|
|
|
|
|
|
|
Note 1. Basis of Presentation
Our Consolidated Financial Statements include the accounts of Textron Inc. (Textron) and its majority-owned subsidiaries. We have prepared these unaudited consolidated financial statements in accordance with accounting principles generally accepted in the U.S. for interim financial information. Accordingly, these interim financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. The consolidated interim financial statements included in this quarterly report should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended January 3, 2015. In the opinion of management, the interim financial statements reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for the fair presentation of our consolidated financial position, results of operations and cash flows for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.
Our financings are conducted through two separate borrowing groups. The Manufacturing group consists of Textron consolidated with its majority-owned subsidiaries that operate in the Textron Aviation, Bell, Textron Systems and Industrial segments. The Finance group, which also is the Finance segment, consists of Textron Financial Corporation and its consolidated subsidiaries. We designed this framework to enhance our borrowing power by separating the Finance group. Our Manufacturing group operations include the development, production and delivery of tangible goods and services, while our Finance group provides financial services. Due to the fundamental differences between each borrowing group’s activities, investors, rating agencies and analysts use different measures to evaluate each group’s performance. To support those evaluations, we present balance sheet and cash flow information for each borrowing group within the Consolidated Financial Statements. All significant intercompany transactions are eliminated from the Consolidated Financial Statements, including retail and wholesale financing activities for inventory sold by our Manufacturing group and financed by our Finance group.
Use of Estimates
We prepare our financial statements in conformity with generally accepted accounting principles, which require us to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. Our estimates and assumptions are reviewed periodically, and the effects of changes, if any, are reflected in the Consolidated Statements of Operations in the period that they are determined.
During 2015 and 2014, we changed our estimates of revenues and costs on certain long-term contracts that are accounted for under the percentage-of-completion method of accounting. These changes in estimates increased income from continuing operations before income taxes in the first quarter of 2015 and 2014 by $18 million and $21 million, respectively, ($11 million and $13 million after tax, or $0.04 and $0.05 per diluted share, respectively). For the first quarter of 2015 and 2014, the gross favorable program profit adjustments totaled $33 million and $24 million, respectively, and the gross unfavorable program profit adjustments totaled $15 million and $3 million, respectively.
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2014-09, “Revenue from Contracts with Customers,” that outlines a comprehensive five-step revenue recognition model based on the principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption. This ASU is effective for our company at the beginning of fiscal 2017; early adoption is not permitted. We are currently evaluating the new guidance to determine the impact it is expected to have on our consolidated financial statements, along with the transition method we expect to utilize.
|
Note 2. Business Acquisitions
2014 Beechcraft Acquisition
On March 14, 2014, we completed the acquisition of all of the outstanding equity interests in Beech Holdings, LLC, which included Beechcraft Corporation and other subsidiaries, (collectively “Beechcraft”), for an aggregate cash payment of $1.5 billion. The consideration paid for this business was allocated to the assets acquired and liabilities assumed based on their fair values at the acquisition date. We finalized the purchase accounting for Beechcraft in the first quarter of 2015 and there were no adjustments to the purchase price allocation disclosed in Note 2 of our 2014 Annual Report on Form 10-K. The operating results of Beechcraft have been included in the Consolidated Statements of Operations since March 14, 2014. Beechcraft’s revenues totaled $101 million for the first quarter of 2014 and its earnings for this period were not significant.
In connection with the integration of Beechcraft, we initiated a restructuring program in our Textron Aviation segment in the first quarter of 2014 to align the Cessna and Beechcraft businesses, reduce operating redundancies and maximize efficiencies. This restructuring program was substantially completed at the end of 2014. During the first quarter of 2014, we recorded charges of $5 million related to these restructuring activities that were included in the Acquisition and restructuring costs line on the Consolidated Statements of Operations, along with $11 million of transaction costs.
Pro-forma Results from 2014 Acquisitions
During 2014, we made seven acquisitions in addition to the Beechcraft acquisition. The pro-forma results presented in the table below include consolidated information as if all of these 2014 acquisitions had been completed as of the beginning of the year prior to acquisition.
|
|
Three Months Ended |
|||
(In millions, except per share amounts) |
|
April 4, |
March 29, |
||
Revenues |
|
$ |
3,073 |
$ |
3,202 |
Income from continuing operations, net of income taxes |
|
131 | 112 | ||
Diluted earnings per share from continuing operations |
|
$ |
0.47 |
$ |
0.40 |
Certain pro-forma adjustments were made to reflect the purchase price allocated to the acquired net assets of each business, including depreciation and intangible amortization expense resulting from the valuation of tangible and intangible assets, the amortization of inventory fair value step-up adjustments and the related tax effects. In addition, the pro-forma results for the first quarter of 2014 exclude $16 million of Acquisition and restructuring costs related to the Beechcraft acquisition. The pro-forma data should not be considered indicative of the results that would have occurred if the acquisitions and related financing had been consummated at the beginning of the year prior to acquisition.
|
Note 3. Retirement Plans
We provide defined benefit pension plans and other postretirement benefits to eligible employees. The components of net periodic benefit cost for these plans are as follows:
|
|
Pension Benefits |
Postretirement Benefits |
||||||
(In millions) |
|
April 4, |
March 29, |
April 4, |
March 29, |
||||
Three Months Ended |
|
|
|
|
|
||||
Service cost |
|
$ |
30 |
$ |
27 |
$ |
1 |
$ |
1 |
Interest cost |
|
81 | 79 | 4 | 5 | ||||
Expected return on plan assets |
|
(121) | (111) |
— |
— |
||||
Amortization of prior service cost (credit) |
|
4 | 4 | (6) | (6) | ||||
Amortization of net actuarial loss |
|
39 | 28 |
— |
1 | ||||
Net periodic benefit cost (credit) |
|
$ |
33 |
$ |
27 |
$ |
(1) |
$ |
1 |
|
Note 6. Accounts Receivable and Finance Receivables
Accounts Receivable
Accounts receivable is composed of the following:
(In millions) |
|
April 4, |
January 3, |
||
Commercial |
|
$ |
861 |
$ |
765 |
U.S. Government contracts |
|
303 | 300 | ||
|
|
1,164 | 1,065 | ||
Allowance for doubtful accounts |
|
(31) | (30) | ||
Total |
|
$ |
1,133 |
$ |
1,035 |
We have unbillable receivables, primarily on U.S. Government contracts, that arise when the revenues we have appropriately recognized based on performance cannot be billed yet under terms of the contract. Unbillable receivables within accounts receivable totaled $147 million at April 4, 2015 and $151 million at January 3, 2015.
Finance Receivables
Finance receivables are presented in the following table:
(In millions) |
|
April 4, |
January 3, |
||
Finance receivables * |
|
$ |
1,256 |
$ |
1,289 |
Allowance for losses |
|
(53) | (51) | ||
Total finance receivables, net |
|
$ |
1,203 |
$ |
1,238 |
* Includes finance receivables held for sale of $35 million for both periods.
Credit Quality Indicators and Nonaccrual Finance Receivables
We internally assess the quality of our finance receivables based on a number of key credit quality indicators and statistics such as delinquency, loan balance to estimated collateral value and the financial strength of individual borrowers and guarantors. Because many of these indicators are difficult to apply across an entire class of receivables, we evaluate individual loans on a quarterly basis and classify these loans into three categories based on the key credit quality indicators for the individual loan. These three categories are performing, watchlist and nonaccrual.
We classify finance receivables as nonaccrual if credit quality indicators suggest full collection of principal and interest is doubtful. In addition, we automatically classify accounts as nonaccrual once they are contractually delinquent by more than three months unless collection of principal and interest is not doubtful. Recognition of interest income is suspended for these accounts and all cash collections are used to reduce the net investment balance. We resume the accrual of interest when the loan becomes contractually current through payment according to the original terms of the loan or, if a loan has been modified, following a period of performance under the terms of the modification, provided we conclude that collection of all principal and interest is no longer doubtful. Previously suspended interest income is recognized at that time. Accounts are classified as watchlist when credit quality indicators have deteriorated as compared with typical underwriting criteria, and we believe collection of full principal and interest is probable but not certain. All other finance receivables that do not meet the watchlist or nonaccrual categories are classified as performing.
Finance receivables categorized based on the credit quality indicators discussed above are summarized as follows:
(In millions) |
|
April 4, |
January 3, |
||
Performing |
|
$ |
1,037 |
$ |
1,062 |
Watchlist |
|
92 | 111 | ||
Nonaccrual |
|
92 | 81 | ||
Total |
|
$ |
1,221 |
$ |
1,254 |
Nonaccrual as a percentage of finance receivables |
|
7.53% | 6.46% |
We measure delinquency based on the contractual payment terms of our finance receivables. In determining the delinquency aging category of an account, any/all principal and interest received is applied to the most past-due principal and/or interest amounts due. If a significant portion of the contractually due payment is delinquent, the entire finance receivable balance is reported in accordance with the most past-due delinquency aging category.
Finance receivables by delinquency aging category are summarized in the table below:
(In millions) |
|
April 4, |
January 3, |
|||
Less than 31 days past due |
|
$ |
1,075 |
$ |
1,080 | |
31-60 days past due |
|
63 | 117 | |||
61-90 days past due |
|
43 | 28 | |||
Over 90 days past due |
|
40 | 29 | |||
Total |
|
$ |
1,221 |
$ |
1,254 | |
60 + days contractual delinquency as a percentage of finance receivables |
|
6.80% | 4.55% |
Impaired Loans
On a quarterly basis, we evaluate individual finance receivables for impairment in non-homogeneous portfolios and larger balance accounts in homogeneous loan portfolios. A finance receivable is considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement based on our review of the credit quality indicators discussed above. Impaired finance receivables include both nonaccrual accounts and accounts for which full collection of principal and interest remains probable, but the account’s original terms have been, or are expected to be, significantly modified. If the modification specifies an interest rate equal to or greater than a market rate for a finance receivable with comparable risk, the account is not considered impaired in years subsequent to the modification. Interest income recognized on impaired loans was not significant in the first quarter of 2015 or 2014.
A summary of impaired finance receivables, excluding leveraged leases, and the average recorded investment is provided below:
(In millions) |
|
April 4, |
January 3, |
||
Recorded investment: |
|
|
|
|
|
Impaired loans with related allowance for losses |
|
$ |
74 |
$ |
68 |
Impaired loans with no related allowance for losses |
|
|
22 |
|
42 |
Total |
|
$ |
96 |
$ |
110 |
Unpaid principal balance |
|
$ |
101 |
$ |
115 |
Allowance for losses on impaired loans |
|
22 | 20 | ||
Average recorded investment |
|
103 | 115 |
A summary of the allowance for losses on finance receivables that are evaluated on an individual basis and on a collective basis is provided below. The finance receivables included in the table below specifically exclude leveraged leases in accordance with generally accepted accounting principles.
(In millions) |
|
April 4, |
January 3, |
||
Allowance based on collective evaluation |
|
$ |
31 |
$ |
31 |
Allowance based on individual evaluation |
|
22 | 20 | ||
Finance receivables evaluated collectively |
|
$ |
1,006 |
$ |
1,023 |
Finance receivables evaluated individually |
|
96 | 110 |
Allowance for Losses
We maintain an allowance for losses on finance receivables at a level considered adequate to cover inherent losses in the portfolio based on management’s evaluation. For larger balance accounts specifically identified as impaired, a reserve is established based on comparing the expected future cash flows, discounted at the finance receivable’s effective interest rate, or the fair value of the underlying collateral if the finance receivable is collateral dependent, to its carrying amount. The expected future cash flows consider collateral value; financial performance and liquidity of our borrower; existence and financial strength of guarantors; estimated recovery costs, including legal expenses; and costs associated with the repossession and eventual disposal of collateral. When there is a range of potential outcomes, we perform multiple discounted cash flow analyses and weight the potential outcomes based on their relative likelihood of occurrence. The evaluation of our portfolio is inherently subjective, as it requires estimates, including the amount and timing of future cash flows expected to be received on impaired finance receivables and the estimated fair value of the underlying collateral, which may differ from actual results. While our analysis is specific to each individual account, critical factors included in this analysis include industry valuation guides, age and physical condition of the collateral, payment history and existence and financial strength of guarantors.
We also establish an allowance for losses to cover probable but specifically unknown losses existing in the portfolio. This allowance is established as a percentage of non-recourse finance receivables, which have not been identified as requiring specific reserves. The percentage is based on a combination of factors, including historical loss experience, current delinquency and default trends, collateral values and both general economic and specific industry trends. Finance receivables are charged off at the earlier of the date the collateral is repossessed or when no payment has been received for six months, unless management deems the receivable collectible.
A rollforward of the allowance for losses on finance receivables is provided below:
|
|
Three Months Ended |
|||
(In millions) |
|
April 4, |
March 29, |
||
Balance at the beginning of period |
|
$ |
51 |
$ |
55 |
Provision for losses |
|
1 | 4 | ||
Charge-offs |
|
— |
(6) | ||
Recoveries |
|
1 | 1 | ||
Balance at the end of period |
|
$ |
53 |
$ |
54 |
|
Note 7. Inventories
Inventories are composed of the following:
(In millions) |
|
April 4, |
January 3, |
||
Finished goods |
|
$ |
1,826 |
$ |
1,582 |
Work in process |
|
2,728 | 2,683 | ||
Raw materials and components |
|
553 | 546 | ||
|
|
5,107 | 4,811 | ||
Progress/milestone payments |
|
(871) | (883) | ||
Total |
|
$ |
4,236 |
$ |
3,928 |
|
Note 8. Accrued Liabilities
We provide limited warranty and product maintenance programs, including parts and labor, for certain products for periods ranging from one to five years. Changes in our warranty and product maintenance contract liability are as follows:
|
|
Three Months Ended |
|||
(In millions) |
|
April 4, |
March 29, |
||
Accrual at the beginning of period |
|
$ |
281 |
$ |
223 |
Provision |
|
74 | 70 | ||
Settlements |
|
(82) | (69) | ||
Acquisitions |
|
4 | 56 | ||
Adjustments* |
|
— |
(4) | ||
Accrual at the end of period |
|
$ |
277 |
$ |
276 |
* Adjustments include changes to prior year estimates, new issues on prior year sales and currency translation adjustments.
|
Note 9. Derivative Instruments and Fair Value Measurements
We measure fair value at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We prioritize the assumptions that market participants would use in pricing the asset or liability into a three-tier fair value hierarchy. This fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and the lowest priority (Level 3) to unobservable inputs in which little or no market data exist, requiring companies to develop their own assumptions. Observable inputs that do not meet the criteria of Level 1, which include quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets and liabilities in markets that are not active, are categorized as Level 2. Level 3 inputs are those that reflect our estimates about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. Valuation techniques for assets and liabilities measured using Level 3 inputs may include methodologies such as the market approach, the income approach or the cost approach and may use unobservable inputs such as projections, estimates and management’s interpretation of current market data. These unobservable inputs are utilized only to the extent that observable inputs are not available or cost effective to obtain.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
We manufacture and sell our products in a number of countries throughout the world, and, therefore, we are exposed to movements in foreign currency exchange rates. We utilize foreign currency exchange contracts to manage this volatility. Our foreign currency exchange contracts are measured at fair value using the market method valuation technique. The inputs to this technique utilize current foreign currency exchange forward market rates published by third-party leading financial news and data providers. These are observable data that represent the rates that the financial institution uses for contracts entered into at that date; however, they are not based on actual transactions so they are classified as Level 2. At April 4, 2015 and January 3, 2015, we had foreign currency exchange contracts with notional amounts upon which the contracts were based of $558 million and $696 million, respectively. At April 4, 2015, the fair value amounts of our foreign currency exchange contracts were a $25 million asset and a $48 million liability. At January 3, 2015, the fair value amounts of our foreign currency exchange contracts were a $16 million asset and a $26 million liability.
We primarily utilize forward exchange contracts which have maturities of no more than three years. These contracts qualify as cash flow hedges and are intended to offset the effect of exchange rate fluctuations on forecasted sales, inventory purchases and overhead expenses. At April 4, 2015, we had a net deferred loss of $25 million in Accumulated other comprehensive loss related to these cash flow hedges. Net gains and losses recognized in earnings and Accumulated other comprehensive loss on cash flow hedges, including gains and losses related to hedge ineffectiveness, were not significant in the periods presented.
We hedge our net investment position in major currencies and generate foreign currency interest payments that offset other transactional exposures in these currencies. To accomplish this, we borrow directly in foreign currency and designate a portion of foreign currency debt as a hedge of a net investment. We record changes in the fair value of these contracts in other comprehensive income to the extent they are effective as cash flow hedges. Currency effects on the effective portion of these hedges, which are reflected in the foreign currency translation adjustments within Accumulated other comprehensive loss, were not significant in the periods presented.
Assets Recorded at Fair Value on a Nonrecurring Basis
During the periods ended April 4, 2015 and January 3, 2015, the Finance group’s impaired nonaccrual finance receivables of $52 million and $49 million, respectively, were measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3). Impaired nonaccrual finance receivables represent assets recorded at fair value on a nonrecurring basis since the measurement of required reserves on our impaired finance receivables is significantly dependent on the fair value of the underlying collateral. For impaired nonaccrual finance receivables secured by aviation assets, the fair values of collateral are determined primarily based on the use of industry pricing guides. Fair value measurements recorded on impaired finance receivables resulted in charges to provision for loan losses totaling $3 million and $5 million for the three months ended April 4, 2015 and March 29, 2014, respectively.
Assets and Liabilities Not Recorded at Fair Value
The carrying value and estimated fair value of our financial instruments that are not reflected in the financial statements at fair value are as follows:
|
|
April 4, 2015 |
January 3, 2015 |
||||||
(In millions) |
|
Carrying |
Estimated |
Carrying |
Estimated |
||||
Manufacturing group |
|
|
|
|
|
||||
Long-term debt, excluding leases |
|
$ |
(2,731) |
$ |
(2,959) |
$ |
(2,742) |
$ |
(2,944) |
Finance group |
|
|
|
|
|
||||
Finance receivables, excluding leases |
|
963 | 988 | 1,004 | 1,021 | ||||
Debt |
|
(1,021) | (1,013) | (1,063) | (1,051) |
Fair value for the Manufacturing group debt is determined using market observable data for similar transactions (Level 2). At April 4, 2015 and January 3, 2015, approximately 74% and 75%, respectively, of the fair value of term debt for the Finance group was determined based on discounted cash flow analyses using observable market inputs from debt with similar duration, subordination and credit default expectations (Level 2). The remaining Finance group debt was determined based on observable market transactions (Level 1). Fair value estimates for finance receivables were determined based on internally developed discounted cash flow models primarily utilizing significant unobservable inputs (Level 3), which include estimates of the rate of return, financing cost, capital structure and/or discount rate expectations of current market participants combined with estimated loan cash flows based on credit losses, payment rates and expectations of borrowers’ ability to make payments on a timely basis.
|
Note 10. Accumulated Other Comprehensive Loss and Other Comprehensive Income
The components of Accumulated Other Comprehensive Loss are presented below:
(In millions) |
|
Pension and |
Deferred |
Foreign |
Accumulated |
||||
For the three months ended April 4, 2015 |
|
|
|
|
|
||||
Beginning balance |
|
$ |
(1,511) |
$ |
(13) |
$ |
18 |
$ |
(1,506) |
Other comprehensive loss before reclassifications |
|
— |
(16) | (56) | (72) | ||||
Reclassified from Accumulated other comprehensive loss |
|
24 | 4 |
— |
28 | ||||
Other comprehensive income (loss) |
|
24 | (12) | (56) | (44) | ||||
Ending balance |
|
$ |
(1,487) |
$ |
(25) |
$ |
(38) |
$ |
(1,550) |
For the three months ended March 29, 2014 |
|
|
|
|
|
||||
Beginning balance |
|
$ |
(1,110) |
$ |
(10) |
$ |
93 |
$ |
(1,027) |
Other comprehensive loss before reclassifications |
|
— |
(9) | (6) | (15) | ||||
Reclassified from Accumulated other comprehensive loss |
|
18 | 2 |
— |
20 | ||||
Other comprehensive income (loss) |
|
18 | (7) | (6) | 5 | ||||
Ending balance |
|
$ |
(1,092) |
$ |
(17) |
$ |
87 |
$ |
(1,022) |
The before and after-tax components of other comprehensive income are presented below:
(In millions) |
|
|
Pre-Tax |
Tax |
After-Tax |
|||
For the three months ended April 4, 2015 |
|
|
|
|
|
|||
Pension and postretirement benefits adjustments: |
|
|
|
|
|
|||
Amortization of net actuarial loss* |
|
|
$ |
39 |
$ |
(14) |
$ |
25 |
Amortization of prior service credit* |
|
|
(2) | 1 | (1) | |||
Pension and postretirement benefits adjustments, net |
|
|
37 | (13) | 24 | |||
Deferred gains/losses on hedge contracts: |
|
|
|
|
|
|||
Current deferrals |
|
|
(21) | 5 | (16) | |||
Reclassification adjustments |
|
|
6 | (2) | 4 | |||
Deferred gains/losses on hedge contracts, net |
|
|
(15) | 3 | (12) | |||
Foreign currency translation adjustments |
|
|
(52) | (4) | (56) | |||
Total |
|
|
$ |
(30) |
$ |
(14) |
$ |
(44) |
For the three months ended March 29, 2014 |
|
|
|
|
|
|||
Pension and postretirement benefits adjustments: |
|
|
|
|
|
|||
Amortization of net actuarial loss* |
|
|
$ |
29 |
$ |
(10) |
$ |
19 |
Amortization of prior service credit* |
|
|
(2) | 1 | (1) | |||
Pension and postretirement benefits adjustments, net |
|
|
27 | (9) | 18 | |||
Deferred gains/losses on hedge contracts: |
|
|
|
|
|
|||
Current deferrals |
|
|
(11) | 2 | (9) | |||
Reclassification adjustments |
|
|
2 |
— |
2 | |||
Deferred gains/losses on hedge contracts, net |
|
|
(9) | 2 | (7) | |||
Foreign currency translation adjustments |
|
|
(7) | 1 | (6) | |||
Total |
|
|
$ |
11 |
$ |
(6) |
$ |
5 |
*These components of other comprehensive income are included in the computation of net periodic pension cost. See Note 11 of our 2014 Annual Report on Form 10-K for additional information.
|
Note 11. Commitments and Contingencies
We are subject to legal proceedings and other claims arising out of the conduct of our business, including proceedings and claims relating to commercial and financial transactions; government contracts; alleged lack of compliance with applicable laws and regulations; production partners; product liability; patent and trademark infringement; employment disputes; and environmental, safety and health matters. Some of these legal proceedings and claims seek damages, fines or penalties in substantial amounts or remediation of environmental contamination. As a government contractor, we are subject to audits, reviews and investigations to determine whether our operations are being conducted in accordance with applicable regulatory requirements. Under federal government procurement regulations, certain claims brought by the U.S. Government could result in our suspension or debarment from U.S. Government contracting for a period of time. On the basis of information presently available, we do not believe that existing proceedings and claims will have a material effect on our financial position or results of operations.
|
Note 12. Segment Information
We operate in, and report financial information for, the following five business segments: Textron Aviation, Bell, Textron Systems, Industrial and Finance. Segment profit is an important measure used for evaluating performance and for decision-making purposes. Segment profit for the manufacturing segments excludes interest expense, certain corporate expenses and acquisition and restructuring costs related to the Beechcraft acquisition. The measurement for the Finance segment includes interest income and expense along with intercompany interest income and expense.
Our revenues by segment, along with a reconciliation of segment profit to income from continuing operations before income taxes, are as follows:
|
|
Three Months Ended |
|||
(In millions) |
|
April 4, |
March 29, |
||
Revenues |
|
|
|
||
Textron Aviation |
|
$ |
1,051 |
$ |
785 |
Bell |
|
813 | 873 | ||
Textron Systems |
|
315 | 363 | ||
Industrial |
|
872 | 797 | ||
Finance |
|
22 | 29 | ||
Total revenues |
|
$ |
3,073 |
$ |
2,847 |
Segment Profit |
|
|
|
||
Textron Aviation |
|
$ |
67 |
$ |
14 |
Bell |
|
76 | 96 | ||
Textron Systems |
|
28 | 39 | ||
Industrial |
|
82 | 66 | ||
Finance |
|
6 | 4 | ||
Segment profit |
|
259 | 219 | ||
Corporate expenses and other, net |
|
(42) | (43) | ||
Interest expense, net for Manufacturing group |
|
(33) | (35) | ||
Acquisition and restructuring costs |
|
— |
(16) | ||
Income from continuing operations before income taxes |
|
$ |
184 |
$ |
125 |
|
Use of Estimates
We prepare our financial statements in conformity with generally accepted accounting principles, which require us to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. Our estimates and assumptions are reviewed periodically, and the effects of changes, if any, are reflected in the Consolidated Statements of Operations in the period that they are determined.
During 2015 and 2014, we changed our estimates of revenues and costs on certain long-term contracts that are accounted for under the percentage-of-completion method of accounting. These changes in estimates increased income from continuing operations before income taxes in the first quarter of 2015 and 2014 by $18 million and $21 million, respectively, ($11 million and $13 million after tax, or $0.04 and $0.05 per diluted share, respectively). For the first quarter of 2015 and 2014, the gross favorable program profit adjustments totaled $33 million and $24 million, respectively, and the gross unfavorable program profit adjustments totaled $15 million and $3 million, respectively.
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2014-09, “Revenue from Contracts with Customers,” that outlines a comprehensive five-step revenue recognition model based on the principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption. This ASU is effective for our company at the beginning of fiscal 2017; early adoption is not permitted. We are currently evaluating the new guidance to determine the impact it is expected to have on our consolidated financial statements, along with the transition method we expect to utilize.
|
|
|
Three Months Ended |
|||
(In millions, except per share amounts) |
|
April 4, |
March 29, |
||
Revenues |
|
$ |
3,073 |
$ |
3,202 |
Income from continuing operations, net of income taxes |
|
131 | 112 | ||
Diluted earnings per share from continuing operations |
|
$ |
0.47 |
$ |
0.40 |
|
|
|
Pension Benefits |
Postretirement Benefits |
||||||
(In millions) |
|
April 4, |
March 29, |
April 4, |
March 29, |
||||
Three Months Ended |
|
|
|
|
|
||||
Service cost |
|
$ |
30 |
$ |
27 |
$ |
1 |
$ |
1 |
Interest cost |
|
81 | 79 | 4 | 5 | ||||
Expected return on plan assets |
|
(121) | (111) |
— |
— |
||||
Amortization of prior service cost (credit) |
|
4 | 4 | (6) | (6) | ||||
Amortization of net actuarial loss |
|
39 | 28 |
— |
1 | ||||
Net periodic benefit cost (credit) |
|
$ |
33 |
$ |
27 |
$ |
(1) |
$ |
1 |
|
(In millions) |
|
April 4, |
January 3, |
||
Commercial |
|
$ |
861 |
$ |
765 |
U.S. Government contracts |
|
303 | 300 | ||
|
|
1,164 | 1,065 | ||
Allowance for doubtful accounts |
|
(31) | (30) | ||
Total |
|
$ |
1,133 |
$ |
1,035 |
(In millions) |
|
April 4, |
January 3, |
||
Finance receivables * |
|
$ |
1,256 |
$ |
1,289 |
Allowance for losses |
|
(53) | (51) | ||
Total finance receivables, net |
|
$ |
1,203 |
$ |
1,238 |
* Includes finance receivables held for sale of $35 million for both periods.
(In millions) |
|
April 4, |
January 3, |
||
Performing |
|
$ |
1,037 |
$ |
1,062 |
Watchlist |
|
92 | 111 | ||
Nonaccrual |
|
92 | 81 | ||
Total |
|
$ |
1,221 |
$ |
1,254 |
Nonaccrual as a percentage of finance receivables |
|
7.53% | 6.46% |
(In millions) |
|
April 4, |
January 3, |
|||
Less than 31 days past due |
|
$ |
1,075 |
$ |
1,080 | |
31-60 days past due |
|
63 | 117 | |||
61-90 days past due |
|
43 | 28 | |||
Over 90 days past due |
|
40 | 29 | |||
Total |
|
$ |
1,221 |
$ |
1,254 | |
60 + days contractual delinquency as a percentage of finance receivables |
|
6.80% | 4.55% |
(In millions) |
|
April 4, |
January 3, |
||
Recorded investment: |
|
|
|
|
|
Impaired loans with related allowance for losses |
|
$ |
74 |
$ |
68 |
Impaired loans with no related allowance for losses |
|
|
22 |
|
42 |
Total |
|
$ |
96 |
$ |
110 |
Unpaid principal balance |
|
$ |
101 |
$ |
115 |
Allowance for losses on impaired loans |
|
22 | 20 | ||
Average recorded investment |
|
103 | 115 |
(In millions) |
|
April 4, |
January 3, |
||
Allowance based on collective evaluation |
|
$ |
31 |
$ |
31 |
Allowance based on individual evaluation |
|
22 | 20 | ||
Finance receivables evaluated collectively |
|
$ |
1,006 |
$ |
1,023 |
Finance receivables evaluated individually |
|
96 | 110 |
|
|
Three Months Ended |
|||
(In millions) |
|
April 4, |
March 29, |
||
Balance at the beginning of period |
|
$ |
51 |
$ |
55 |
Provision for losses |
|
1 | 4 | ||
Charge-offs |
|
— |
(6) | ||
Recoveries |
|
1 | 1 | ||
Balance at the end of period |
|
$ |
53 |
$ |
54 |
|
(In millions) |
|
April 4, |
January 3, |
||
Finished goods |
|
$ |
1,826 |
$ |
1,582 |
Work in process |
|
2,728 | 2,683 | ||
Raw materials and components |
|
553 | 546 | ||
|
|
5,107 | 4,811 | ||
Progress/milestone payments |
|
(871) | (883) | ||
Total |
|
$ |
4,236 |
$ |
3,928 |
|
|
|
Three Months Ended |
|||
(In millions) |
|
April 4, |
March 29, |
||
Accrual at the beginning of period |
|
$ |
281 |
$ |
223 |
Provision |
|
74 | 70 | ||
Settlements |
|
(82) | (69) | ||
Acquisitions |
|
4 | 56 | ||
Adjustments* |
|
— |
(4) | ||
Accrual at the end of period |
|
$ |
277 |
$ |
276 |
* Adjustments include changes to prior year estimates, new issues on prior year sales and currency translation adjustments.
|
|
|
April 4, 2015 |
January 3, 2015 |
||||||
(In millions) |
|
Carrying |
Estimated |
Carrying |
Estimated |
||||
Manufacturing group |
|
|
|
|
|
||||
Long-term debt, excluding leases |
|
$ |
(2,731) |
$ |
(2,959) |
$ |
(2,742) |
$ |
(2,944) |
Finance group |
|
|
|
|
|
||||
Finance receivables, excluding leases |
|
963 | 988 | 1,004 | 1,021 | ||||
Debt |
|
(1,021) | (1,013) | (1,063) | (1,051) |
|
(In millions) |
|
Pension and |
Deferred |
Foreign |
Accumulated |
||||
For the three months ended April 4, 2015 |
|
|
|
|
|
||||
Beginning balance |
|
$ |
(1,511) |
$ |
(13) |
$ |
18 |
$ |
(1,506) |
Other comprehensive loss before reclassifications |
|
— |
(16) | (56) | (72) | ||||
Reclassified from Accumulated other comprehensive loss |
|
24 | 4 |
— |
28 | ||||
Other comprehensive income (loss) |
|
24 | (12) | (56) | (44) | ||||
Ending balance |
|
$ |
(1,487) |
$ |
(25) |
$ |
(38) |
$ |
(1,550) |
For the three months ended March 29, 2014 |
|
|
|
|
|
||||
Beginning balance |
|
$ |
(1,110) |
$ |
(10) |
$ |
93 |
$ |
(1,027) |
Other comprehensive loss before reclassifications |
|
— |
(9) | (6) | (15) | ||||
Reclassified from Accumulated other comprehensive loss |
|
18 | 2 |
— |
20 | ||||
Other comprehensive income (loss) |
|
18 | (7) | (6) | 5 | ||||
Ending balance |
|
$ |
(1,092) |
$ |
(17) |
$ |
87 |
$ |
(1,022) |
(In millions) |
|
|
Pre-Tax |
Tax |
After-Tax |
|||
For the three months ended April 4, 2015 |
|
|
|
|
|
|||
Pension and postretirement benefits adjustments: |
|
|
|
|
|
|||
Amortization of net actuarial loss* |
|
|
$ |
39 |
$ |
(14) |
$ |
25 |
Amortization of prior service credit* |
|
|
(2) | 1 | (1) | |||
Pension and postretirement benefits adjustments, net |
|
|
37 | (13) | 24 | |||
Deferred gains/losses on hedge contracts: |
|
|
|
|
|
|||
Current deferrals |
|
|
(21) | 5 | (16) | |||
Reclassification adjustments |
|
|
6 | (2) | 4 | |||
Deferred gains/losses on hedge contracts, net |
|
|
(15) | 3 | (12) | |||
Foreign currency translation adjustments |
|
|
(52) | (4) | (56) | |||
Total |
|
|
$ |
(30) |
$ |
(14) |
$ |
(44) |
For the three months ended March 29, 2014 |
|
|
|
|
|
|||
Pension and postretirement benefits adjustments: |
|
|
|
|
|
|||
Amortization of net actuarial loss* |
|
|
$ |
29 |
$ |
(10) |
$ |
19 |
Amortization of prior service credit* |
|
|
(2) | 1 | (1) | |||
Pension and postretirement benefits adjustments, net |
|
|
27 | (9) | 18 | |||
Deferred gains/losses on hedge contracts: |
|
|
|
|
|
|||
Current deferrals |
|
|
(11) | 2 | (9) | |||
Reclassification adjustments |
|
|
2 |
— |
2 | |||
Deferred gains/losses on hedge contracts, net |
|
|
(9) | 2 | (7) | |||
Foreign currency translation adjustments |
|
|
(7) | 1 | (6) | |||
Total |
|
|
$ |
11 |
$ |
(6) |
$ |
5 |
*These components of other comprehensive income are included in the computation of net periodic pension cost. See Note 11 of our 2014 Annual Report on Form 10-K for additional information.
|
|
|
Three Months Ended |
|||
(In millions) |
|
April 4, |
March 29, |
||
Revenues |
|
|
|
||
Textron Aviation |
|
$ |
1,051 |
$ |
785 |
Bell |
|
813 | 873 | ||
Textron Systems |
|
315 | 363 | ||
Industrial |
|
872 | 797 | ||
Finance |
|
22 | 29 | ||
Total revenues |
|
$ |
3,073 |
$ |
2,847 |
Segment Profit |
|
|
|
||
Textron Aviation |
|
$ |
67 |
$ |
14 |
Bell |
|
76 | 96 | ||
Textron Systems |
|
28 | 39 | ||
Industrial |
|
82 | 66 | ||
Finance |
|
6 | 4 | ||
Segment profit |
|
259 | 219 | ||
Corporate expenses and other, net |
|
(42) | (43) | ||
Interest expense, net for Manufacturing group |
|
(33) | (35) | ||
Acquisition and restructuring costs |
|
— |
(16) | ||
Income from continuing operations before income taxes |
|
$ |
184 |
$ |
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|