| GOODWILL
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
Reclassifications | |||||||||||||||
December 31, 2015 as reported | Deferred Taxes | Debt Issuance Costs | December 31, 2015 as reclassified | ||||||||||||
Deferred tax assets. net | $ | 41,737 | $ | (41,737 | ) | $ | — | $ | — | ||||||
Total current assets | $ | 1,316,620 | $ | (41,737 | ) | $ | — | $ | 1,274,883 | ||||||
Other assets | $ | 15,745 | $ | 3,107 | $ | (1,137 | ) | $ | 17,715 | ||||||
Total assets | $ | 3,029,378 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 2,989,611 | |||||
Other current liabilities | $ | 39,152 | $ | (1,962 | ) | $ | — | $ | 37,190 | ||||||
Total current liabilities | $ | 525,187 | $ | (1,962 | ) | $ | — | $ | 523,225 | ||||||
Long-term debt | $ | 953,083 | $ | — | $ | (1,137 | ) | $ | 951,946 | ||||||
Deferred tax liabilities, net | $ | 91,115 | $ | (36,668 | ) | $ | — | $ | 54,447 | ||||||
Total liabilities | $ | 1,773,955 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 1,734,188 | |||||
Total liabilities and stockholders' equity | $ | 3,029,378 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 2,989,611 | |||||
Standard | Description | Effect on the financial statements |
ASU 2014-09 Revenue from contracts with customers | In May 2014, the FASB issued a comprehensive new revenue recognition standard which will supersede previous existing revenue recognition guidance. The standard creates a five-step model for revenue recognition that requires companies to exercise judgment when considering contract terms and relevant facts and circumstances. The five-step model includes (1) identifying the contract, (2) identifying the separate performance obligations in the contract, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations and (5) recognizing revenue when each performance obligation has been satisfied. The standard also requires expanded disclosures surrounding revenue recognition. The standard is effective for fiscal periods beginning after December 15, 2017 and allows for either full retrospective or modified retrospective adoption. | The Corporation is currently evaluating the impact of the adoption of this standard on its Consolidated Financial Statements. |
Date of adoption: January 1, 2018 | ||
ASU 2016-02 Leases | In February 2016, the FASB issued final guidance that will require lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to today’s accounting. | The Corporation is currently evaluating the impact of the adoption of this standard on its Consolidated Financial Statements. |
Date of adoption: January 1, 2019 | ||
ASU 2016-09 Improvements to Employee Share-Based Payment Accounting | In March 2016, the FASB issued ASU 2016-09, which simplifies several aspects of the accounting for employee share-based payment transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. | The Corporation is currently evaluating the impact of the adoption of this standard on its Consolidated Financial Statements. |
Date of adoption: January 1, 2017 | ||
|
|||
Three Months Ended | Six Months Ended | |||||||||||||||
(In thousands) | June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net sales | $ | — | $ | 23,025 | $ | — | $ | 57,284 | ||||||||
Earnings / (loss) from discontinued operations before income taxes (1) | — | 153 | — | (39,959 | ) | |||||||||||
Income tax benefit / (expense) | — | (3,759 | ) | — | 8,956 | |||||||||||
Loss on sale of businesses (2) | — | (10,778 | ) | — | (10,613 | ) | ||||||||||
Loss from discontinued operations | $ | — | $ | (14,384 | ) | $ | — | $ | (41,616 | ) | ||||||
|
|||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Billed receivables: | |||||||
Trade and other receivables | $ | 342,092 | $ | 435,172 | |||
Less: Allowance for doubtful accounts | (5,366 | ) | (5,664 | ) | |||
Net billed receivables | 336,726 | 429,508 | |||||
Unbilled receivables: | |||||||
Recoverable costs and estimated earnings not billed | 159,896 | 153,045 | |||||
Less: Progress payments applied | (19,604 | ) | (16,264 | ) | |||
Net unbilled receivables | 140,292 | 136,781 | |||||
Receivables, net | $ | 477,018 | $ | 566,289 | |||
|
|||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Raw materials | $ | 204,841 | $ | 196,684 | |||
Work-in-process | 82,255 | 79,406 | |||||
Finished goods and component parts | 118,717 | 114,931 | |||||
Inventoried costs related to long-term contracts | 55,553 | 51,774 | |||||
Gross inventories | 461,366 | 442,795 | |||||
Less: Inventory reserves | (53,189 | ) | (48,904 | ) | |||
Progress payments applied | (10,615 | ) | (14,300 | ) | |||
Inventories | $ | 397,562 | $ | 379,591 | |||
|
|||
(In thousands) | Commercial/Industrial | Defense | Power | Consolidated | |||||||||||
December 31, 2015 | $ | 447,828 | $ | 337,603 | $ | 187,175 | $ | 972,606 | |||||||
Foreign currency translation adjustment | (4,782 | ) | (178 | ) | 204 | (4,756 | ) | ||||||||
June 30, 2016 | $ | 443,046 | $ | 337,425 | $ | 187,379 | $ | 967,850 | |||||||
|
|||
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
(In thousands) | Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | ||||||||||||||||||
Technology | $ | 170,282 | $ | (95,529 | ) | $ | 74,753 | $ | 171,382 | $ | (91,430 | ) | $ | 79,952 | ||||||||||
Customer related intangibles | 355,733 | (150,182 | ) | 205,551 | 357,538 | (140,816 | ) | 216,722 | ||||||||||||||||
Other intangible assets | 37,242 | (25,048 | ) | 12,194 | 37,200 | (23,111 | ) | 14,089 | ||||||||||||||||
Total | $ | 563,257 | $ | (270,759 | ) | $ | 292,498 | $ | 566,120 | $ | (255,357 | ) | $ | 310,763 | ||||||||||
|
|||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Assets | |||||||
Designated for hedge accounting | |||||||
Interest rate swaps | $ | — | $ | 3,083 | |||
Undesignated for hedge accounting | |||||||
Forward exchange contracts | $ | 374 | $ | 223 | |||
Total asset derivatives (A) | $ | 374 | $ | 3,306 | |||
Liabilities | |||||||
Undesignated for hedge accounting | |||||||
Forward exchange contracts | 961 | 673 | |||||
Total liability derivatives (B) | $ | 961 | $ | 673 | |||
Three Months Ended | Six Months Ended | ||||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Other income, net | |||||||||||||||||
Loss on interest rate swaps | $ | — | $ | (16,232 | ) | $ | — | $ | (4,322 | ) | |||||||
Gain on hedged fixed rate debt | — | 16,232 | — | 4,322 | |||||||||||||
Total | $ | — | $ | — | $ | — | $ | — | |||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
(In thousands) | June 30, | June 30, | ||||||||||||||
Derivatives not designated as hedging instrument | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Forward exchange contracts: | ||||||||||||||||
General and administrative expenses | $ | (4,452 | ) | $ | 2,528 | $ | (5,036 | ) | $ | 1,556 | ||||||
June 30, 2016 | December 31, 2015 | ||||||||||||||
(In thousands) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||
5.51% Senior notes due 2017 | 150,000 | 156,982 | 150,000 | 158,024 | |||||||||||
3.84% Senior notes due 2021 | 100,000 | 105,589 | 100,307 | 100,307 | |||||||||||
3.70% Senior notes due 2023 | 225,000 | 235,497 | 225,000 | 224,322 | |||||||||||
3.85% Senior notes due 2025 | 100,000 | 105,565 | 100,450 | 100,450 | |||||||||||
4.24% Senior notes due 2026 | 200,000 | 216,485 | 201,422 | 201,422 | |||||||||||
4.05% Senior notes due 2028 | 75,000 | 79,699 | 75,904 | 75,904 | |||||||||||
4.11% Senior notes due 2028 | 100,000 | 106,909 | 100,000 | 99,720 | |||||||||||
Other debt | 1,113 | 1,113 | 1,259 | 1,259 | |||||||||||
Total debt | 951,113 | 1,007,839 | 954,342 | 961,408 | |||||||||||
Unamortized debt issuance costs (1) | (1,060 | ) | (1,060 | ) | (1,137 | ) | (1,137 | ) | |||||||
Unamortized interest rate swap proceeds (2) | 17,511 | 17,511 | — | — | |||||||||||
Total debt, net | $ | 967,564 | $ | 1,024,290 | $ | 953,205 | $ | 960,271 | |||||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Service cost | $ | 6,248 | $ | 7,137 | $ | 12,485 | $ | 14,273 | |||||||
Interest cost | 7,709 | 7,497 | 15,412 | 14,988 | |||||||||||
Expected return on plan assets | (13,590 | ) | (13,688 | ) | (27,171 | ) | (27,367 | ) | |||||||
Amortization of prior service cost | (11 | ) | 156 | (23 | ) | 311 | |||||||||
Amortization of unrecognized actuarial loss | 3,093 | 3,866 | 6,186 | 7,731 | |||||||||||
Net periodic benefit cost | $ | 3,449 | $ | 4,968 | $ | 6,889 | $ | 9,936 | |||||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||
(In thousands) | June 30, | June 30, | |||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
Basic weighted-average shares outstanding | 44,487 | 47,224 | 44,526 | 47,466 | |||||||
Dilutive effect of share based compensation | 677 | 1,034 | 669 | 1,021 | |||||||
Diluted weighted-average shares outstanding | 45,164 | 48,258 | 45,195 | 48,487 | |||||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales | |||||||||||||||
Commercial/Industrial | $ | 290,428 | $ | 305,074 | $ | 565,633 | $ | 604,972 | |||||||
Defense | 114,877 | 120,149 | 220,607 | 234,501 | |||||||||||
Power | 129,123 | 121,661 | 252,869 | 256,796 | |||||||||||
Less: Intersegment revenues | (1,662 | ) | (1,690 | ) | (2,836 | ) | (4,876 | ) | |||||||
Total consolidated | $ | 532,766 | $ | 545,194 | $ | 1,036,273 | $ | 1,091,393 | |||||||
Operating income (expense) | |||||||||||||||
Commercial/Industrial | $ | 38,957 | $ | 45,253 | $ | 69,009 | $ | 88,542 | |||||||
Defense | 18,609 | 24,391 | 35,454 | 42,418 | |||||||||||
Power | 16,114 | 1,454 | 30,742 | 20,966 | |||||||||||
Corporate and eliminations (1) | (5,591 | ) | (5,656 | ) | (9,853 | ) | (13,649 | ) | |||||||
Total consolidated | $ | 68,089 | $ | 65,442 | $ | 125,352 | $ | 138,277 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Total operating income | $ | 68,089 | $ | 65,442 | $ | 125,352 | $ | 138,277 | |||||||
Interest expense | 10,273 | 8,985 | 20,206 | 17,981 | |||||||||||
Other income (expense), net | 101 | (37 | ) | 335 | 444 | ||||||||||
Earnings from continuing operations before income taxes | $ | 57,917 | $ | 56,420 | $ | 105,481 | $ | 120,740 | |||||||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Identifiable assets | |||||||
Commercial/Industrial | $ | 1,469,641 | $ | 1,480,052 | |||
Defense | 805,307 | 800,613 | |||||
Power | 535,348 | 629,612 | |||||
Corporate and Other | 168,884 | 79,334 | |||||
Total consolidated | $ | 2,979,180 | $ | 2,989,611 | |||
|
|||
(In thousands) | Foreign currency translation adjustments, net | Total pension and postretirement adjustments, net | Accumulated other comprehensive income (loss) | ||||||||
December 31, 2014 | $ | (20,283 | ) | $ | (108,128 | ) | $ | (128,411 | ) | ||
Current period other comprehensive loss | (87,527 | ) | (9,990 | ) | (97,517 | ) | |||||
December 31, 2015 | $ | (107,810 | ) | $ | (118,118 | ) | $ | (225,928 | ) | ||
Other comprehensive loss before reclassifications (1) | (14,541 | ) | (326 | ) | (14,867 | ) | |||||
Amounts reclassified from accumulated other comprehensive loss (1) | — | 3,458 | 3,458 | ||||||||
Net current period other comprehensive income (loss) | (14,541 | ) | 3,132 | (11,409 | ) | ||||||
June 30, 2016 | $ | (122,351 | ) | $ | (114,986 | ) | $ | (237,337 | ) | ||
(1) | All amounts are after tax. |
(In thousands) | Amount reclassified from AOCI | Affected line item in the statement where net earnings is presented | |||
Defined benefit pension and other postretirement benefit plans | |||||
Amortization of prior service costs | 351 | (1) | |||
Amortization of actuarial losses | (5,901 | ) | (1) | ||
(5,550 | ) | Total before tax | |||
2,092 | Income tax | ||||
Total reclassifications | $ | (3,458 | ) | Net of tax | |
(1) | These items are included in the computation of net periodic benefit cost. See Note 8, Pension and Other Postretirement Benefit Plans. |
|
|||
|
|||
Reclassifications | |||||||||||||||
December 31, 2015 as reported | Deferred Taxes | Debt Issuance Costs | December 31, 2015 as reclassified | ||||||||||||
Deferred tax assets. net | $ | 41,737 | $ | (41,737 | ) | $ | — | $ | — | ||||||
Total current assets | $ | 1,316,620 | $ | (41,737 | ) | $ | — | $ | 1,274,883 | ||||||
Other assets | $ | 15,745 | $ | 3,107 | $ | (1,137 | ) | $ | 17,715 | ||||||
Total assets | $ | 3,029,378 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 2,989,611 | |||||
Other current liabilities | $ | 39,152 | $ | (1,962 | ) | $ | — | $ | 37,190 | ||||||
Total current liabilities | $ | 525,187 | $ | (1,962 | ) | $ | — | $ | 523,225 | ||||||
Long-term debt | $ | 953,083 | $ | — | $ | (1,137 | ) | $ | 951,946 | ||||||
Deferred tax liabilities, net | $ | 91,115 | $ | (36,668 | ) | $ | — | $ | 54,447 | ||||||
Total liabilities | $ | 1,773,955 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 1,734,188 | |||||
Total liabilities and stockholders' equity | $ | 3,029,378 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 2,989,611 | |||||
Standard | Description | Effect on the financial statements |
ASU 2014-09 Revenue from contracts with customers | In May 2014, the FASB issued a comprehensive new revenue recognition standard which will supersede previous existing revenue recognition guidance. The standard creates a five-step model for revenue recognition that requires companies to exercise judgment when considering contract terms and relevant facts and circumstances. The five-step model includes (1) identifying the contract, (2) identifying the separate performance obligations in the contract, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations and (5) recognizing revenue when each performance obligation has been satisfied. The standard also requires expanded disclosures surrounding revenue recognition. The standard is effective for fiscal periods beginning after December 15, 2017 and allows for either full retrospective or modified retrospective adoption. | The Corporation is currently evaluating the impact of the adoption of this standard on its Consolidated Financial Statements. |
Date of adoption: January 1, 2018 | ||
ASU 2016-02 Leases | In February 2016, the FASB issued final guidance that will require lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to today’s accounting. | The Corporation is currently evaluating the impact of the adoption of this standard on its Consolidated Financial Statements. |
Date of adoption: January 1, 2019 | ||
ASU 2016-09 Improvements to Employee Share-Based Payment Accounting | In March 2016, the FASB issued ASU 2016-09, which simplifies several aspects of the accounting for employee share-based payment transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. | The Corporation is currently evaluating the impact of the adoption of this standard on its Consolidated Financial Statements. |
Date of adoption: January 1, 2017 | ||
|
|||
Reclassifications | |||||||||||||||
December 31, 2015 as reported | Deferred Taxes | Debt Issuance Costs | December 31, 2015 as reclassified | ||||||||||||
Deferred tax assets. net | $ | 41,737 | $ | (41,737 | ) | $ | — | $ | — | ||||||
Total current assets | $ | 1,316,620 | $ | (41,737 | ) | $ | — | $ | 1,274,883 | ||||||
Other assets | $ | 15,745 | $ | 3,107 | $ | (1,137 | ) | $ | 17,715 | ||||||
Total assets | $ | 3,029,378 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 2,989,611 | |||||
Other current liabilities | $ | 39,152 | $ | (1,962 | ) | $ | — | $ | 37,190 | ||||||
Total current liabilities | $ | 525,187 | $ | (1,962 | ) | $ | — | $ | 523,225 | ||||||
Long-term debt | $ | 953,083 | $ | — | $ | (1,137 | ) | $ | 951,946 | ||||||
Deferred tax liabilities, net | $ | 91,115 | $ | (36,668 | ) | $ | — | $ | 54,447 | ||||||
Total liabilities | $ | 1,773,955 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 1,734,188 | |||||
Total liabilities and stockholders' equity | $ | 3,029,378 | $ | (38,630 | ) | $ | (1,137 | ) | $ | 2,989,611 | |||||
|
|||
Three Months Ended | Six Months Ended | |||||||||||||||
(In thousands) | June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net sales | $ | — | $ | 23,025 | $ | — | $ | 57,284 | ||||||||
Earnings / (loss) from discontinued operations before income taxes (1) | — | 153 | — | (39,959 | ) | |||||||||||
Income tax benefit / (expense) | — | (3,759 | ) | — | 8,956 | |||||||||||
Loss on sale of businesses (2) | — | (10,778 | ) | — | (10,613 | ) | ||||||||||
Loss from discontinued operations | $ | — | $ | (14,384 | ) | $ | — | $ | (41,616 | ) | ||||||
|
|||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Billed receivables: | |||||||
Trade and other receivables | $ | 342,092 | $ | 435,172 | |||
Less: Allowance for doubtful accounts | (5,366 | ) | (5,664 | ) | |||
Net billed receivables | 336,726 | 429,508 | |||||
Unbilled receivables: | |||||||
Recoverable costs and estimated earnings not billed | 159,896 | 153,045 | |||||
Less: Progress payments applied | (19,604 | ) | (16,264 | ) | |||
Net unbilled receivables | 140,292 | 136,781 | |||||
Receivables, net | $ | 477,018 | $ | 566,289 | |||
|
|||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Raw materials | $ | 204,841 | $ | 196,684 | |||
Work-in-process | 82,255 | 79,406 | |||||
Finished goods and component parts | 118,717 | 114,931 | |||||
Inventoried costs related to long-term contracts | 55,553 | 51,774 | |||||
Gross inventories | 461,366 | 442,795 | |||||
Less: Inventory reserves | (53,189 | ) | (48,904 | ) | |||
Progress payments applied | (10,615 | ) | (14,300 | ) | |||
Inventories | $ | 397,562 | $ | 379,591 | |||
|
|||
(In thousands) | Commercial/Industrial | Defense | Power | Consolidated | |||||||||||
December 31, 2015 | $ | 447,828 | $ | 337,603 | $ | 187,175 | $ | 972,606 | |||||||
Foreign currency translation adjustment | (4,782 | ) | (178 | ) | 204 | (4,756 | ) | ||||||||
June 30, 2016 | $ | 443,046 | $ | 337,425 | $ | 187,379 | $ | 967,850 | |||||||
|
|||
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
(In thousands) | Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | ||||||||||||||||||
Technology | $ | 170,282 | $ | (95,529 | ) | $ | 74,753 | $ | 171,382 | $ | (91,430 | ) | $ | 79,952 | ||||||||||
Customer related intangibles | 355,733 | (150,182 | ) | 205,551 | 357,538 | (140,816 | ) | 216,722 | ||||||||||||||||
Other intangible assets | 37,242 | (25,048 | ) | 12,194 | 37,200 | (23,111 | ) | 14,089 | ||||||||||||||||
Total | $ | 563,257 | $ | (270,759 | ) | $ | 292,498 | $ | 566,120 | $ | (255,357 | ) | $ | 310,763 | ||||||||||
|
|||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Assets | |||||||
Designated for hedge accounting | |||||||
Interest rate swaps | $ | — | $ | 3,083 | |||
Undesignated for hedge accounting | |||||||
Forward exchange contracts | $ | 374 | $ | 223 | |||
Total asset derivatives (A) | $ | 374 | $ | 3,306 | |||
Liabilities | |||||||
Undesignated for hedge accounting | |||||||
Forward exchange contracts | 961 | 673 | |||||
Total liability derivatives (B) | $ | 961 | $ | 673 | |||
Three Months Ended | Six Months Ended | ||||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Other income, net | |||||||||||||||||
Loss on interest rate swaps | $ | — | $ | (16,232 | ) | $ | — | $ | (4,322 | ) | |||||||
Gain on hedged fixed rate debt | — | 16,232 | — | 4,322 | |||||||||||||
Total | $ | — | $ | — | $ | — | $ | — | |||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
(In thousands) | June 30, | June 30, | ||||||||||||||
Derivatives not designated as hedging instrument | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Forward exchange contracts: | ||||||||||||||||
General and administrative expenses | $ | (4,452 | ) | $ | 2,528 | $ | (5,036 | ) | $ | 1,556 | ||||||
June 30, 2016 | December 31, 2015 | ||||||||||||||
(In thousands) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||
5.51% Senior notes due 2017 | 150,000 | 156,982 | 150,000 | 158,024 | |||||||||||
3.84% Senior notes due 2021 | 100,000 | 105,589 | 100,307 | 100,307 | |||||||||||
3.70% Senior notes due 2023 | 225,000 | 235,497 | 225,000 | 224,322 | |||||||||||
3.85% Senior notes due 2025 | 100,000 | 105,565 | 100,450 | 100,450 | |||||||||||
4.24% Senior notes due 2026 | 200,000 | 216,485 | 201,422 | 201,422 | |||||||||||
4.05% Senior notes due 2028 | 75,000 | 79,699 | 75,904 | 75,904 | |||||||||||
4.11% Senior notes due 2028 | 100,000 | 106,909 | 100,000 | 99,720 | |||||||||||
Other debt | 1,113 | 1,113 | 1,259 | 1,259 | |||||||||||
Total debt | 951,113 | 1,007,839 | 954,342 | 961,408 | |||||||||||
Unamortized debt issuance costs (1) | (1,060 | ) | (1,060 | ) | (1,137 | ) | (1,137 | ) | |||||||
Unamortized interest rate swap proceeds (2) | 17,511 | 17,511 | — | — | |||||||||||
Total debt, net | $ | 967,564 | $ | 1,024,290 | $ | 953,205 | $ | 960,271 | |||||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Service cost | $ | 6,248 | $ | 7,137 | $ | 12,485 | $ | 14,273 | |||||||
Interest cost | 7,709 | 7,497 | 15,412 | 14,988 | |||||||||||
Expected return on plan assets | (13,590 | ) | (13,688 | ) | (27,171 | ) | (27,367 | ) | |||||||
Amortization of prior service cost | (11 | ) | 156 | (23 | ) | 311 | |||||||||
Amortization of unrecognized actuarial loss | 3,093 | 3,866 | 6,186 | 7,731 | |||||||||||
Net periodic benefit cost | $ | 3,449 | $ | 4,968 | $ | 6,889 | $ | 9,936 | |||||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||
(In thousands) | June 30, | June 30, | |||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
Basic weighted-average shares outstanding | 44,487 | 47,224 | 44,526 | 47,466 | |||||||
Dilutive effect of share based compensation | 677 | 1,034 | 669 | 1,021 | |||||||
Diluted weighted-average shares outstanding | 45,164 | 48,258 | 45,195 | 48,487 | |||||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales | |||||||||||||||
Commercial/Industrial | $ | 290,428 | $ | 305,074 | $ | 565,633 | $ | 604,972 | |||||||
Defense | 114,877 | 120,149 | 220,607 | 234,501 | |||||||||||
Power | 129,123 | 121,661 | 252,869 | 256,796 | |||||||||||
Less: Intersegment revenues | (1,662 | ) | (1,690 | ) | (2,836 | ) | (4,876 | ) | |||||||
Total consolidated | $ | 532,766 | $ | 545,194 | $ | 1,036,273 | $ | 1,091,393 | |||||||
Operating income (expense) | |||||||||||||||
Commercial/Industrial | $ | 38,957 | $ | 45,253 | $ | 69,009 | $ | 88,542 | |||||||
Defense | 18,609 | 24,391 | 35,454 | 42,418 | |||||||||||
Power | 16,114 | 1,454 | 30,742 | 20,966 | |||||||||||
Corporate and eliminations (1) | (5,591 | ) | (5,656 | ) | (9,853 | ) | (13,649 | ) | |||||||
Total consolidated | $ | 68,089 | $ | 65,442 | $ | 125,352 | $ | 138,277 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Total operating income | $ | 68,089 | $ | 65,442 | $ | 125,352 | $ | 138,277 | |||||||
Interest expense | 10,273 | 8,985 | 20,206 | 17,981 | |||||||||||
Other income (expense), net | 101 | (37 | ) | 335 | 444 | ||||||||||
Earnings from continuing operations before income taxes | $ | 57,917 | $ | 56,420 | $ | 105,481 | $ | 120,740 | |||||||
(In thousands) | June 30, 2016 | December 31, 2015 | |||||
Identifiable assets | |||||||
Commercial/Industrial | $ | 1,469,641 | $ | 1,480,052 | |||
Defense | 805,307 | 800,613 | |||||
Power | 535,348 | 629,612 | |||||
Corporate and Other | 168,884 | 79,334 | |||||
Total consolidated | $ | 2,979,180 | $ | 2,989,611 | |||
|
|||
(In thousands) | Foreign currency translation adjustments, net | Total pension and postretirement adjustments, net | Accumulated other comprehensive income (loss) | ||||||||
December 31, 2014 | $ | (20,283 | ) | $ | (108,128 | ) | $ | (128,411 | ) | ||
Current period other comprehensive loss | (87,527 | ) | (9,990 | ) | (97,517 | ) | |||||
December 31, 2015 | $ | (107,810 | ) | $ | (118,118 | ) | $ | (225,928 | ) | ||
Other comprehensive loss before reclassifications (1) | (14,541 | ) | (326 | ) | (14,867 | ) | |||||
Amounts reclassified from accumulated other comprehensive loss (1) | — | 3,458 | 3,458 | ||||||||
Net current period other comprehensive income (loss) | (14,541 | ) | 3,132 | (11,409 | ) | ||||||
June 30, 2016 | $ | (122,351 | ) | $ | (114,986 | ) | $ | (237,337 | ) | ||
(1) | All amounts are after tax. |
(In thousands) | Amount reclassified from AOCI | Affected line item in the statement where net earnings is presented | |||
Defined benefit pension and other postretirement benefit plans | |||||
Amortization of prior service costs | 351 | (1) | |||
Amortization of actuarial losses | (5,901 | ) | (1) | ||
(5,550 | ) | Total before tax | |||
2,092 | Income tax | ||||
Total reclassifications | $ | (3,458 | ) | Net of tax | |
(1) | These items are included in the computation of net periodic benefit cost. See Note 8, Pension and Other Postretirement Benefit Plans. |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||