| Debt
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Processed products | $ | 1,648 | $ | 1,631 | |||
Livestock | 928 | 831 | |||||
Supplies and other | 417 | 416 | |||||
Total inventory | $ | 2,993 | $ | 2,878 | |||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Land | $ | 126 | $ | 122 | |||
Buildings and leasehold improvements | 3,613 | 3,581 | |||||
Machinery and equipment | 6,618 | 6,452 | |||||
Land improvements and other | 289 | 286 | |||||
Buildings and equipment under construction | 346 | 375 | |||||
10,992 | 10,816 | ||||||
Less accumulated depreciation | 5,826 | 5,640 | |||||
Net property, plant and equipment | $ | 5,166 | $ | 5,176 | |||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Accrued salaries, wages and benefits | $ | 442 | $ | 478 | |||
Accrued marketing, advertising and promotion expense | 216 | 192 | |||||
Other | 417 | 488 | |||||
Total other current liabilities | $ | 1,075 | $ | 1,158 | |||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Revolving credit facility | $ | 300 | $ | — | |||
Senior notes: | |||||||
6.60% Senior notes due April 2016 (2016 Notes) | — | 638 | |||||
7.00% Notes due May 2018 | 120 | 120 | |||||
2.65% Notes due August 2019 (2019 Notes) | 1,000 | 1,000 | |||||
4.10% Notes due September 2020 | 285 | 285 | |||||
4.50% Senior notes due June 2022 (2022 Notes) | 1,000 | 1,000 | |||||
3.95% Notes due August 2024 (2024 Notes) | 1,250 | 1,250 | |||||
7.00% Notes due January 2028 | 18 | 18 | |||||
6.13% Notes due November 2032 | 163 | 163 | |||||
4.88% Notes due August 2034 (2034 Notes) | 500 | 500 | |||||
5.15% Notes due August 2044 (2044 Notes) | 500 | 500 | |||||
Discount on senior notes | (9 | ) | (10 | ) | |||
Term loans: | |||||||
Tranche B due April 2019 (1.63% at 4/2/2016) | 500 | 500 | |||||
Tranche B due August 2019 (2.00% at 4/2/2016) | 552 | 552 | |||||
Amortizing notes - tangible equity units (see Note 7: Equity) | 105 | 140 | |||||
Other | 65 | 69 | |||||
Total debt | 6,349 | 6,725 | |||||
Less current debt | 79 | 715 | |||||
Total long-term debt | $ | 6,270 | $ | 6,010 | |||
|
|||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | |||||||||||||||||||||||||
Shares | Dollars | Shares | Dollars | Shares | Dollars | Shares | Dollars | |||||||||||||||||||||
Shares repurchased: | ||||||||||||||||||||||||||||
Under share repurchase program | 7.3 | $ | 421 | 1.3 | $ | 50 | 14.9 | $ | 778 | 3.3 | $ | 131 | ||||||||||||||||
To fund certain obligations under equity compensation plans | 0.4 | 18 | 0.2 | 9 | 1.1 | 48 | 0.4 | 19 | ||||||||||||||||||||
Total share repurchases | 7.7 | $ | 439 | 1.5 | $ | 59 | 16.0 | $ | 826 | 3.7 | $ | 150 | ||||||||||||||||
Equity Component | Debt Component | Total | |||||||||
Price per TEU | $ | 43.17 | $ | 6.83 | $ | 50.00 | |||||
Gross proceeds | 1,295 | 205 | 1,500 | ||||||||
Issuance cost | (40 | ) | (6 | ) | (46 | ) | |||||
Net proceeds | $ | 1,255 | $ | 199 | $ | 1,454 | |||||
• | If the Applicable Market Value is equal to or greater than the conversion price of $47.01 per share, we will deliver 1.0637 shares of Class A stock per purchase contract, or a minimum of 18.3 million Class A shares. |
• | If the Applicable Market Value is greater than the reference price of $37.60 but less than the conversion price of $47.01 per share, we will deliver a number of shares per purchase contract equal to $50, divided by the Applicable Market Value. |
• | If the Applicable Market Value is less than or equal to the reference price of $37.60 per share, we will deliver 1.3298 shares of Class A stock per purchase contract, or a maximum of 22.9 million Class A shares. |
|
|||
|
|||
|
|||
Metric | April 2, 2016 | October 3, 2015 | |||||||
Commodity: | |||||||||
Corn | Bushels | 30 | 18 | ||||||
Soy meal | Tons | 529,200 | 284,900 | ||||||
Live cattle | Pounds | 205 | 102 | ||||||
Lean hogs | Pounds | 225 | 166 | ||||||
Heating oil | Gallons | 13 | 8 | ||||||
Foreign currency | United States dollar | $ | 35 | $ | 42 | ||||
• | Cash Flow Hedges – include certain commodity forward and option contracts of forecasted purchases (i.e., grains) and certain foreign exchange forward contracts. |
• | Fair Value Hedges – include certain commodity forward contracts of firm commitments (i.e., livestock). |
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Cash flow hedge – derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | — | $ | (2 | ) | Cost of sales | $ | (1 | ) | $ | (1 | ) | |||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | — | $ | (2 | ) | $ | (1 | ) | $ | (1 | ) | ||||||
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Six Months Ended | Six Months Ended | ||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Cash Flow Hedge – Derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | (2 | ) | $ | (2 | ) | Cost of sales | $ | (2 | ) | $ | (4 | ) | ||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | (2 | ) | $ | (2 | ) | $ | (2 | ) | $ | (4 | ) | |||||
in millions | |||||||||||||||||
Consolidated Condensed Statements of Income Classification | Three Months Ended | Six Months Ended | |||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Gain (Loss) on forwards | Cost of sales | $ | 6 | $ | 32 | $ | 39 | $ | (8 | ) | |||||||
Gain (Loss) on purchase contract | Cost of sales | (6 | ) | (32 | ) | (39 | ) | 8 | |||||||||
Consolidated Condensed Statements of Income Classification | Gain (Loss) Recognized in Earnings | Gain (Loss) Recognized in Earnings | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||
Commodity contracts | Sales | $ | (16 | ) | $ | (7 | ) | $ | (7 | ) | $ | (8 | ) | ||||
Commodity contracts | Cost of sales | 7 | (8 | ) | (8 | ) | (34 | ) | |||||||||
Foreign exchange contracts | Other income/expense | 1 | (2 | ) | 1 | (4 | ) | ||||||||||
Total | $ | (8 | ) | $ | (17 | ) | $ | (14 | ) | $ | (46 | ) | |||||
|
|||
• | Quoted prices for similar assets or liabilities in active markets; |
• | Quoted prices for identical or similar assets in non-active markets; |
• | Inputs other than quoted prices that are observable for the asset or liability; and |
• | Inputs derived principally from or corroborated by other observable market data. |
April 2, 2016 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 23 | $ | — | $ | (7 | ) | $ | 16 | ||||||||
Undesignated | — | 26 | — | (7 | ) | 19 | |||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 2 | 1 | — | 3 | ||||||||||||||
Non-current | — | 36 | 57 | — | 93 | ||||||||||||||
Deferred compensation assets | 7 | 230 | — | — | 237 | ||||||||||||||
Total assets | $ | 7 | $ | 317 | $ | 58 | $ | (14 | ) | $ | 368 | ||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 2 | $ | — | $ | (2 | ) | $ | — | ||||||||
Undesignated | — | 41 | — | (41 | ) | — | |||||||||||||
Total liabilities | $ | — | $ | 43 | $ | — | $ | (43 | ) | $ | — | ||||||||
October 3, 2015 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 52 | $ | — | $ | (35 | ) | $ | 17 | ||||||||
Undesignated | — | 9 | — | (9 | ) | — | |||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 1 | 1 | — | 2 | ||||||||||||||
Non-current | — | 33 | 60 | — | 93 | ||||||||||||||
Deferred compensation assets | 9 | 222 | — | — | 231 | ||||||||||||||
Total assets | $ | 9 | $ | 317 | $ | 61 | $ | (44 | ) | $ | 343 | ||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 2 | $ | — | $ | (2 | ) | $ | — | ||||||||
Undesignated | — | 49 | — | (47 | ) | 2 | |||||||||||||
Total liabilities | $ | — | $ | 51 | $ | — | $ | (49 | ) | $ | 2 | ||||||||
(a) | Our derivative assets and liabilities are presented in our Consolidated Condensed Balance Sheets on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master netting arrangement exists between the counterparty to a derivative contract and us. At April 2, 2016, and October 3, 2015, we had posted with various counterparties $29 million and $5 million, respectively, of cash collateral related to our commodity derivatives and held no cash collateral. |
Six Months Ended | |||||||
April 2, 2016 | March 28, 2015 | ||||||
Balance at beginning of year | $ | 61 | $ | 67 | |||
Total realized and unrealized gains (losses): | |||||||
Included in earnings | — | — | |||||
Included in other comprehensive income (loss) | — | — | |||||
Purchases | 9 | 9 | |||||
Issuances | — | — | |||||
Settlements | (12 | ) | (13 | ) | |||
Balance at end of period | $ | 58 | $ | 63 | |||
Total gains (losses) for the six-month period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at end of period | $ | — | $ | — | |||
April 2, 2016 | October 3, 2015 | ||||||||||||||||||||||
Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | ||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
U.S. treasury and agency | $ | 37 | $ | 38 | $ | 1 | $ | 33 | $ | 34 | $ | 1 | |||||||||||
Corporate and asset-backed | 57 | 58 | 1 | 60 | 61 | 1 | |||||||||||||||||
April 2, 2016 | October 3, 2015 | ||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||
Total debt | $ | 6,614 | $ | 6,349 | $ | 6,900 | $ | 6,725 | |||||||
|
|||
Pension Plans | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||
Service cost | $ | 3 | $ | 4 | $ | 7 | $ | 8 | |||||||
Interest cost | 18 | 21 | 38 | 42 | |||||||||||
Expected return on plan assets | (16 | ) | (25 | ) | (33 | ) | (50 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 2 | 2 | 3 | 3 | |||||||||||
Settlement (gain) loss (a) | — | — | (12 | ) | 8 | ||||||||||
Net periodic cost | $ | 7 | $ | 2 | $ | 3 | $ | 11 | |||||||
Postretirement Benefit Plans | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||
Service cost | $ | — | $ | 1 | $ | — | $ | 2 | |||||||
Interest cost | 1 | 1 | 2 | 3 | |||||||||||
Amortization of: | |||||||||||||||
Net actuarial gain | (9 | ) | — | (9 | ) | — | |||||||||
Prior service credit | (5 | ) | — | (9 | ) | — | |||||||||
Net periodic cost (credit) | $ | (13 | ) | $ | 2 | $ | (16 | ) | $ | 5 | |||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||||||||||||||||||||||||
Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | ||||||||||||||||||||||||||||
Derivatives accounted for as cash flow hedges: | |||||||||||||||||||||||||||||||||||||||
(Gain) loss reclassified to cost of sales | $ | 1 | $ | (1 | ) | $ | — | $ | 1 | $ | — | $ | 1 | $ | 2 | $ | (1 | ) | $ | 1 | $ | 4 | $ | (2 | ) | $ | 2 | ||||||||||||
Unrealized gain (loss) | — | — | — | (2 | ) | — | (2 | ) | (2 | ) | 1 | (1 | ) | (2 | ) | — | (2 | ) | |||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||||||||||||
(Gain) loss reclassified to other income/expense | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Unrealized gain (loss) | 1 | — | 1 | 4 | (2 | ) | 2 | — | — | — | 19 | (8 | ) | 11 | |||||||||||||||||||||||||
Currency translation: | |||||||||||||||||||||||||||||||||||||||
Translation loss reclassified to cost of sales (a) | — | — | — | — | — | — | — | — | — | 37 | (1 | ) | 36 | ||||||||||||||||||||||||||
Translation adjustment | 10 | — | 10 | (27 | ) | 2 | (25 | ) | 5 | — | 5 | (64 | ) | 9 | (55 | ) | |||||||||||||||||||||||
Postretirement benefits | (3 | ) | 2 | (1 | ) | 1 | (1 | ) | — | (6 | ) | 3 | (3 | ) | 10 | (3 | ) | 7 | |||||||||||||||||||||
Total other comprehensive income (loss) | $ | 9 | $ | 1 | $ | 10 | $ | (23 | ) | $ | (1 | ) | $ | (24 | ) | $ | (1 | ) | $ | 3 | $ | 2 | $ | 4 | $ | (5 | ) | $ | (1 | ) | |||||||||
|
|||
Three Months Ended | Six Months Ended | |||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | |||||||||||||
Sales: | ||||||||||||||||
Chicken | $ | 2,737 | $ | 2,829 | $ | 5,373 | $ | 5,609 | ||||||||
Beef | 3,639 | 4,130 | 7,253 | 8,521 | ||||||||||||
Pork | 1,190 | 1,204 | 2,403 | 2,744 | ||||||||||||
Prepared Foods | 1,804 | 1,871 | 3,700 | 4,004 | ||||||||||||
Other | 86 | 222 | 185 | 527 | ||||||||||||
Intersegment sales | (286 | ) | (277 | ) | (592 | ) | (609 | ) | ||||||||
Total sales | $ | 9,170 | $ | 9,979 | $ | 18,322 | $ | 20,796 | ||||||||
Operating income (loss): | ||||||||||||||||
Chicken | $ | 347 | $ | 332 | $ | 705 | $ | 683 | ||||||||
Beef | 46 | (20 | ) | 117 | (26 | ) | ||||||||||
Pork | 140 | 99 | 298 | 221 | ||||||||||||
Prepared Foods | 197 | 160 | (a) | 404 | 231 | (a) | ||||||||||
Other | (26 | ) | (b) | (24 | ) | (b) | (44 | ) | (b) | (53 | ) | (b) | ||||
Total operating income | 704 | 547 | 1,480 | 1,056 | ||||||||||||
Total other (income) expense | 60 | 64 | 124 | 138 | ||||||||||||
Income before income taxes | $ | 644 | $ | 483 | $ | 1,356 | $ | 918 | ||||||||
|
|||
• | Bouaphakeo (f/k/a Sharp), et al. v. Tyson Foods, Inc., N.D. Iowa, February 6, 2007 - A jury trial was held involving our Storm Lake, Iowa pork plant which resulted in a jury verdict in favor of the plaintiffs for violations of federal and state laws for pre- and post-shift work activities. The trial court also awarded the plaintiffs liquidated damages, resulting in total damages awarded in the amount of $5,784,758. The plaintiffs' counsel has also filed an application for attorneys' fees and expenses in the amount of $2,692,145. We appealed the jury's verdict and trial court's award to the Eighth Circuit Court of Appeals. The appellate court affirmed the jury verdict and judgment on August 25, 2014, and we filed a petition for rehearing on September 22, 2014, which was denied. We filed a petition for a writ of certiorari with the United States Supreme Court, which was granted on June 8, 2015, and oral arguments before the Supreme Court occurred on November 10, 2015. On March 22, 2016, the Supreme Court affirmed the appellate court’s rulings and remanded to the trial court to allocate the lump sum award among the class participants. |
• | Edwards, et al. v. Tyson Foods, Inc. d.b.a. Tyson Fresh Meats, Inc., S.D. Iowa, March 20, 2008 - The trial court in this case, which involves our Perry and Waterloo, Iowa pork plants, decertified the state law class and granted other pre-trial motions that resulted in judgment in our favor with respect to the plaintiffs’ claims. The plaintiffs have filed a motion to modify this judgment. |
• | Murray, et al. v. Tyson Foods, Inc., C.D. Illinois, January 2, 2008; and DeVoss v. Tyson Foods, Inc. d.b.a. Tyson Fresh Meats, C.D. Illinois, March 2, 2011 - these cases involve our Joslin, Illinois beef plant and are in their preliminary stages. |
• | Dozier, Southerland, et al. v. The Hillshire Brands Company, E.D. North Carolina, September 2, 2014 - This case involves our Tarboro, North Carolina prepared foods plant. On March 25, 2016, the parties filed a joint motion for settlement totaling $425,000, which includes all of the plaintiffs’ attorneys’ fees and costs. |
• | Awad, et al. v. Tyson Foods, Inc. and Tyson Fresh Meats, Inc., M.D. Tennessee, February 12, 2015 - This case involves our Goodlettsville, Tennessee case ready beef plant and is in its preliminary stages. |
|
|||
|
|||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Processed products | $ | 1,648 | $ | 1,631 | |||
Livestock | 928 | 831 | |||||
Supplies and other | 417 | 416 | |||||
Total inventory | $ | 2,993 | $ | 2,878 | |||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Land | $ | 126 | $ | 122 | |||
Buildings and leasehold improvements | 3,613 | 3,581 | |||||
Machinery and equipment | 6,618 | 6,452 | |||||
Land improvements and other | 289 | 286 | |||||
Buildings and equipment under construction | 346 | 375 | |||||
10,992 | 10,816 | ||||||
Less accumulated depreciation | 5,826 | 5,640 | |||||
Net property, plant and equipment | $ | 5,166 | $ | 5,176 | |||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Accrued salaries, wages and benefits | $ | 442 | $ | 478 | |||
Accrued marketing, advertising and promotion expense | 216 | 192 | |||||
Other | 417 | 488 | |||||
Total other current liabilities | $ | 1,075 | $ | 1,158 | |||
|
|||
April 2, 2016 | October 3, 2015 | ||||||
Revolving credit facility | $ | 300 | $ | — | |||
Senior notes: | |||||||
6.60% Senior notes due April 2016 (2016 Notes) | — | 638 | |||||
7.00% Notes due May 2018 | 120 | 120 | |||||
2.65% Notes due August 2019 (2019 Notes) | 1,000 | 1,000 | |||||
4.10% Notes due September 2020 | 285 | 285 | |||||
4.50% Senior notes due June 2022 (2022 Notes) | 1,000 | 1,000 | |||||
3.95% Notes due August 2024 (2024 Notes) | 1,250 | 1,250 | |||||
7.00% Notes due January 2028 | 18 | 18 | |||||
6.13% Notes due November 2032 | 163 | 163 | |||||
4.88% Notes due August 2034 (2034 Notes) | 500 | 500 | |||||
5.15% Notes due August 2044 (2044 Notes) | 500 | 500 | |||||
Discount on senior notes | (9 | ) | (10 | ) | |||
Term loans: | |||||||
Tranche B due April 2019 (1.63% at 4/2/2016) | 500 | 500 | |||||
Tranche B due August 2019 (2.00% at 4/2/2016) | 552 | 552 | |||||
Amortizing notes - tangible equity units (see Note 7: Equity) | 105 | 140 | |||||
Other | 65 | 69 | |||||
Total debt | 6,349 | 6,725 | |||||
Less current debt | 79 | 715 | |||||
Total long-term debt | $ | 6,270 | $ | 6,010 | |||
|
|||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | |||||||||||||||||||||||||
Shares | Dollars | Shares | Dollars | Shares | Dollars | Shares | Dollars | |||||||||||||||||||||
Shares repurchased: | ||||||||||||||||||||||||||||
Under share repurchase program | 7.3 | $ | 421 | 1.3 | $ | 50 | 14.9 | $ | 778 | 3.3 | $ | 131 | ||||||||||||||||
To fund certain obligations under equity compensation plans | 0.4 | 18 | 0.2 | 9 | 1.1 | 48 | 0.4 | 19 | ||||||||||||||||||||
Total share repurchases | 7.7 | $ | 439 | 1.5 | $ | 59 | 16.0 | $ | 826 | 3.7 | $ | 150 | ||||||||||||||||
Equity Component | Debt Component | Total | |||||||||
Price per TEU | $ | 43.17 | $ | 6.83 | $ | 50.00 | |||||
Gross proceeds | 1,295 | 205 | 1,500 | ||||||||
Issuance cost | (40 | ) | (6 | ) | (46 | ) | |||||
Net proceeds | $ | 1,255 | $ | 199 | $ | 1,454 | |||||
|
|||
Metric | April 2, 2016 | October 3, 2015 | |||||||
Commodity: | |||||||||
Corn | Bushels | 30 | 18 | ||||||
Soy meal | Tons | 529,200 | 284,900 | ||||||
Live cattle | Pounds | 205 | 102 | ||||||
Lean hogs | Pounds | 225 | 166 | ||||||
Heating oil | Gallons | 13 | 8 | ||||||
Foreign currency | United States dollar | $ | 35 | $ | 42 | ||||
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Cash flow hedge – derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | — | $ | (2 | ) | Cost of sales | $ | (1 | ) | $ | (1 | ) | |||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | — | $ | (2 | ) | $ | (1 | ) | $ | (1 | ) | ||||||
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Six Months Ended | Six Months Ended | ||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Cash Flow Hedge – Derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | (2 | ) | $ | (2 | ) | Cost of sales | $ | (2 | ) | $ | (4 | ) | ||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | (2 | ) | $ | (2 | ) | $ | (2 | ) | $ | (4 | ) | |||||
in millions | |||||||||||||||||
Consolidated Condensed Statements of Income Classification | Three Months Ended | Six Months Ended | |||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Gain (Loss) on forwards | Cost of sales | $ | 6 | $ | 32 | $ | 39 | $ | (8 | ) | |||||||
Gain (Loss) on purchase contract | Cost of sales | (6 | ) | (32 | ) | (39 | ) | 8 | |||||||||
Consolidated Condensed Statements of Income Classification | Gain (Loss) Recognized in Earnings | Gain (Loss) Recognized in Earnings | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||
Commodity contracts | Sales | $ | (16 | ) | $ | (7 | ) | $ | (7 | ) | $ | (8 | ) | ||||
Commodity contracts | Cost of sales | 7 | (8 | ) | (8 | ) | (34 | ) | |||||||||
Foreign exchange contracts | Other income/expense | 1 | (2 | ) | 1 | (4 | ) | ||||||||||
Total | $ | (8 | ) | $ | (17 | ) | $ | (14 | ) | $ | (46 | ) | |||||
|
|||
April 2, 2016 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 23 | $ | — | $ | (7 | ) | $ | 16 | ||||||||
Undesignated | — | 26 | — | (7 | ) | 19 | |||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 2 | 1 | — | 3 | ||||||||||||||
Non-current | — | 36 | 57 | — | 93 | ||||||||||||||
Deferred compensation assets | 7 | 230 | — | — | 237 | ||||||||||||||
Total assets | $ | 7 | $ | 317 | $ | 58 | $ | (14 | ) | $ | 368 | ||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 2 | $ | — | $ | (2 | ) | $ | — | ||||||||
Undesignated | — | 41 | — | (41 | ) | — | |||||||||||||
Total liabilities | $ | — | $ | 43 | $ | — | $ | (43 | ) | $ | — | ||||||||
October 3, 2015 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 52 | $ | — | $ | (35 | ) | $ | 17 | ||||||||
Undesignated | — | 9 | — | (9 | ) | — | |||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 1 | 1 | — | 2 | ||||||||||||||
Non-current | — | 33 | 60 | — | 93 | ||||||||||||||
Deferred compensation assets | 9 | 222 | — | — | 231 | ||||||||||||||
Total assets | $ | 9 | $ | 317 | $ | 61 | $ | (44 | ) | $ | 343 | ||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 2 | $ | — | $ | (2 | ) | $ | — | ||||||||
Undesignated | — | 49 | — | (47 | ) | 2 | |||||||||||||
Total liabilities | $ | — | $ | 51 | $ | — | $ | (49 | ) | $ | 2 | ||||||||
(a) | Our derivative assets and liabilities are presented in our Consolidated Condensed Balance Sheets on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master netting arrangement exists between the counterparty to a derivative contract and us. At April 2, 2016, and October 3, 2015, we had posted with various counterparties $29 million and $5 million, respectively, of cash collateral related to our commodity derivatives and held no cash collateral. |
Six Months Ended | |||||||
April 2, 2016 | March 28, 2015 | ||||||
Balance at beginning of year | $ | 61 | $ | 67 | |||
Total realized and unrealized gains (losses): | |||||||
Included in earnings | — | — | |||||
Included in other comprehensive income (loss) | — | — | |||||
Purchases | 9 | 9 | |||||
Issuances | — | — | |||||
Settlements | (12 | ) | (13 | ) | |||
Balance at end of period | $ | 58 | $ | 63 | |||
Total gains (losses) for the six-month period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at end of period | $ | — | $ | — | |||
April 2, 2016 | October 3, 2015 | ||||||||||||||||||||||
Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | ||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
U.S. treasury and agency | $ | 37 | $ | 38 | $ | 1 | $ | 33 | $ | 34 | $ | 1 | |||||||||||
Corporate and asset-backed | 57 | 58 | 1 | 60 | 61 | 1 | |||||||||||||||||
April 2, 2016 | October 3, 2015 | ||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||
Total debt | $ | 6,614 | $ | 6,349 | $ | 6,900 | $ | 6,725 | |||||||
|
|||
Pension Plans | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||
Service cost | $ | 3 | $ | 4 | $ | 7 | $ | 8 | |||||||
Interest cost | 18 | 21 | 38 | 42 | |||||||||||
Expected return on plan assets | (16 | ) | (25 | ) | (33 | ) | (50 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 2 | 2 | 3 | 3 | |||||||||||
Settlement (gain) loss (a) | — | — | (12 | ) | 8 | ||||||||||
Net periodic cost | $ | 7 | $ | 2 | $ | 3 | $ | 11 | |||||||
Postretirement Benefit Plans | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||
Service cost | $ | — | $ | 1 | $ | — | $ | 2 | |||||||
Interest cost | 1 | 1 | 2 | 3 | |||||||||||
Amortization of: | |||||||||||||||
Net actuarial gain | (9 | ) | — | (9 | ) | — | |||||||||
Prior service credit | (5 | ) | — | (9 | ) | — | |||||||||
Net periodic cost (credit) | $ | (13 | ) | $ | 2 | $ | (16 | ) | $ | 5 | |||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | ||||||||||||||||||||||||||||||||||||
Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | ||||||||||||||||||||||||||||
Derivatives accounted for as cash flow hedges: | |||||||||||||||||||||||||||||||||||||||
(Gain) loss reclassified to cost of sales | $ | 1 | $ | (1 | ) | $ | — | $ | 1 | $ | — | $ | 1 | $ | 2 | $ | (1 | ) | $ | 1 | $ | 4 | $ | (2 | ) | $ | 2 | ||||||||||||
Unrealized gain (loss) | — | — | — | (2 | ) | — | (2 | ) | (2 | ) | 1 | (1 | ) | (2 | ) | — | (2 | ) | |||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||||||||||||
(Gain) loss reclassified to other income/expense | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Unrealized gain (loss) | 1 | — | 1 | 4 | (2 | ) | 2 | — | — | — | 19 | (8 | ) | 11 | |||||||||||||||||||||||||
Currency translation: | |||||||||||||||||||||||||||||||||||||||
Translation loss reclassified to cost of sales (a) | — | — | — | — | — | — | — | — | — | 37 | (1 | ) | 36 | ||||||||||||||||||||||||||
Translation adjustment | 10 | — | 10 | (27 | ) | 2 | (25 | ) | 5 | — | 5 | (64 | ) | 9 | (55 | ) | |||||||||||||||||||||||
Postretirement benefits | (3 | ) | 2 | (1 | ) | 1 | (1 | ) | — | (6 | ) | 3 | (3 | ) | 10 | (3 | ) | 7 | |||||||||||||||||||||
Total other comprehensive income (loss) | $ | 9 | $ | 1 | $ | 10 | $ | (23 | ) | $ | (1 | ) | $ | (24 | ) | $ | (1 | ) | $ | 3 | $ | 2 | $ | 4 | $ | (5 | ) | $ | (1 | ) | |||||||||
|
|||
Three Months Ended | Six Months Ended | |||||||||||||||
April 2, 2016 | March 28, 2015 | April 2, 2016 | March 28, 2015 | |||||||||||||
Sales: | ||||||||||||||||
Chicken | $ | 2,737 | $ | 2,829 | $ | 5,373 | $ | 5,609 | ||||||||
Beef | 3,639 | 4,130 | 7,253 | 8,521 | ||||||||||||
Pork | 1,190 | 1,204 | 2,403 | 2,744 | ||||||||||||
Prepared Foods | 1,804 | 1,871 | 3,700 | 4,004 | ||||||||||||
Other | 86 | 222 | 185 | 527 | ||||||||||||
Intersegment sales | (286 | ) | (277 | ) | (592 | ) | (609 | ) | ||||||||
Total sales | $ | 9,170 | $ | 9,979 | $ | 18,322 | $ | 20,796 | ||||||||
Operating income (loss): | ||||||||||||||||
Chicken | $ | 347 | $ | 332 | $ | 705 | $ | 683 | ||||||||
Beef | 46 | (20 | ) | 117 | (26 | ) | ||||||||||
Pork | 140 | 99 | 298 | 221 | ||||||||||||
Prepared Foods | 197 | 160 | (a) | 404 | 231 | (a) | ||||||||||
Other | (26 | ) | (b) | (24 | ) | (b) | (44 | ) | (b) | (53 | ) | (b) | ||||
Total operating income | 704 | 547 | 1,480 | 1,056 | ||||||||||||
Total other (income) expense | 60 | 64 | 124 | 138 | ||||||||||||
Income before income taxes | $ | 644 | $ | 483 | $ | 1,356 | $ | 918 | ||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||