| GOODWILL
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
1. BASIS OF PRESENTATION
Curtiss-Wright Corporation and its subsidiaries (the Corporation or the Company) is a diversified, multinational manufacturing and service company that designs, manufactures, and overhauls precision components and systems and provides highly engineered products and services to the aerospace, defense, automotive, shipbuilding, processing, oil, petrochemical, agricultural equipment, railroad, power generation, security, and metalworking industries.
The unaudited condensed consolidated financial statements include the accounts of Curtiss-Wright and its majority-owned subsidiaries. All intercompany transactions and accounts have been eliminated.
On March 30, 2012, the Corporation sold its heat treating business to Bodycote plc. The Corporation divested this non-core cyclical business to focus on higher technology engineered services such as specialty coatings and materials testing. As a result of the divestiture, the results of operations for the heat treating business, which were previously reported as part of the Surface Technologies segment, have been reclassified as discontinued operations for all periods presented. Please refer to Footnote 3 of our Condensed Consolidated Financial Statements for further information.
The unaudited condensed consolidated financial statements of the Corporation have been prepared in conformity with accounting principles generally accepted in the United States of America, which requires management to make estimates and judgments that affect the reported amount of assets, liabilities, revenue, and expenses and disclosure of contingent assets and liabilities in the accompanying financial statements. The most significant of these estimates includes the estimate of costs to complete long-term contracts under the percentage-of-completion accounting methods, the estimate of useful lives for property, plant, and equipment, cash flow estimates used for testing the recoverability of assets, pension plan and postretirement obligation assumptions, estimates for inventory obsolescence, estimates for the valuation and useful lives of intangible assets, warranty reserves, legal reserves, and the estimate of future environmental costs. Actual results may differ from these estimates. In the opinion of management, all adjustments considered necessary for a fair presentation have been reflected in these financial statements.
The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation's 2012 Annual Report on Form 10-K. The results of operations for interim periods are not necessarily indicative of trends or of the operating results for a full year.
RECENTLY ISSUED ACCOUNTING STANDARDS
ADOPTION OF NEW STANDARDS
Other Comprehensive Income: Presentation of Comprehensive Income
In February 2013, new guidance was issued that amends the current comprehensive income guidance. The new guidance requires entities to disclose the effect of each item that was reclassified in its entirety out of accumulated other comprehensive income and into net income on each affected net income line item. For reclassification items that are not reclassified in their entirety into net income, a cross-reference to other required disclosures is required. The new guidance is to be applied prospectively for annual reporting periods beginning after December 15, 2012 and interim periods within those years. The adoption of this new guidance did not have an impact on the Corporation's consolidated financial position, results of operations, or cash flows.
|
|||
2. ACQUISITION
The Corporation continually evaluates potential acquisitions that either strategically fit within the Corporation's existing portfolio or expand the Corporation's portfolio into new product lines or adjacent markets. The Corporation has completed a number of acquisitions that have been accounted for as business combinations and have resulted in the recognition of goodwill in the Corporation's financial statements. This goodwill arises because the purchase prices for these businesses reflect the future earnings and cash flow potential in excess of the earnings and cash flows attributable to the current product and customer set at the time of acquisition. Thus, goodwill inherently includes the know-how of the assembled workforce, the ability of the workforce to further improve the technology and product offerings, and the expected cash flows resulting from these efforts. Goodwill may also include expected synergies resulting from the complementary strategic fit these businesses bring to existing operations.
The Corporation allocates the purchase price at the date of acquisition based upon its understanding of the fair value of the acquired assets and assumed liabilities. In the months after closing, as the Corporation obtains additional information about these assets and liabilities, including through tangible and intangible asset appraisals, and as the Corporation learns more about the newly acquired business, it is able to refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Corporation will make appropriate adjustments to the purchase price allocation prior to completion of the measurement period, as required.
Flow Control
2013 Acquisition
Phönix Group
On February 28, 2013, the Corporation acquired all the outstanding shares of Phönix Holding GmbH for $98.5 million, net of cash acquired. The Share Purchase and Transfer Agreement contains a purchase price adjustment mechanism and representations and warranties customary for a transaction of this type, including a portion of the purchase price deposited into escrow as security for potential indemnification claims against the seller. Management funded the purchase from the Corporation's revolving credit facility and excess cash at foreign locations.
Phönix, headquartered in Germany, is a designer and manufacturer of valves, valve systems and related support services to the global chemical, petrochemical and power (both conventional and nuclear) markets. Phönix has 282 employees and operates Phönix Valves in Volkmarsen, Germany; Strack, located in Barleben, Germany; and Daume Control Valves, located in Hanover, Germany. Phönix also owns sales subsidiaries with warehouses in Texas and France.
Revenues of the acquired business were approximately $60.0 million in 2012. The business will operate within the Marine & Power Products Division of Curtiss-Wright's Flow Control segment.
The amounts of net sales and net loss included in the Corporation's consolidated statement of earnings from the acquisition date to the period ended March 31, 2013 are $4.8 million and $0.9 million, respectively.
The purchase price of the acquisition has been allocated to the net tangible and intangible assets acquired with the remainder recorded as goodwill on the basis of estimated fair values, as follows:
| (In thousands) | Phönix | |||||||||||
| Accounts receivable | $ | 12,226 | ||||||||||
| Inventory | 20,358 | |||||||||||
| Property, plant, and equipment | 14,068 | |||||||||||
| Other current and non-current assets | 1,029 | |||||||||||
| Intangible assets | 42,791 | |||||||||||
| Current and non-current liabilities | (7,029) | |||||||||||
| Pension and postretirement benefits | (6,472) | |||||||||||
| Deferred income taxes | (14,192) | |||||||||||
| Net tangible and intangible assets | 62,779 | |||||||||||
| Purchase price | 98,492 | |||||||||||
| Goodwill | $ | 35,713 | ||||||||||
| Goodwill tax deductible | No |
Supplemental Pro Forma Statements of Operations Data (Unaudited)
The assets, liabilities and results of operations of the business acquired in 2013 were not material to the Corporation's consolidated financial position or results of operations, and therefore pro forma financial information for the Phonix acquisition is not presented.
The following table presents unaudited consolidated pro forma financial information for the combined results of the Corporation and its completed business acquisitions during the year ended December 31, 2012 as if the acquisitions had occurred on January 1, 2012 for purposes of the financial information presented for the period ended March 31, 2012.
| (In thousands, except per share data) | 2012 | ||||||
| Net sales | $ | 585,275 | |||||
| Net earnings from continuing operations | 21,901 | ||||||
| Diluted earnings per share from continuing operations | 0.46 |
The unaudited pro forma consolidated results were prepared using the acquisition method of accounting and are based on the historical financial information for a three month period. The unaudited pro forma consolidated results are not necessarily indicative of what our consolidated results of operations actually would have been had we completed the acquisition on January 1, 2012. In addition, the unaudited pro forma consolidated results do not purport to project the future results of operations of the combined company nor do they reflect the expected realization of any cost savings associated with the acquisition. The unaudited pro forma consolidated results reflect primarily the following pro forma pre-tax adjustments:
|
|||
3. DISCONTINUED OPERATIONS
On March 30, 2012, the Corporation sold the assets and real estate of its heat treating business, which had been reported in the Surface Technologies segment, to Bodycote plc. The Corporation divested this non-core business to focus on higher technology services such as specialty coatings and materials testing. The heat treating business' operating results are included in discontinued operations in the Corporation's Condensed Consolidated Statements of Earnings for all periods presented.
Components of earnings from discontinued operations for the three months ended March 31, 2012 were as follows:
| (In thousands) | ||||||
| March 31, | ||||||
| 2012 | ||||||
| Net sales | $ | 10,785 | ||||
| Earnings from discontinued operations before income taxes | 4,929 | |||||
| Provision for income taxes | (1,870) | |||||
| Gain on divestiture, net of taxes of $11,172 | 18,411 | |||||
| Earnings from discontinued operations | $ | 21,470 | ||||
|
|||
4. RECEIVABLES
Receivables include amounts billed to customers, claims, other receivables, and unbilled charges on long-term contracts consisting of amounts recognized as sales but not billed. Substantially all amounts of unbilled receivables are expected to be billed and collected within one year.
The composition of receivables is as follows:
| (In thousands) | |||||||
| March 31, | December 31, | ||||||
| 2013 | 2012 | ||||||
| Billed receivables: | |||||||
| Trade and other receivables | $ | 411,305 | $ | 402,891 | |||
| Less: Allowance for doubtful accounts | (6,905) | (7,013) | |||||
| Net billed receivables | 404,400 | 395,878 | |||||
| Unbilled receivables: | |||||||
| Recoverable costs and estimated earnings not billed | 208,575 | 207,679 | |||||
| Less: Progress payments applied | (19,743) | (25,244) | |||||
| Net unbilled receivables | 188,832 | 182,435 | |||||
| Receivables, net | $ | 593,232 | $ | 578,313 | |||
|
|||
5. INVENTORIES
Inventoried costs contain amounts relating to long-term contracts and programs with long production cycles, a portion of which will not be realized within one year. Inventories are valued at the lower of cost (principally average cost) or market. The composition of inventories is as follows:
| (In thousands) | ||||||
| March 31, | December 31, | |||||
| 2013 | 2012 | |||||
| Raw materials | $ | 224,407 | $ | 224,613 | ||
| Work-in-process | 116,888 | 92,761 | ||||
| Finished goods and component parts | 111,249 | 107,173 | ||||
| Inventoried costs related to long-term contracts | 41,125 | 38,000 | ||||
| Gross inventories | 493,669 | 462,547 | ||||
| Less: Inventory reserves | (55,241) | (50,333) | ||||
| Progress payments applied | (11,004) | (14,743) | ||||
| Inventories, net | $ | 427,424 | $ | 397,471 | ||
As of March 31, 2013 and December 31, 2012, inventory also includes capitalized contract development costs of $25.2 million and $23.8 million, respectively, related to certain aerospace and defense programs. These capitalized costs will be liquidated as production units are delivered to the customer. As of March 31, 2013 and December 31, 2012, $2.3 million and $5.4 million, respectively, are scheduled to be liquidated under existing firm orders.
|
|||
6. GOODWILL
The Corporation accounts for acquisitions by assigning the purchase price to acquired tangible and intangible assets and liabilities. Assets acquired and liabilities assumed are recorded at their fair values, and the excess of the purchase price over the amounts assigned is recorded as goodwill.
The changes in the carrying amount of goodwill for the three months ended March 31, 2013 are as follows:
| (In thousands) | ||||||||||||||
| Flow Control | Controls | Surface Technologies | Consolidated | |||||||||||
| December 31, 2012 | $ | 418,184 | $ | 541,226 | $ | 53,890 | $ | 1,013,300 | ||||||
| Acquisitions | 35,713 | - | - | 35,713 | ||||||||||
| Goodwill adjustments | 2,260 | 586 | 525 | 3,371 | ||||||||||
| Foreign currency translation adjustment | (2,605) | (11,156) | (140) | (13,901) | ||||||||||
| March 31, 2013 | $ | 453,552 | $ | 530,656 | $ | 54,275 | $ | 1,038,483 | ||||||
|
|||
7. OTHER INTANGIBLE ASSETS, NET
The following tables present the cumulative composition of the Corporation's intangible assets
| (In thousands) | |||||||||
| March 31, 2013 | Gross | Accumulated Amortization | Net | ||||||
| Technology | $ | 196,619 | $ | (78,049) | $ | 118,570 | |||
| Customer related intangibles | 360,677 | (102,314) | 258,363 | ||||||
| Other intangible assets | 86,726 | (20,879) | 65,847 | ||||||
| Total | $ | 644,022 | $ | (201,242) | $ | 442,780 | |||
| (In thousands) | |||||||||
| December 31, 2012 | Gross | Accumulated Amortization | Net | ||||||
| Technology | $ | 186,869 | $ | (76,067) | $ | 110,802 | |||
| Customer related intangibles | 337,558 | (95,880) | 241,678 | ||||||
| Other intangible assets | 86,157 | (19,616) | 66,541 | ||||||
| Total | $ | 610,584 | $ | (191,563) | $ | 419,021 | |||
Total intangible amortization expense for the three months ended March 31, 2013 was $12.4 million as compared to $7.7 million in the prior year period. The estimated amortization expense for the five years ending December 31, 2013 through 2017 is $42.2 million, $40.3 million, $39.3 million, $38.9 million, and $37.6 million, respectively
|
|||
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
Forward Foreign Exchange and Currency Option Contracts
The Corporation has foreign currency exposure primarily in Europe and Canada. The Corporation uses financial instruments, such as forward and option contracts, to hedge a portion of existing and anticipated foreign currency denominated transactions. The purpose of the Corporation's foreign currency risk management program is to reduce volatility in earnings caused by exchange rate fluctuations. Guidance on accounting for derivative instruments and hedging activities requires companies to recognize all of the derivative financial instruments as either assets or liabilities at fair value in the Condensed Consolidated Balance Sheets based upon quoted market prices for comparable instruments.
Interest Rate Risks and Related Strategies
The Corporation's primary interest rate exposure results from changes in U.S. dollar interest rates. The Corporation's policy is to manage interest cost using a mix of fixed and variable rate debt. The Corporation periodically uses interest rate swaps to manage such exposures. Under these interest rate swaps, the Corporation exchanges, at specified intervals, the difference between fixed and floating interest amounts calculated by reference to an agreed-upon notional principal amount.
For interest rate swaps designated as fair value hedges (i.e., hedges against the exposure to changes in the fair value of an asset or a liability or an identified portion thereof that is attributable to a particular risk), changes in the fair value of the interest rate swaps offset changes in the fair value of the fixed rate debt due to changes in market interest rates.
In March 2013, the Corporation entered into fixed-to-floating interest rate swap agreements to convert the interest payments of the $100 million, 3.85% notes, due February 26, 2025, from a fixed rate to a floating interest rate based on 1-Month LIBOR plus a 1.77% spread, and the interest payments of the $75 million, 4.05% notes, due February 26, 2028, from a fixed rate to a floating interest rate based on 1-Month LIBOR plus a 1.73% spread.
In January 2012, the Corporation entered into fixed-to-floating interest rate swap agreements to convert the interest payments of the $200 million, 4.24% notes, due December 1, 2026, from a fixed rate to a floating interest rate based on 1-Month LIBOR plus a 2.02% spread. In addition, the Corporation also entered into a fixed-to-floating interest rate swap agreement to convert the interest payments of $25 million of the $100 million, 3.84% notes, due December 1, 2021, from a fixed rate to a floating interest rate based on 1-Month LIBOR plus a 1.90% spread.
The notional amounts of the Corporation's outstanding interest rate swaps designated as fair value hedges were $400 million at March 31, 2013.
The fair value accounting guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities that the company has the ability to access.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data such as quoted prices, interest rates and yield curves.
Level 3: Inputs are unobservable data points that are not corroborated by market data.
Based upon the fair value hierarchy, all of the forward foreign exchange contracts and interest rate swaps are valued at a Level 2.
Effects on Consolidated Balance Sheets
The location and amounts of derivative instrument fair values in the condensed consolidated balance sheet are below.
| (In thousands) | |||||||
| March 31, | December 31, | ||||||
| 2013 | 2012 | ||||||
| Assets | |||||||
| Designated for hedge accounting | $ | 323 | $ | 677 | |||
| Interest rate swaps | |||||||
| Undesignated for hedge accounting | |||||||
| Forward exchange contracts | $ | 142 | $ | 250 | |||
| Total asset derivatives (A) | $ | 465 | $ | 927 | |||
| Liabilities | |||||||
| Designated for hedge accounting | |||||||
| Interest rate swaps | $ | 11,273 | $ | 1,419 | |||
| Undesignated for hedge accounting | |||||||
| Forward exchange contracts | $ | 280 | $ | 170 | |||
| Total liability derivatives (B) | $ | 11,553 | $ | 1,589 | |||
Effects on Condensed Consolidated Statements of Earnings
Fair value hedge
The location and amount of gains or losses on the hedged fixed rate debt attributable to changes in the market interest rates and the offsetting gain (loss) on the related interest rate swaps for the three months ended March 31, were as follows:
| Gain/(Loss) on Swap | Gain/(Loss) on Borrowings | ||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||
| March 31, | March 31, | ||||||||||||
| Income Statement Classification | 2013 | 2012 | 2013 | 2012 | |||||||||
| Other income, net | $ | (10,950) | $ | (12,713) | $ | 10,950 | $ | 12,713 | |||||
Undesignated hedges
The location and amount of gains and losses recognized in income on forward exchange derivative contracts not designated for hedge accounting for the three months ended March 31, were as follows:
| (In thousands) | ||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| Derivatives not designated as hedging instrument | 2013 | 2012 | ||||||
| Forward exchange contracts: | ||||||||
| General and administrative expenses | $ | (1,561) | $ | 976 | ||||
Debt
The estimated fair value amounts were determined by the Corporation using available market information that is primarily based on quoted market prices for the same or similar issues as of March 31, 2013. Accordingly, all of the Corporation's debt is valued at a Level 2. The fair values described below may not be indicative of net realizable value or reflective of future fair values. Furthermore, the use of different methodologies to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
The carrying amount of the variable interest rate debt approximates fair value as the interest rates are reset periodically to reflect current market conditions.
On February 26, 2013, the Corporation issued $400 million of Senior Notes (the 2013 Notes). The 2013 Notes consist of $225 million of 3.70% Senior Notes that mature on February 26, 2023, $100 million of 3.85% Senior Notes that mature on February 26, 2025, and $75 million of 4.05% Senior Series Notes that mature on February 26, 2028. An additional $100 million of 4.11% Senior Notes that mature on September 26, 2028, will be issued in September of 2013. The 2013 Notes are senior unsecured obligations, equal in right of payment to our existing senior indebtedness. The Corporation, at its option, can prepay at any time all or any part of the 2013 Notes, subject to a make-whole payment in accordance with the terms of the Note Purchase Agreement. In connection with the issuance of the 2013 Notes, the Corporation paid customary fees that have been deferred and are being amortized over the term of the 2013 Notes. Under the Note Purchase Agreement, the Corporation is required to maintain certain financial ratios, the most restrictive of which is a debt to capitalization limit of 60%, and funding obligations under the defined pension plan. The 2013 Notes also contain a cross default provision with respect to the Corporation's other senior indebtedness.
| March 31, | December 31, | |||||||||||
| 2013 | 2012 | |||||||||||
| Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||
| Industrial revenue bonds, due 2023 | $ | 8,400 | $ | 8,400 | $ | 8,400 | $ | 8,400 | ||||
| Revolving credit agreement, due 2017 | 14,000 | 14,000 | 286,800 | 286,800 | ||||||||
| 5.74% Senior notes due 2013 | 125,007 | 127,166 | 125,011 | 128,198 | ||||||||
| 5.51% Senior notes due 2017 | 150,000 | 167,607 | 150,000 | 168,491 | ||||||||
| 3.84% Senior notes due 2021 | 100,323 | 100,323 | 100,677 | 100,677 | ||||||||
| 3.70% Senior notes due 2023 | 225,000 | 227,803 | - | - | ||||||||
| 3.85% Senior notes due 2025 | 97,764 | 97,764 | - | - | ||||||||
| 4.24% Senior notes due 2026 | 193,462 | 193,462 | 198,581 | 198,581 | ||||||||
| 4.05% Senior notes due 2028 | 72,501 | 72,501 | - | - | ||||||||
| Other debt | 1,463 | 1,463 | 10,746 | 10,746 | ||||||||
| Total debt | $ | 987,920 | $ | 1,010,489 | $ | 880,215 | $ | 901,893 | ||||
|
|||
9. WARRANTY RESERVES
The Corporation provides its customers with warranties on certain products. Estimated warranty costs are charged to expense in the period the related revenue is recognized based on quantitative historical experience. Estimated warranty costs are reduced as these costs are incurred and as the warranty period expires or may be otherwise modified as specific product performance issues are identified and resolved. Warranty reserves are included within Other current liabilities in the Condensed Consolidated Balance Sheets. The following table presents the changes in the Corporation's warranty reserves:
| (In thousands) | ||||||
| 2013 | 2012 | |||||
| Warranty reserves at January 1, | $ | 18,169 | $ | 16,076 | ||
| Provision for current year sales | 2,836 | 1,663 | ||||
| Current year claims | (1,330) | (1,269) | ||||
| Change in estimates to pre-existing warranties | (2,362) | (695) | ||||
| Foreign currency translation adjustment | (206) | 148 | ||||
| Warranty reserves at March 31, | $ | 17,107 | $ | 15,923 | ||
|
|||
10. FACILITIES RELOCATION AND RESTRUCTURING
2012 Restructuring Initiative
The Corporation focuses on being the low-cost provider of its products by reducing operating costs and implementing lean manufacturing initiatives, which have in part led to the involuntary termination of certain positions, consolidation of facilities, and product lines.
Controls Segment
During the first quarter of 2012, the Corporation initiated a restructuring plan within its Controls segment. The objective of this initiative was to streamline the segment's workflow by eliminating certain positions. In the first quarter of 2012, the Corporation recorded charges of $2.5 million related to severance and benefit costs as part of this initiative. These costs were recorded in the Condensed Consolidated Statement of Earnings primarily affecting Cost of sales and General and administrative expenses for $1.7 million and $0.8 million, respectively.
|
|||
11. PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
The following tables are consolidated disclosures of all domestic and foreign defined pension plans as described in the Corporation's 2012 Annual Report on Form 10-K. The postretirement benefits information includes the domestic Curtiss-Wright Corporation and EMD postretirement benefit plans, as there are no foreign postretirement benefit plans.
Pension Plans
The components of net periodic pension cost for the three months ended March 31, 2013 and 2012 are as follows:
| (In thousands) | ||||||
| Three Months Ended | ||||||
| March 31, | ||||||
| 2013 | 2012 | |||||
| Service cost | $ | 10,819 | $ | 10,155 | ||
| Interest cost | 6,735 | 6,455 | ||||
| Expected return on plan assets | (8,886) | (8,414) | ||||
| Amortization of prior service cost | 300 | 301 | ||||
| Amortization of unrecognized actuarial loss | 4,272 | 2,496 | ||||
| Net periodic benefit cost | $ | 13,240 | $ | 10,993 | ||
During the three months ended March 31, 2013, the Corporation made $7.0 million in contributions to the Curtiss-Wright Pension Plan, and expects to make total contributions of approximately $35.0 million in 2013. In addition, contributions of $1.2 million were made to the Corporation's foreign benefit plans during the three months ended March 31, 2013. Contributions to the foreign benefit plans are expected to be $5.0 million in 2013.
Other Postretirement Benefit Plans
The components of the net postretirement benefit cost for the Curtiss-Wright and EMD postretirement benefit plans for the three months ended March 31, 2013 and 2012 are as follows:
| (In thousands) | ||||||
| Three Months Ended | ||||||
| March 31, | ||||||
| 2013 | 2012 | |||||
| Service cost | $ | 100 | $ | 110 | ||
| Interest cost | 208 | 232 | ||||
| Amortization of prior service cost | (157) | (157) | ||||
| Amortization of unrecognized actuarial gain | (160) | (180) | ||||
| Net postretirement benefit cost (income) | $ | (9) | $ | 5 | ||
During the three months ended March 31, 2013, the Corporation paid $0.2 million to the postretirement plans. During 2013, the Corporation anticipates contributing $1.7 million to the postretirement plans.
|
|||
12. EARNINGS PER SHARE
Diluted earnings per share were computed based on the weighted-average number of shares outstanding plus all potentially dilutive common shares. A reconciliation of basic to diluted shares used in the earnings per share calculation is as follows:
| (In thousands) | ||||
| Three Months Ended | ||||
| March 31, | ||||
| 2013 | 2012 | |||
| Basic weighted-average shares outstanding | 46,615 | 46,687 | ||
| Dilutive effect of stock options and deferred stock compensation | 868 | 884 | ||
| Diluted weighted-average shares outstanding | 47,483 | 47,571 | ||
As of March 31, 2013 and 2012, there were 622,000 and 319,000 stock options outstanding, respectively, that could potentially dilute earnings per share in the future, which were excluded from the computation of diluted earnings per share as they would be considered anti-dilutive.
|
|||
13. SEGMENT INFORMATION
The Corporation manages and evaluates its operations based on the products and services it offers and the different markets it serves. Based on this approach, the Corporation operates through three segments: Flow Control, Controls, and Surface Technologies.
| (In thousands) | |||||||
| Three Months Ended | |||||||
| March 31, | |||||||
| 2013 | 2012 | ||||||
| Net sales | |||||||
| Flow Control | $ | 310,615 | $ | 266,791 | |||
| Controls | 204,967 | 168,145 | |||||
| Surface Technologies | 77,907 | 70,089 | |||||
| Less: Intersegment revenues | (802) | (3,364) | |||||
| Total consolidated | $ | 592,687 | $ | 501,661 | |||
| Operating income (expense) | |||||||
| Flow Control | $ | 24,134 | $ | 18,527 | |||
| Controls | 12,097 | 12,929 | |||||
| Surface Technologies | 12,093 | 9,856 | |||||
| Corporate and eliminations (1) | (10,298) | (5,753) | |||||
| Total consolidated | $ | 38,026 | $ | 35,559 | |||
(1) Corporate and eliminations includes pension expense, environmental remediation and administrative expenses, legal, foreign currency transactional gains and losses, and other expenses.
Operating income by reportable segment and the reconciliation to income from continuing operations before income taxes are as follows:
| (In thousands) | |||||||
| Three Months Ended | |||||||
| March 31, | |||||||
| 2013 | 2012 | ||||||
| Total operating income | $ | 38,026 | $ | 35,559 | |||
| Interest expense | (8,659) | (6,482) | |||||
| Other income, net | 474 | 102 | |||||
| Earnings from continuing operations before income taxes | $ | 29,841 | $ | 29,179 | |||
| (In thousands) | |||||||
| March 31, | December 31, | ||||||
| 2013 | 2012 | ||||||
| Identifiable assets | |||||||
| Flow Control | $ | 1,540,085 | $ | 1,417,047 | |||
| Controls | 1,343,966 | 1,365,112 | |||||
| Surface Technologies | 304,566 | 302,079 | |||||
| Corporate and Other | 38,057 | 30,350 | |||||
| Total consolidated | $ | 3,226,674 | $ | 3,114,588 | |||
|
|||
14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The cumulative balance of each component of accumulated other comprehensive (loss) income, net of tax, is as follows:
| (In thousands) | ||||||||||
| Foreign currency translation adjustments, net | Total pension and postretirement adjustments, net | Accumulated other comprehensive loss | ||||||||
| December 31, 2011 | $ | 39,768 | $ | (104,899) | $ | (65,131) | ||||
| Current period other comprehensive income | 25,954 | (16,331) | 9,623 | |||||||
| December 31, 2012 | $ | 65,722 | $ | (121,230) | $ | (55,508) | ||||
| Other comprehensive income (loss) before reclassifications (1) | (31,805) | 64 | (31,741) | |||||||
| Amounts reclassified from accumulated other comprehensive loss (1) | - | 2,722 | 2,722 | |||||||
| Net current period other comprehensive income (loss) | (31,805) | 2,786 | (29,019) | |||||||
| March 31, 2013 | $ | 33,917 | $ | (118,444) | $ | (84,527) | ||||
Details of amounts reclassified from accumulated other comprehensive income (loss) are below:
| (In thousands) | ||||||||
| Amount reclassified from Accumulated other comprehensive income (loss) | Affected line item in the statement where net earnings is presented | |||||||
| Defined benefit pension plan | ||||||||
| Amortization of prior service costs | (143) | (1) | ||||||
| Amortization of actuarial losses | (4,112) | (1) | ||||||
| (4,255) | Total before tax | |||||||
| 1,533 | Income tax benefit | |||||||
| Total reclassifications | $ | (2,722) | Net of tax | |||||
|
|||
15. CONTINGENCIES AND COMMITMENTS
Legal Proceedings
The Corporation has been named in a number of lawsuits that allege injury from exposure to asbestos. To date, the Corporation has not been found liable for or paid any material sum of money in settlement in any case. The Corporation believes its minimal use of asbestos in its past and current operations and the relatively non-friable condition of asbestos in its products makes it unlikely that it will face material liability in any asbestos litigation, whether individually or in the aggregate. The Corporation maintains insurance coverage for these potential liabilities and believes adequate coverage exists to cover any unanticipated asbestos liability.
The Corporation is party to a number of legal actions and claims, none of which individually or in the aggregate, in the opinion of management, are expected to have a material effect on the Corporation's results of operations or financial position.
Environmental Matters
The Corporation's environmental obligations have not changed significantly from December 31, 2012. The aggregate environmental liability was $16.7 million at March 31, 2013. All environmental reserves exclude any potential recovery from insurance carriers or third-party legal actions.
Letters of Credit and Other Financial Arrangements
The Corporation enters into standby letters of credit agreements and guarantees with financial institutions and customers primarily relating to guarantees of repayment, future performance on certain contracts to provide products and services, and to secure advance payments from certain international customers. At March 31, 2013 and December 31, 2012, there were $52.4 million and $51.8 million, of stand-by letters of credit outstanding, respectively, and $8.9 million and $6.8 million of bank guarantees outstanding, respectively. In addition, the Corporation is required to provide the Nuclear Regulatory Commission financial assurance demonstrating its ability to cover the cost of decommissioning its Cheswick, Pennsylvania facility upon closure, though the Corporation does not intend to close this facility. The Corporation has provided this financial assurance in the form of a $52.9 million surety bond.
AP1000 Program
The Corporation's Electro-Mechanical Division is the reactor coolant pump (RCP) supplier for the Westinghouse AP1000 nuclear power plants under construction in China and the United States. The terms of the contract include liquidated damage penalty provisions if the Corporation is responsible for the failure to meet specified contractual milestone dates. To date, the Corporation has not met certain delivery dates under the contract. However, currently, there has not been any threat, allegation, or claim for liquidated damages. Based upon the evaluation of our performance and other legal analysis, the Corporation does not believe it will be subject to liquidated damages penalties. The Corporation believes that all future delivery dates will be revised to mitigate any performance risk and that adequate legal defenses exist should a liquidated damages claim be alleged against the Corporation. Based upon the information available to date, the Corporation does not believe that the ultimate outcome will result in a material impact to its results of operations, financial condition, or cash flows.
U.S. Government Defense Budget/Sequestration
In August 2011, the Budget Control Act (the Act) announced a reduction in the Department of Defense (DoD) top line budget by approximately $490 billion over 10 years starting in 2013. The initial and mandatory budget cuts (or sequestration) as outlined in the Act were to be implemented starting on January 2, 2013. However, on January 1, 2013, Congress elected to delay the impact of sequestration until at least March 1, 2013, and these cuts were to be automatically implemented if an agreement had not been reached by March 27, 2013. On March 26, 2013, President Obama signed into law a continuing budget resolution which provides additional funding and flexibility for U.S. Government agencies to reallocate funds to priority areas in FY2013. In April 2013, the President released his initial budget proposal for FY2014, which leaves uncertainty as to how the sequester to be imposed on defense spending next year will be determined. While such reductions to future DoD spending levels are largely undetermined, any reduction in levels of DoD spending, cancellations or delays impacting existing contracts or programs, including through sequestration, could have a material impact on the Corporation's results of operations, financial position, or cash flows.
|
|||
Other Comprehensive Income: Presentation of Comprehensive Income
In February 2013, new guidance was issued that amends the current comprehensive income guidance. The new guidance requires entities to disclose the effect of each item that was reclassified in its entirety out of accumulated other comprehensive income and into net income on each affected net income line item. For reclassification items that are not reclassified in their entirety into net income, a cross-reference to other required disclosures is required. The new guidance is to be applied prospectively for annual reporting periods beginning after December 15, 2012 and interim periods within those years. The adoption of this new guidance did not have an impact on the Corporation's consolidated financial position, results of operations, or cash flows.
|
|||
| (In thousands) | Phönix | |||||||||||
| Accounts receivable | $ | 12,226 | ||||||||||
| Inventory | 20,358 | |||||||||||
| Property, plant, and equipment | 14,068 | |||||||||||
| Other current and non-current assets | 1,029 | |||||||||||
| Intangible assets | 42,791 | |||||||||||
| Current and non-current liabilities | (7,029) | |||||||||||
| Pension and postretirement benefits | (6,472) | |||||||||||
| Deferred income taxes | (14,192) | |||||||||||
| Net tangible and intangible assets | 62,779 | |||||||||||
| Purchase price | 98,492 | |||||||||||
| Goodwill | $ | 35,713 | ||||||||||
| Goodwill tax deductible | No |
| (In thousands, except per share data) | 2012 | ||||||
| Net sales | $ | 585,275 | |||||
| Net earnings from continuing operations | 21,901 | ||||||
| Diluted earnings per share from continuing operations | 0.46 |
|
|||
| (In thousands) | ||||||
| March 31, | ||||||
| 2012 | ||||||
| Net sales | $ | 10,785 | ||||
| Earnings from discontinued operations before income taxes | 4,929 | |||||
| Provision for income taxes | (1,870) | |||||
| Gain on divestiture, net of taxes of $11,172 | 18,411 | |||||
| Earnings from discontinued operations | $ | 21,470 | ||||
|
|||
| (In thousands) | |||||||
| March 31, | December 31, | ||||||
| 2013 | 2012 | ||||||
| Billed receivables: | |||||||
| Trade and other receivables | $ | 411,305 | $ | 402,891 | |||
| Less: Allowance for doubtful accounts | (6,905) | (7,013) | |||||
| Net billed receivables | 404,400 | 395,878 | |||||
| Unbilled receivables: | |||||||
| Recoverable costs and estimated earnings not billed | 208,575 | 207,679 | |||||
| Less: Progress payments applied | (19,743) | (25,244) | |||||
| Net unbilled receivables | 188,832 | 182,435 | |||||
| Receivables, net | $ | 593,232 | $ | 578,313 | |||
|
|||
| (In thousands) | ||||||
| March 31, | December 31, | |||||
| 2013 | 2012 | |||||
| Raw materials | $ | 224,407 | $ | 224,613 | ||
| Work-in-process | 116,888 | 92,761 | ||||
| Finished goods and component parts | 111,249 | 107,173 | ||||
| Inventoried costs related to long-term contracts | 41,125 | 38,000 | ||||
| Gross inventories | 493,669 | 462,547 | ||||
| Less: Inventory reserves | (55,241) | (50,333) | ||||
| Progress payments applied | (11,004) | (14,743) | ||||
| Inventories, net | $ | 427,424 | $ | 397,471 | ||
|
|||
| (In thousands) | ||||||||||||||
| Flow Control | Controls | Surface Technologies | Consolidated | |||||||||||
| December 31, 2012 | $ | 418,184 | $ | 541,226 | $ | 53,890 | $ | 1,013,300 | ||||||
| Acquisitions | 35,713 | - | - | 35,713 | ||||||||||
| Goodwill adjustments | 2,260 | 586 | 525 | 3,371 | ||||||||||
| Foreign currency translation adjustment | (2,605) | (11,156) | (140) | (13,901) | ||||||||||
| March 31, 2013 | $ | 453,552 | $ | 530,656 | $ | 54,275 | $ | 1,038,483 | ||||||
|
|||
| (In thousands) | |||||||||
| March 31, 2013 | Gross | Accumulated Amortization | Net | ||||||
| Technology | $ | 196,619 | $ | (78,049) | $ | 118,570 | |||
| Customer related intangibles | 360,677 | (102,314) | 258,363 | ||||||
| Other intangible assets | 86,726 | (20,879) | 65,847 | ||||||
| Total | $ | 644,022 | $ | (201,242) | $ | 442,780 | |||
| (In thousands) | |||||||||
| December 31, 2012 | Gross | Accumulated Amortization | Net | ||||||
| Technology | $ | 186,869 | $ | (76,067) | $ | 110,802 | |||
| Customer related intangibles | 337,558 | (95,880) | 241,678 | ||||||
| Other intangible assets | 86,157 | (19,616) | 66,541 | ||||||
| Total | $ | 610,584 | $ | (191,563) | $ | 419,021 | |||
|
|||
| (In thousands) | |||||||
| March 31, | December 31, | ||||||
| 2013 | 2012 | ||||||
| Assets | |||||||
| Designated for hedge accounting | $ | 323 | $ | 677 | |||
| Interest rate swaps | |||||||
| Undesignated for hedge accounting | |||||||
| Forward exchange contracts | $ | 142 | $ | 250 | |||
| Total asset derivatives (A) | $ | 465 | $ | 927 | |||
| Liabilities | |||||||
| Designated for hedge accounting | |||||||
| Interest rate swaps | $ | 11,273 | $ | 1,419 | |||
| Undesignated for hedge accounting | |||||||
| Forward exchange contracts | $ | 280 | $ | 170 | |||
| Total liability derivatives (B) | $ | 11,553 | $ | 1,589 | |||
| Gain/(Loss) on Swap | Gain/(Loss) on Borrowings | ||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||
| March 31, | March 31, | ||||||||||||
| Income Statement Classification | 2013 | 2012 | 2013 | 2012 | |||||||||
| Other income, net | $ | (10,950) | $ | (12,713) | $ | 10,950 | $ | 12,713 | |||||
| (In thousands) | ||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| Derivatives not designated as hedging instrument | 2013 | 2012 | ||||||
| Forward exchange contracts: | ||||||||
| General and administrative expenses | $ | (1,561) | $ | 976 | ||||
| March 31, | December 31, | |||||||||||
| 2013 | 2012 | |||||||||||
| Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||
| Industrial revenue bonds, due 2023 | $ | 8,400 | $ | 8,400 | $ | 8,400 | $ | 8,400 | ||||
| Revolving credit agreement, due 2017 | 14,000 | 14,000 | 286,800 | 286,800 | ||||||||
| 5.74% Senior notes due 2013 | 125,007 | 127,166 | 125,011 | 128,198 | ||||||||
| 5.51% Senior notes due 2017 | 150,000 | 167,607 | 150,000 | 168,491 | ||||||||
| 3.84% Senior notes due 2021 | 100,323 | 100,323 | 100,677 | 100,677 | ||||||||
| 3.70% Senior notes due 2023 | 225,000 | 227,803 | - | - | ||||||||
| 3.85% Senior notes due 2025 | 97,764 | 97,764 | - | - | ||||||||
| 4.24% Senior notes due 2026 | 193,462 | 193,462 | 198,581 | 198,581 | ||||||||
| 4.05% Senior notes due 2028 | 72,501 | 72,501 | - | - | ||||||||
| Other debt | 1,463 | 1,463 | 10,746 | 10,746 | ||||||||
| Total debt | $ | 987,920 | $ | 1,010,489 | $ | 880,215 | $ | 901,893 | ||||
|
|||
| (In thousands) | ||||||
| 2013 | 2012 | |||||
| Warranty reserves at January 1, | $ | 18,169 | $ | 16,076 | ||
| Provision for current year sales | 2,836 | 1,663 | ||||
| Current year claims | (1,330) | (1,269) | ||||
| Change in estimates to pre-existing warranties | (2,362) | (695) | ||||
| Foreign currency translation adjustment | (206) | 148 | ||||
| Warranty reserves at March 31, | $ | 17,107 | $ | 15,923 | ||
|
|||
| (In thousands) | ||||||
| Three Months Ended | ||||||
| March 31, | ||||||
| 2013 | 2012 | |||||
| Service cost | $ | 10,819 | $ | 10,155 | ||
| Interest cost | 6,735 | 6,455 | ||||
| Expected return on plan assets | (8,886) | (8,414) | ||||
| Amortization of prior service cost | 300 | 301 | ||||
| Amortization of unrecognized actuarial loss | 4,272 | 2,496 | ||||
| Net periodic benefit cost | $ | 13,240 | $ | 10,993 | ||
| (In thousands) | ||||||
| Three Months Ended | ||||||
| March 31, | ||||||
| 2013 | 2012 | |||||
| Service cost | $ | 100 | $ | 110 | ||
| Interest cost | 208 | 232 | ||||
| Amortization of prior service cost | (157) | (157) | ||||
| Amortization of unrecognized actuarial gain | (160) | (180) | ||||
| Net postretirement benefit cost (income) | $ | (9) | $ | 5 | ||
|
|||
| (In thousands) | ||||
| Three Months Ended | ||||
| March 31, | ||||
| 2013 | 2012 | |||
| Basic weighted-average shares outstanding | 46,615 | 46,687 | ||
| Dilutive effect of stock options and deferred stock compensation | 868 | 884 | ||
| Diluted weighted-average shares outstanding | 47,483 | 47,571 | ||
|
|||
| (In thousands) | |||||||
| Three Months Ended | |||||||
| March 31, | |||||||
| 2013 | 2012 | ||||||
| Net sales | |||||||
| Flow Control | $ | 310,615 | $ | 266,791 | |||
| Controls | 204,967 | 168,145 | |||||
| Surface Technologies | 77,907 | 70,089 | |||||
| Less: Intersegment revenues | (802) | (3,364) | |||||
| Total consolidated | $ | 592,687 | $ | 501,661 | |||
| Operating income (expense) | |||||||
| Flow Control | $ | 24,134 | $ | 18,527 | |||
| Controls | 12,097 | 12,929 | |||||
| Surface Technologies | 12,093 | 9,856 | |||||
| Corporate and eliminations (1) | (10,298) | (5,753) | |||||
| Total consolidated | $ | 38,026 | $ | 35,559 | |||
| (In thousands) | |||||||
| Three Months Ended | |||||||
| March 31, | |||||||
| 2013 | 2012 | ||||||
| Total operating income | $ | 38,026 | $ | 35,559 | |||
| Interest expense | (8,659) | (6,482) | |||||
| Other income, net | 474 | 102 | |||||
| Earnings from continuing operations before income taxes | $ | 29,841 | $ | 29,179 | |||
| (In thousands) | |||||||
| March 31, | December 31, | ||||||
| 2013 | 2012 | ||||||
| Identifiable assets | |||||||
| Flow Control | $ | 1,540,085 | $ | 1,417,047 | |||
| Controls | 1,343,966 | 1,365,112 | |||||
| Surface Technologies | 304,566 | 302,079 | |||||
| Corporate and Other | 38,057 | 30,350 | |||||
| Total consolidated | $ | 3,226,674 | $ | 3,114,588 | |||
|
|||
| (In thousands) | ||||||||||
| Foreign currency translation adjustments, net | Total pension and postretirement adjustments, net | Accumulated other comprehensive loss | ||||||||
| December 31, 2011 | $ | 39,768 | $ | (104,899) | $ | (65,131) | ||||
| Current period other comprehensive income | 25,954 | (16,331) | 9,623 | |||||||
| December 31, 2012 | $ | 65,722 | $ | (121,230) | $ | (55,508) | ||||
| Other comprehensive income (loss) before reclassifications (1) | (31,805) | 64 | (31,741) | |||||||
| Amounts reclassified from accumulated other comprehensive loss (1) | - | 2,722 | 2,722 | |||||||
| Net current period other comprehensive income (loss) | (31,805) | 2,786 | (29,019) | |||||||
| March 31, 2013 | $ | 33,917 | $ | (118,444) | $ | (84,527) | ||||
| (In thousands) | ||||||||
| Amount reclassified from Accumulated other comprehensive income (loss) | Affected line item in the statement where net earnings is presented | |||||||
| Defined benefit pension plan | ||||||||
| Amortization of prior service costs | (143) | (1) | ||||||
| Amortization of actuarial losses | (4,112) | (1) | ||||||
| (4,255) | Total before tax | |||||||
| 1,533 | Income tax benefit | |||||||
| Total reclassifications | $ | (2,722) | Net of tax | |||||
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||
|
||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||