
 
 
Tax (expense)
 
(4
)
 

 
(7
)
 

 
 
Gain (loss) net of tax
 
13

 
(1
)
 
23

 
(3
)
 
 
Total net gain (loss) reclassified for the period
 
$
105

 
$
(11
)
 
$
117

 
$
32

 
 
Operating Segments (Tables)
 
 
Three Months Ended February 28,
 
Nine Months Ended February 28,
(In millions)
 
2015
 
2014
 
2015
 
2014
REVENUES
 
 
 
 
 
 
 
 
North America
 
$
3,254

 
$
3,069

 
$
10,008

 
$
9,005

Western Europe
 
1,416

 
1,292

 
4,442

 
3,667

Central & Eastern Europe
 
319

 
356

 
1,057

 
1,017

Greater China
 
801

 
697

 
2,238

 
1,900

Japan
 
166

 
177

 
525

 
545

Emerging Markets
 
955

 
937

 
2,964

 
2,869

Global Brand Divisions
 
28

 
26

 
85

 
89

Total NIKE Brand
 
6,939

 
6,554

 
21,319

 
19,092

Converse
 
538

 
420

 
1,547

 
1,274

Corporate
 
(17
)
 
(2
)
 
(44
)
 
8

TOTAL NIKE CONSOLIDATED REVENUES
 
$
7,460

 
$
6,972

 
$
22,822

 
$
20,374

EARNINGS BEFORE INTEREST AND TAXES
 
 
 
 
 
 
 
 
North America
 
$
830

 
$
729

 
$
2,585

 
$
2,189

Western Europe
 
335

 
275

 
1,000

 
663

Central & Eastern Europe
 
51

 
79

 
176

 
208

Greater China
 
251

 
234

 
727

 
601

Japan
 
22

 
21

 
62

 
92

Emerging Markets
 
234

 
228

 
626

 
681

Global Brand Divisions
 
(552
)
 
(528
)
 
(1,637
)
 
(1,444
)
Total NIKE Brand
 
1,171

 
1,038

 
3,539

 
2,990

Converse
 
163

 
133

 
437

 
402

Corporate
 
(282
)
 
(282
)
 
(799
)
 
(735
)
Total NIKE Consolidated Earnings Before Interest and Taxes
 
1,052

 
889

 
3,177

 
2,657

Interest expense (income), net
 
6

 
9

 
24

 
25

TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES
 
$
1,046

 
$
880

 
$
3,153

 
$
2,632

 
 
As of February 28,
 
As of May 31,
(In millions)
 
2015
 
2014
ACCOUNTS RECEIVABLE, NET
 
 
 
 
North America
 
$
1,546

 
$
1,505

Western Europe
 
391

 
341

Central & Eastern Europe
 
220

 
280

Greater China
 
98

 
68

Japan
 
95

 
162

Emerging Markets
 
551

 
819

Global Brand Divisions
 
90

 
71

Total NIKE Brand
 
2,991

 
3,246

Converse
 
290

 
171

Corporate
 
13

 
17

TOTAL ACCOUNTS RECEIVABLE, NET
 
$
3,294

 
$
3,434

INVENTORIES
 
 
 
 
North America
 
$
2,146

 
$
1,758

Western Europe
 
681

 
711

Central & Eastern Europe
 
149

 
271

Greater China
 
246

 
221

Japan
 
123

 
94

Emerging Markets
 
571

 
633

Global Brand Divisions
 
26

 
18

Total NIKE Brand
 
3,942

 
3,706

Converse
 
219

 
261

Corporate
 
85

 
(20
)
TOTAL INVENTORIES
 
$
4,246

 
$
3,947

PROPERTY, PLANT AND EQUIPMENT, NET
 
 
 
 
North America
 
$
598

 
$
545

Western Europe
 
411

 
384

Central & Eastern Europe
 
42

 
51

Greater China
 
240

 
232

Japan
 
213

 
258

Emerging Markets
 
102

 
115

Global Brand Divisions
 
500

 
537

Total NIKE Brand
 
2,106

 
2,122

Converse
 
93

 
70

Corporate
 
663

 
642

TOTAL PROPERTY, PLANT AND EQUIPMENT, NET
 
$
2,862

 
$
2,834

Summary of Significant Accounting Policies - Revisions (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Feb. 28, 2015
Aug. 31, 2014
Feb. 28, 2014
Nov. 30, 2014
Feb. 28, 2015
Feb. 28, 2014
May 31, 2014
May 31, 2013
May 31, 2012
Net Income (Loss) [Abstract]
 
 
 
 
 
 
 
 
 
Total selling and administrative expense
$ 2,379 
 
$ 2,169 
 
$ 7,297 
$ 6,318 
 
 
 
Total before tax
1,046 
 
880 
 
3,153 
2,632 
 
 
 
Income tax expense
255 
 
198 
 
745 
637 
 
 
 
Net income
791 
962 
682 
1,617 
2,408 
1,995 
2,693 
2,472 
2,211 
Basic earnings per common share for NIKE, Inc. (in dollars per share)
$ 0.92 
 
$ 0.77 
 
$ 2.79 
$ 2.25 
 
 
 
Diluted earnings per common share for NIKE, Inc. (in dollars per share)
$ 0.89 
 
$ 0.75 
 
$ 2.72 
$ 2.19 
 
 
 
Comprehensive Income [Abstract]
 
 
 
 
 
 
 
 
 
Net income
791 
962 
682 
1,617 
2,408 
1,995 
2,693 
2,472 
2,211 
TOTAL COMPREHENSIVE INCOME
1,377 
 
625 
 
3,434 
1,754 
 
 
 
Cash provided by operations:
 
 
 
 
 
 
 
 
 
Net income
791 
962 
682 
1,617 
2,408 
1,995 
2,693 
2,472 
2,211 
Amortization and other
 
 
15 
28 
53 
68 
64 
68 
Net foreign currency adjustments
 
53 
 
243 
411 
59 
56 
66 
63 
(Increase) in inventories
 
 
 
 
(510)
(349)
 
 
 
Increase (decrease) in accounts payable, accrued liabilities and income taxes payable
 
 
 
 
505 
(49)
 
 
 
Cash provided by operations
 
683 
 
1,547 
3,338 
1,685 
3,013 
3,032 
1,932 
Cash used by investing activities:
 
 
 
 
 
 
 
 
 
Purchases of short-term investments
 
 
 
 
(3,754)
(4,235)
 
 
 
Maturities of short-term investments
 
 
 
 
(2,624)
(2,885)
 
 
 
Sales of short-term investments
 
 
 
 
1,718 
789 
 
 
 
Increase in other assets, net of other liabilities
 
 
 
 
(1)
 
 
 
Cash (used) provided by investing activities
 
 
 
 
(382)
(1,231)
 
 
 
Effect of exchange rate changes on cash and equivalents
 
 
(24)
(66)
(10)
(9)
36 
(41)
Cash used by financing activities:
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and equivalents
 
83 
 
53 
795 
(1,473)
(1,117)
1,083 
377 
Cash and equivalents, beginning of period
2,273 
2,220 
 
2,220 
2,220 
3,337 
3,337 
2,254 
1,877 
CASH AND EQUIVALENTS, END OF PERIOD
3,015 
2,303 
1,864 
2,273 
3,015 
1,864 
2,220 
3,337 
2,254 
As Reported
 
 
 
 
 
 
 
 
 
Net Income (Loss) [Abstract]
 
 
 
 
 
 
 
 
 
Total selling and administrative expense
 
 
2,166 
 
 
6,310 
 
 
 
Total before tax
 
 
883 
 
 
2,640 
 
 
 
Income tax expense
 
 
198 
 
 
638 
 
 
 
Net income
 
962 
685 
1,617 
 
2,002 
2,693 
2,472 
2,211 
Basic earnings per common share for NIKE, Inc. (in dollars per share)
 
 
$ 0.78 
 
 
$ 2.26 
 
 
 
Diluted earnings per common share for NIKE, Inc. (in dollars per share)
 
 
$ 0.76 
 
 
$ 2.20 
 
 
 
Comprehensive Income [Abstract]
 
 
 
 
 
 
 
 
 
Net income
 
962 
685 
1,617 
 
2,002 
2,693 
2,472 
2,211 
TOTAL COMPREHENSIVE INCOME
 
 
628 
 
 
1,761 
 
 
 
Cash provided by operations:
 
 
 
 
 
 
 
 
 
Net income
 
962 
685 
1,617 
 
2,002 
2,693 
2,472 
2,211 
Amortization and other
 
(34)
 
(54)
 
102 
114 
66 
23 
Net foreign currency adjustments
 
 
 
(Increase) in inventories
 
 
 
 
 
(343)
 
 
 
Increase (decrease) in accounts payable, accrued liabilities and income taxes payable
 
 
 
 
 
(54)
 
 
 
Cash provided by operations
 
588 
 
1,235 
 
1,683 
3,003 
2,968 
1,824 
Cash used by investing activities:
 
 
 
 
 
 
 
 
 
Purchases of short-term investments
 
 
 
 
 
(4,146)
 
 
 
Maturities of short-term investments
 
 
 
 
 
(3,030)
 
 
 
Sales of short-term investments
 
 
 
 
 
555 
 
 
 
Increase in other assets, net of other liabilities
 
 
 
 
 
(16)
 
 
 
Cash (used) provided by investing activities
 
 
 
 
 
(1,246)
 
 
 
Effect of exchange rate changes on cash and equivalents
 
97 
 
288 
 
100 
67 
Cash used by financing activities:
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and equivalents
 
83 
 
53 
 
(1,473)
(1,117)
1,083 
377 
Cash and equivalents, beginning of period
 
2,220 
 
2,220 
2,220 
3,337 
3,337 
2,254 
1,877 
CASH AND EQUIVALENTS, END OF PERIOD
 
2,303 
1,864 
2,273 
 
1,864 
2,220 
3,337 
2,254 
Adjustment
 
 
 
 
 
 
 
 
 
Net Income (Loss) [Abstract]
 
 
 
 
 
 
 
 
 
Total selling and administrative expense
 
 
 
 
 
 
 
Total before tax
 
 
(3)
 
 
(8)
 
 
 
Income tax expense
 
 
 
 
(1)
 
 
 
Net income
 
(3)
 
(7)
Basic earnings per common share for NIKE, Inc. (in dollars per share)
 
 
$ (0.01)
 
 
$ (0.01)
 
 
 
Diluted earnings per common share for NIKE, Inc. (in dollars per share)
 
 
$ (0.01)
 
 
$ (0.01)
 
 
 
Comprehensive Income [Abstract]
 
 
 
 
 
 
 
 
 
Net income
 
(3)
 
(7)
TOTAL COMPREHENSIVE INCOME
 
 
(3)
 
 
(7)
 
 
 
Cash provided by operations:
 
 
 
 
 
 
 
 
 
Net income
 
(3)
 
(7)
Amortization and other
 
42 
 
69 
 
(49)
(46)
(2)
45 
Net foreign currency adjustments
 
53 
 
243 
 
59 
56 
66 
63 
(Increase) in inventories
 
 
 
 
 
(6)
 
 
 
Increase (decrease) in accounts payable, accrued liabilities and income taxes payable
 
 
 
 
 
 
 
 
Cash provided by operations
 
 
 
 
 
 
 
 
Cash used by investing activities:
 
 
 
 
 
 
 
 
 
Purchases of short-term investments
 
 
 
 
 
(89)
 
 
 
Maturities of short-term investments
 
 
 
 
 
145 
 
 
 
Sales of short-term investments
 
 
 
 
 
234 
 
 
 
Increase in other assets, net of other liabilities
 
 
 
 
 
15 
 
 
 
Cash (used) provided by investing activities
 
 
 
 
 
15 
 
 
 
Cash used by financing activities:
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and equivalents
 
 
 
Cash and equivalents, beginning of period
 
 
CASH AND EQUIVALENTS, END OF PERIOD
 
 
Prior Period Revisions to Foreign Currency Adjustments |
Adjustment
 
 
 
 
 
 
 
 
 
Cash provided by operations:
 
 
 
 
 
 
 
 
 
Cash provided by operations
 
95 
 
312 
 
17 
10 
64 
108 
Cash used by investing activities:
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and equivalents
 
(95)
 
(312)
 
(17)
(10)
(64)
(108)
Prior Year Revision To Capitalized Costs |
Adjustment
 
 
 
 
 
 
 
 
 
Net Income (Loss) [Abstract]
 
 
 
 
 
 
 
 
 
Net income
 
 
(3)
 
 
(7)
 
 
 
Comprehensive Income [Abstract]
 
 
 
 
 
 
 
 
 
Net income
 
 
(3)
 
 
(7)
 
 
 
Cash provided by operations:
 
 
 
 
 
 
 
 
 
Net income
 
 
(3)
 
 
(7)
 
 
 
Cash provided by operations
 
 
 
 
 
(15)
 
 
 
Cash used by investing activities:
 
 
 
 
 
 
 
 
 
Cash (used) provided by investing activities
 
 
 
 
 
(15)
 
 
 
Prior Year Revision To Short-term Investments |
Adjustment
 
 
 
 
 
 
 
 
 
Cash used by investing activities:
 
 
 
 
 
 
 
 
 
Purchases of short-term investments
 
 
 
 
 
(89)
 
 
 
Maturities of short-term investments
 
 
 
 
 
145 
 
 
 
Sales of short-term investments
 
 
 
 
 
$ 234 
 
 
 
Inventories - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Inventory Disclosure [Abstract]
 
 
Inventory balances (substantially all finished goods)
$ 4,246 
$ 3,947 
Accrued Liabilities (Detail) (USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Accrued Liabilities, Current [Abstract]
 
 
Compensation and benefits, excluding taxes
$ 849 
$ 782 
Collateral received from counterparties to hedging instruments
769 
Endorsement compensation
315 
328 
Dividends payable
241 
209 
Taxes other than income taxes
237 
204 
Fair value of derivatives
167 
85 
Advertising and marketing
126 
133 
Import and logistics costs
111 
127 
Other
748 1
623 1
TOTAL ACCRUED LIABILITIES
$ 3,563 
$ 2,491 
Maximum percent of accrued liabilities to be included in Other (percent)
5.00% 
5.00% 
Fair Value Measurements - Financial Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) (Fair Value, Measurements, Recurring, USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Cash
$ 778 
$ 780 
Assets at Fair Value
5,367 
5,149 
Cash and Cash Equivalents
3,015 
2,220 
Investments, Fair Value Disclosure
2,346 
2,922 
Other Long-term Assets
Fair Value Measurements Using Level 1 |
U.S. Treasury securities
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Assets at Fair Value
1,017 
1,137 
Cash and Cash Equivalents
75 
151 
Investments, Fair Value Disclosure
942 
986 
Other Long-term Assets
Fair Value Measurements Using Level 2
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Assets at Fair Value
3,566 
3,225 
Cash and Cash Equivalents
2,162 
1,289 
Investments, Fair Value Disclosure
1,404 
1,936 
Other Long-term Assets
Fair Value Measurements Using Level 2 |
Time deposits
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Assets at Fair Value
341 
227 
Cash and Cash Equivalents
341 
227 
Investments, Fair Value Disclosure
Other Long-term Assets
Fair Value Measurements Using Level 2 |
U.S. Agency securities
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Assets at Fair Value
904 
1,027 
Cash and Cash Equivalents
110 
25 
Investments, Fair Value Disclosure
794 
1,002 
Other Long-term Assets
Fair Value Measurements Using Level 2 |
Commercial paper and bonds
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Assets at Fair Value
785 
959 
Cash and Cash Equivalents
175 
25 
Investments, Fair Value Disclosure
610 
934 
Other Long-term Assets
Fair Value Measurements Using Level 2 |
Money market funds
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Assets at Fair Value
1,536 
1,012 
Cash and Cash Equivalents
1,536 
1,012 
Investments, Fair Value Disclosure
Other Long-term Assets
Fair Value Measurements Using Level 3 |
Non-marketable preferred stock
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
Assets at Fair Value
Cash and Cash Equivalents
Investments, Fair Value Disclosure
Other Long-term Assets
$ 6 
$ 7 
Fair Value Measurements - Derivative Assets and Liabilities at Fair Value (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
May 31, 2014
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Accrued Liabilities
$ 167 
 
$ 167 
 
$ 85 
Collateral received from counterparties to hedging instruments
769 
 
769 
 
Investment Income, Interest
 
Fair Value, Measurements, Recurring
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Reduction in derivative assets if netted
193 
 
193 
 
63 
Reduction in derivative liabilities if netted
193 
 
193 
 
63 
Fair Value Measurements Using Level 2 |
Fair Value, Measurements, Recurring
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Assets at Fair Value
1,507 
 
1,507 
 
133 1
Other Current Assets
1,053 
 
1,053 
 
101 1
Other Long-term Assets
454 
 
454 
 
32 1
Liabilities at Fair Value
195 
 
195 
 
85 
Accrued Liabilities
167 
 
167 
 
84 1
Other Long-term Liabilities
28 
 
28 
 
1
Fair Value Measurements Using Level 2 |
Fair Value, Measurements, Recurring |
Foreign exchange forwards and options
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Assets at Fair Value
1,459 2
 
1,459 2
 
127 1
Other Current Assets
1,005 2
 
1,005 2
 
101 1
Other Long-term Assets
454 2
 
454 2
 
26 1
Liabilities at Fair Value
195 2
 
195 2
 
85 1
Accrued Liabilities
167 2
 
167 2
 
84 1
Other Long-term Liabilities
28 2
 
28 2
 
1
Fair Value Measurements Using Level 2 |
Fair Value, Measurements, Recurring |
Embedded derivatives
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Assets at Fair Value
 
 
 
Other Current Assets
 
 
 
Other Long-term Assets
 
 
 
Liabilities at Fair Value
 
 
 
Accrued Liabilities
 
 
 
Other Long-term Liabilities
 
 
 
Fair Value Measurements Using Level 2 |
Fair Value, Measurements, Recurring |
Interest rate swap
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Assets at Fair Value
47 3
 
47 3
 
1
Other Current Assets
47 3
 
47 3
 
1
Other Long-term Assets
3
 
3
 
1
Liabilities at Fair Value
3
 
3
 
1
Accrued Liabilities
3
 
3
 
1
Other Long-term Liabilities
3
 
3
 
1
Accrued Liabilities
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
769 
 
769 
 
 
Accrued Liabilities |
Foreign exchange forwards and options
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
736 
 
736 
 
 
Accrued Liabilities |
Interest rate swap
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
33 
 
33 
 
 
Securities Pledged as Collateral
 
 
 
 
 
Derivatives, Fair Value [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
$ 77 
 
$ 77 
 
 
Fair Value Measurements - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
May 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
$ 769 
 
$ 769 
 
$ 0 
Available-for-sale securities with maturity dates within one year from purchase date
1,727 
 
1,727 
 
2,287 
Available-for-sale securities with maturity dates over one year and less than five years from purchase date
619 
 
619 
 
635 
Investment Income, Interest
 
Fair value of long term debt
1,198 
 
1,198 
 
1,154 
Cash and Cash Equivalents
 
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
769 
 
769 
 
 
Prepaid Expenses and Other Current Assets [Member]
 
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
 
 
 
Outstanding receivables
250 
 
250 
 
 
Foreign exchange forwards and options |
Cash and Cash Equivalents
 
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
736 
 
736 
 
 
Interest rate swap |
Cash and Cash Equivalents
 
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
 
 
 
 
 
Collateral received from counterparties to hedging instruments
$ 33 
 
$ 33 
 
 
Income Taxes - Income before Income Taxes (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended 3 Months Ended
Feb. 28, 2015
Feb. 28, 2014
May 31, 2014
Feb. 28, 2015
Tax Year 2011
Domestic Tax Authority
Income Tax Contingency [Line Items]
 
 
 
 
Effective tax rate on continuing operations (percent)
23.60% 
24.20% 
 
 
Total gross unrecognized tax benefits, excluding related interest and penalties
$ 444 
 
$ 506 
 
Total gross unrecognized tax benefits, excluding related interest and penalties, amount which would affect the Company's effective tax rate if recognized in future periods
252 
 
 
 
Accrued interest and penalties related to uncertain tax positions (excluding federal benefit)
167 
 
167 
 
Proposed increase in tax related to the foreign tax credit matter
 
 
 
31 
Estimated decrease in total gross unrecognized tax benefits as a result of resolutions of global tax examinations and expiration of applicable statutes of limitations
38 
 
 
 
nke_ChangeInIncomeTaxPenaltiesAndInterestAccrued
$ 0 
 
 
 
Stock Based Compensation - Additional Information (Detail) (Class B Common Stock, USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Employee Stock
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Employee stock purchase plans, payroll deductions (percent)
10.00% 
 
10.00% 
 
Employee stock purchase plan offering period (in months)
 
 
6 months 
 
Shares purchased, price as percentage of lower of the fair market value (percent)
85.00% 
 
85.00% 
 
Stock Incentive Plan 1990
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Shares available for grant (in shares)
326,000,000 
 
326,000,000 
 
Stock options vesting period (in years)
 
 
4 years 
 
Stock options expiration from the date of grant (in years)
 
 
10 years 
 
Unrecognized compensation costs from stock options, net of estimated forfeitures
$ 216 
 
$ 216 
 
Unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized as operating overhead expense over a weighted average period (in years)
 
 
2 years 2 months 12 days 
 
Weighted average fair value per share of the options granted (in dollars per share)
 
 
$ 16.94 
$ 14.88 
Minimum term of market traded options for estimates of expected volatility (in years)
 
 
1 year 
 
Stock Incentive Plan 1990 |
Employee Stock
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Accelerated stock option expense
$ 5 
$ 3 
$ 14 
$ 11 
Stock-Based Compensation - Total Stock-Based Compensation Expense (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
 
 
 
 
Stock-based compensation expense
 
 
$ 140 
$ 131 
Class B Common Stock |
Stock Incentive Plan 1990
 
 
 
 
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
 
 
 
 
Stock-based compensation expense
48 
43 
140 
131 
Class B Common Stock |
Stock Incentive Plan 1990 |
Stock Options
 
 
 
 
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
 
 
 
 
Stock-based compensation expense
35 1
32 1
100 1
93 1
Class B Common Stock |
Stock Incentive Plan 1990 |
ESPPs
 
 
 
 
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
 
 
 
 
Stock-based compensation expense
17 
16 
Class B Common Stock |
Stock Incentive Plan 1990 |
Restricted stock
 
 
 
 
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
 
 
 
 
Stock-based compensation expense
$ 8 
$ 6 
$ 23 
$ 22 
Stock-Based Compensation - Weighted Average Assumptions Used to Estimate Fair Values (Detail) (Stock Incentive Plan 1990, Class B Common Stock)
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Stock Incentive Plan 1990 |
Class B Common Stock
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Dividend yield
1.20% 
1.30% 
Expected volatility
23.60% 
27.90% 
Weighted average expected life (in years)
5 years 9 months 18 days 
5 years 3 months 18 days 
Risk-free interest rate
1.70% 
1.30% 
Earnings Per Share - Additional Information (Detail)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Earnings Per Share [Abstract]
 
 
 
 
Anti-dilutive options not included in the computation of diluted earnings per share
0.1 
0.1 
0.1 
Earnings Per Share - Reconciliation from Basic Earnings Per Share to Diluted Earnings Per Share (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Determination of shares:
 
 
 
 
Weighted average common shares outstanding (in shares)
861.4 
882.3 
863.2 
886.6 
Assumed conversion of dilutive stock options and awards (in shares)
22.4 
22.5 
22.3 
22.5 
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in shares)
883.8 
904.8 
885.5 
909.1 
Basic earnings per common share for NIKE, Inc. (in dollars per share)
$ 0.92 
$ 0.77 
$ 2.79 
$ 2.25 
Diluted earnings per common share for NIKE, Inc. (in dollars per share)
$ 0.89 
$ 0.75 
$ 2.72 
$ 2.19 
Risk Management and Derivatives - Additional Information (Detail) (USD $)
9 Months Ended
Feb. 28, 2015
May 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Maximum term over which the Company is hedging exposures to the variability of cash flows for its forecasted and recorded transactions (in months)
27 months 
 
Percentage of anticipated exposures hedged (percent)
100.00% 
 
Deferred net gains (net of tax) on both outstanding and matured derivatives accumulated in other comprehensive income are expected to be reclassified to net income during the next twelve months as a result of underlying hedged transactions also being recorded in net income
$ 577,000,000 
 
Aggregate fair value of derivative instruments in net liability position
2,000,000 
 
Collateral received from counterparties to hedging instruments
769,000,000 
Embedded derivatives
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Total notional amount of outstanding derivatives
151,000,000 
 
Undesignated Derivative Instruments
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Total notional amount of outstanding derivatives
5,000,000,000 
 
Minimum
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Typical time period that anticipated exposures are hedged against (in months)
12 months 
 
Minimum fair value of outstanding derivative above which the credit related contingent features require the derivative party to post collateral
50,000,000 
 
Maximum
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Typical time period that anticipated exposures are hedged against (in months)
24 months 
 
Fair Value Hedging [Member] |
Interest rate swap
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Total notional amount of outstanding derivatives
100,000,000 
 
Cash Flow Hedging
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Total notional amount of outstanding derivatives
10,700,000,000 
 
Cash Flow Hedging |
Designated as Hedging Instrument |
Interest rate swap
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Total notional amount of outstanding derivatives
750,000,000 
 
Securities Pledged as Collateral
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Collateral received from counterparties to hedging instruments
77,000,000 
 
Accrued Liabilities
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Collateral received from counterparties to hedging instruments
769,000,000 
 
Accrued Liabilities |
Interest rate swap
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Collateral received from counterparties to hedging instruments
33,000,000 
 
Cash and Cash Equivalents
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Collateral received from counterparties to hedging instruments
769,000,000 
 
Cash and Cash Equivalents |
Interest rate swap
 
 
Derivative Instruments and Hedging Activities Disclosure [Line Items]
 
 
Collateral received from counterparties to hedging instruments
$ 33,000,000 
 
Risk Management and Derivatives - FV of Derivative Instruments Included within Consolidated Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
$ 1,507 
$ 133 
Derivative Liabilities
195 
85 
Designated as Hedging Instrument
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
1,263 
108 
Derivative Liabilities
169 
58 
Designated as Hedging Instrument |
Foreign exchange forwards and options |
Prepaid Expenses and Other Current Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
762 
76 
Designated as Hedging Instrument |
Foreign exchange forwards and options |
Deferred income taxes and other long-term assets
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
454 
26 
Designated as Hedging Instrument |
Foreign exchange forwards and options |
Accrued Liabilities
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Liabilities
141 
57 
Designated as Hedging Instrument |
Foreign exchange forwards and options |
Deferred income taxes and other long-term liabilities
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Liabilities
28 
Designated as Hedging Instrument |
Interest rate swap |
Prepaid Expenses and Other Current Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
47 
Designated as Hedging Instrument |
Interest rate swap |
Deferred income taxes and other long-term assets
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
Designated as Hedging Instrument |
Interest rate swap |
Accrued Liabilities
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Liabilities
Designated as Hedging Instrument |
Interest rate swap |
Deferred income taxes and other long-term liabilities
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Liabilities
Derivatives not designated as hedging instruments
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
244 
25 
Derivative Liabilities
26 
27 
Derivatives not designated as hedging instruments |
Foreign exchange forwards and options |
Prepaid Expenses and Other Current Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
243 
25 
Derivatives not designated as hedging instruments |
Foreign exchange forwards and options |
Accrued Liabilities
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Liabilities
26 
27 
Derivatives not designated as hedging instruments |
Embedded derivatives |
Prepaid Expenses and Other Current Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Assets
Derivatives not designated as hedging instruments |
Embedded derivatives |
Accrued Liabilities
 
 
Derivatives, Fair Value [Line Items]
 
 
Derivative Liabilities
$ 0 
$ 0 
Risk Management and Derivatives - Amounts Affecting Consolidated Statements of Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Derivatives designated as cash flow hedges
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
$ 722 1
$ (36)2
$ 1,219 1
$ (163)2
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
99 1
(11)2
94 1
44 2
Derivatives designated as cash flow hedges |
Foreign exchange forwards and options |
Revenue
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
(146)1
(20)2
(188)1
(39)2
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
(17)1
(1)2
(53)1
20 2
Derivatives designated as cash flow hedges |
Foreign exchange forwards and options |
Cost of sales
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
547 1
(12)2
946 1
(100)2
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
74 1
(5)2
87 1
18 2
Derivatives designated as cash flow hedges |
Foreign exchange forwards and options |
Total selling and administrative expense
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
1
2
1
2
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
1
2
1
2
Derivatives designated as cash flow hedges |
Foreign exchange forwards and options |
Other (income) expense, net
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
277 1
(5)2
417 1
(28)2
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
42 1
(5)2
60 1
2
Derivatives designated as cash flow hedges |
Interest rate swap |
Interest expense (income), net
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
44 1
 
44 1
 
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
1
 
1
 
Fair Value Hedging [Member] |
Interest rate swap |
Interest expense (income), net
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Income on Derivatives
3
3
3
3
Derivatives not designated as hedging instruments |
Foreign exchange forwards and options |
Other (income) expense, net
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Income on Derivatives
278 
(11)
556 
(50)
Derivatives not designated as hedging instruments |
Embedded derivatives |
Other (income) expense, net
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Amount of Gain (Loss) Recognized in Income on Derivatives
$ 2 
$ 1 
$ 3 
$ 0 
Accumulated Other Comprehensive Income - Changes in AOCI (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
Accumulated other comprehensive income balance at the beginning of the period
$ 525 
$ 90 
$ 85 
$ 274 
Other comprehensive gains (losses) before reclassifications, net of tax
691 1
(68)2
1,143 3
(209)4
Reclassifications to net income of previously deferred (gains) losses, net of tax
(105)5
11 6
(117)7
(32)8
Other comprehensive income (loss)
586 
(57)
1,026 
(241)
Accumulated other comprehensive income balance at the end of the period
1,111 
33 
1,111 
33 
Other comprehensive income, before reclassification, tax benefit (expense)
(69)
(99)
12 
Reclassification from accumulated other comprehensive income, tax (benefit) expense
(11)
(7)
(9)
Foreign Currency Translation Adjustment
 
 
 
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
Accumulated other comprehensive income balance at the beginning of the period
(23)9
24 9
9
41 9
Other comprehensive gains (losses) before reclassifications, net of tax
15 1 9
(34)2 9
(17)3 9
(51)4 9
Reclassifications to net income of previously deferred (gains) losses, net of tax
5 9
6 9
7 9
8 9
Other comprehensive income (loss)
15 9
(34)9
(17)9
(51)9
Accumulated other comprehensive income balance at the end of the period
(8)9
(10)9
(8)9
(10)9
Other comprehensive income, before reclassification, tax benefit (expense)
(3)
(3)
Reclassification from accumulated other comprehensive income, tax (benefit) expense
Cash Flow Hedges
 
 
 
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
Accumulated other comprehensive income balance at the beginning of the period
500 
28 
32 
193 
Other comprehensive gains (losses) before reclassifications, net of tax
661 1
(31)2
1,131 3
(151)4
Reclassifications to net income of previously deferred (gains) losses, net of tax
(92)5
10 6
(94)7
(35)8
Other comprehensive income (loss)
569 
(21)
1,037 
(186)
Accumulated other comprehensive income balance at the end of the period
1,069 
1,069 
Other comprehensive income, before reclassification, tax benefit (expense)
(61)
(88)
12 
Reclassification from accumulated other comprehensive income, tax (benefit) expense
(7)
(9)
Net Investment Hedges
 
 
 
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
Accumulated other comprehensive income balance at the beginning of the period
95 9
95 9
95 9
95 9
Other comprehensive gains (losses) before reclassifications, net of tax
1 9
2 9
3 9
4 9
Reclassifications to net income of previously deferred (gains) losses, net of tax
5 9
6 9
7 9
8 9
Other comprehensive income (loss)
9
9
9
9
Accumulated other comprehensive income balance at the end of the period
95 9
95 9
95 9
95 9
Other comprehensive income, before reclassification, tax benefit (expense)
Reclassification from accumulated other comprehensive income, tax (benefit) expense
Other
 
 
 
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
Accumulated other comprehensive income balance at the beginning of the period
(47)
(57)
(51)
(55)
Other comprehensive gains (losses) before reclassifications, net of tax
15 1
(3)2
29 3
(7)4
Reclassifications to net income of previously deferred (gains) losses, net of tax
(13)5
6
(23)7
8
Other comprehensive income (loss)
(2)
(4)
Accumulated other comprehensive income balance at the end of the period
(45)
(59)
(45)
(59)
Other comprehensive income, before reclassification, tax benefit (expense)
(5)
(8)
Reclassification from accumulated other comprehensive income, tax (benefit) expense
$ (4)
$ 0 
$ (7)
$ 0 
Accumulated Other Comprehensive Income - Reclassification out of AOCI (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Reclassification out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Revenues
$ 7,460 
$ 6,972 
$ 22,822 
$ 20,374 
Cost of sales
(4,034)
(3,869)
(12,348)
(11,313)
Total selling and administrative expense
(2,379)
(2,169)
(7,297)
(6,318)
Other (income) expense, net
(45)
(86)
Total before tax
1,046 
880 
3,153 
2,632 
Tax (expense) benefit
(255)
(198)
(745)
(637)
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
 
 
 
Reclassification out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
NET INCOME
105 
(11)
117 
32 
Gain (losses) on cash flow hedges |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
 
 
 
Reclassification out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Total before tax
99 
(11)
94 
44 
Tax (expense) benefit
(7)
(9)
NET INCOME
92 
(10)
94 
35 
Gain (losses) on cash flow hedges |
Foreign exchange forwards and options |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
 
 
 
Reclassification out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Revenues
(17)
(1)
(53)
20 
Cost of sales
74 
(5)
87 
18 
Other (income) expense, net
42 
(5)
60 
Other |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
 
 
 
Reclassification out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Other (income) expense, net
17 
(1)
30 
(3)
Total before tax
17 
(1)
30 
(3)
Tax (expense) benefit
(4)
(7)
NET INCOME
$ 13 
$ (1)
$ 23 
$ (3)
Operating Segments - Information by Operating Segments (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
$ 7,460 
$ 6,972 
$ 22,822 
$ 20,374 
Earnings Before Interest and Taxes
1,052 
889 
3,177 
2,657 
Interest expense (income), net
24 
25 
Income before income taxes
1,046 
880 
3,153 
2,632 
NIKE Brand
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
6,939 
6,554 
21,319 
19,092 
Earnings Before Interest and Taxes
1,171 
1,038 
3,539 
2,990 
NIKE Brand |
North America
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
3,254 
3,069 
10,008 
9,005 
Earnings Before Interest and Taxes
830 
729 
2,585 
2,189 
NIKE Brand |
Western Europe
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
1,416 
1,292 
4,442 
3,667 
Earnings Before Interest and Taxes
335 
275 
1,000 
663 
NIKE Brand |
Central & Eastern Europe
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
319 
356 
1,057 
1,017 
Earnings Before Interest and Taxes
51 
79 
176 
208 
NIKE Brand |
Greater China
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
801 
697 
2,238 
1,900 
Earnings Before Interest and Taxes
251 
234 
727 
601 
NIKE Brand |
Japan
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
166 
177 
525 
545 
Earnings Before Interest and Taxes
22 
21 
62 
92 
NIKE Brand |
Emerging Markets
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
955 
937 
2,964 
2,869 
Earnings Before Interest and Taxes
234 
228 
626 
681 
NIKE Brand |
Global Brand Division
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
28 
26 
85 
89 
Earnings Before Interest and Taxes
(552)
(528)
(1,637)
(1,444)
Converse
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
538 
420 
1,547 
1,274 
Earnings Before Interest and Taxes
163 
133 
437 
402 
Corporate
 
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
 
Net Revenue
(17)
(2)
(44)
Earnings Before Interest and Taxes
$ (282)
$ (282)
$ (799)
$ (735)
Operating Segments - Accounts Receivable Net Inventories and Property Plant and Equipment Net by Operating Segments (Detail) (USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
$ 3,294 
$ 3,434 
Inventories
4,246 
3,947 
Property, Plant and Equipment, net
2,862 
2,834 
NIKE Brand
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
2,991 
3,246 
Inventories
3,942 
3,706 
Property, Plant and Equipment, net
2,106 
2,122 
NIKE Brand |
North America
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
1,546 
1,505 
Inventories
2,146 
1,758 
Property, Plant and Equipment, net
598 
545 
NIKE Brand |
Western Europe
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
391 
341 
Inventories
681 
711 
Property, Plant and Equipment, net
411 
384 
NIKE Brand |
Central & Eastern Europe
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
220 
280 
Inventories
149 
271 
Property, Plant and Equipment, net
42 
51 
NIKE Brand |
Greater China
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
98 
68 
Inventories
246 
221 
Property, Plant and Equipment, net
240 
232 
NIKE Brand |
Japan
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
95 
162 
Inventories
123 
94 
Property, Plant and Equipment, net
213 
258 
NIKE Brand |
Emerging Markets
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
551 
819 
Inventories
571 
633 
Property, Plant and Equipment, net
102 
115 
NIKE Brand |
Global Brand Division
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
90 
71 
Inventories
26 
18 
Property, Plant and Equipment, net
500 
537 
Converse
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
290 
171 
Inventories
219 
261 
Property, Plant and Equipment, net
93 
70 
Corporate
 
 
Segment Reporting, Asset Reconciling Item [Line Items]
 
 
Accounts receivable, net
13 
17 
Inventories
85 
(20)
Property, Plant and Equipment, net
$ 663 
$ 642 
Commitments and Contingencies - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
Loss Contingencies [Line Items]
 
Letters of credit outstanding
$ 158 
Cole Haan
 
Loss Contingencies [Line Items]
 
Maximum exposure under guarantees
$ 26