| Equity
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
December 31, 2014 | December 31, 2013 | ||||||
(In thousands) | |||||||
Fair value | $ | — | $ | 20,057 | |||
Equity Method: | |||||||
Partner companies | 134,861 | 108,872 | |||||
Private equity funds | 1,128 | 1,766 | |||||
135,989 | 110,638 | ||||||
Cost Method: | |||||||
Partner companies | 6,774 | 13,480 | |||||
Private equity funds | 2,364 | 2,418 | |||||
9,138 | 15,898 | ||||||
Advances to partner companies | 9,065 | 1,986 | |||||
$ | 154,192 | $ | 148,579 | ||||
Loan participations receivable | $ | 3,855 | $ | 8,135 |
As of June 30, | As of December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Balance Sheets: | |||||||
Current assets | $ | 285 | $ | 323 | |||
Non-current assets | 4,588 | 5,259 | |||||
Total assets | $ | 4,873 | $ | 5,582 | |||
Current liabilities | $ | 56,721 | $ | 34,184 | |||
Non-current liabilities | 1,818 | 10,228 | |||||
Shareholders’ equity | (53,666 | ) | (38,830 | ) | |||
Total liabilities and shareholders’ equity | $ | 4,873 | $ | 5,582 |
Six Months Ended June 30, | Year Ended December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Results of Operations: | |||||||
Revenue | $ | 800 | $ | 1,092 | |||
Operating loss | $ | (12,219 | ) | $ | (32,225 | ) | |
Net loss | $ | (14,838 | ) | $ | (35,472 | ) |
As of September 30, | As of December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Balance Sheets: | |||||||
Current assets | $ | 11,281 | $ | 23,020 | |||
Non-current assets | 10,140 | 7,587 | |||||
Total assets | $ | 21,421 | $ | 30,607 | |||
Current liabilities | $ | 8,411 | $ | 3,173 | |||
Non-current liabilities | 5,802 | 24,421 | |||||
Shareholders’ equity | 7,208 | 3,013 | |||||
Total liabilities and shareholders’ equity | $ | 21,421 | $ | 30,607 |
Nine Months Ended September 30, | Year Ended December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Results of Operations: | |||||||
Revenue | $ | — | $ | — | |||
Operating loss | $ | (17,238 | ) | $ | (21,033 | ) | |
Net loss | $ | (30,417 | ) | $ | (37,784 | ) |
As of December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Balance Sheets: | |||||||
Current assets | $ | 312,621 | $ | 221,001 | |||
Non-current assets | 90,469 | 90,042 | |||||
Total assets | $ | 403,090 | $ | 311,043 | |||
Current liabilities | $ | 163,016 | $ | 153,398 | |||
Non-current liabilities | 80,050 | 75,324 | |||||
Shareholders’ equity | 160,024 | 82,321 | |||||
Total liabilities and shareholders’ equity | $ | 403,090 | $ | 311,043 |
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Results of Operations: | |||||||||||
Revenue | $ | 320,702 | $ | 273,764 | $ | 191,928 | |||||
Gross profit | $ | 102,803 | $ | 123,234 | $ | 90,876 | |||||
Net loss | $ | (108,458 | ) | $ | (63,452 | ) | $ | (79,662 | ) |
|
|
Carrying Value | Fair Value Measurement at December 31, 2014 | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
(in thousands) | |||||||||||||||
Cash and cash equivalents | $ | 111,897 | $ | 111,897 | $ | — | $ | — | |||||||
Warrant participations | 61 | — | — | 61 | |||||||||||
Marketable securities—held-to-maturity: | |||||||||||||||
Commercial paper | $ | 6,596 | $ | 6,596 | $ | — | $ | — | |||||||
U.S. Treasury Bills | 1,503 | 1,503 | — | — | |||||||||||
Government agency bonds | 503 | 503 | — | — | |||||||||||
Certificates of deposit | 36,026 | 36,026 | — | — | |||||||||||
Total marketable securities | $ | 44,628 | $ | 44,628 | $ | — | $ | — |
Carrying Value | Fair Value Measurement at December 31, 2013 | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | |||||||||||||||
Cash and cash equivalents | $ | 139,318 | $ | 139,318 | $ | — | $ | — | |||||||
Ownership interest in common stock of NuPathe | 16,874 | 16,874 | — | — | |||||||||||
Ownership interest in warrants and options of NuPathe | 3,183 | — | — | 3,183 | |||||||||||
Warrant participations | 1,563 | — | — | 1,563 | |||||||||||
Marketable securities—held-to-maturity: | |||||||||||||||
Commercial paper | $ | 13,599 | $ | 13,599 | $ | — | $ | — | |||||||
U.S. Treasury Bills | 8,014 | 8,014 | — | — | |||||||||||
Government agency bonds | 9,945 | 9,945 | — | — | |||||||||||
Certificates of deposit | 12,780 | 12,780 | — | — | |||||||||||
Total marketable securities | $ | 44,338 | $ | 44,338 | $ | — | $ | — |
|
As of December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Convertible senior debentures due 2018 | $ | 50,563 | $ | 49,478 | |||
Convertible senior debentures due 2024 | — | 441 | |||||
Convertible senior debentures due 2014 | — | 29 | |||||
50,563 | 49,948 | ||||||
Less: current portion | — | (470 | ) | ||||
Convertible senior debentures — non-current | $ | 50,563 | $ | 49,478 |
• | during any calendar quarter commencing after the calendar quarter ending on December 31, 2012, if the last reported sale price of the common stock for at least 20 trading days during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; |
• | during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on such trading day; |
• | if the notes have been called for redemption; or |
• | upon the occurrence of specified corporate events. |
|
|
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
General and administrative expense | $ | 1,935 | $ | 1,821 | $ | 2,014 | |||||
$ | 1,935 | $ | 1,821 | $ | 2,014 |
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
Service-Based Awards | ||||||||
Dividend yield | 0 | % | 0 | % | 0 | % | ||
Expected volatility | 32 | % | 52 | % | 56 | % | ||
Average expected option life | 5 years | 5 years | 5 years | |||||
Risk-free interest rate | 1.7 | % | 1.3 | % | 0.8 | % | ||
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
Performance-Based Awards | ||||||||
Dividend yield | 0 | % | 0 | % | 0 | % | ||
Expected volatility | 32 | % | 46 | % | 55 | % | ||
Average expected option life | 4.8 years | 4.7 years | 5.5 years | |||||
Risk-free interest rate | 1.7 | % | 1.8 | % | 0.8 | % |
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||
(In thousands) | (In years) | (In thousands) | ||||||||||
Outstanding at December 31, 2011 | 3,218 | $ | 10.32 | |||||||||
Options granted | 293 | 14.91 | ||||||||||
Options exercised | (211 | ) | 10.22 | |||||||||
Options canceled/forfeited | (13 | ) | 13.48 | |||||||||
Outstanding at December 31, 2012 | 3,287 | 10.72 | ||||||||||
Options granted | 120 | 15.61 | ||||||||||
Options exercised | (612 | ) | 8.44 | |||||||||
Options canceled/forfeited | (967 | ) | 9.38 | |||||||||
Outstanding at December 31, 2013 | 1,828 | 12.51 | ||||||||||
Options granted | 31 | 19.38 | ||||||||||
Options exercised | (365 | ) | 11.48 | |||||||||
Options canceled/forfeited | (178 | ) | 13.58 | |||||||||
Outstanding at December 31, 2014 | 1,316 | 12.81 | 3.99 | $ | 9,402 | |||||||
Options exercisable at December 31, 2014 | 537 | 12.13 | 2.54 | 4,201 | ||||||||
Options vested and expected to vest at December 31, 2014 | 964 | 12.33 | 2.65 | 7,350 | ||||||||
Shares available for future grant | 2,638 |
Shares | Weighted Average Grant Date Fair Value | |||||
(In thousands) | ||||||
Unvested at December 31, 2012 | 347 | $ | 13.85 | |||
Granted | 167 | 17.45 | ||||
Vested | (67 | ) | 16.73 | |||
Forfeited | (130 | ) | 13.35 | |||
Unvested at December 31, 2013 | 317 | 15.34 | ||||
Granted | 231 | 19.67 | ||||
Vested | (78 | ) | 17.91 | |||
Forfeited | (15 | ) | 15.61 | |||
Unvested at December 31, 2014 | 455 | 17.09 |
|
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Loss on repurchase of convertible debentures | $ | — | $ | — | $ | (7,895 | ) | ||||
Gain on sale of ownership interests in companies and funds, net | 31,835 | — | 9,004 | ||||||||
Gain (loss) on mark-to-market of holdings in fair value method partner companies | — | (915 | ) | 11,035 | |||||||
Impairment charges on cost method partner companies and private equity funds | (54 | ) | (250 | ) | (350 | ) | |||||
Gain on mark-to-market of Penn Mezzanine warrants | — | 1,146 | 264 | ||||||||
Impairment charges on Penn Mezzanine loan and equity participations | — | (295 | ) | (2,489 | ) | ||||||
Other than temporary impairment on available-for-sale securities | (14 | ) | (43 | ) | (260 | ) | |||||
Other | (110 | ) | 740 | 29 | |||||||
$ | 31,657 | $ | 383 | $ | 9,338 |
|
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
Statutory tax (benefit) expense | (35.0 | )% | (35.0 | )% | (35.0 | )% | ||
Increase (decrease) in taxes resulting from: | ||||||||
Stock-based compensation | 1.5 | 0.2 | 0.2 | |||||
Nondeductible expenses | 2.9 | 0.1 | 0.1 | |||||
Valuation allowance | 30.6 | 34.7 | 34.7 | |||||
0.0 | % | 0.0 | % | 0.0 | % |
As of December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Deferred tax asset: | |||||||
Carrying values of partner companies and other holdings | $ | 68,557 | $ | 59,045 | |||
Tax loss and credit carryforwards | 76,766 | 82,403 | |||||
Accrued expenses | 1,484 | 2,043 | |||||
Stock-based compensation | 4,761 | 5,005 | |||||
Other | 1,353 | 1,560 | |||||
152,921 | 150,056 | ||||||
Valuation allowance | (152,921 | ) | (150,056 | ) | |||
Net deferred tax asset | $ | — | $ | — |
Total | |||
(In thousands) | |||
2015 | $ | — | |
2016 | — | ||
2017 | — | ||
2018 | — | ||
2019 and thereafter | 208,201 | ||
$ | 208,201 |
|
|
|
|
Safeguard Primary Ownership as of December 31, | |||||||
Partner Company | 2014 | 2013 | 2012 | Accounting Method | |||
AdvantEdge Healthcare Solutions, Inc. | 40.1% | 40.1% | 40.2% | Equity | |||
Dabo Health, Inc. | 15.3% | 8.0% | NA | Cost | |||
Good Start Genetics, Inc. | 29.9% | 30.0% | 30.0% | Equity | |||
InfoBionic, Inc. | 27.8% | NA | NA | Equity | |||
Medivo, Inc. | 34.5% | 34.5% | 30.0% | Equity | |||
NovaSom, Inc. | 31.7% | 30.3% | 30.3% | Equity | |||
Propeller Health, Inc. | 24.6% | NA | NA | Equity | |||
Putney, Inc. | 28.3% | 27.6% | 27.6% | Equity | |||
Quantia, Inc. | 42.3% | 35.1% | NA | Equity | |||
Syapse, Inc. | 27.0% | NA | NA | Equity | |||
Trice Medical™ | 31.9% | NA | NA | Equity |
Safeguard Primary Ownership as of December 31, | |||||||
Partner Company | 2014 | 2013 | 2012 | Accounting Method | |||
AppFirst, Inc. | 34.3% | 34.3% | 35.0% | Equity | |||
Apprenda, Inc. | 21.6% | 22.0% | NA | Equity | |||
Beyond.com, Inc. | 38.2% | 38.2% | 38.3% | Equity | |||
Bridgevine, Inc. | 17.2% | 22.7% | 21.7% | Cost (1) | |||
Clutch Holdings, Inc. | 29.6% | 24.0% | NA | Equity | |||
DriveFactor, Inc. | 40.6% | 40.6% | 35.4% | Equity | |||
Hoopla Software, Inc. | 25.6% | 25.3% | 25.3% | Equity | |||
Lumesis, Inc. | 45.7% | 44.2% | 31.6% | Equity | |||
MediaMath, Inc. | 20.7% | 22.5% | 22.2% | Equity | |||
Pneuron Corporation | 27.6% | 27.6% | NA | Equity | |||
Spongecell, Inc. | 23.0% | 23.0% | 23.1% | Equity | |||
Transactis, Inc. | 24.8% | NA | NA | Equity | |||
WebLinc, Inc. | 29.2% | NA | NA | Equity |
For the Year Ended December 31, 2014 | |||||||||||||||||||
Healthcare | Technology | Total Segments | Other Items | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Operating loss | $ | — | $ | — | $ | — | $ | (18,970 | ) | $ | (18,970 | ) | |||||||
Other income (loss), net | 31,820 | — | 31,820 | (163 | ) | 31,657 | |||||||||||||
Interest income | — | — | — | 1,901 | 1,901 | ||||||||||||||
Equity loss | (3,944 | ) | (10,831 | ) | (14,775 | ) | (560 | ) | (15,335 | ) | |||||||||
Net income (loss) | 27,876 | (10,831 | ) | 17,045 | (22,194 | ) | (5,149 | ) | |||||||||||
Segment Assets: | |||||||||||||||||||
December 31, 2014 | 62,292 | 88,408 | 150,700 | 167,754 | 318,454 | ||||||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||||||
Healthcare | Technology | Total Segments | Other Items | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Operating loss | $ | — | $ | — | $ | — | $ | (21,644 | ) | $ | (21,644 | ) | |||||||
Other income (loss), net | (857 | ) | — | (857 | ) | 1,240 | 383 | ||||||||||||
Interest income | — | — | — | 2,646 | 2,646 | ||||||||||||||
Equity income (loss) | (31,706 | ) | 20,899 | (10,807 | ) | (1,800 | ) | (12,607 | ) | ||||||||||
Net income (loss) | (32,563 | ) | 20,899 | (11,664 | ) | (23,861 | ) | (35,525 | ) | ||||||||||
Segment Assets: | |||||||||||||||||||
December 31, 2013 | 74,939 | 69,471 | 144,410 | 201,586 | 345,996 | ||||||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||||||
Healthcare | Technology | Total Segments | Other Items | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Operating loss | $ | — | $ | — | $ | — | $ | (19,473 | ) | $ | (19,473 | ) | |||||||
Other income (loss), net | 19,884 | — | 19,884 | (10,546 | ) | 9,338 | |||||||||||||
Interest income | — | — | — | 2,926 | 2,926 | ||||||||||||||
Equity income (loss) | (26,544 | ) | (119 | ) | (26,663 | ) | 146 | (26,517 | ) | ||||||||||
Net loss | (6,660 | ) | (119 | ) | (6,779 | ) | (32,583 | ) | (39,362 | ) |
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Corporate operations | $ | (22,194 | ) | $ | (23,861 | ) | $ | (32,583 | ) | ||
Income tax benefit (expense) | — | — | — | ||||||||
$ | (22,194 | ) | $ | (23,861 | ) | $ | (32,583 | ) |
|
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
2014: | |||||||||||||||
General and administrative expense | $ | 5,239 | $ | 5,069 | $ | 4,177 | $ | 4,485 | |||||||
Operating loss | (5,239 | ) | (5,069 | ) | (4,177 | ) | (4,485 | ) | |||||||
Other income (loss), net | 30,374 | 1,452 | (246 | ) | 77 | ||||||||||
Interest income | 470 | 542 | 482 | 407 | |||||||||||
Interest expense | (1,094 | ) | (1,098 | ) | (1,103 | ) | (1,107 | ) | |||||||
Equity income (loss) | 6,808 | (3,175 | ) | (8,962 | ) | (10,006 | ) | ||||||||
Net income (loss) before income taxes | 31,319 | (7,348 | ) | (14,006 | ) | (15,114 | ) | ||||||||
Income tax benefit (expense) | — | — | — | — | |||||||||||
Net income (loss) | $ | 31,319 | $ | (7,348 | ) | $ | (14,006 | ) | $ | (15,114 | ) | ||||
Net income (loss) per share (a) | |||||||||||||||
Basic | $ | 1.44 | $ | (0.35 | ) | $ | (0.68 | ) | $ | (0.73 | ) | ||||
Diluted | $ | 1.29 | $ | (0.35 | ) | $ | (0.68 | ) | $ | (0.73 | ) | ||||
2013: | |||||||||||||||
General and administrative expense | $ | 5,374 | $ | 6,715 | $ | 4,835 | $ | 4,720 | |||||||
Operating loss | (5,374 | ) | (6,715 | ) | (4,835 | ) | (4,720 | ) | |||||||
Other income (loss), net | 757 | (2,724 | ) | (4,224 | ) | 6,574 | |||||||||
Interest income | 734 | 790 | 572 | 550 | |||||||||||
Interest expense | (1,069 | ) | (1,074 | ) | (1,077 | ) | (1,083 | ) | |||||||
Equity income (loss) | (6,987 | ) | (18,400 | ) | (9,866 | ) | 22,646 | ||||||||
Net income (loss) before income taxes | (11,939 | ) | (28,123 | ) | (19,430 | ) | 23,967 | ||||||||
Income tax benefit (expense) | — | — | — | — | |||||||||||
Net income (loss) | $ | (11,939 | ) | $ | (28,123 | ) | $ | (19,430 | ) | $ | 23,967 | ||||
Net income (loss) per share (a) | |||||||||||||||
Basic | $ | (0.57 | ) | $ | (1.33 | ) | $ | (0.90 | ) | $ | 1.10 | ||||
Diluted | $ | (0.57 | ) | $ | (1.33 | ) | $ | (0.90 | ) | $ | 0.99 |
(a) | Per share amounts for the quarters have each been calculated separately. Accordingly, quarterly amounts may not add to the annual amounts because of differences in the average common shares outstanding during each period. Additionally, in regard to diluted per share amounts only, quarterly amounts may not add to the annual amounts because of the inclusion of the effect of potentially dilutive securities only in the periods in which such effect would have been dilutive, and because of the adjustments to net income (loss) for the dilutive effect of partner company common stock equivalents and convertible securities. |
|
|
|
December 31, 2014 | December 31, 2013 | ||||||
(In thousands) | |||||||
Fair value | $ | — | $ | 20,057 | |||
Equity Method: | |||||||
Partner companies | 134,861 | 108,872 | |||||
Private equity funds | 1,128 | 1,766 | |||||
135,989 | 110,638 | ||||||
Cost Method: | |||||||
Partner companies | 6,774 | 13,480 | |||||
Private equity funds | 2,364 | 2,418 | |||||
9,138 | 15,898 | ||||||
Advances to partner companies | 9,065 | 1,986 | |||||
$ | 154,192 | $ | 148,579 | ||||
Loan participations receivable | $ | 3,855 | $ | 8,135 |
As of December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Balance Sheets: | |||||||
Current assets | $ | 312,621 | $ | 221,001 | |||
Non-current assets | 90,469 | 90,042 | |||||
Total assets | $ | 403,090 | $ | 311,043 | |||
Current liabilities | $ | 163,016 | $ | 153,398 | |||
Non-current liabilities | 80,050 | 75,324 | |||||
Shareholders’ equity | 160,024 | 82,321 | |||||
Total liabilities and shareholders’ equity | $ | 403,090 | $ | 311,043 |
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Results of Operations: | |||||||||||
Revenue | $ | 320,702 | $ | 273,764 | $ | 191,928 | |||||
Gross profit | $ | 102,803 | $ | 123,234 | $ | 90,876 | |||||
Net loss | $ | (108,458 | ) | $ | (63,452 | ) | $ | (79,662 | ) |
As of June 30, | As of December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Balance Sheets: | |||||||
Current assets | $ | 285 | $ | 323 | |||
Non-current assets | 4,588 | 5,259 | |||||
Total assets | $ | 4,873 | $ | 5,582 | |||
Current liabilities | $ | 56,721 | $ | 34,184 | |||
Non-current liabilities | 1,818 | 10,228 | |||||
Shareholders’ equity | (53,666 | ) | (38,830 | ) | |||
Total liabilities and shareholders’ equity | $ | 4,873 | $ | 5,582 |
Six Months Ended June 30, | Year Ended December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Results of Operations: | |||||||
Revenue | $ | 800 | $ | 1,092 | |||
Operating loss | $ | (12,219 | ) | $ | (32,225 | ) | |
Net loss | $ | (14,838 | ) | $ | (35,472 | ) |
As of September 30, | As of December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Balance Sheets: | |||||||
Current assets | $ | 11,281 | $ | 23,020 | |||
Non-current assets | 10,140 | 7,587 | |||||
Total assets | $ | 21,421 | $ | 30,607 | |||
Current liabilities | $ | 8,411 | $ | 3,173 | |||
Non-current liabilities | 5,802 | 24,421 | |||||
Shareholders’ equity | 7,208 | 3,013 | |||||
Total liabilities and shareholders’ equity | $ | 21,421 | $ | 30,607 |
Nine Months Ended September 30, | Year Ended December 31, | ||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Results of Operations: | |||||||
Revenue | $ | — | $ | — | |||
Operating loss | $ | (17,238 | ) | $ | (21,033 | ) | |
Net loss | $ | (30,417 | ) | $ | (37,784 | ) |
|
Carrying Value | Fair Value Measurement at December 31, 2014 | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
(in thousands) | |||||||||||||||
Cash and cash equivalents | $ | 111,897 | $ | 111,897 | $ | — | $ | — | |||||||
Warrant participations | 61 | — | — | 61 | |||||||||||
Marketable securities—held-to-maturity: | |||||||||||||||
Commercial paper | $ | 6,596 | $ | 6,596 | $ | — | $ | — | |||||||
U.S. Treasury Bills | 1,503 | 1,503 | — | — | |||||||||||
Government agency bonds | 503 | 503 | — | — | |||||||||||
Certificates of deposit | 36,026 | 36,026 | — | — | |||||||||||
Total marketable securities | $ | 44,628 | $ | 44,628 | $ | — | $ | — |
Carrying Value | Fair Value Measurement at December 31, 2013 | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | |||||||||||||||
Cash and cash equivalents | $ | 139,318 | $ | 139,318 | $ | — | $ | — | |||||||
Ownership interest in common stock of NuPathe | 16,874 | 16,874 | — | — | |||||||||||
Ownership interest in warrants and options of NuPathe | 3,183 | — | — | 3,183 | |||||||||||
Warrant participations | 1,563 | — | — | 1,563 | |||||||||||
Marketable securities—held-to-maturity: | |||||||||||||||
Commercial paper | $ | 13,599 | $ | 13,599 | $ | — | $ | — | |||||||
U.S. Treasury Bills | 8,014 | 8,014 | — | — | |||||||||||
Government agency bonds | 9,945 | 9,945 | — | — | |||||||||||
Certificates of deposit | 12,780 | 12,780 | — | — | |||||||||||
Total marketable securities | $ | 44,338 | $ | 44,338 | $ | — | $ | — |
|
As of December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Convertible senior debentures due 2018 | $ | 50,563 | $ | 49,478 | |||
Convertible senior debentures due 2024 | — | 441 | |||||
Convertible senior debentures due 2014 | — | 29 | |||||
50,563 | 49,948 | ||||||
Less: current portion | — | (470 | ) | ||||
Convertible senior debentures — non-current | $ | 50,563 | $ | 49,478 |
|
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
General and administrative expense | $ | 1,935 | $ | 1,821 | $ | 2,014 | |||||
$ | 1,935 | $ | 1,821 | $ | 2,014 |
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
Service-Based Awards | ||||||||
Dividend yield | 0 | % | 0 | % | 0 | % | ||
Expected volatility | 32 | % | 52 | % | 56 | % | ||
Average expected option life | 5 years | 5 years | 5 years | |||||
Risk-free interest rate | 1.7 | % | 1.3 | % | 0.8 | % | ||
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
Performance-Based Awards | ||||||||
Dividend yield | 0 | % | 0 | % | 0 | % | ||
Expected volatility | 32 | % | 46 | % | 55 | % | ||
Average expected option life | 4.8 years | 4.7 years | 5.5 years | |||||
Risk-free interest rate | 1.7 | % | 1.8 | % | 0.8 | % |
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||
(In thousands) | (In years) | (In thousands) | ||||||||||
Outstanding at December 31, 2011 | 3,218 | $ | 10.32 | |||||||||
Options granted | 293 | 14.91 | ||||||||||
Options exercised | (211 | ) | 10.22 | |||||||||
Options canceled/forfeited | (13 | ) | 13.48 | |||||||||
Outstanding at December 31, 2012 | 3,287 | 10.72 | ||||||||||
Options granted | 120 | 15.61 | ||||||||||
Options exercised | (612 | ) | 8.44 | |||||||||
Options canceled/forfeited | (967 | ) | 9.38 | |||||||||
Outstanding at December 31, 2013 | 1,828 | 12.51 | ||||||||||
Options granted | 31 | 19.38 | ||||||||||
Options exercised | (365 | ) | 11.48 | |||||||||
Options canceled/forfeited | (178 | ) | 13.58 | |||||||||
Outstanding at December 31, 2014 | 1,316 | 12.81 | 3.99 | $ | 9,402 | |||||||
Options exercisable at December 31, 2014 | 537 | 12.13 | 2.54 | 4,201 | ||||||||
Options vested and expected to vest at December 31, 2014 | 964 | 12.33 | 2.65 | 7,350 | ||||||||
Shares available for future grant | 2,638 |
Shares | Weighted Average Grant Date Fair Value | |||||
(In thousands) | ||||||
Unvested at December 31, 2012 | 347 | $ | 13.85 | |||
Granted | 167 | 17.45 | ||||
Vested | (67 | ) | 16.73 | |||
Forfeited | (130 | ) | 13.35 | |||
Unvested at December 31, 2013 | 317 | 15.34 | ||||
Granted | 231 | 19.67 | ||||
Vested | (78 | ) | 17.91 | |||
Forfeited | (15 | ) | 15.61 | |||
Unvested at December 31, 2014 | 455 | 17.09 |
|
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Loss on repurchase of convertible debentures | $ | — | $ | — | $ | (7,895 | ) | ||||
Gain on sale of ownership interests in companies and funds, net | 31,835 | — | 9,004 | ||||||||
Gain (loss) on mark-to-market of holdings in fair value method partner companies | — | (915 | ) | 11,035 | |||||||
Impairment charges on cost method partner companies and private equity funds | (54 | ) | (250 | ) | (350 | ) | |||||
Gain on mark-to-market of Penn Mezzanine warrants | — | 1,146 | 264 | ||||||||
Impairment charges on Penn Mezzanine loan and equity participations | — | (295 | ) | (2,489 | ) | ||||||
Other than temporary impairment on available-for-sale securities | (14 | ) | (43 | ) | (260 | ) | |||||
Other | (110 | ) | 740 | 29 | |||||||
$ | 31,657 | $ | 383 | $ | 9,338 |
|
Year Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||
Statutory tax (benefit) expense | (35.0 | )% | (35.0 | )% | (35.0 | )% | ||
Increase (decrease) in taxes resulting from: | ||||||||
Stock-based compensation | 1.5 | 0.2 | 0.2 | |||||
Nondeductible expenses | 2.9 | 0.1 | 0.1 | |||||
Valuation allowance | 30.6 | 34.7 | 34.7 | |||||
0.0 | % | 0.0 | % | 0.0 | % |
As of December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Deferred tax asset: | |||||||
Carrying values of partner companies and other holdings | $ | 68,557 | $ | 59,045 | |||
Tax loss and credit carryforwards | 76,766 | 82,403 | |||||
Accrued expenses | 1,484 | 2,043 | |||||
Stock-based compensation | 4,761 | 5,005 | |||||
Other | 1,353 | 1,560 | |||||
152,921 | 150,056 | ||||||
Valuation allowance | (152,921 | ) | (150,056 | ) | |||
Net deferred tax asset | $ | — | $ | — |
Total | |||
(In thousands) | |||
2015 | $ | — | |
2016 | — | ||
2017 | — | ||
2018 | — | ||
2019 and thereafter | 208,201 | ||
$ | 208,201 |
|
Safeguard Primary Ownership as of December 31, | |||||||
Partner Company | 2014 | 2013 | 2012 | Accounting Method | |||
AdvantEdge Healthcare Solutions, Inc. | 40.1% | 40.1% | 40.2% | Equity | |||
Dabo Health, Inc. | 15.3% | 8.0% | NA | Cost | |||
Good Start Genetics, Inc. | 29.9% | 30.0% | 30.0% | Equity | |||
InfoBionic, Inc. | 27.8% | NA | NA | Equity | |||
Medivo, Inc. | 34.5% | 34.5% | 30.0% | Equity | |||
NovaSom, Inc. | 31.7% | 30.3% | 30.3% | Equity | |||
Propeller Health, Inc. | 24.6% | NA | NA | Equity | |||
Putney, Inc. | 28.3% | 27.6% | 27.6% | Equity | |||
Quantia, Inc. | 42.3% | 35.1% | NA | Equity | |||
Syapse, Inc. | 27.0% | NA | NA | Equity | |||
Trice Medical™ | 31.9% | NA | NA | Equity |
Safeguard Primary Ownership as of December 31, | |||||||
Partner Company | 2014 | 2013 | 2012 | Accounting Method | |||
AppFirst, Inc. | 34.3% | 34.3% | 35.0% | Equity | |||
Apprenda, Inc. | 21.6% | 22.0% | NA | Equity | |||
Beyond.com, Inc. | 38.2% | 38.2% | 38.3% | Equity | |||
Bridgevine, Inc. | 17.2% | 22.7% | 21.7% | Cost (1) | |||
Clutch Holdings, Inc. | 29.6% | 24.0% | NA | Equity | |||
DriveFactor, Inc. | 40.6% | 40.6% | 35.4% | Equity | |||
Hoopla Software, Inc. | 25.6% | 25.3% | 25.3% | Equity | |||
Lumesis, Inc. | 45.7% | 44.2% | 31.6% | Equity | |||
MediaMath, Inc. | 20.7% | 22.5% | 22.2% | Equity | |||
Pneuron Corporation | 27.6% | 27.6% | NA | Equity | |||
Spongecell, Inc. | 23.0% | 23.0% | 23.1% | Equity | |||
Transactis, Inc. | 24.8% | NA | NA | Equity | |||
WebLinc, Inc. | 29.2% | NA | NA | Equity |
For the Year Ended December 31, 2014 | |||||||||||||||||||
Healthcare | Technology | Total Segments | Other Items | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Operating loss | $ | — | $ | — | $ | — | $ | (18,970 | ) | $ | (18,970 | ) | |||||||
Other income (loss), net | 31,820 | — | 31,820 | (163 | ) | 31,657 | |||||||||||||
Interest income | — | — | — | 1,901 | 1,901 | ||||||||||||||
Equity loss | (3,944 | ) | (10,831 | ) | (14,775 | ) | (560 | ) | (15,335 | ) | |||||||||
Net income (loss) | 27,876 | (10,831 | ) | 17,045 | (22,194 | ) | (5,149 | ) | |||||||||||
Segment Assets: | |||||||||||||||||||
December 31, 2014 | 62,292 | 88,408 | 150,700 | 167,754 | 318,454 | ||||||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||||||
Healthcare | Technology | Total Segments | Other Items | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Operating loss | $ | — | $ | — | $ | — | $ | (21,644 | ) | $ | (21,644 | ) | |||||||
Other income (loss), net | (857 | ) | — | (857 | ) | 1,240 | 383 | ||||||||||||
Interest income | — | — | — | 2,646 | 2,646 | ||||||||||||||
Equity income (loss) | (31,706 | ) | 20,899 | (10,807 | ) | (1,800 | ) | (12,607 | ) | ||||||||||
Net income (loss) | (32,563 | ) | 20,899 | (11,664 | ) | (23,861 | ) | (35,525 | ) | ||||||||||
Segment Assets: | |||||||||||||||||||
December 31, 2013 | 74,939 | 69,471 | 144,410 | 201,586 | 345,996 | ||||||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||||||
Healthcare | Technology | Total Segments | Other Items | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Operating loss | $ | — | $ | — | $ | — | $ | (19,473 | ) | $ | (19,473 | ) | |||||||
Other income (loss), net | 19,884 | — | 19,884 | (10,546 | ) | 9,338 | |||||||||||||
Interest income | — | — | — | 2,926 | 2,926 | ||||||||||||||
Equity income (loss) | (26,544 | ) | (119 | ) | (26,663 | ) | 146 | (26,517 | ) | ||||||||||
Net loss | (6,660 | ) | (119 | ) | (6,779 | ) | (32,583 | ) | (39,362 | ) |
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Corporate operations | $ | (22,194 | ) | $ | (23,861 | ) | $ | (32,583 | ) | ||
Income tax benefit (expense) | — | — | — | ||||||||
$ | (22,194 | ) | $ | (23,861 | ) | $ | (32,583 | ) |
|
Three Months Ended | |||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
2014: | |||||||||||||||
General and administrative expense | $ | 5,239 | $ | 5,069 | $ | 4,177 | $ | 4,485 | |||||||
Operating loss | (5,239 | ) | (5,069 | ) | (4,177 | ) | (4,485 | ) | |||||||
Other income (loss), net | 30,374 | 1,452 | (246 | ) | 77 | ||||||||||
Interest income | 470 | 542 | 482 | 407 | |||||||||||
Interest expense | (1,094 | ) | (1,098 | ) | (1,103 | ) | (1,107 | ) | |||||||
Equity income (loss) | 6,808 | (3,175 | ) | (8,962 | ) | (10,006 | ) | ||||||||
Net income (loss) before income taxes | 31,319 | (7,348 | ) | (14,006 | ) | (15,114 | ) | ||||||||
Income tax benefit (expense) | — | — | — | — | |||||||||||
Net income (loss) | $ | 31,319 | $ | (7,348 | ) | $ | (14,006 | ) | $ | (15,114 | ) | ||||
Net income (loss) per share (a) | |||||||||||||||
Basic | $ | 1.44 | $ | (0.35 | ) | $ | (0.68 | ) | $ | (0.73 | ) | ||||
Diluted | $ | 1.29 | $ | (0.35 | ) | $ | (0.68 | ) | $ | (0.73 | ) | ||||
2013: | |||||||||||||||
General and administrative expense | $ | 5,374 | $ | 6,715 | $ | 4,835 | $ | 4,720 | |||||||
Operating loss | (5,374 | ) | (6,715 | ) | (4,835 | ) | (4,720 | ) | |||||||
Other income (loss), net | 757 | (2,724 | ) | (4,224 | ) | 6,574 | |||||||||
Interest income | 734 | 790 | 572 | 550 | |||||||||||
Interest expense | (1,069 | ) | (1,074 | ) | (1,077 | ) | (1,083 | ) | |||||||
Equity income (loss) | (6,987 | ) | (18,400 | ) | (9,866 | ) | 22,646 | ||||||||
Net income (loss) before income taxes | (11,939 | ) | (28,123 | ) | (19,430 | ) | 23,967 | ||||||||
Income tax benefit (expense) | — | — | — | — | |||||||||||
Net income (loss) | $ | (11,939 | ) | $ | (28,123 | ) | $ | (19,430 | ) | $ | 23,967 | ||||
Net income (loss) per share (a) | |||||||||||||||
Basic | $ | (0.57 | ) | $ | (1.33 | ) | $ | (0.90 | ) | $ | 1.10 | ||||
Diluted | $ | (0.57 | ) | $ | (1.33 | ) | $ | (0.90 | ) | $ | 0.99 |
(a) | Per share amounts for the quarters have each been calculated separately. Accordingly, quarterly amounts may not add to the annual amounts because of differences in the average common shares outstanding during each period. Additionally, in regard to diluted per share amounts only, quarterly amounts may not add to the annual amounts because of the inclusion of the effect of potentially dilutive securities only in the periods in which such effect would have been dilutive, and because of the adjustments to net income (loss) for the dilutive effect of partner company common stock equivalents and convertible securities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|