| Segments
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
• | insurance companies resulting from pharmacy sales; |
• | banks for customer credit and debit cards and electronic bank transfers that take in excess of seven days to process; |
• | consumer financing programs in certain international operations; |
• | suppliers for marketing or incentive programs; and |
• | real estate transactions. |
|
|||
(Amounts in millions and net of income taxes) | Currency Translation and Other | Net Investment Hedges | Cash Flow Hedges | Minimum Pension Liability | Total | |||||||||||||||
Balances as of February 1, 2015 | $ | (7,011 | ) | $ | 656 | $ | (134 | ) | $ | (679 | ) | $ | (7,168 | ) | ||||||
Other comprehensive income (loss) before reclassifications | (1,553 | ) | (64 | ) | 110 | 73 | (1,434 | ) | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | — | 10 | (3 | ) | 7 | ||||||||||||||
Balances as of April 30, 2015 | $ | (8,564 | ) | $ | 592 | $ | (14 | ) | $ | (609 | ) | $ | (8,595 | ) | ||||||
|
|||
(Amounts in millions) | Long-term debt due within one year | Long-term debt | Total | |||||||||
Balances as of February 1, 2015 | $ | 4,791 | $ | 40,889 | $ | 45,680 | ||||||
Proceeds from long-term debt | — | 43 | 43 | |||||||||
Repayments of long-term debt | (915 | ) | — | (915 | ) | |||||||
Reclassifications of long-term debt | 2,000 | (2,000 | ) | — | ||||||||
Other | 165 | (65 | ) | 100 | ||||||||
Balances as of April 30, 2015 | $ | 6,041 | $ | 38,867 | $ | 44,908 | ||||||
|
|||
• | Level 1: observable inputs such as quoted prices in active markets; |
• | Level 2: inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
• | Level 3: unobservable inputs for which little or no market data exists, therefore requiring the Company to develop its own assumptions. |
April 30, 2015 | January 31, 2015 | ||||||||||||||
(Amounts in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||
Receive fixed-rate, pay variable-rate interest rate swaps designated as fair value hedges | $ | 2,500 | $ | 27 | $ | 500 | $ | 12 | |||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as net investment hedges | 1,250 | 179 | 1,250 | 207 | |||||||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as cash flow hedges | 4,326 | (153 | ) | 4,329 | (317 | ) | |||||||||
Receive variable-rate, pay fixed-rate interest rate swaps designated as cash flow hedges | 252 | (1 | ) | 255 | (1 | ) | |||||||||
Total | $ | 8,328 | $ | 52 | $ | 6,334 | $ | (99 | ) | ||||||
April 30, 2015 | January 31, 2015 | |||||||||||||||
(Amounts in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Long-term debt, including amounts due within one year | $ | 44,908 | $ | 53,100 | $ | 45,680 | $ | 56,237 | ||||||||
|
|||
April 30, 2015 | January 31, 2015 | ||||||||||||||||||||||
(Amounts in millions) | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | |||||||||||||||||
Derivative instruments | |||||||||||||||||||||||
Prepaid expenses and other | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Other assets and deferred charges | 28 | 179 | 307 | 12 | 207 | 293 | |||||||||||||||||
Derivative asset subtotals | $ | 28 | $ | 179 | $ | 307 | $ | 12 | $ | 207 | $ | 293 | |||||||||||
Accrued liabilities | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | 1 | |||||||||||
Deferred income taxes and other | 1 | — | 460 | — | — | 610 | |||||||||||||||||
Derivative liability subtotals | $ | 1 | $ | — | $ | 461 | $ | — | $ | — | $ | 611 | |||||||||||
Nonderivative hedging instruments | |||||||||||||||||||||||
Long-term debt due within one year | $ | — | $ | 756 | $ | — | $ | — | $ | 766 | $ | — | |||||||||||
Long-term debt | — | 3,944 | — | — | 3,850 | — | |||||||||||||||||
Nonderivative hedge liability subtotals | $ | — | $ | 4,700 | $ | — | $ | — | $ | 4,616 | $ | — | |||||||||||
|
|||
Record Date | Payable Date | |
March 13, 2015 | April 6, 2015 | |
May 8, 2015 | June 1, 2015 | |
August 7, 2015 | September 8, 2015 | |
December 4, 2015 | January 4, 2016 | |
|
|||
Three Months Ended April 30, | ||||||||
(Amounts in millions) | 2015 | 2014 | ||||||
Ongoing inquiries and investigations | $ | 25 | $ | 34 | ||||
Global compliance program and organizational enhancements | 8 | 19 | ||||||
Total | $ | 33 | $ | 53 | ||||
|
|||
|
|||
Three Months Ended April 30, | ||||||||
(Amounts in millions) | 2015 | 2014 | ||||||
Net sales: | ||||||||
Walmart U.S. | $ | 70,245 | $ | 67,852 | ||||
Walmart International | 30,278 | 32,424 | ||||||
Sam's Club | 13,479 | 13,891 | ||||||
Net sales | $ | 114,002 | $ | 114,167 | ||||
Three Months Ended April 30, | ||||||||
(Amounts in millions) | 2015 | 2014 | ||||||
Operating income (loss): | ||||||||
Walmart U.S. | $ | 4,639 | $ | 4,975 | ||||
Walmart International | 1,070 | 1,202 | ||||||
Sam's Club | 427 | 479 | ||||||
Corporate and support | (456 | ) | (463 | ) | ||||
Operating income | 5,680 | 6,193 | ||||||
Interest, net | 824 | 568 | ||||||
Income from continuing operations before income taxes | $ | 4,856 | $ | 5,625 | ||||
|
|||
(Amounts in millions and net of income taxes) | Currency Translation and Other | Net Investment Hedges | Cash Flow Hedges | Minimum Pension Liability | Total | |||||||||||||||
Balances as of February 1, 2015 | $ | (7,011 | ) | $ | 656 | $ | (134 | ) | $ | (679 | ) | $ | (7,168 | ) | ||||||
Other comprehensive income (loss) before reclassifications | (1,553 | ) | (64 | ) | 110 | 73 | (1,434 | ) | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | — | 10 | (3 | ) | 7 | ||||||||||||||
Balances as of April 30, 2015 | $ | (8,564 | ) | $ | 592 | $ | (14 | ) | $ | (609 | ) | $ | (8,595 | ) | ||||||
|
|||
(Amounts in millions) | Long-term debt due within one year | Long-term debt | Total | |||||||||
Balances as of February 1, 2015 | $ | 4,791 | $ | 40,889 | $ | 45,680 | ||||||
Proceeds from long-term debt | — | 43 | 43 | |||||||||
Repayments of long-term debt | (915 | ) | — | (915 | ) | |||||||
Reclassifications of long-term debt | 2,000 | (2,000 | ) | — | ||||||||
Other | 165 | (65 | ) | 100 | ||||||||
Balances as of April 30, 2015 | $ | 6,041 | $ | 38,867 | $ | 44,908 | ||||||
|
|||
April 30, 2015 | January 31, 2015 | ||||||||||||||
(Amounts in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||
Receive fixed-rate, pay variable-rate interest rate swaps designated as fair value hedges | $ | 2,500 | $ | 27 | $ | 500 | $ | 12 | |||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as net investment hedges | 1,250 | 179 | 1,250 | 207 | |||||||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as cash flow hedges | 4,326 | (153 | ) | 4,329 | (317 | ) | |||||||||
Receive variable-rate, pay fixed-rate interest rate swaps designated as cash flow hedges | 252 | (1 | ) | 255 | (1 | ) | |||||||||
Total | $ | 8,328 | $ | 52 | $ | 6,334 | $ | (99 | ) | ||||||
April 30, 2015 | January 31, 2015 | |||||||||||||||
(Amounts in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Long-term debt, including amounts due within one year | $ | 44,908 | $ | 53,100 | $ | 45,680 | $ | 56,237 | ||||||||
|
|||
April 30, 2015 | January 31, 2015 | ||||||||||||||||||||||
(Amounts in millions) | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | |||||||||||||||||
Derivative instruments | |||||||||||||||||||||||
Prepaid expenses and other | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Other assets and deferred charges | 28 | 179 | 307 | 12 | 207 | 293 | |||||||||||||||||
Derivative asset subtotals | $ | 28 | $ | 179 | $ | 307 | $ | 12 | $ | 207 | $ | 293 | |||||||||||
Accrued liabilities | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | 1 | |||||||||||
Deferred income taxes and other | 1 | — | 460 | — | — | 610 | |||||||||||||||||
Derivative liability subtotals | $ | 1 | $ | — | $ | 461 | $ | — | $ | — | $ | 611 | |||||||||||
Nonderivative hedging instruments | |||||||||||||||||||||||
Long-term debt due within one year | $ | — | $ | 756 | $ | — | $ | — | $ | 766 | $ | — | |||||||||||
Long-term debt | — | 3,944 | — | — | 3,850 | — | |||||||||||||||||
Nonderivative hedge liability subtotals | $ | — | $ | 4,700 | $ | — | $ | — | $ | 4,616 | $ | — | |||||||||||
|
|||
Record Date | Payable Date | |
March 13, 2015 | April 6, 2015 | |
May 8, 2015 | June 1, 2015 | |
August 7, 2015 | September 8, 2015 | |
December 4, 2015 | January 4, 2016 | |
|
|||
Three Months Ended April 30, | ||||||||
(Amounts in millions) | 2015 | 2014 | ||||||
Ongoing inquiries and investigations | $ | 25 | $ | 34 | ||||
Global compliance program and organizational enhancements | 8 | 19 | ||||||
Total | $ | 33 | $ | 53 | ||||
|
|||
Three Months Ended April 30, | ||||||||
(Amounts in millions) | 2015 | 2014 | ||||||
Net sales: | ||||||||
Walmart U.S. | $ | 70,245 | $ | 67,852 | ||||
Walmart International | 30,278 | 32,424 | ||||||
Sam's Club | 13,479 | 13,891 | ||||||
Net sales | $ | 114,002 | $ | 114,167 | ||||
Three Months Ended April 30, | ||||||||
(Amounts in millions) | 2015 | 2014 | ||||||
Operating income (loss): | ||||||||
Walmart U.S. | $ | 4,639 | $ | 4,975 | ||||
Walmart International | 1,070 | 1,202 | ||||||
Sam's Club | 427 | 479 | ||||||
Corporate and support | (456 | ) | (463 | ) | ||||
Operating income | 5,680 | 6,193 | ||||||
Interest, net | 824 | 568 | ||||||
Income from continuing operations before income taxes | $ | 4,856 | $ | 5,625 | ||||
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||