|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Interest income on corporate funds | $ | (16.7 | ) | $ | (21.5 | ) | $ | (35.7 | ) | $ | (45.3 | ) | |||
Realized gains on available-for-sale securities | (13.2 | ) | (9.8 | ) | (17.5 | ) | (14.6 | ) | |||||||
Realized losses on available-for-sale securities | 1.6 | 0.5 | 2.5 | 0.8 | |||||||||||
Gains on sales of buildings | — | (2.2 | ) | — | (2.2 | ) | |||||||||
Other, net | — | — | (0.1 | ) | (0.9 | ) | |||||||||
Other income, net | $ | (28.3 | ) | $ | (33.0 | ) | $ | (50.8 | ) | $ | (62.2 | ) | |||
|
|||
|
|||
Three Months Ended | Six Months Ended | ||||||
December 31, | December 31, | ||||||
2012 | 2012 | ||||||
Revenues | $ | 10.8 | $ | 23.7 | |||
Earnings from discontinued operations before income taxes | 3.5 | 8.0 | |||||
Provision for income taxes | 1.3 | 3.0 | |||||
Net earnings from discontinued operations before gain on disposal of discontinued operations | 2.2 | 5.0 | |||||
Gain on disposal of discontinued operations, less costs to sell | 58.8 | 58.8 | |||||
Provision for income taxes | 22.1 | 22.1 | |||||
Net gain on disposal of discontinued operations | 36.7 | 36.7 | |||||
Net earnings from discontinued operations | $ | 38.9 | $ | 41.7 | |||
|
|||
December 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (A) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 10,854.6 | $ | — | $ | — | $ | 10,854.6 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,776.7 | 143.5 | (54.7 | ) | 7,865.5 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,049.5 | 123.3 | (40.8 | ) | 6,132.0 | ||||||||||
Asset-backed securities | 1,555.0 | 3.7 | (15.8 | ) | 1,542.9 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 1,047.7 | 9.0 | (3.4 | ) | 1,053.3 | ||||||||||
Canadian provincial bonds | 711.3 | 18.7 | (7.0 | ) | 723.0 | ||||||||||
Municipal bonds | 529.3 | 15.4 | (3.6 | ) | 541.1 | ||||||||||
Other securities | 1,027.2 | 27.8 | (3.6 | ) | 1,051.4 | ||||||||||
Total available-for-sale securities | 18,696.7 | 341.4 | (128.9 | ) | 18,909.2 | ||||||||||
Total corporate investments and funds held for clients | $ | 29,551.3 | $ | 341.4 | $ | (128.9 | ) | $ | 29,763.8 | ||||||
June 30, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (B) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,431.2 | $ | — | $ | — | $ | 5,431.2 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,868.3 | 166.2 | (56.7 | ) | 7,977.8 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 5,983.7 | 152.6 | (37.4 | ) | 6,098.9 | ||||||||||
Asset-backed securities | 1,374.1 | 5.3 | (19.7 | ) | 1,359.7 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 998.2 | 10.7 | (4.5 | ) | 1,004.4 | ||||||||||
Canadian provincial bonds | 695.7 | 20.7 | (5.6 | ) | 710.8 | ||||||||||
Municipal bonds | 536.9 | 16.7 | (4.4 | ) | 549.2 | ||||||||||
Other securities | 1,094.4 | 46.3 | (2.8 | ) | 1,137.9 | ||||||||||
Total available-for-sale securities | 18,551.3 | 418.5 | (131.1 | ) | 18,838.7 | ||||||||||
Total corporate investments and funds held for clients | $ | 23,982.5 | $ | 418.5 | $ | (131.1 | ) | $ | 24,269.9 | ||||||
December 31, 2013 | |||||||||||||||||||||||
Securities in unrealized loss position less than 12 months | Securities in unrealized loss position greater than 12 months | Total | |||||||||||||||||||||
Unrealized losses | Fair market value | Unrealized losses | Fair market value | Gross unrealized losses | Fair market value | ||||||||||||||||||
Corporate bonds | $ | (52.0 | ) | $ | 2,465.3 | $ | (2.7 | ) | $ | 45.8 | $ | (54.7 | ) | $ | 2,511.1 | ||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (33.0 | ) | 1,464.4 | (7.8 | ) | 215.7 | (40.8 | ) | 1,680.1 | ||||||||||||||
Asset-backed securities | (14.6 | ) | 1,146.3 | (1.2 | ) | 24.7 | (15.8 | ) | 1,171.0 | ||||||||||||||
Canadian government obligations and Canadian government agency obligations | (3.4 | ) | 394.9 | — | — | (3.4 | ) | 394.9 | |||||||||||||||
Canadian provincial bonds | (6.0 | ) | 227.9 | (1.0 | ) | 9.0 | (7.0 | ) | 236.9 | ||||||||||||||
Municipal bonds | (3.1 | ) | 151.4 | (0.5 | ) | 13.7 | (3.6 | ) | 165.1 | ||||||||||||||
Other securities | (3.6 | ) | 138.4 | — | 0.3 | (3.6 | ) | 138.7 | |||||||||||||||
$ | (115.7 | ) | $ | 5,988.6 | $ | (13.2 | ) | $ | 309.2 | $ | (128.9 | ) | $ | 6,297.8 | |||||||||
June 30, 2013 | |||||||||||||||||||||||
Securities in unrealized loss position less than 12 months | Securities in unrealized loss position greater than 12 months | Total | |||||||||||||||||||||
Unrealized losses | Fair market value | Unrealized losses | Fair market value | Gross unrealized losses | Fair market value | ||||||||||||||||||
Corporate bonds | $ | (56.7 | ) | $ | 2,724.9 | $ | — | $ | — | $ | (56.7 | ) | $ | 2,724.9 | |||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (37.4 | ) | 1,374.6 | — | — | (37.4 | ) | 1,374.6 | |||||||||||||||
Asset-backed securities | (19.7 | ) | 1,060.1 | — | — | (19.7 | ) | 1,060.1 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (4.5 | ) | 444.7 | — | — | (4.5 | ) | 444.7 | |||||||||||||||
Canadian provincial bonds | (5.6 | ) | 239.7 | — | — | (5.6 | ) | 239.7 | |||||||||||||||
Municipal bonds | (4.4 | ) | 188.7 | — | — | (4.4 | ) | 188.7 | |||||||||||||||
Other securities | (2.8 | ) | 109.3 | — | — | (2.8 | ) | 109.3 | |||||||||||||||
$ | (131.1 | ) | $ | 6,142.0 | $ | — | $ | — | $ | (131.1 | ) | $ | 6,142.0 | ||||||||||
December 31, | June 30, | |||||||
2013 | 2013 | |||||||
Corporate investments: | ||||||||
Cash and cash equivalents | $ | 1,267.1 | $ | 1,699.1 | ||||
Short-term marketable securities | 22.5 | 28.0 | ||||||
Long-term marketable securities | 59.9 | 314.0 | ||||||
Total corporate investments | $ | 1,349.5 | $ | 2,041.1 | ||||
December 31, | June 30, | |||||||
2013 | 2013 | |||||||
Funds held for clients: | ||||||||
Restricted cash and cash equivalents held to satisfy client funds obligations | $ | 9,587.5 | $ | 3,732.1 | ||||
Restricted short-term marketable securities held to satisfy client funds obligations | 1,828.3 | 1,407.7 | ||||||
Restricted long-term marketable securities held to satisfy client funds obligations | 16,998.5 | 17,089.0 | ||||||
Total funds held for clients | $ | 28,414.3 | $ | 22,228.8 | ||||
One year or less | $ | 1,850.8 | |
One year to two years | 4,775.6 | ||
Two years to three years | 3,837.1 | ||
Three years to four years | 3,117.3 | ||
After four years | 5,328.4 | ||
Total available-for-sale securities | $ | 18,909.2 | |
|
|||
December 31, 2013 | June 30, 2013 | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Trade receivables | $ | 1,698.8 | $ | — | $ | 1,564.8 | $ | — | |||||||
Notes receivable | 93.2 | 162.5 | 91.0 | 154.7 | |||||||||||
Less: | |||||||||||||||
Allowance for doubtful accounts - trade receivables | (50.3 | ) | — | (45.6 | ) | — | |||||||||
Allowance for doubtful accounts - notes receivable | (5.0 | ) | (8.7 | ) | (5.3 | ) | (9.0 | ) | |||||||
Unearned income - notes receivable | (6.3 | ) | (6.3 | ) | (6.6 | ) | (7.0 | ) | |||||||
$ | 1,730.4 | $ | 147.5 | $ | 1,598.3 | $ | 138.7 | ||||||||
December 31, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specifically reserved | $ | — | $ | 0.1 | $ | — | $ | 0.1 | |||||||
Non-specifically reserved | 93.2 | 162.4 | 5.0 | 8.6 | |||||||||||
$ | 93.2 | $ | 162.5 | $ | 5.0 | $ | 8.7 | ||||||||
June 30, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specifically reserved | $ | 0.3 | $ | 0.5 | $ | 0.3 | $ | 0.5 | |||||||
Non-specifically reserved | 90.7 | 154.2 | 5.0 | 8.5 | |||||||||||
$ | 91.0 | $ | 154.7 | $ | 5.3 | $ | 9.0 | ||||||||
Current | Long-term | ||||||
Balance at June 30, 2013 | $ | 5.3 | $ | 9.0 | |||
Net provision | (0.1 | ) | (0.1 | ) | |||
Recoveries and other | — | 0.2 | |||||
Chargeoffs | (0.2 | ) | (0.4 | ) | |||
Balance at December 31, 2013 | $ | 5.0 | $ | 8.7 | |||
|
|||
Employer Services | PEO Services | Dealer Services | Total | ||||||||||||
Balance at June 30, 2013 (A) | $ | 1,878.8 | $ | 4.8 | $ | 1,169.0 | $ | 3,052.6 | |||||||
Additions and other adjustments, net | (0.4 | ) | — | 22.4 | 22.0 | ||||||||||
Currency translation adjustments | 13.6 | — | 20.4 | 34.0 | |||||||||||
Balance at December 31, 2013 (A) | $ | 1,892.0 | $ | 4.8 | $ | 1,211.8 | $ | 3,108.6 | |||||||
December 31, | June 30, | |||||||
2013 | 2013 | |||||||
Intangible assets: | ||||||||
Software and software licenses | $ | 1,566.0 | $ | 1,511.1 | ||||
Customer contracts and lists | 868.8 | 848.9 | ||||||
Other intangibles | 242.1 | 241.7 | ||||||
2,676.9 | 2,601.7 | |||||||
Less accumulated amortization: | ||||||||
Software and software licenses | (1,275.0 | ) | (1,239.5 | ) | ||||
Customer contracts and lists | (566.3 | ) | (534.3 | ) | ||||
Other intangibles | (191.1 | ) | (184.7 | ) | ||||
(2,032.4 | ) | (1,958.5 | ) | |||||
Intangible assets, net | $ | 644.5 | $ | 643.2 | ||||
Amount | |||
Six months ending June 30, 2014 | $ | 86.9 | |
Twelve months ending June 30, 2015 | $ | 147.7 | |
Twelve months ending June 30, 2016 | $ | 111.4 | |
Twelve months ending June 30, 2017 | $ | 79.1 | |
Twelve months ending June 30, 2018 | $ | 49.8 | |
Twelve months ending June 30, 2019 | $ | 35.6 | |
|
|||
|
|||
• | Stock Options Stock options are granted to employees at exercise prices equal to the fair market value of the Company's common stock on the dates of grant. Stock options are issued under a graded vesting schedule and have a term of 10 years. Options granted prior to July 1, 2008 generally vest ratably over five years and options granted after July 1, 2008 generally vest ratably over four years. Compensation expense is measured based on the fair value of the stock option on the grant date and recognized over the requisite service period for each separately vesting portion of the stock option award. Stock options are forfeited if the employee ceases to be employed by the Company prior to vesting. |
• | Restricted Stock |
• | Time-Based Restricted Stock and Time-Based Restricted Stock Units Time-based restricted stock and time-based restricted stock units granted prior to fiscal 2013 are subject to vesting periods of up to five years and awards granted in fiscal 2013 and later are subject to a vesting period of two years. Awards are forfeited if the employee ceases to be employed by the Company prior to vesting. |
• | Performance-Based Restricted Stock and Performance-Based Restricted Stock Units Performance-based restricted stock and performance-based restricted stock units generally vest over a one to three year performance period and a subsequent service period of up to 26 months. Under these programs, the Company communicates "target awards" at the beginning of the performance period with possible payouts at the end of the performance period ranging from 0% to 150% of the "target awards." Awards are forfeited if the employee ceases to be employed by the Company prior to vesting. |
• | Employee Stock Purchase Plan The Company offers an employee stock purchase plan that allows eligible employees to purchase shares of common stock at a price equal to 95% of the market value for the Company's common stock on the last day of the offering period. This plan has been deemed non-compensatory, and therefore no compensation expense has been recorded. |
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating expenses | $ | 7.5 | $ | 6.0 | $ | 12.1 | $ | 9.7 | |||||||
Selling, general and administrative expenses | 26.0 | 18.7 | 45.3 | 32.5 | |||||||||||
System development and programming costs | 5.7 | 4.9 | 8.9 | 8.3 | |||||||||||
Total pretax stock-based compensation expense | $ | 39.2 | $ | 29.6 | $ | 66.3 | $ | 50.5 | |||||||
Income tax benefit | $ | 13.9 | $ | 10.6 | $ | 23.5 | $ | 18.0 | |||||||
Number of Options (in thousands) | Weighted Average Price (in dollars) | ||||||
Options outstanding at July 1, 2013 | 11,110 | $ | 44 | ||||
Options granted | 52 | $ | 74 | ||||
Options exercised | (2,378 | ) | $ | 40 | |||
Options canceled | (56 | ) | $ | 44 | |||
Options outstanding at December 31, 2013 | 8,728 | $ | 45 | ||||
Number of Shares (in thousands) | Number of Units (in thousands) | |||||
Restricted shares/units outstanding at July 1, 2013 | 1,313 | 280 | ||||
Restricted shares/units granted | 1,286 | 308 | ||||
Restricted shares/units vested | (44 | ) | — | |||
Restricted shares/units forfeited | (37 | ) | (11 | ) | ||
Restricted shares/units outstanding at December 31, 2013 | 2,518 | 577 | ||||
Number of Shares (in thousands) | Number of Units (in thousands) | |||||
Restricted shares/units outstanding at July 1, 2013 | 521 | 38 | ||||
Restricted shares/units granted | 844 | 58 | ||||
Restricted shares/units vested | — | (6 | ) | |||
Restricted shares/units forfeited | (20 | ) | (2 | ) | ||
Restricted shares/units outstanding at December 31, 2013 | 1,345 | 88 | ||||
Six Months Ended | |||||||
December 31, | |||||||
2013 | 2012 | ||||||
Risk-free interest rate | 1.5 | % | 0.8 | % | |||
Dividend yield | 2.4 | % | 2.7 | % | |||
Weighted average volatility factor | 23.6 | % | 24.4 | % | |||
Weighted average expected life (in years) | 5.4 | 5.3 | |||||
Weighted average fair value (in dollars) | $ | 12.44 | $ | 8.90 | |||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Service cost – benefits earned during the period | $ | 16.6 | $ | 16.8 | $ | 33.2 | $ | 33.6 | |||||||
Interest cost on projected benefits | 15.7 | 13.8 | 31.3 | 27.5 | |||||||||||
Expected return on plan assets | (29.9 | ) | (27.4 | ) | (59.7 | ) | (54.8 | ) | |||||||
Net amortization and deferral | 5.0 | 7.7 | 10.0 | 15.5 | |||||||||||
Net pension expense | $ | 7.4 | $ | 10.9 | $ | 14.8 | $ | 21.8 | |||||||
|
|||
|
|||
|
|||
|
|||
Three Months Ended | |||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Pension Liability | Accumulated Other Comprehensive Income | ||||||||
Balance at September 30, 2013 | 82.9 | 194.3 | (206.7 | ) | 70.5 | ||||||
Other comprehensive (loss) before reclassification adjustments | (6.8 | ) | (74.5 | ) | — | (81.3 | ) | ||||
Tax effect | — | 25.5 | — | 25.5 | |||||||
Reclassification adjustments to net earnings | — | (11.6 | ) | (A) | 5.2 | (B) | (6.4 | ) | |||
Tax effect | — | 4.3 | (1.9 | ) | 2.4 | ||||||
Balance at December 31, 2013 | 76.1 | 138.0 | (203.4 | ) | 10.7 | ||||||
Six Months Ended | |||||||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Pension Liability | Accumulated Other Comprehensive Income | ||||||||||||
Balance at June 30, 2013 | $ | 39.6 | $ | 186.7 | $ | (210.9 | ) | $ | 15.4 | ||||||
Other comprehensive (loss) before reclassification adjustments | 36.5 | (59.8 | ) | — | (23.3 | ) | |||||||||
Tax effect | — | 20.5 | — | 20.5 | |||||||||||
Reclassification adjustments to net earnings | — | (15.0 | ) | (A) | 10.3 | (B) | (4.7 | ) | |||||||
Tax effect | — | 5.6 | (2.8 | ) | 2.8 | ||||||||||
Balance at December 31, 2013 | $ | 76.1 | $ | 138.0 | $ | (203.4 | ) | $ | 10.7 | ||||||
|
|||
Revenues from Continuing Operations | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 2,087.0 | $ | 1,918.2 | $ | 4,055.0 | $ | 3,737.1 | |||||||
PEO Services | 531.1 | 465.7 | 1,036.1 | 917.6 | |||||||||||
Dealer Services | 484.2 | 452.5 | 957.0 | 892.6 | |||||||||||
Other | (0.2 | ) | 0.5 | 0.1 | 1.2 | ||||||||||
Reconciling item: | |||||||||||||||
Client fund interest | (119.3 | ) | (89.1 | ) | (225.7 | ) | (163.2 | ) | |||||||
$ | 2,982.8 | $ | 2,747.8 | $ | 5,822.5 | $ | 5,385.3 | ||||||||
Earnings from Continuing Operations before Income Taxes | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 595.8 | $ | 514.6 | $ | 1,118.4 | $ | 969.7 | |||||||
PEO Services | 59.5 | 49.9 | 111.3 | 96.2 | |||||||||||
Dealer Services | 104.7 | 96.2 | 201.5 | 182.1 | |||||||||||
Other | (79.6 | ) | (42.8 | ) | (147.1 | ) | (90.4 | ) | |||||||
Reconciling item: | |||||||||||||||
Client fund interest | (119.3 | ) | (89.1 | ) | (225.7 | ) | (163.2 | ) | |||||||
$ | 561.1 | $ | 528.8 | $ | 1,058.4 | $ | 994.4 | ||||||||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Interest income on corporate funds | $ | (16.7 | ) | $ | (21.5 | ) | $ | (35.7 | ) | $ | (45.3 | ) | |||
Realized gains on available-for-sale securities | (13.2 | ) | (9.8 | ) | (17.5 | ) | (14.6 | ) | |||||||
Realized losses on available-for-sale securities | 1.6 | 0.5 | 2.5 | 0.8 | |||||||||||
Gains on sales of buildings | — | (2.2 | ) | — | (2.2 | ) | |||||||||
Other, net | — | — | (0.1 | ) | (0.9 | ) | |||||||||
Other income, net | $ | (28.3 | ) | $ | (33.0 | ) | $ | (50.8 | ) | $ | (62.2 | ) | |||
|
|||
Three Months Ended | Six Months Ended | ||||||
December 31, | December 31, | ||||||
2012 | 2012 | ||||||
Revenues | $ | 10.8 | $ | 23.7 | |||
Earnings from discontinued operations before income taxes | 3.5 | 8.0 | |||||
Provision for income taxes | 1.3 | 3.0 | |||||
Net earnings from discontinued operations before gain on disposal of discontinued operations | 2.2 | 5.0 | |||||
Gain on disposal of discontinued operations, less costs to sell | 58.8 | 58.8 | |||||
Provision for income taxes | 22.1 | 22.1 | |||||
Net gain on disposal of discontinued operations | 36.7 | 36.7 | |||||
Net earnings from discontinued operations | $ | 38.9 | $ | 41.7 | |||
|
|||
December 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (A) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 10,854.6 | $ | — | $ | — | $ | 10,854.6 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,776.7 | 143.5 | (54.7 | ) | 7,865.5 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,049.5 | 123.3 | (40.8 | ) | 6,132.0 | ||||||||||
Asset-backed securities | 1,555.0 | 3.7 | (15.8 | ) | 1,542.9 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 1,047.7 | 9.0 | (3.4 | ) | 1,053.3 | ||||||||||
Canadian provincial bonds | 711.3 | 18.7 | (7.0 | ) | 723.0 | ||||||||||
Municipal bonds | 529.3 | 15.4 | (3.6 | ) | 541.1 | ||||||||||
Other securities | 1,027.2 | 27.8 | (3.6 | ) | 1,051.4 | ||||||||||
Total available-for-sale securities | 18,696.7 | 341.4 | (128.9 | ) | 18,909.2 | ||||||||||
Total corporate investments and funds held for clients | $ | 29,551.3 | $ | 341.4 | $ | (128.9 | ) | $ | 29,763.8 | ||||||
June 30, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (B) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,431.2 | $ | — | $ | — | $ | 5,431.2 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,868.3 | 166.2 | (56.7 | ) | 7,977.8 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 5,983.7 | 152.6 | (37.4 | ) | 6,098.9 | ||||||||||
Asset-backed securities | 1,374.1 | 5.3 | (19.7 | ) | 1,359.7 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 998.2 | 10.7 | (4.5 | ) | 1,004.4 | ||||||||||
Canadian provincial bonds | 695.7 | 20.7 | (5.6 | ) | 710.8 | ||||||||||
Municipal bonds | 536.9 | 16.7 | (4.4 | ) | 549.2 | ||||||||||
Other securities | 1,094.4 | 46.3 | (2.8 | ) | 1,137.9 | ||||||||||
Total available-for-sale securities | 18,551.3 | 418.5 | (131.1 | ) | 18,838.7 | ||||||||||
Total corporate investments and funds held for clients | $ | 23,982.5 | $ | 418.5 | $ | (131.1 | ) | $ | 24,269.9 | ||||||
December 31, 2013 | |||||||||||||||||||||||
Securities in unrealized loss position less than 12 months | Securities in unrealized loss position greater than 12 months | Total | |||||||||||||||||||||
Unrealized losses | Fair market value | Unrealized losses | Fair market value | Gross unrealized losses | Fair market value | ||||||||||||||||||
Corporate bonds | $ | (52.0 | ) | $ | 2,465.3 | $ | (2.7 | ) | $ | 45.8 | $ | (54.7 | ) | $ | 2,511.1 | ||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (33.0 | ) | 1,464.4 | (7.8 | ) | 215.7 | (40.8 | ) | 1,680.1 | ||||||||||||||
Asset-backed securities | (14.6 | ) | 1,146.3 | (1.2 | ) | 24.7 | (15.8 | ) | 1,171.0 | ||||||||||||||
Canadian government obligations and Canadian government agency obligations | (3.4 | ) | 394.9 | — | — | (3.4 | ) | 394.9 | |||||||||||||||
Canadian provincial bonds | (6.0 | ) | 227.9 | (1.0 | ) | 9.0 | (7.0 | ) | 236.9 | ||||||||||||||
Municipal bonds | (3.1 | ) | 151.4 | (0.5 | ) | 13.7 | (3.6 | ) | 165.1 | ||||||||||||||
Other securities | (3.6 | ) | 138.4 | — | 0.3 | (3.6 | ) | 138.7 | |||||||||||||||
$ | (115.7 | ) | $ | 5,988.6 | $ | (13.2 | ) | $ | 309.2 | $ | (128.9 | ) | $ | 6,297.8 | |||||||||
June 30, 2013 | |||||||||||||||||||||||
Securities in unrealized loss position less than 12 months | Securities in unrealized loss position greater than 12 months | Total | |||||||||||||||||||||
Unrealized losses | Fair market value | Unrealized losses | Fair market value | Gross unrealized losses | Fair market value | ||||||||||||||||||
Corporate bonds | $ | (56.7 | ) | $ | 2,724.9 | $ | — | $ | — | $ | (56.7 | ) | $ | 2,724.9 | |||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (37.4 | ) | 1,374.6 | — | — | (37.4 | ) | 1,374.6 | |||||||||||||||
Asset-backed securities | (19.7 | ) | 1,060.1 | — | — | (19.7 | ) | 1,060.1 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (4.5 | ) | 444.7 | — | — | (4.5 | ) | 444.7 | |||||||||||||||
Canadian provincial bonds | (5.6 | ) | 239.7 | — | — | (5.6 | ) | 239.7 | |||||||||||||||
Municipal bonds | (4.4 | ) | 188.7 | — | — | (4.4 | ) | 188.7 | |||||||||||||||
Other securities | (2.8 | ) | 109.3 | — | — | (2.8 | ) | 109.3 | |||||||||||||||
$ | (131.1 | ) | $ | 6,142.0 | $ | — | $ | — | $ | (131.1 | ) | $ | 6,142.0 | ||||||||||
December 31, | June 30, | |||||||
2013 | 2013 | |||||||
Corporate investments: | ||||||||
Cash and cash equivalents | $ | 1,267.1 | $ | 1,699.1 | ||||
Short-term marketable securities | 22.5 | 28.0 | ||||||
Long-term marketable securities | 59.9 | 314.0 | ||||||
Total corporate investments | $ | 1,349.5 | $ | 2,041.1 | ||||
December 31, | June 30, | |||||||
2013 | 2013 | |||||||
Funds held for clients: | ||||||||
Restricted cash and cash equivalents held to satisfy client funds obligations | $ | 9,587.5 | $ | 3,732.1 | ||||
Restricted short-term marketable securities held to satisfy client funds obligations | 1,828.3 | 1,407.7 | ||||||
Restricted long-term marketable securities held to satisfy client funds obligations | 16,998.5 | 17,089.0 | ||||||
Total funds held for clients | $ | 28,414.3 | $ | 22,228.8 | ||||
One year or less | $ | 1,850.8 | |
One year to two years | 4,775.6 | ||
Two years to three years | 3,837.1 | ||
Three years to four years | 3,117.3 | ||
After four years | 5,328.4 | ||
Total available-for-sale securities | $ | 18,909.2 | |
|
|||
December 31, 2013 | June 30, 2013 | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Trade receivables | $ | 1,698.8 | $ | — | $ | 1,564.8 | $ | — | |||||||
Notes receivable | 93.2 | 162.5 | 91.0 | 154.7 | |||||||||||
Less: | |||||||||||||||
Allowance for doubtful accounts - trade receivables | (50.3 | ) | — | (45.6 | ) | — | |||||||||
Allowance for doubtful accounts - notes receivable | (5.0 | ) | (8.7 | ) | (5.3 | ) | (9.0 | ) | |||||||
Unearned income - notes receivable | (6.3 | ) | (6.3 | ) | (6.6 | ) | (7.0 | ) | |||||||
$ | 1,730.4 | $ | 147.5 | $ | 1,598.3 | $ | 138.7 | ||||||||
December 31, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specifically reserved | $ | — | $ | 0.1 | $ | — | $ | 0.1 | |||||||
Non-specifically reserved | 93.2 | 162.4 | 5.0 | 8.6 | |||||||||||
$ | 93.2 | $ | 162.5 | $ | 5.0 | $ | 8.7 | ||||||||
June 30, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specifically reserved | $ | 0.3 | $ | 0.5 | $ | 0.3 | $ | 0.5 | |||||||
Non-specifically reserved | 90.7 | 154.2 | 5.0 | 8.5 | |||||||||||
$ | 91.0 | $ | 154.7 | $ | 5.3 | $ | 9.0 | ||||||||
Current | Long-term | ||||||
Balance at June 30, 2013 | $ | 5.3 | $ | 9.0 | |||
Net provision | (0.1 | ) | (0.1 | ) | |||
Recoveries and other | — | 0.2 | |||||
Chargeoffs | (0.2 | ) | (0.4 | ) | |||
Balance at December 31, 2013 | $ | 5.0 | $ | 8.7 | |||
|
|||
Employer Services | PEO Services | Dealer Services | Total | ||||||||||||
Balance at June 30, 2013 (A) | $ | 1,878.8 | $ | 4.8 | $ | 1,169.0 | $ | 3,052.6 | |||||||
Additions and other adjustments, net | (0.4 | ) | — | 22.4 | 22.0 | ||||||||||
Currency translation adjustments | 13.6 | — | 20.4 | 34.0 | |||||||||||
Balance at December 31, 2013 (A) | $ | 1,892.0 | $ | 4.8 | $ | 1,211.8 | $ | 3,108.6 | |||||||
December 31, | June 30, | |||||||
2013 | 2013 | |||||||
Intangible assets: | ||||||||
Software and software licenses | $ | 1,566.0 | $ | 1,511.1 | ||||
Customer contracts and lists | 868.8 | 848.9 | ||||||
Other intangibles | 242.1 | 241.7 | ||||||
2,676.9 | 2,601.7 | |||||||
Less accumulated amortization: | ||||||||
Software and software licenses | (1,275.0 | ) | (1,239.5 | ) | ||||
Customer contracts and lists | (566.3 | ) | (534.3 | ) | ||||
Other intangibles | (191.1 | ) | (184.7 | ) | ||||
(2,032.4 | ) | (1,958.5 | ) | |||||
Intangible assets, net | $ | 644.5 | $ | 643.2 | ||||
Amount | |||
Six months ending June 30, 2014 | $ | 86.9 | |
Twelve months ending June 30, 2015 | $ | 147.7 | |
Twelve months ending June 30, 2016 | $ | 111.4 | |
Twelve months ending June 30, 2017 | $ | 79.1 | |
Twelve months ending June 30, 2018 | $ | 49.8 | |
Twelve months ending June 30, 2019 | $ | 35.6 | |
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating expenses | $ | 7.5 | $ | 6.0 | $ | 12.1 | $ | 9.7 | |||||||
Selling, general and administrative expenses | 26.0 | 18.7 | 45.3 | 32.5 | |||||||||||
System development and programming costs | 5.7 | 4.9 | 8.9 | 8.3 | |||||||||||
Total pretax stock-based compensation expense | $ | 39.2 | $ | 29.6 | $ | 66.3 | $ | 50.5 | |||||||
Income tax benefit | $ | 13.9 | $ | 10.6 | $ | 23.5 | $ | 18.0 | |||||||
Number of Options (in thousands) | Weighted Average Price (in dollars) | ||||||
Options outstanding at July 1, 2013 | 11,110 | $ | 44 | ||||
Options granted | 52 | $ | 74 | ||||
Options exercised | (2,378 | ) | $ | 40 | |||
Options canceled | (56 | ) | $ | 44 | |||
Options outstanding at December 31, 2013 | 8,728 | $ | 45 | ||||
Number of Shares (in thousands) | Number of Units (in thousands) | |||||
Restricted shares/units outstanding at July 1, 2013 | 1,313 | 280 | ||||
Restricted shares/units granted | 1,286 | 308 | ||||
Restricted shares/units vested | (44 | ) | — | |||
Restricted shares/units forfeited | (37 | ) | (11 | ) | ||
Restricted shares/units outstanding at December 31, 2013 | 2,518 | 577 | ||||
Number of Shares (in thousands) | Number of Units (in thousands) | |||||
Restricted shares/units outstanding at July 1, 2013 | 521 | 38 | ||||
Restricted shares/units granted | 844 | 58 | ||||
Restricted shares/units vested | — | (6 | ) | |||
Restricted shares/units forfeited | (20 | ) | (2 | ) | ||
Restricted shares/units outstanding at December 31, 2013 | 1,345 | 88 | ||||
Six Months Ended | |||||||
December 31, | |||||||
2013 | 2012 | ||||||
Risk-free interest rate | 1.5 | % | 0.8 | % | |||
Dividend yield | 2.4 | % | 2.7 | % | |||
Weighted average volatility factor | 23.6 | % | 24.4 | % | |||
Weighted average expected life (in years) | 5.4 | 5.3 | |||||
Weighted average fair value (in dollars) | $ | 12.44 | $ | 8.90 | |||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Service cost – benefits earned during the period | $ | 16.6 | $ | 16.8 | $ | 33.2 | $ | 33.6 | |||||||
Interest cost on projected benefits | 15.7 | 13.8 | 31.3 | 27.5 | |||||||||||
Expected return on plan assets | (29.9 | ) | (27.4 | ) | (59.7 | ) | (54.8 | ) | |||||||
Net amortization and deferral | 5.0 | 7.7 | 10.0 | 15.5 | |||||||||||
Net pension expense | $ | 7.4 | $ | 10.9 | $ | 14.8 | $ | 21.8 | |||||||
|
|||
Three Months Ended | |||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Pension Liability | Accumulated Other Comprehensive Income | ||||||||
Balance at September 30, 2013 | 82.9 | 194.3 | (206.7 | ) | 70.5 | ||||||
Other comprehensive (loss) before reclassification adjustments | (6.8 | ) | (74.5 | ) | — | (81.3 | ) | ||||
Tax effect | — | 25.5 | — | 25.5 | |||||||
Reclassification adjustments to net earnings | — | (11.6 | ) | (A) | 5.2 | (B) | (6.4 | ) | |||
Tax effect | — | 4.3 | (1.9 | ) | 2.4 | ||||||
Balance at December 31, 2013 | 76.1 | 138.0 | (203.4 | ) | 10.7 | ||||||
Six Months Ended | |||||||||||||||
Currency Translation Adjustment | Net Gains/Losses on Available-for-sale Securities | Pension Liability | Accumulated Other Comprehensive Income | ||||||||||||
Balance at June 30, 2013 | $ | 39.6 | $ | 186.7 | $ | (210.9 | ) | $ | 15.4 | ||||||
Other comprehensive (loss) before reclassification adjustments | 36.5 | (59.8 | ) | — | (23.3 | ) | |||||||||
Tax effect | — | 20.5 | — | 20.5 | |||||||||||
Reclassification adjustments to net earnings | — | (15.0 | ) | (A) | 10.3 | (B) | (4.7 | ) | |||||||
Tax effect | — | 5.6 | (2.8 | ) | 2.8 | ||||||||||
Balance at December 31, 2013 | $ | 76.1 | $ | 138.0 | $ | (203.4 | ) | $ | 10.7 | ||||||
|
|||
Revenues from Continuing Operations | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 2,087.0 | $ | 1,918.2 | $ | 4,055.0 | $ | 3,737.1 | |||||||
PEO Services | 531.1 | 465.7 | 1,036.1 | 917.6 | |||||||||||
Dealer Services | 484.2 | 452.5 | 957.0 | 892.6 | |||||||||||
Other | (0.2 | ) | 0.5 | 0.1 | 1.2 | ||||||||||
Reconciling item: | |||||||||||||||
Client fund interest | (119.3 | ) | (89.1 | ) | (225.7 | ) | (163.2 | ) | |||||||
$ | 2,982.8 | $ | 2,747.8 | $ | 5,822.5 | $ | 5,385.3 | ||||||||
Earnings from Continuing Operations before Income Taxes | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Employer Services | $ | 595.8 | $ | 514.6 | $ | 1,118.4 | $ | 969.7 | |||||||
PEO Services | 59.5 | 49.9 | 111.3 | 96.2 | |||||||||||
Dealer Services | 104.7 | 96.2 | 201.5 | 182.1 | |||||||||||
Other | (79.6 | ) | (42.8 | ) | (147.1 | ) | (90.4 | ) | |||||||
Reconciling item: | |||||||||||||||
Client fund interest | (119.3 | ) | (89.1 | ) | (225.7 | ) | (163.2 | ) | |||||||
$ | 561.1 | $ | 528.8 | $ | 1,058.4 | $ | 994.4 | ||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|
|||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||