|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Interest income on corporate funds | $ | (6.0 | ) | $ | (8.5 | ) | $ | (51.3 | ) | $ | (65.3 | ) | |||
Realized gains on available-for-sale securities | (6.7 | ) | (4.0 | ) | (21.3 | ) | (23.2 | ) | |||||||
Realized losses on available-for-sale securities | 0.7 | 0.4 | 1.5 | 7.4 | |||||||||||
Impairment losses on available-for-sale securities | — | — | — | 5.8 | |||||||||||
Impairment losses on assets held for sale | — | 2.2 | — | 2.2 | |||||||||||
Gains on sales of buildings | — | — | (2.2 | ) | — | ||||||||||
Gain on sale of assets | — | — | — | (66.0 | ) | ||||||||||
Other, net | — | (0.6 | ) | (0.9 | ) | (1.9 | ) | ||||||||
Other income, net | $ | (12.0 | ) | $ | (10.5 | ) | $ | (74.2 | ) | $ | (141.0 | ) | |||
|
|||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||
March 31, | March 31, | ||||||||||
2012 | 2013 | 2012 | |||||||||
Revenues | $ | 12.2 | $ | 23.7 | $ | 36.1 | |||||
Earnings from discontinued operations before income taxes | 3.5 | 8.0 | 10.6 | ||||||||
Provision for income taxes | 1.3 | 3.0 | 3.9 | ||||||||
Net earnings from discontinued operations before gain on disposal of discontinued operations | 2.2 | 5.0 | 6.7 | ||||||||
Gain on disposal of discontinued operations, less costs to sell | — | 58.8 | — | ||||||||
Provision for income taxes | — | 22.1 | — | ||||||||
Net gain on disposal of discontinued operations | — | 36.7 | — | ||||||||
Net earnings from discontinued operations | $ | 2.2 | $ | 41.7 | $ | 6.7 | |||||
June 30, 2012 | |||
Assets: | |||
Accounts receivable, net | $ | 7.6 | |
Goodwill | 93.3 | ||
Intangible assets, net | 22.9 | ||
Other assets | 1.2 | ||
Total assets | $ | 125.0 | |
Liabilities: | |||
Accounts payable | $ | 0.4 | |
Accrued expenses and other current liabilities | 0.1 | ||
Accrued payroll and payroll related expenses | 2.3 | ||
Deferred Revenues | 22.7 | ||
Deferred Income Taxes | 3.5 | ||
Total liabilities | $ | 29.0 | |
|
|||
March 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 13,107.0 | $ | — | $ | — | $ | 13,107.0 | |||||||
Available-for-sale securities: | |||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,091.6 | 224.1 | (2.4 | ) | 6,313.3 | ||||||||||
Corporate bonds | 7,652.2 | 279.2 | (3.0 | ) | 7,928.4 | ||||||||||
Canadian provincial bonds | 698.4 | 35.4 | (0.3 | ) | 733.5 | ||||||||||
Asset-backed securities | 1,210.5 | 11.3 | (1.1 | ) | 1,220.7 | ||||||||||
Municipal bonds | 529.4 | 27.8 | (0.3 | ) | 556.9 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 1,017.9 | 17.3 | (0.3 | ) | 1,034.9 | ||||||||||
Other securities | 1,131.6 | 67.6 | (0.3 | ) | 1,198.9 | ||||||||||
Total available-for-sale securities | 18,331.6 | 662.7 | (7.7 | ) | 18,986.6 | ||||||||||
Total corporate investments and funds held for clients | $ | 31,438.6 | $ | 662.7 | $ | (7.7 | ) | $ | 32,093.6 | ||||||
June 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,111.1 | $ | — | $ | — | $ | 5,111.1 | |||||||
Available-for-sale securities: | |||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,413.8 | 260.9 | (0.1 | ) | 6,674.6 | ||||||||||
Corporate bonds | 7,097.2 | 272.3 | (1.5 | ) | 7,368.0 | ||||||||||
Canadian provincial bonds | 620.8 | 35.4 | (0.3 | ) | 655.9 | ||||||||||
Asset-backed securities | 533.9 | 14.5 | — | 548.4 | |||||||||||
Municipal bonds | 522.0 | 31.0 | (0.1 | ) | 552.9 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 994.2 | 23.4 | (0.6 | ) | 1,017.0 | ||||||||||
Other securities | 1,201.0 | 75.7 | (0.1 | ) | 1,276.6 | ||||||||||
Total available-for-sale securities | 17,382.9 | 713.2 | (2.7 | ) | 18,093.4 | ||||||||||
Total corporate investments and funds held for clients | $ | 22,494.0 | $ | 713.2 | $ | (2.7 | ) | $ | 23,204.5 | ||||||
March 31, | June 30, | ||||||
2013 | 2012 | ||||||
Corporate investments: | |||||||
Cash and cash equivalents | $ | 1,647.7 | $ | 1,548.1 | |||
Short-term marketable securities | 32.6 | 30.4 | |||||
Long-term marketable securities | 77.0 | 86.9 | |||||
Total corporate investments | $ | 1,757.3 | $ | 1,665.4 | |||
March 31, | June 30, | ||||||
2013 | 2012 | ||||||
Funds held for clients: | |||||||
Restricted cash and cash equivalents held to satisfy client funds obligations | $ | 11,459.3 | $ | 3,563.0 | |||
Restricted short-term marketable securities held to satisfy client funds obligations | 1,573.1 | 2,954.1 | |||||
Restricted long-term marketable securities held to satisfy client funds obligations | 17,303.9 | 15,022.0 | |||||
Total funds held for clients | $ | 30,336.3 | $ | 21,539.1 | |||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | (2.4 | ) | $ | 505.2 | $ | — | $ | — | $ | (2.4 | ) | $ | 505.2 | |||||||||
Corporate bonds | (3.0 | ) | 516.5 | — | — | (3.0 | ) | 516.5 | |||||||||||||||
Canadian provincial bonds | (0.3 | ) | 45.1 | — | — | (0.3 | ) | 45.1 | |||||||||||||||
Asset-backed securities | (1.1 | ) | 497.8 | — | — | (1.1 | ) | 497.8 | |||||||||||||||
Municipal bonds | (0.3 | ) | 47.6 | — | — | (0.3 | ) | 47.6 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (0.3 | ) | 112.5 | — | — | (0.3 | ) | 112.5 | |||||||||||||||
Other securities | (0.3 | ) | 44.0 | — | — | (0.3 | ) | 44.0 | |||||||||||||||
$ | (7.7 | ) | $ | 1,768.7 | $ | — | $ | — | $ | (7.7 | ) | $ | 1,768.7 | ||||||||||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | (0.1 | ) | $ | 43.6 | $ | — | $ | — | $ | (0.1 | ) | $ | 43.6 | |||||||||
Corporate bonds | (1.1 | ) | 234.8 | (0.4 | ) | 20.2 | (1.5 | ) | 255.0 | ||||||||||||||
Canadian provincial bonds | (0.3 | ) | 58.5 | — | — | (0.3 | ) | 58.5 | |||||||||||||||
Asset-backed securities | — | 13.6 | — | — | — | 13.6 | |||||||||||||||||
Municipal bonds | (0.1 | ) | 22.8 | — | — | (0.1 | ) | 22.8 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (0.6 | ) | 209.4 | — | — | (0.6 | ) | 209.4 | |||||||||||||||
Other securities | (0.1 | ) | 26.3 | — | — | (0.1 | ) | 26.3 | |||||||||||||||
$ | (2.3 | ) | $ | 609.0 | $ | (0.4 | ) | $ | 20.2 | $ | (2.7 | ) | $ | 629.2 | |||||||||
Due in one year or less | $ | 1,605.7 | |
Due after one year to two years | 2,798.2 | ||
Due after two years to three years | 4,791.1 | ||
Due after three years to four years | 3,265.0 | ||
Due after four years | 6,526.6 | ||
Total available-for-sale securities | $ | 18,986.6 | |
|
|||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | — | $ | 6,313.3 | $ | — | $ | 6,313.3 | |||||||
Corporate bonds | — | 7,928.4 | — | 7,928.4 | |||||||||||
Canadian provincial bonds | — | 733.5 | — | 733.5 | |||||||||||
Asset-backed securities | — | 1,220.7 | — | 1,220.7 | |||||||||||
Municipal bonds | — | 556.9 | — | 556.9 | |||||||||||
Canadian government obligations and Canadian government agency obligations | — | 1,034.9 | — | 1,034.9 | |||||||||||
Other securities | 16.0 | 1,182.9 | — | 1,198.9 | |||||||||||
Total available-for-sale securities | $ | 16.0 | $ | 18,970.6 | $ | — | $ | 18,986.6 | |||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | — | $ | 6,674.6 | $ | — | $ | 6,674.6 | |||||||
Corporate bonds | — | 7,368.0 | — | 7,368.0 | |||||||||||
Canadian provincial bonds | — | 655.9 | — | 655.9 | |||||||||||
Asset-backed securities | — | 548.4 | — | 548.4 | |||||||||||
Municipal bonds | — | 552.9 | — | 552.9 | |||||||||||
Canadian government obligations and Canadian government agency obligations | — | 1,017.0 | — | 1,017.0 | |||||||||||
Other securities | 20.6 | 1,256.0 | — | 1,276.6 | |||||||||||
Total available-for-sale securities | $ | 20.6 | $ | 18,072.8 | $ | — | $ | 18,093.4 | |||||||
|
|||
March 31, 2013 | June 30, 2012 | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Trade receivables | $ | 1,691.7 | $ | — | $ | 1,355.7 | $ | — | |||||||
Notes receivable | 90.7 | 153.9 | 89.1 | 145.5 | |||||||||||
Less: | |||||||||||||||
Allowance for doubtful accounts - trade receivables | (45.7 | ) | — | (40.7 | ) | — | |||||||||
Allowance for doubtful accounts - notes receivable | (6.1 | ) | (10.3 | ) | (5.4 | ) | (8.8 | ) | |||||||
Unearned income - notes receivable | (7.0 | ) | (6.9 | ) | (7.0 | ) | (6.9 | ) | |||||||
$ | 1,723.6 | $ | 136.7 | $ | 1,391.7 | $ | 129.8 | ||||||||
March 31, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific Reserve | $ | 0.7 | $ | 1.2 | $ | 0.7 | $ | 1.2 | |||||||
Non-specific Reserve | 90.0 | 152.7 | 5.4 | 9.1 | |||||||||||
$ | 90.7 | $ | 153.9 | $ | 6.1 | $ | 10.3 | ||||||||
June 30, 2012 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific Reserve | $ | 0.4 | $ | 0.6 | $ | 0.4 | $ | 0.6 | |||||||
Non-specific Reserve | 88.7 | 144.9 | 5.0 | 8.2 | |||||||||||
$ | 89.1 | $ | 145.5 | $ | 5.4 | $ | 8.8 | ||||||||
Current | Long-term | ||||||
Balance at June 30, 2012 | $ | 5.4 | $ | 8.8 | |||
Incremental provision | 1.2 | 2.0 | |||||
Recoveries and other | — | 0.2 | |||||
Chargeoffs | (0.5 | ) | (0.7 | ) | |||
Balance at March 31, 2013 | $ | 6.1 | $ | 10.3 | |||
Over 30 days to 60 days | Over 60 days | ||||||
Notes Receivable | $ | 3.2 | $ | 0.5 | |||
Over 30 days to 60 days | Over 60 days | ||||||
Notes Receivable | $ | 0.7 | $ | 0.1 | |||
|
|||
Employer Services | PEO Services | Dealer Services | Total | ||||||||||||
Balance at June 30, 2012 | $ | 1,887.6 | $ | 4.8 | $ | 1,169.6 | $ | 3,062.0 | |||||||
Additions and other adjustments, net | 0.5 | — | 0.9 | 1.4 | |||||||||||
Currency translation adjustments | 8.4 | — | (3.3 | ) | 5.1 | ||||||||||
Balance at March 31, 2013 | $ | 1,896.5 | $ | 4.8 | $ | 1,167.2 | $ | 3,068.5 | |||||||
March 31, | June 30, | ||||||
2013 | 2012 | ||||||
Intangible assets: | |||||||
Software and software licenses | $ | 1,487.0 | $ | 1,410.9 | |||
Customer contracts and lists | 838.5 | 832.7 | |||||
Other intangibles | 241.7 | 241.6 | |||||
2,567.2 | 2,485.2 | ||||||
Less accumulated amortization: | |||||||
Software and software licenses | (1,220.5 | ) | (1,145.8 | ) | |||
Customer contracts and lists | (520.9 | ) | (479.1 | ) | |||
Other intangibles | (181.4 | ) | (172.0 | ) | |||
(1,922.8 | ) | (1,796.9 | ) | ||||
Intangible assets, net | $ | 644.4 | $ | 688.3 | |||
Amount | |||
Three months ending June 30, 2013 | $ | 41.3 | |
Twelve months ending June 30, 2014 | $ | 148.5 | |
Twelve months ending June 30, 2015 | $ | 118.3 | |
Twelve months ending June 30, 2016 | $ | 80.7 | |
Twelve months ending June 30, 2017 | $ | 63.3 | |
Twelve months ending June 30, 2018 | $ | 39.6 | |
|
|||
|
|||
• | Stock Options. Stock options are granted to employees at exercise prices equal to the fair market value of the Company's common stock on the dates of grant. Stock options are issued under a graded vesting schedule. Options granted prior to July 1, 2008 generally vest ratably over five years and have a term of 10 years. Options granted after July 1, 2008 generally vest ratably over four years and have a term of 10 years. Compensation expense for stock options is recognized over the requisite service period for each separately vesting portion of the stock option award. |
• | Employee Stock Purchase Plan. The Company offers an employee stock purchase plan that allows eligible employees to purchase shares of common stock at a price equal to 95% of the market value for the Company's common stock on the last day of the offering period. This plan has been deemed non-compensatory and therefore, no compensation expense has been recorded. |
• | Restricted Stock. |
◦ | Time-Based Restricted Stock. The Company has issued time-based restricted stock to certain employees which are subject to vesting periods of up to five years from the date of grant. These shares are restricted as to transfer during the vesting period, and are forfeited if the grantee ceases to be employed by the Company prior to vesting or in certain other circumstances. The Company records stock compensation expense relating to the issuance of restricted stock based on market prices on the date of grant on a straight-line basis over the period in which the transfer restrictions exist. |
◦ | Performance-Based Restricted Stock. The performance-based restricted stock program has a one-year performance period, and a subsequent one-year service period. Under this program, the Company communicates "target awards" to certain key employees at the beginning of the performance period and, as such, dividends are not paid in respect of the "target awards" during the performance period. After the performance period, if the performance targets are achieved, associates are eligible to receive dividends on shares awarded under the program. The performance target is based on earnings per share growth over the performance period, with possible payouts at the end of the performance period ranging from 0% to 150% of the "target awards." Stock-based compensation expense is measured based upon the fair value of the award on the grant date. Compensation expense is recognized on a straight-line basis over the vesting period of approximately 24 months, based upon the probability that the performance target will be met. |
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating expenses | $ | 3.5 | $ | 3.7 | $ | 11.1 | $ | 11.2 | |||||||
Selling, general and administrative expenses | 15.8 | 13.4 | 43.4 | 45.0 | |||||||||||
System development and programming costs | 3.1 | 3.2 | 9.8 | 9.6 | |||||||||||
Total pretax stock-based compensation expense | $ | 22.4 | $ | 20.3 | $ | 64.3 | $ | 65.8 | |||||||
Number of Options (in thousands) | Weighted Average Price (in dollars) | |||||
Options outstanding at July 1, 2012 | 16,187 | $ | 41 | |||
Options granted | 1,168 | $ | 60 | |||
Options exercised | (5,015 | ) | $ | 38 | ||
Options canceled | (150 | ) | $ | 42 | ||
Options outstanding at March 31, 2013 | 12,190 | $ | 43 | |||
Number of Shares (in thousands) | ||
Restricted shares outstanding at July 1, 2012 | 1,474 | |
Restricted shares granted | 544 | |
Restricted shares vested | (1,329 | ) |
Restricted shares forfeited | (162 | ) |
Restricted shares outstanding at March 31, 2013 | 527 | |
Number of Shares (in thousands) | ||
Restricted shares outstanding at July 1, 2012 | 358 | |
Restricted shares granted | 1,149 | |
Restricted shares vested | (98 | ) |
Restricted shares forfeited | (31 | ) |
Restricted shares outstanding at March 31, 2013 | 1,378 | |
Nine Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Risk-free interest rate | 0.8% - 1.0% | 0.8% - 1.0% | |||||
Dividend yield | 2.7% - 2.9% | 2.8% - 3.1% | |||||
Weighted average volatility factor | 23.5% - 24.4% | 24.9% - 25.7% | |||||
Weighted average expected life (in years) | 5.3 - 5.4 | 5.2 - 5.3 | |||||
Weighted average fair value (in dollars) | $ | 8.63 | $ | 8.46 | |||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Service cost – benefits earned during the period | $ | 16.8 | $ | 14.3 | $ | 50.4 | $ | 42.9 | |||||||
Interest cost on projected benefits | 13.8 | 15.5 | 41.3 | 46.5 | |||||||||||
Expected return on plan assets | (27.4 | ) | (24.4 | ) | (82.2 | ) | (73.2 | ) | |||||||
Net amortization and deferral | 7.7 | 3.7 | 23.2 | 11.3 | |||||||||||
Net pension expense | $ | 10.9 | $ | 9.1 | $ | 32.7 | $ | 27.5 | |||||||
|
|||
|
|||
|
|||
|
|||
Revenues from Continuing Operations | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 2,212.6 | $ | 2,061.8 | $ | 5,939.3 | $ | 5,552.7 | |||||||
PEO Services | 565.5 | 513.7 | 1,483.1 | 1,328.1 | |||||||||||
Dealer Services | 460.5 | 426.2 | 1,350.1 | 1,235.7 | |||||||||||
Other | 0.2 | 0.8 | 1.4 | 4.9 | |||||||||||
Reconciling items: | |||||||||||||||
Foreign exchange | 18.4 | 16.4 | 31.8 | 84.7 | |||||||||||
Client fund interest | (142.9 | ) | (108.0 | ) | (306.1 | ) | (213.7 | ) | |||||||
$ | 3,114.3 | $ | 2,910.9 | $ | 8,499.6 | $ | 7,992.4 | ||||||||
Earnings from Continuing Operations before Income Taxes | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 762.4 | $ | 691.3 | $ | 1,669.3 | $ | 1,539.6 | |||||||
PEO Services | 54.5 | 46.0 | 150.5 | 125.2 | |||||||||||
Dealer Services | 88.0 | 77.8 | 250.2 | 211.9 | |||||||||||
Other | (68.5 | ) | (57.9 | ) | (136.2 | ) | (38.3 | ) | |||||||
Reconciling items: | |||||||||||||||
Foreign exchange | 3.2 | 1.1 | 6.4 | 1.0 | |||||||||||
Client fund interest | (142.9 | ) | (108.0 | ) | (306.1 | ) | (213.7 | ) | |||||||
Cost of capital charge | 28.1 | 31.8 | 85.1 | 88.3 | |||||||||||
$ | 724.8 | $ | 682.1 | $ | 1,719.2 | $ | 1,714.0 | ||||||||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Interest income on corporate funds | $ | (6.0 | ) | $ | (8.5 | ) | $ | (51.3 | ) | $ | (65.3 | ) | |||
Realized gains on available-for-sale securities | (6.7 | ) | (4.0 | ) | (21.3 | ) | (23.2 | ) | |||||||
Realized losses on available-for-sale securities | 0.7 | 0.4 | 1.5 | 7.4 | |||||||||||
Impairment losses on available-for-sale securities | — | — | — | 5.8 | |||||||||||
Impairment losses on assets held for sale | — | 2.2 | — | 2.2 | |||||||||||
Gains on sales of buildings | — | — | (2.2 | ) | — | ||||||||||
Gain on sale of assets | — | — | — | (66.0 | ) | ||||||||||
Other, net | — | (0.6 | ) | (0.9 | ) | (1.9 | ) | ||||||||
Other income, net | $ | (12.0 | ) | $ | (10.5 | ) | $ | (74.2 | ) | $ | (141.0 | ) | |||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||
March 31, | March 31, | ||||||||||
2012 | 2013 | 2012 | |||||||||
Revenues | $ | 12.2 | $ | 23.7 | $ | 36.1 | |||||
Earnings from discontinued operations before income taxes | 3.5 | 8.0 | 10.6 | ||||||||
Provision for income taxes | 1.3 | 3.0 | 3.9 | ||||||||
Net earnings from discontinued operations before gain on disposal of discontinued operations | 2.2 | 5.0 | 6.7 | ||||||||
Gain on disposal of discontinued operations, less costs to sell | — | 58.8 | — | ||||||||
Provision for income taxes | — | 22.1 | — | ||||||||
Net gain on disposal of discontinued operations | — | 36.7 | — | ||||||||
Net earnings from discontinued operations | $ | 2.2 | $ | 41.7 | $ | 6.7 | |||||
June 30, 2012 | |||
Assets: | |||
Accounts receivable, net | $ | 7.6 | |
Goodwill | 93.3 | ||
Intangible assets, net | 22.9 | ||
Other assets | 1.2 | ||
Total assets | $ | 125.0 | |
Liabilities: | |||
Accounts payable | $ | 0.4 | |
Accrued expenses and other current liabilities | 0.1 | ||
Accrued payroll and payroll related expenses | 2.3 | ||
Deferred Revenues | 22.7 | ||
Deferred Income Taxes | 3.5 | ||
Total liabilities | $ | 29.0 | |
|
|||
March 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 13,107.0 | $ | — | $ | — | $ | 13,107.0 | |||||||
Available-for-sale securities: | |||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,091.6 | 224.1 | (2.4 | ) | 6,313.3 | ||||||||||
Corporate bonds | 7,652.2 | 279.2 | (3.0 | ) | 7,928.4 | ||||||||||
Canadian provincial bonds | 698.4 | 35.4 | (0.3 | ) | 733.5 | ||||||||||
Asset-backed securities | 1,210.5 | 11.3 | (1.1 | ) | 1,220.7 | ||||||||||
Municipal bonds | 529.4 | 27.8 | (0.3 | ) | 556.9 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 1,017.9 | 17.3 | (0.3 | ) | 1,034.9 | ||||||||||
Other securities | 1,131.6 | 67.6 | (0.3 | ) | 1,198.9 | ||||||||||
Total available-for-sale securities | 18,331.6 | 662.7 | (7.7 | ) | 18,986.6 | ||||||||||
Total corporate investments and funds held for clients | $ | 31,438.6 | $ | 662.7 | $ | (7.7 | ) | $ | 32,093.6 | ||||||
June 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,111.1 | $ | — | $ | — | $ | 5,111.1 | |||||||
Available-for-sale securities: | |||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,413.8 | 260.9 | (0.1 | ) | 6,674.6 | ||||||||||
Corporate bonds | 7,097.2 | 272.3 | (1.5 | ) | 7,368.0 | ||||||||||
Canadian provincial bonds | 620.8 | 35.4 | (0.3 | ) | 655.9 | ||||||||||
Asset-backed securities | 533.9 | 14.5 | — | 548.4 | |||||||||||
Municipal bonds | 522.0 | 31.0 | (0.1 | ) | 552.9 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 994.2 | 23.4 | (0.6 | ) | 1,017.0 | ||||||||||
Other securities | 1,201.0 | 75.7 | (0.1 | ) | 1,276.6 | ||||||||||
Total available-for-sale securities | 17,382.9 | 713.2 | (2.7 | ) | 18,093.4 | ||||||||||
Total corporate investments and funds held for clients | $ | 22,494.0 | $ | 713.2 | $ | (2.7 | ) | $ | 23,204.5 | ||||||
March 31, | June 30, | ||||||
2013 | 2012 | ||||||
Corporate investments: | |||||||
Cash and cash equivalents | $ | 1,647.7 | $ | 1,548.1 | |||
Short-term marketable securities | 32.6 | 30.4 | |||||
Long-term marketable securities | 77.0 | 86.9 | |||||
Total corporate investments | $ | 1,757.3 | $ | 1,665.4 | |||
March 31, | June 30, | ||||||
2013 | 2012 | ||||||
Funds held for clients: | |||||||
Restricted cash and cash equivalents held to satisfy client funds obligations | $ | 11,459.3 | $ | 3,563.0 | |||
Restricted short-term marketable securities held to satisfy client funds obligations | 1,573.1 | 2,954.1 | |||||
Restricted long-term marketable securities held to satisfy client funds obligations | 17,303.9 | 15,022.0 | |||||
Total funds held for clients | $ | 30,336.3 | $ | 21,539.1 | |||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | (2.4 | ) | $ | 505.2 | $ | — | $ | — | $ | (2.4 | ) | $ | 505.2 | |||||||||
Corporate bonds | (3.0 | ) | 516.5 | — | — | (3.0 | ) | 516.5 | |||||||||||||||
Canadian provincial bonds | (0.3 | ) | 45.1 | — | — | (0.3 | ) | 45.1 | |||||||||||||||
Asset-backed securities | (1.1 | ) | 497.8 | — | — | (1.1 | ) | 497.8 | |||||||||||||||
Municipal bonds | (0.3 | ) | 47.6 | — | — | (0.3 | ) | 47.6 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (0.3 | ) | 112.5 | — | — | (0.3 | ) | 112.5 | |||||||||||||||
Other securities | (0.3 | ) | 44.0 | — | — | (0.3 | ) | 44.0 | |||||||||||||||
$ | (7.7 | ) | $ | 1,768.7 | $ | — | $ | — | $ | (7.7 | ) | $ | 1,768.7 | ||||||||||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | (0.1 | ) | $ | 43.6 | $ | — | $ | — | $ | (0.1 | ) | $ | 43.6 | |||||||||
Corporate bonds | (1.1 | ) | 234.8 | (0.4 | ) | 20.2 | (1.5 | ) | 255.0 | ||||||||||||||
Canadian provincial bonds | (0.3 | ) | 58.5 | — | — | (0.3 | ) | 58.5 | |||||||||||||||
Asset-backed securities | — | 13.6 | — | — | — | 13.6 | |||||||||||||||||
Municipal bonds | (0.1 | ) | 22.8 | — | — | (0.1 | ) | 22.8 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (0.6 | ) | 209.4 | — | — | (0.6 | ) | 209.4 | |||||||||||||||
Other securities | (0.1 | ) | 26.3 | — | — | (0.1 | ) | 26.3 | |||||||||||||||
$ | (2.3 | ) | $ | 609.0 | $ | (0.4 | ) | $ | 20.2 | $ | (2.7 | ) | $ | 629.2 | |||||||||
Due in one year or less | $ | 1,605.7 | |
Due after one year to two years | 2,798.2 | ||
Due after two years to three years | 4,791.1 | ||
Due after three years to four years | 3,265.0 | ||
Due after four years | 6,526.6 | ||
Total available-for-sale securities | $ | 18,986.6 | |
|
|||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | — | $ | 6,313.3 | $ | — | $ | 6,313.3 | |||||||
Corporate bonds | — | 7,928.4 | — | 7,928.4 | |||||||||||
Canadian provincial bonds | — | 733.5 | — | 733.5 | |||||||||||
Asset-backed securities | — | 1,220.7 | — | 1,220.7 | |||||||||||
Municipal bonds | — | 556.9 | — | 556.9 | |||||||||||
Canadian government obligations and Canadian government agency obligations | — | 1,034.9 | — | 1,034.9 | |||||||||||
Other securities | 16.0 | 1,182.9 | — | 1,198.9 | |||||||||||
Total available-for-sale securities | $ | 16.0 | $ | 18,970.6 | $ | — | $ | 18,986.6 | |||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | $ | — | $ | 6,674.6 | $ | — | $ | 6,674.6 | |||||||
Corporate bonds | — | 7,368.0 | — | 7,368.0 | |||||||||||
Canadian provincial bonds | — | 655.9 | — | 655.9 | |||||||||||
Asset-backed securities | — | 548.4 | — | 548.4 | |||||||||||
Municipal bonds | — | 552.9 | — | 552.9 | |||||||||||
Canadian government obligations and Canadian government agency obligations | — | 1,017.0 | — | 1,017.0 | |||||||||||
Other securities | 20.6 | 1,256.0 | — | 1,276.6 | |||||||||||
Total available-for-sale securities | $ | 20.6 | $ | 18,072.8 | $ | — | $ | 18,093.4 | |||||||
|
|||
March 31, 2013 | June 30, 2012 | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Trade receivables | $ | 1,691.7 | $ | — | $ | 1,355.7 | $ | — | |||||||
Notes receivable | 90.7 | 153.9 | 89.1 | 145.5 | |||||||||||
Less: | |||||||||||||||
Allowance for doubtful accounts - trade receivables | (45.7 | ) | — | (40.7 | ) | — | |||||||||
Allowance for doubtful accounts - notes receivable | (6.1 | ) | (10.3 | ) | (5.4 | ) | (8.8 | ) | |||||||
Unearned income - notes receivable | (7.0 | ) | (6.9 | ) | (7.0 | ) | (6.9 | ) | |||||||
$ | 1,723.6 | $ | 136.7 | $ | 1,391.7 | $ | 129.8 | ||||||||
March 31, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific Reserve | $ | 0.7 | $ | 1.2 | $ | 0.7 | $ | 1.2 | |||||||
Non-specific Reserve | 90.0 | 152.7 | 5.4 | 9.1 | |||||||||||
$ | 90.7 | $ | 153.9 | $ | 6.1 | $ | 10.3 | ||||||||
June 30, 2012 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific Reserve | $ | 0.4 | $ | 0.6 | $ | 0.4 | $ | 0.6 | |||||||
Non-specific Reserve | 88.7 | 144.9 | 5.0 | 8.2 | |||||||||||
$ | 89.1 | $ | 145.5 | $ | 5.4 | $ | 8.8 | ||||||||
Current | Long-term | ||||||
Balance at June 30, 2012 | $ | 5.4 | $ | 8.8 | |||
Incremental provision | 1.2 | 2.0 | |||||
Recoveries and other | — | 0.2 | |||||
Chargeoffs | (0.5 | ) | (0.7 | ) | |||
Balance at March 31, 2013 | $ | 6.1 | $ | 10.3 | |||
Over 30 days to 60 days | Over 60 days | ||||||
Notes Receivable | $ | 3.2 | $ | 0.5 | |||
Over 30 days to 60 days | Over 60 days | ||||||
Notes Receivable | $ | 0.7 | $ | 0.1 | |||
|
|||
Employer Services | PEO Services | Dealer Services | Total | ||||||||||||
Balance at June 30, 2012 | $ | 1,887.6 | $ | 4.8 | $ | 1,169.6 | $ | 3,062.0 | |||||||
Additions and other adjustments, net | 0.5 | — | 0.9 | 1.4 | |||||||||||
Currency translation adjustments | 8.4 | — | (3.3 | ) | 5.1 | ||||||||||
Balance at March 31, 2013 | $ | 1,896.5 | $ | 4.8 | $ | 1,167.2 | $ | 3,068.5 | |||||||
March 31, | June 30, | ||||||
2013 | 2012 | ||||||
Intangible assets: | |||||||
Software and software licenses | $ | 1,487.0 | $ | 1,410.9 | |||
Customer contracts and lists | 838.5 | 832.7 | |||||
Other intangibles | 241.7 | 241.6 | |||||
2,567.2 | 2,485.2 | ||||||
Less accumulated amortization: | |||||||
Software and software licenses | (1,220.5 | ) | (1,145.8 | ) | |||
Customer contracts and lists | (520.9 | ) | (479.1 | ) | |||
Other intangibles | (181.4 | ) | (172.0 | ) | |||
(1,922.8 | ) | (1,796.9 | ) | ||||
Intangible assets, net | $ | 644.4 | $ | 688.3 | |||
Amount | |||
Three months ending June 30, 2013 | $ | 41.3 | |
Twelve months ending June 30, 2014 | $ | 148.5 | |
Twelve months ending June 30, 2015 | $ | 118.3 | |
Twelve months ending June 30, 2016 | $ | 80.7 | |
Twelve months ending June 30, 2017 | $ | 63.3 | |
Twelve months ending June 30, 2018 | $ | 39.6 | |
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating expenses | $ | 3.5 | $ | 3.7 | $ | 11.1 | $ | 11.2 | |||||||
Selling, general and administrative expenses | 15.8 | 13.4 | 43.4 | 45.0 | |||||||||||
System development and programming costs | 3.1 | 3.2 | 9.8 | 9.6 | |||||||||||
Total pretax stock-based compensation expense | $ | 22.4 | $ | 20.3 | $ | 64.3 | $ | 65.8 | |||||||
Number of Options (in thousands) | Weighted Average Price (in dollars) | |||||
Options outstanding at July 1, 2012 | 16,187 | $ | 41 | |||
Options granted | 1,168 | $ | 60 | |||
Options exercised | (5,015 | ) | $ | 38 | ||
Options canceled | (150 | ) | $ | 42 | ||
Options outstanding at March 31, 2013 | 12,190 | $ | 43 | |||
Number of Shares (in thousands) | ||
Restricted shares outstanding at July 1, 2012 | 1,474 | |
Restricted shares granted | 544 | |
Restricted shares vested | (1,329 | ) |
Restricted shares forfeited | (162 | ) |
Restricted shares outstanding at March 31, 2013 | 527 | |
Number of Shares (in thousands) | ||
Restricted shares outstanding at July 1, 2012 | 358 | |
Restricted shares granted | 1,149 | |
Restricted shares vested | (98 | ) |
Restricted shares forfeited | (31 | ) |
Restricted shares outstanding at March 31, 2013 | 1,378 | |
Nine Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Risk-free interest rate | 0.8% - 1.0% | 0.8% - 1.0% | |||||
Dividend yield | 2.7% - 2.9% | 2.8% - 3.1% | |||||
Weighted average volatility factor | 23.5% - 24.4% | 24.9% - 25.7% | |||||
Weighted average expected life (in years) | 5.3 - 5.4 | 5.2 - 5.3 | |||||
Weighted average fair value (in dollars) | $ | 8.63 | $ | 8.46 | |||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Service cost – benefits earned during the period | $ | 16.8 | $ | 14.3 | $ | 50.4 | $ | 42.9 | |||||||
Interest cost on projected benefits | 13.8 | 15.5 | 41.3 | 46.5 | |||||||||||
Expected return on plan assets | (27.4 | ) | (24.4 | ) | (82.2 | ) | (73.2 | ) | |||||||
Net amortization and deferral | 7.7 | 3.7 | 23.2 | 11.3 | |||||||||||
Net pension expense | $ | 10.9 | $ | 9.1 | $ | 32.7 | $ | 27.5 | |||||||
|
|||
Revenues from Continuing Operations | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 2,212.6 | $ | 2,061.8 | $ | 5,939.3 | $ | 5,552.7 | |||||||
PEO Services | 565.5 | 513.7 | 1,483.1 | 1,328.1 | |||||||||||
Dealer Services | 460.5 | 426.2 | 1,350.1 | 1,235.7 | |||||||||||
Other | 0.2 | 0.8 | 1.4 | 4.9 | |||||||||||
Reconciling items: | |||||||||||||||
Foreign exchange | 18.4 | 16.4 | 31.8 | 84.7 | |||||||||||
Client fund interest | (142.9 | ) | (108.0 | ) | (306.1 | ) | (213.7 | ) | |||||||
$ | 3,114.3 | $ | 2,910.9 | $ | 8,499.6 | $ | 7,992.4 | ||||||||
Earnings from Continuing Operations before Income Taxes | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 762.4 | $ | 691.3 | $ | 1,669.3 | $ | 1,539.6 | |||||||
PEO Services | 54.5 | 46.0 | 150.5 | 125.2 | |||||||||||
Dealer Services | 88.0 | 77.8 | 250.2 | 211.9 | |||||||||||
Other | (68.5 | ) | (57.9 | ) | (136.2 | ) | (38.3 | ) | |||||||
Reconciling items: | |||||||||||||||
Foreign exchange | 3.2 | 1.1 | 6.4 | 1.0 | |||||||||||
Client fund interest | (142.9 | ) | (108.0 | ) | (306.1 | ) | (213.7 | ) | |||||||
Cost of capital charge | 28.1 | 31.8 | 85.1 | 88.3 | |||||||||||
$ | 724.8 | $ | 682.1 | $ | 1,719.2 | $ | 1,714.0 | ||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||