|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
Data processing equipment | 2 to 5 years |
Buildings | 20 to 40 years |
Furniture and fixtures | 3 to 7 years |
Years ended June 30, | Basic | Effect of Employee Stock Option Shares | Effect of Employee Restricted Stock Shares | Diluted | ||||||||||
2013 | ||||||||||||||
Net earnings from continuing operations | $ | 1,364.1 | $ | 1,364.1 | ||||||||||
Weighted average shares (in millions) | 482.7 | 3.3 | 1.1 | 487.1 | ||||||||||
EPS from continuing operations | $ | 2.83 | $ | 2.80 | ||||||||||
2012 | ||||||||||||||
Net earnings from continuing operations | $ | 1,379.7 | $ | 1,379.7 | ||||||||||
Weighted average shares (in millions) | 487.3 | 3.8 | 1.1 | 492.2 | ||||||||||
EPS from continuing operations | $ | 2.83 | $ | 2.80 | ||||||||||
2011 | ||||||||||||||
Net earnings from continuing operations | $ | 1,245.0 | $ | 1,245.0 | ||||||||||
Weighted average shares (in millions) | 493.5 | 3.8 | 1.0 | 498.3 | ||||||||||
EPS from continuing operations | $ | 2.52 | $ | 2.50 | ||||||||||
|
|||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Interest income on corporate funds | $ | (64.5 | ) | $ | (85.2 | ) | $ | (88.8 | ) | |||
Realized gains on available-for-sale securities | (32.1 | ) | (32.1 | ) | (38.0 | ) | ||||||
Realized losses on available-for-sale securities | 3.5 | 7.7 | 3.6 | |||||||||
Impairment losses on available-for-sale securities | — | 5.8 | — | |||||||||
Impairment losses on assets held for sale | — | 2.2 | 11.7 | |||||||||
Gains on sales of buildings | (2.2 | ) | — | (1.8 | ) | |||||||
Gain on sale of assets | — | (66.0 | ) | — | ||||||||
Other, net | (0.9 | ) | (3.2 | ) | (3.3 | ) | ||||||
Other income, net | $ | (96.2 | ) | $ | (170.8 | ) | $ | (116.6 | ) | |||
|
|||
|
|||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Revenues | $ | 23.7 | $ | 49.2 | $ | 46.5 | ||||||
Earnings from discontinued operations before income taxes | 8.0 | 14.2 | 14.7 | |||||||||
Provision for income taxes | 3.0 | 5.4 | 5.5 | |||||||||
Net earnings from discontinued operations before gain on disposal of discontinued operations | 5.0 | 8.8 | 9.2 | |||||||||
Gain on disposal of discontinued operations, less costs to sell | 58.8 | — | — | |||||||||
Provision for income taxes | 22.1 | — | — | |||||||||
Net gain on disposal of discontinued operations | 36.7 | — | — | |||||||||
Net earnings from discontinued operations | $ | 41.7 | $ | 8.8 | $ | 9.2 | ||||||
June 30, 2012 | |||
Assets: | |||
Accounts receivable, net | $ | 7.6 | |
Goodwill | 93.3 | ||
Intangible assets, net | 22.9 | ||
Other assets | 1.2 | ||
Total assets | $ | 125.0 | |
Liabilities: | |||
Accounts payable | $ | 0.4 | |
Accrued expenses and other current liabilities | 0.1 | ||
Accrued payroll and payroll related expenses | 2.3 | ||
Deferred revenues | 22.7 | ||
Deferred income taxes | 3.5 | ||
Total liabilities | $ | 29.0 | |
|
|||
June 30, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (A) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,431.2 | $ | — | $ | — | $ | 5,431.2 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,868.3 | 166.2 | (56.7 | ) | 7,977.8 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 5,983.7 | 152.6 | (37.4 | ) | 6,098.9 | ||||||||||
Asset-backed securities | 1,374.1 | 5.3 | (19.7 | ) | 1,359.7 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 998.2 | 10.7 | (4.5 | ) | 1,004.4 | ||||||||||
Canadian provincial bonds | 695.7 | 20.7 | (5.6 | ) | 710.8 | ||||||||||
Municipal bonds | 536.9 | 16.7 | (4.4 | ) | 549.2 | ||||||||||
Other securities | 1,094.4 | 46.3 | (2.8 | ) | 1,137.9 | ||||||||||
Total available-for-sale securities | 18,551.3 | 418.5 | (131.1 | ) | 18,838.7 | ||||||||||
Total corporate investments and funds held for clients | $ | 23,982.5 | $ | 418.5 | $ | (131.1 | ) | $ | 24,269.9 | ||||||
June 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (B) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,111.1 | $ | — | $ | — | $ | 5,111.1 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,097.2 | 272.3 | (1.5 | ) | 7,368.0 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,413.8 | 260.9 | (0.1 | ) | 6,674.6 | ||||||||||
Asset-backed securities | 533.9 | 14.5 | — | 548.4 | |||||||||||
Canadian government obligations and Canadian government agency obligations | 994.2 | 23.4 | (0.6 | ) | 1,017.0 | ||||||||||
Canadian provincial bonds | 620.8 | 35.4 | (0.3 | ) | 655.9 | ||||||||||
Municipal bonds | 522.0 | 31.0 | (0.1 | ) | 552.9 | ||||||||||
Other securities | 1,201.0 | 75.7 | (0.1 | ) | 1,276.6 | ||||||||||
Total available-for-sale securities | 17,382.9 | 713.2 | (2.7 | ) | 18,093.4 | ||||||||||
Total corporate investments and funds held for clients | $ | 22,494.0 | $ | 713.2 | $ | (2.7 | ) | $ | 23,204.5 | ||||||
June 30, | 2013 | 2012 | ||||||
Corporate investments: | ||||||||
Cash and cash equivalents | $ | 1,699.1 | $ | 1,548.1 | ||||
Short-term marketable securities | 28.0 | 30.4 | ||||||
Long-term marketable securities | 314.0 | 86.9 | ||||||
Total corporate investments | $ | 2,041.1 | $ | 1,665.4 | ||||
June 30, | 2013 | 2012 | ||||||
Funds held for clients: | ||||||||
Restricted cash and cash equivalents held to satisfy client funds obligations | $ | 3,732.1 | $ | 3,563.0 | ||||
Restricted short-term marketable securities held to satisfy client funds obligations | 1,407.7 | 2,954.1 | ||||||
Restricted long-term marketable securities held to satisfy client funds obligations | 17,089.0 | 15,022.0 | ||||||
Total funds held for clients | $ | 22,228.8 | $ | 21,539.1 | ||||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
Corporate bonds | $ | (56.7 | ) | $ | 2,724.9 | $ | — | $ | — | $ | (56.7 | ) | $ | 2,724.9 | |||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (37.4 | ) | 1,374.6 | — | — | (37.4 | ) | 1,374.6 | |||||||||||||||
Asset-backed securities | (19.7 | ) | 1,060.1 | — | — | (19.7 | ) | 1,060.1 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (4.5 | ) | 444.7 | — | — | (4.5 | ) | 444.7 | |||||||||||||||
Canadian provincial bonds | (5.6 | ) | 239.7 | — | — | (5.6 | ) | 239.7 | |||||||||||||||
Municipal bonds | (4.4 | ) | 188.7 | — | — | (4.4 | ) | 188.7 | |||||||||||||||
Other securities | (2.8 | ) | 109.3 | — | — | (2.8 | ) | 109.3 | |||||||||||||||
$ | (131.1 | ) | $ | 6,142.0 | $ | — | $ | — | $ | (131.1 | ) | $ | 6,142.0 | ||||||||||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
Corporate bonds | $ | (1.1 | ) | $ | 234.8 | $ | (0.4 | ) | $ | 20.2 | $ | (1.5 | ) | $ | 255.0 | ||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (0.1 | ) | 43.6 | — | — | (0.1 | ) | 43.6 | |||||||||||||||
Asset-backed securities | — | 13.6 | — | — | — | 13.6 | |||||||||||||||||
Canadian government obligations and Canadian government agency obligations | (0.6 | ) | 209.4 | — | — | (0.6 | ) | 209.4 | |||||||||||||||
Canadian provincial bonds | (0.3 | ) | 58.5 | — | — | (0.3 | ) | 58.5 | |||||||||||||||
Municipal bonds | (0.1 | ) | 22.8 | — | — | (0.1 | ) | 22.8 | |||||||||||||||
Other securities | (0.1 | ) | 26.3 | — | — | (0.1 | ) | 26.3 | |||||||||||||||
$ | (2.3 | ) | $ | 609.0 | $ | (0.4 | ) | $ | 20.2 | $ | (2.7 | ) | $ | 629.2 | |||||||||
Due in one year or less | $ | 1,435.7 | |
Due after one year to two years | 3,470.9 | ||
Due after two years to three years | 4,631.5 | ||
Due after three years to four years | 3,233.3 | ||
Due after four years | 6,067.3 | ||
Total available-for-sale securities | $ | 18,838.7 | |
|
|||
June 30, 2013 | June 30, 2012 | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Trade receivables | $ | 1,564.8 | $ | — | $ | 1,355.7 | $ | — | |||||||
Notes receivable | 91.0 | 154.7 | 89.1 | 145.5 | |||||||||||
Less: | |||||||||||||||
Allowance for doubtful accounts - trade receivables | (45.6 | ) | — | (40.7 | ) | — | |||||||||
Allowance for doubtful accounts - notes receivable | (5.3 | ) | (9.0 | ) | (5.4 | ) | (8.8 | ) | |||||||
Unearned income - notes receivable | (6.6 | ) | (7.0 | ) | (7.0 | ) | (6.9 | ) | |||||||
$ | 1,598.3 | $ | 138.7 | $ | 1,391.7 | $ | 129.8 | ||||||||
2015 | $ | 67.2 | ||
2016 | $ | 47.6 | ||
2017 | $ | 28.8 | ||
2018 | $ | 11.1 | ||
Total | $ | 154.7 | ||
June 30, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific reserve | $ | 0.3 | $ | 0.5 | $ | 0.3 | $ | 0.5 | |||||||
Non-specific reserve | 90.7 | 154.2 | 5.0 | 8.5 | |||||||||||
$ | 91.0 | $ | 154.7 | $ | 5.3 | $ | 9.0 | ||||||||
June 30, 2012 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific reserve | $ | 0.4 | $ | 0.6 | $ | 0.4 | $ | 0.6 | |||||||
Non-specific reserve | 88.7 | 144.9 | 5.0 | 8.2 | |||||||||||
$ | 89.1 | $ | 145.5 | $ | 5.4 | $ | 8.8 | ||||||||
Current | Long-term | ||||||
Balance at June 30, 2011 | $ | 5.7 | $ | 9.4 | |||
Incremental provision | 0.6 | 0.2 | |||||
Recoveries | — | 0.4 | |||||
Chargeoffs | (0.9 | ) | (1.2 | ) | |||
Balance at June 30, 2012 | $ | 5.4 | $ | 8.8 | |||
Incremental provision | 0.8 | 1.2 | |||||
Recoveries | — | 0.2 | |||||
Chargeoffs | (0.9 | ) | (1.2 | ) | |||
Balance at June 30, 2013 | $ | 5.3 | $ | 9.0 | |||
|
|||
June 30, | 2013 | 2012 | ||||||
Property, plant, and equipment: | ||||||||
Land and buildings | $ | 731.7 | $ | 710.4 | ||||
Data processing equipment | 850.7 | 814.5 | ||||||
Furniture, leaseholds, and other | 460.5 | 431.6 | ||||||
2,042.9 | 1,956.5 | |||||||
Less: accumulated depreciation | (1,314.2 | ) | (1,250.2 | ) | ||||
Property, plant, and equipment, net | $ | 728.7 | $ | 706.3 | ||||
|
|||
Employer Services | PEO Services | Dealer Services | Total | ||||||||||||
Balance at June 30, 2011 | $ | 1,841.7 | $ | 4.8 | $ | 1,133.8 | $ | 2,980.3 | |||||||
Additions and other adjustments, net | 106.8 | — | 56.2 | 163.0 | |||||||||||
Currency translation adjustments | (60.9 | ) | — | (20.4 | ) | (81.3 | ) | ||||||||
Balance at June 30, 2012 | $ | 1,887.6 | $ | 4.8 | $ | 1,169.6 | $ | 3,062.0 | |||||||
Additions and other adjustments, net | 29.4 | — | 0.8 | 30.2 | |||||||||||
Currency translation adjustments | 4.5 | — | (1.4 | ) | 3.1 | ||||||||||
Goodwill impairment | (42.7 | ) | — | — | (42.7 | ) | |||||||||
Balance at June 30, 2013 | $ | 1,878.8 | $ | 4.8 | $ | 1,169.0 | $ | 3,052.6 | |||||||
June 30, | 2013 | 2012 | ||||||
Intangible assets: | ||||||||
Software and software licenses | $ | 1,511.1 | $ | 1,410.9 | ||||
Customer contracts and lists | 848.9 | 832.7 | ||||||
Other intangibles | 241.7 | 241.6 | ||||||
2,601.7 | 2,485.2 | |||||||
Less accumulated amortization: | ||||||||
Software and software licenses | (1,239.5 | ) | (1,145.8 | ) | ||||
Customer contracts and lists | (534.3 | ) | (479.1 | ) | ||||
Other intangibles | (184.7 | ) | (172.0 | ) | ||||
(1,958.5 | ) | (1,796.9 | ) | |||||
Intangible assets, net | $ | 643.2 | $ | 688.3 | ||||
Amount | |||
Twelve months ending June 30, 2014 | $ | 157.3 | |
Twelve months ending June 30, 2015 | $ | 128.0 | |
Twelve months ending June 30, 2016 | $ | 89.8 | |
Twelve months ending June 30, 2017 | $ | 67.5 | |
Twelve months ending June 30, 2018 | $ | 43.5 | |
|
|||
|
|||
• | Stock Options. Stock options are granted to employees at exercise prices equal to the fair market value of the Company's common stock on the dates of grant. Stock options are issued under a graded vesting schedule and have a term of 10 years. Options granted prior to July 1, 2008 generally vest ratably over five years and options granted after July 1, 2008 generally vest ratably over four years. Compensation expense is measured based on the fair value of the stock option on the grant date and recognized over the requisite service period for each separately vesting portion of the stock option award. Stock options are forfeited if the employee ceases to be employed by the Company prior to vesting. |
• | Restricted Stock. |
• | Time-Based Restricted Stock and Time-Based Restricted Stock Units. Time-based restricted stock and restricted stock units granted prior to fiscal 2013 are subject to vesting periods of up to five years and awards granted during fiscal 2013 are subject to a vesting period of two years. Awards are forfeited if the employee ceases to be employed by the Company prior to vesting. |
• | Performance-Based Restricted Stock and Performance-Based Restricted Stock Units. Performance-based restricted stock and performance-based restricted stock units generally vest over a one year performance period and a subsequent service period ranging from 6 months to 26 months. Under these programs, the Company communicates "target awards" at the beginning of the performance period with possible payouts at the end of the performance period ranging from 0% to 150% of the "target awards." Awards are forfeited if the employee ceases to be employed by the Company prior to vesting. |
• | Employee Stock Purchase Plan. The Company offers an employee stock purchase plan that allows eligible employees to purchase shares of common stock at a price equal to 95% of the market value for the Company's common stock on the last day of the offering period. This plan has been deemed non-compensatory and therefore, no compensation expense has been recorded. |
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Operating expenses | $ | 17.9 | $ | 17.2 | $ | 16.5 | ||||||
Selling, general and administrative expenses | 64.0 | 62.6 | 59.9 | |||||||||
System development and programming costs | 14.5 | 14.3 | 13.9 | |||||||||
Total pretax stock-based compensation expense | $ | 96.4 | $ | 94.1 | $ | 90.3 | ||||||
Income tax benefit | $ | 34.3 | $ | 33.5 | $ | 32.3 | ||||||
Year ended June 30, 2013 | Number of Options (in thousands) | Weighted Average Price (in dollars) | |||||
Options outstanding, beginning of year | 16,187 | $ | 41 | ||||
Options granted | 1,168 | $ | 60 | ||||
Options exercised | (6,070 | ) | $ | 38 | |||
Options canceled | (175 | ) | $ | 41 | |||
Options outstanding, end of year | 11,110 | $ | 44 | ||||
Options exercisable, end of year | 8,662 | $ | 41 | ||||
Shares available for future grants, end of year | 28,459 | ||||||
Shares reserved for issuance under stock option plans, end of year | 39,569 | ||||||
Year ended June 30, 2013 | Number of Shares (in thousands) | Number of Units (in thousands) | ||||
Restricted shares/units outstanding at July 1, 2012 | 358 | — | ||||
Restricted shares/units granted | 1,171 | 284 | ||||
Restricted shares/units vested | (168 | ) | — | |||
Restricted shares/units forfeited | (48 | ) | (4 | ) | ||
Restricted shares/units outstanding at June 30, 2013 | 1,313 | 280 | ||||
Year ended June 30, 2013 | Number of Shares (in thousands) | Number of Units (in thousands) | ||||
Restricted shares/units outstanding, beginning of year | 1,474 | 295 | ||||
Restricted shares/units granted | 542 | 30 | ||||
Restricted shares/units vested | (1,329 | ) | (275 | ) | ||
Restricted shares/units forfeited | (166 | ) | (12 | ) | ||
Restricted shares/units outstanding, end of year | 521 | 38 | ||||
2013 | 2012 | 2011 | |||||||||
Risk-free interest rate | 0.8% - 1.0% | 0.8% - 1.0% | 1.4% - 2.4% | ||||||||
Dividend yield | 2.7% - 2.9% | 2.8% - 3.1% | 2.9% - 3.3% | ||||||||
Weighted average volatility factor | 23.5% - 24.4% | 24.9% - 25.9% | 24.5% - 24.9% | ||||||||
Weighted average expected life (in years) | 5.3 - 5.4 | 5.2 - 5.3 | 5.1 - 5.2 | ||||||||
Weighted average fair value (in dollars) | $ | 8.63 | $ | 8.46 | $ | 7.59 | |||||
Year ended June 30, | 2013 | ||
Performance-based restricted stock | $ | 55.13 | |
Time-based restricted stock | $ | 58.72 | |
June 30, | 2013 | 2012 | ||||||
Change in plan assets: | ||||||||
Fair value of plan assets at beginning of year | $ | 1,469.5 | $ | 1,313.3 | ||||
Actual return on plan assets | 121.0 | 106.6 | ||||||
Employer contributions | 135.3 | 91.6 | ||||||
Currency translation adjustments | (1.5 | ) | (4.6 | ) | ||||
Benefits paid | (48.2 | ) | (37.4 | ) | ||||
Fair value of plan assets at end of year | $ | 1,676.1 | $ | 1,469.5 | ||||
Change in benefit obligation: | ||||||||
Benefit obligation at beginning of year | $ | 1,412.1 | $ | 1,178.8 | ||||
Service cost | 67.2 | 57.2 | ||||||
Interest cost | 55.1 | 62.1 | ||||||
Actuarial (gains)/losses | (58.6 | ) | 159.4 | |||||
Currency translation adjustments | 0.2 | (10.8 | ) | |||||
Benefits paid | (48.2 | ) | (37.4 | ) | ||||
Acquisitions | — | 2.8 | ||||||
Projected benefit obligation at end of year | $ | 1,427.8 | $ | 1,412.1 | ||||
Funded status - plan assets less benefit obligations | $ | 248.3 | $ | 57.4 | ||||
June 30, | 2013 | 2012 | ||||||
Noncurrent assets | $ | 362.6 | $ | 170.3 | ||||
Current liabilities | (4.7 | ) | (4.3 | ) | ||||
Noncurrent liabilities | (109.6 | ) | (108.6 | ) | ||||
Net amount recognized | $ | 248.3 | $ | 57.4 | ||||
June 30, | 2013 | 2012 | ||||||
Projected benefit obligation | $ | 127.7 | $ | 171.5 | ||||
Accumulated benefit obligation | $ | 115.3 | $ | 161.8 | ||||
Fair value of plan assets | $ | 14.2 | $ | 60.8 | ||||
2013 | 2012 | 2011 | ||||||||||
Service cost – benefits earned during the period | $ | 67.2 | $ | 57.2 | $ | 52.3 | ||||||
Interest cost on projected benefits | 55.1 | 62.1 | 56.6 | |||||||||
Expected return on plan assets | (109.5 | ) | (97.6 | ) | (88.5 | ) | ||||||
Net amortization and deferral | 30.9 | 15.0 | 20.1 | |||||||||
Net pension expense | $ | 43.7 | $ | 36.7 | $ | 40.5 | ||||||
Years ended June 30, | 2013 | 2012 | ||||
Discount rate | 4.50 | % | 3.90 | % | ||
Increase in compensation levels | 4.00 | % | 4.00 | % | ||
Years ended June 30, | 2013 | 2012 | 2011 | ||||||
Discount rate | 3.90 | % | 5.40 | % | 5.25 | % | |||
Expected long-term rate of return on assets | 7.25 | % | 7.25 | % | 7.25 | % | |||
Increase in compensation levels | 4.00 | % | 4.00 | % | 5.50 | % | |||
2013 | 2012 | |||||
U.S. fixed income securities | 31 | % | 41 | % | ||
U.S. equity securities | 21 | % | 41 | % | ||
International equity securities | 21 | % | 18 | % | ||
Global equity securities | 27 | % | — | % | ||
100 | % | 100 | % | |||
U.S. fixed income securities | 35% - 45% |
U.S. equity securities | 14% - 24% |
International equity securities | 11% - 21% |
Global equity securities | 20% - 30% |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Commingled trusts | $ | — | $ | 1,050.7 | $ | — | $ | 1,050.7 | ||||||||
U.S. government securities | — | 228.3 | — | 228.3 | ||||||||||||
Mutual funds | 79.2 | — | — | 79.2 | ||||||||||||
Corporate and municipal bonds | — | 252.5 | — | 252.5 | ||||||||||||
Mortgage-backed security bonds | — | 22.7 | — | 22.7 | ||||||||||||
Total pension assets | $ | 79.2 | $ | 1,554.2 | $ | — | $ | 1,633.4 | ||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Commingled trusts | $ | — | $ | 583.5 | $ | — | $ | 583.5 | ||||||||
U.S. government securities | — | 272.5 | — | 272.5 | ||||||||||||
Mutual funds | 269.6 | — | — | 269.6 | ||||||||||||
Corporate and municipal bonds | — | 272.8 | — | 272.8 | ||||||||||||
Mortgage-backed security bonds | — | 13.9 | — | 13.9 | ||||||||||||
Total pension assets | $ | 269.6 | $ | 1,142.7 | $ | — | $ | 1,412.3 | ||||||||
|
|||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Earnings from continuing operations before income taxes: | ||||||||||||
United States | $ | 1,757.6 | $ | 1,874.4 | $ | 1,660.4 | ||||||
Foreign | 326.7 | 233.5 | 257.6 | |||||||||
$ | 2,084.3 | $ | 2,107.9 | $ | 1,918.0 | |||||||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Current: | ||||||||||||
Federal | $ | 539.2 | $ | 537.6 | $ | 446.4 | ||||||
Foreign | 105.9 | 87.3 | 96.9 | |||||||||
State | 50.5 | 67.4 | 24.4 | |||||||||
Total current | 695.6 | 692.3 | 567.7 | |||||||||
Deferred: | ||||||||||||
Federal | 35.2 | 48.4 | 93.7 | |||||||||
Foreign | (15.0 | ) | (9.3 | ) | (1.8 | ) | ||||||
State | 4.4 | (3.2 | ) | 13.4 | ||||||||
Total deferred | 24.6 | 35.9 | 105.3 | |||||||||
Total provision for income taxes | $ | 720.2 | $ | 728.2 | $ | 673.0 | ||||||
Years ended June 30, | 2013 | % | 2012 | % | 2011 | % | |||||||||||||||
Provision for taxes at U.S. statutory rate | $ | 729.6 | 35.0 | $ | 737.8 | 35.0 | $ | 671.4 | 35.0 | ||||||||||||
Increase (decrease) in provision from: | |||||||||||||||||||||
State taxes, net of federal tax | 35.3 | 1.7 | 37.6 | 1.8 | 28.7 | 1.5 | |||||||||||||||
U.S. tax on foreign income | 85.3 | 4.1 | 51.4 | 2.5 | 30.3 | 1.6 | |||||||||||||||
Utilization of foreign tax credits | (94.4 | ) | (4.5 | ) | (51.7 | ) | (2.5 | ) | (26.0 | ) | (1.3 | ) | |||||||||
Section 199 - Qualified production activities | (22.3 | ) | (1.1 | ) | (22.4 | ) | (1.1 | ) | (18.2 | ) | (1.0 | ) | |||||||||
Other (A) | (13.3 | ) | (0.6 | ) | (24.5 | ) | (1.2 | ) | (13.2 | ) | (0.7 | ) | |||||||||
$ | 720.2 | 34.6 | $ | 728.2 | 34.5 | $ | 673.0 | 35.1 | |||||||||||||
Years ended June 30, | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Accrued expenses not currently deductible | $ | 223.7 | $ | 228.0 | ||||
Stock-based compensation expense | 84.1 | 91.1 | ||||||
Net operating losses | 98.1 | 102.0 | ||||||
Other | 39.5 | 16.9 | ||||||
445.4 | 438.0 | |||||||
Less: valuation allowances | (49.4 | ) | (54.8 | ) | ||||
Deferred tax assets, net | $ | 396.0 | $ | 383.2 | ||||
Deferred tax liabilities: | ||||||||
Prepaid retirement benefits | $ | 146.2 | $ | 88.9 | ||||
Deferred revenue | 62.9 | 69.3 | ||||||
Fixed and intangible assets | 235.3 | 246.4 | ||||||
Prepaid expenses | 88.9 | 84.8 | ||||||
Unrealized investment gains, net | 99.8 | 247.0 | ||||||
Tax on unrepatriated earnings | 12.3 | 14.1 | ||||||
Other | 7.3 | 4.1 | ||||||
Deferred tax liabilities | $ | 652.7 | $ | 754.6 | ||||
Net deferred tax liabilities | $ | 256.7 | $ | 371.4 | ||||
Fiscal 2013 | Fiscal 2012 | Fiscal 2011 | ||||||||||
Unrecognized tax benefits at beginning of the year | $ | 84.7 | $ | 105.7 | $ | 107.2 | ||||||
Additions for tax positions | 5.0 | 8.0 | 9.7 | |||||||||
Reductions for tax positions | — | (0.8 | ) | (2.4 | ) | |||||||
Additions for tax positions of prior periods | 5.3 | 13.0 | 17.3 | |||||||||
Reductions for tax positions of prior periods | (3.7 | ) | (21.6 | ) | (23.3 | ) | ||||||
Settlement with tax authorities | (12.0 | ) | (4.2 | ) | (4.5 | ) | ||||||
Expiration of the statute of limitations | (9.7 | ) | (9.8 | ) | (0.4 | ) | ||||||
Impact of foreign exchange rate fluctuations | 1.1 | (5.6 | ) | 2.1 | ||||||||
Unrecognized tax benefit at end of year | $ | 70.7 | $ | 84.7 | $ | 105.7 | ||||||
Taxing Jurisdiction | Fiscal Years under Examination | |
U.S. (IRS) | 2012-2013 | |
California | 2006-2008 | |
Illinois | 2004-2009 | |
New York | 2007-2009 | |
New Jersey | 2002-2009 | |
France | 2010-2012 | |
|
|||
Years ending June 30, | |||
2014 | $ | 177.4 | |
2015 | 137.0 | ||
2016 | 85.7 | ||
2017 | 48.2 | ||
2018 | 33.1 | ||
Thereafter | 28.8 | ||
$ | 510.2 | ||
|
|||
June 30, | 2013 | 2012 | 2011 | |||||||||
Currency translation adjustments | $ | 39.6 | $ | 42.0 | $ | 183.1 | ||||||
Unrealized net gain on available-for-sale securities, net of tax | 186.7 | 461.3 | 369.8 | |||||||||
Pension liability adjustment, net of tax | (210.9 | ) | (273.1 | ) | (185.8 | ) | ||||||
Accumulated other comprehensive income | $ | 15.4 | $ | 230.2 | $ | 367.1 | ||||||
|
|||
Reconciling Items | ||||||||||||||||||||||||||||||||
Employer Services | PEO Services | Dealer Services | Other | Foreign Exchange | Client Fund Interest | Cost of Capital Charge | Total | |||||||||||||||||||||||||
Year ended June 30, 2013 | ||||||||||||||||||||||||||||||||
Revenues from continuing operations | $ | 7,914.0 | $ | 1,973.2 | $ | 1,813.7 | $ | 1.7 | $ | 39.9 | $ | (432.4 | ) | $ | — | $ | 11,310.1 | |||||||||||||||
Earnings from continuing operations before income taxes | 2,134.2 | 199.2 | 335.7 | (272.8 | ) | 7.4 | (432.4 | ) | 113.0 | 2,084.3 | ||||||||||||||||||||||
Assets from continuing operations | 24,174.9 | 411.4 | 696.8 | 6,985.0 | — | — | — | 32,268.1 | ||||||||||||||||||||||||
Capital expenditures from continuing operations | 57.9 | 0.6 | 35.1 | 81.2 | — | — | — | 174.8 | ||||||||||||||||||||||||
Depreciation and amortization | 212.3 | 1.4 | 97.0 | 119.3 | — | — | (113.0 | ) | 317.0 | |||||||||||||||||||||||
Year ended June 30, 2012 | ||||||||||||||||||||||||||||||||
Revenues from continuing operations | $ | 7,388.5 | $ | 1,771.4 | $ | 1,661.3 | $ | 5.5 | $ | 96.4 | $ | (307.1 | ) | $ | — | $ | 10,616.0 | |||||||||||||||
Earnings from continuing operations before income taxes | 1,949.2 | 170.6 | 277.6 | (102.0 | ) | 3.1 | (307.1 | ) | 116.5 | 2,107.9 | ||||||||||||||||||||||
Assets from continuing operations | 23,326.8 | 376.5 | 685.9 | 6,303.2 | — | — | — | 30,692.4 | ||||||||||||||||||||||||
Capital expenditures from continuing operations | 39.9 | 1.2 | 39.7 | 65.4 | — | — | — | 146.2 | ||||||||||||||||||||||||
Depreciation and amortization | 209.0 | 1.2 | 99.9 | 126.1 | — | — | (116.5 | ) | 319.7 | |||||||||||||||||||||||
Year ended June 30, 2011 | ||||||||||||||||||||||||||||||||
Revenues from continuing operations | $ | 6,878.3 | $ | 1,543.9 | $ | 1,513.5 | $ | 12.9 | $ | 97.2 | $ | (212.8 | ) | $ | — | $ | 9,833.0 | |||||||||||||||
Earnings from continuing operations before income taxes | 1,831.9 | 137.3 | 231.3 | (178.1 | ) | (1.0 | ) | (212.8 | ) | 109.4 | 1,918.0 | |||||||||||||||||||||
Assets from continuing operations | 27,034.4 | 262.1 | 677.4 | 6,138.4 | — | — | — | 34,112.3 | ||||||||||||||||||||||||
Capital expenditures from continuing operations | 51.3 | 1.2 | 34.4 | 97.9 | — | — | — | 184.8 | ||||||||||||||||||||||||
Depreciation and amortization | 201.6 | 1.1 | 99.3 | 122.0 | — | — | (109.4 | ) | 314.6 | |||||||||||||||||||||||
United States | Europe | Canada | Other | Total | ||||||||||||||||
Year ended June 30, 2013 | ||||||||||||||||||||
Revenues from continuing operations | $ | 9,114.9 | $ | 1,279.1 | $ | 464.9 | $ | 451.2 | $ | 11,310.1 | ||||||||||
Assets from continuing operations | $ | 27,327.0 | $ | 2,261.2 | $ | 2,182.7 | $ | 497.2 | $ | 32,268.1 | ||||||||||
Years ended June 30, 2012 | ||||||||||||||||||||
Revenues from continuing operations | $ | 8,493.3 | $ | 1,269.8 | $ | 447.5 | $ | 405.4 | $ | 10,616.0 | ||||||||||
Assets from continuing operations | $ | 26,201.9 | $ | 1,969.7 | $ | 2,130.5 | $ | 390.3 | $ | 30,692.4 | ||||||||||
Years ended June 30, 2011 | ||||||||||||||||||||
Revenues from continuing operations | $ | 7,883.8 | $ | 1,190.6 | $ | 428.2 | $ | 330.4 | $ | 9,833.0 | ||||||||||
Assets from continuing operations | $ | 29,168.8 | $ | 2,027.6 | $ | 2,497.6 | $ | 418.3 | $ | 34,112.3 | ||||||||||
|
|||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter (A) | |||||||||||||
Year ended June 30, 2013 | ||||||||||||||||
Revenues | $ | 2,637.5 | $ | 2,747.8 | $ | 3,114.3 | $ | 2,810.5 | ||||||||
Costs of revenues | $ | 1,586.5 | $ | 1,624.3 | $ | 1,745.9 | $ | 1,692.8 | ||||||||
Gross profit | $ | 1,051.0 | $ | 1,123.5 | $ | 1,368.4 | $ | 1,117.7 | ||||||||
Net earnings from continuing operations | $ | 302.5 | $ | 352.0 | $ | 482.7 | $ | 227.0 | ||||||||
Basic earnings per share from continuing operations | $ | 0.63 | $ | 0.73 | $ | 1.00 | $ | 0.47 | ||||||||
Diluted earnings per share from continuing operations | $ | 0.62 | $ | 0.72 | $ | 0.99 | $ | 0.47 | ||||||||
First Quarter | Second Quarter (B) | Third Quarter | Fourth Quarter | |||||||||||||
Year ended June 30, 2012 | ||||||||||||||||
Revenues | $ | 2,510.9 | $ | 2,570.7 | $ | 2,910.9 | $ | 2,623.6 | ||||||||
Costs of revenues | $ | 1,500.4 | $ | 1,513.7 | $ | 1,618.2 | $ | 1,582.0 | ||||||||
Gross profit | $ | 1,010.5 | $ | 1,057.0 | $ | 1,292.7 | $ | 1,041.6 | ||||||||
Net earnings from continuing operations | $ | 300.4 | $ | 372.8 | $ | 450.2 | $ | 256.2 | ||||||||
Basic earnings per share from continuing operations | $ | 0.62 | $ | 0.77 | $ | 0.92 | $ | 0.53 | ||||||||
Diluted earnings per share from continuing operations | $ | 0.61 | $ | 0.76 | $ | 0.91 | $ | 0.52 | ||||||||
|
|||
|
|||
Column A | Column B | Column C | Column D | Column E | ||||||||||||||||||
Additions | ||||||||||||||||||||||
(1) | (2) | |||||||||||||||||||||
Balance at beginning of period | Charged to costs and expenses | Charged to other accounts | Deductions | Balance at end of period | ||||||||||||||||||
Year ended June 30, 2013: | ||||||||||||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||||||||
Current | $ | 46,132 | $ | 19,713 | $ | — | $ | (14,930 | ) | (A) | $ | 50,915 | ||||||||||
Long-term | $ | 8,812 | $ | 2,687 | $ | — | $ | (2,466 | ) | (A) | $ | 9,033 | ||||||||||
Deferred tax valuation allowance | $ | 54,755 | $ | 3,887 | $ | (850 | ) | (B) | $ | (8,393 | ) | $ | 49,399 | |||||||||
Year ended June 30, 2012: | ||||||||||||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||||||||
Current | $ | 50,164 | $ | 24,088 | $ | — | $ | (28,120 | ) | (A) | $ | 46,132 | ||||||||||
Long-term | $ | 9,438 | $ | 2,106 | $ | — | $ | (2,732 | ) | (A) | $ | 8,812 | ||||||||||
Deferred tax valuation allowance | $ | 62,700 | $ | 4,003 | $ | (5,454 | ) | (B) | $ | (6,494 | ) | $ | 54,755 | |||||||||
Year ended June 30, 2011: | ||||||||||||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||||||||
Current | $ | 48,543 | $ | 22,976 | $ | — | $ | (21,355 | ) | (A) | $ | 50,164 | ||||||||||
Long-term | $ | 16,048 | $ | 2,954 | $ | — | $ | (9,564 | ) | (A) | $ | 9,438 | ||||||||||
Deferred tax valuation allowance | $ | 61,883 | $ | 3,399 | $ | 2,507 | (B) | $ | (5,089 | ) | $ | 62,700 | ||||||||||
|
|||
Data processing equipment | 2 to 5 years |
Buildings | 20 to 40 years |
Furniture and fixtures | 3 to 7 years |
Years ended June 30, | Basic | Effect of Employee Stock Option Shares | Effect of Employee Restricted Stock Shares | Diluted | ||||||||||
2013 | ||||||||||||||
Net earnings from continuing operations | $ | 1,364.1 | $ | 1,364.1 | ||||||||||
Weighted average shares (in millions) | 482.7 | 3.3 | 1.1 | 487.1 | ||||||||||
EPS from continuing operations | $ | 2.83 | $ | 2.80 | ||||||||||
2012 | ||||||||||||||
Net earnings from continuing operations | $ | 1,379.7 | $ | 1,379.7 | ||||||||||
Weighted average shares (in millions) | 487.3 | 3.8 | 1.1 | 492.2 | ||||||||||
EPS from continuing operations | $ | 2.83 | $ | 2.80 | ||||||||||
2011 | ||||||||||||||
Net earnings from continuing operations | $ | 1,245.0 | $ | 1,245.0 | ||||||||||
Weighted average shares (in millions) | 493.5 | 3.8 | 1.0 | 498.3 | ||||||||||
EPS from continuing operations | $ | 2.52 | $ | 2.50 | ||||||||||
|
|||
Data processing equipment | 2 to 5 years |
Buildings | 20 to 40 years |
Furniture and fixtures | 3 to 7 years |
Years ended June 30, | Basic | Effect of Employee Stock Option Shares | Effect of Employee Restricted Stock Shares | Diluted | ||||||||||
2013 | ||||||||||||||
Net earnings from continuing operations | $ | 1,364.1 | $ | 1,364.1 | ||||||||||
Weighted average shares (in millions) | 482.7 | 3.3 | 1.1 | 487.1 | ||||||||||
EPS from continuing operations | $ | 2.83 | $ | 2.80 | ||||||||||
2012 | ||||||||||||||
Net earnings from continuing operations | $ | 1,379.7 | $ | 1,379.7 | ||||||||||
Weighted average shares (in millions) | 487.3 | 3.8 | 1.1 | 492.2 | ||||||||||
EPS from continuing operations | $ | 2.83 | $ | 2.80 | ||||||||||
2011 | ||||||||||||||
Net earnings from continuing operations | $ | 1,245.0 | $ | 1,245.0 | ||||||||||
Weighted average shares (in millions) | 493.5 | 3.8 | 1.0 | 498.3 | ||||||||||
EPS from continuing operations | $ | 2.52 | $ | 2.50 | ||||||||||
|
|||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Interest income on corporate funds | $ | (64.5 | ) | $ | (85.2 | ) | $ | (88.8 | ) | |||
Realized gains on available-for-sale securities | (32.1 | ) | (32.1 | ) | (38.0 | ) | ||||||
Realized losses on available-for-sale securities | 3.5 | 7.7 | 3.6 | |||||||||
Impairment losses on available-for-sale securities | — | 5.8 | — | |||||||||
Impairment losses on assets held for sale | — | 2.2 | 11.7 | |||||||||
Gains on sales of buildings | (2.2 | ) | — | (1.8 | ) | |||||||
Gain on sale of assets | — | (66.0 | ) | — | ||||||||
Other, net | (0.9 | ) | (3.2 | ) | (3.3 | ) | ||||||
Other income, net | $ | (96.2 | ) | $ | (170.8 | ) | $ | (116.6 | ) | |||
|
|||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Revenues | $ | 23.7 | $ | 49.2 | $ | 46.5 | ||||||
Earnings from discontinued operations before income taxes | 8.0 | 14.2 | 14.7 | |||||||||
Provision for income taxes | 3.0 | 5.4 | 5.5 | |||||||||
Net earnings from discontinued operations before gain on disposal of discontinued operations | 5.0 | 8.8 | 9.2 | |||||||||
Gain on disposal of discontinued operations, less costs to sell | 58.8 | — | — | |||||||||
Provision for income taxes | 22.1 | — | — | |||||||||
Net gain on disposal of discontinued operations | 36.7 | — | — | |||||||||
Net earnings from discontinued operations | $ | 41.7 | $ | 8.8 | $ | 9.2 | ||||||
June 30, 2012 | |||
Assets: | |||
Accounts receivable, net | $ | 7.6 | |
Goodwill | 93.3 | ||
Intangible assets, net | 22.9 | ||
Other assets | 1.2 | ||
Total assets | $ | 125.0 | |
Liabilities: | |||
Accounts payable | $ | 0.4 | |
Accrued expenses and other current liabilities | 0.1 | ||
Accrued payroll and payroll related expenses | 2.3 | ||
Deferred revenues | 22.7 | ||
Deferred income taxes | 3.5 | ||
Total liabilities | $ | 29.0 | |
|
|||
June 30, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (A) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,431.2 | $ | — | $ | — | $ | 5,431.2 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,868.3 | 166.2 | (56.7 | ) | 7,977.8 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 5,983.7 | 152.6 | (37.4 | ) | 6,098.9 | ||||||||||
Asset-backed securities | 1,374.1 | 5.3 | (19.7 | ) | 1,359.7 | ||||||||||
Canadian government obligations and Canadian government agency obligations | 998.2 | 10.7 | (4.5 | ) | 1,004.4 | ||||||||||
Canadian provincial bonds | 695.7 | 20.7 | (5.6 | ) | 710.8 | ||||||||||
Municipal bonds | 536.9 | 16.7 | (4.4 | ) | 549.2 | ||||||||||
Other securities | 1,094.4 | 46.3 | (2.8 | ) | 1,137.9 | ||||||||||
Total available-for-sale securities | 18,551.3 | 418.5 | (131.1 | ) | 18,838.7 | ||||||||||
Total corporate investments and funds held for clients | $ | 23,982.5 | $ | 418.5 | $ | (131.1 | ) | $ | 24,269.9 | ||||||
June 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value (B) | ||||||||||||
Type of issue: | |||||||||||||||
Money market securities and other cash equivalents | $ | 5,111.1 | $ | — | $ | — | $ | 5,111.1 | |||||||
Available-for-sale securities: | |||||||||||||||
Corporate bonds | 7,097.2 | 272.3 | (1.5 | ) | 7,368.0 | ||||||||||
U.S. Treasury and direct obligations of U.S. government agencies | 6,413.8 | 260.9 | (0.1 | ) | 6,674.6 | ||||||||||
Asset-backed securities | 533.9 | 14.5 | — | 548.4 | |||||||||||
Canadian government obligations and Canadian government agency obligations | 994.2 | 23.4 | (0.6 | ) | 1,017.0 | ||||||||||
Canadian provincial bonds | 620.8 | 35.4 | (0.3 | ) | 655.9 | ||||||||||
Municipal bonds | 522.0 | 31.0 | (0.1 | ) | 552.9 | ||||||||||
Other securities | 1,201.0 | 75.7 | (0.1 | ) | 1,276.6 | ||||||||||
Total available-for-sale securities | 17,382.9 | 713.2 | (2.7 | ) | 18,093.4 | ||||||||||
Total corporate investments and funds held for clients | $ | 22,494.0 | $ | 713.2 | $ | (2.7 | ) | $ | 23,204.5 | ||||||
June 30, | 2013 | 2012 | ||||||
Corporate investments: | ||||||||
Cash and cash equivalents | $ | 1,699.1 | $ | 1,548.1 | ||||
Short-term marketable securities | 28.0 | 30.4 | ||||||
Long-term marketable securities | 314.0 | 86.9 | ||||||
Total corporate investments | $ | 2,041.1 | $ | 1,665.4 | ||||
June 30, | 2013 | 2012 | ||||||
Funds held for clients: | ||||||||
Restricted cash and cash equivalents held to satisfy client funds obligations | $ | 3,732.1 | $ | 3,563.0 | ||||
Restricted short-term marketable securities held to satisfy client funds obligations | 1,407.7 | 2,954.1 | ||||||
Restricted long-term marketable securities held to satisfy client funds obligations | 17,089.0 | 15,022.0 | ||||||
Total funds held for clients | $ | 22,228.8 | $ | 21,539.1 | ||||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
Corporate bonds | $ | (56.7 | ) | $ | 2,724.9 | $ | — | $ | — | $ | (56.7 | ) | $ | 2,724.9 | |||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (37.4 | ) | 1,374.6 | — | — | (37.4 | ) | 1,374.6 | |||||||||||||||
Asset-backed securities | (19.7 | ) | 1,060.1 | — | — | (19.7 | ) | 1,060.1 | |||||||||||||||
Canadian government obligations and Canadian government agency obligations | (4.5 | ) | 444.7 | — | — | (4.5 | ) | 444.7 | |||||||||||||||
Canadian provincial bonds | (5.6 | ) | 239.7 | — | — | (5.6 | ) | 239.7 | |||||||||||||||
Municipal bonds | (4.4 | ) | 188.7 | — | — | (4.4 | ) | 188.7 | |||||||||||||||
Other securities | (2.8 | ) | 109.3 | — | — | (2.8 | ) | 109.3 | |||||||||||||||
$ | (131.1 | ) | $ | 6,142.0 | $ | — | $ | — | $ | (131.1 | ) | $ | 6,142.0 | ||||||||||
Unrealized losses less than 12 months | Fair market value less than 12 months | Unrealized losses greater than 12 months | Fair market value greater than 12 months | Total gross unrealized losses | Total fair market value | ||||||||||||||||||
Corporate bonds | $ | (1.1 | ) | $ | 234.8 | $ | (0.4 | ) | $ | 20.2 | $ | (1.5 | ) | $ | 255.0 | ||||||||
U.S. Treasury and direct obligations of U.S. government agencies | (0.1 | ) | 43.6 | — | — | (0.1 | ) | 43.6 | |||||||||||||||
Asset-backed securities | — | 13.6 | — | — | — | 13.6 | |||||||||||||||||
Canadian government obligations and Canadian government agency obligations | (0.6 | ) | 209.4 | — | — | (0.6 | ) | 209.4 | |||||||||||||||
Canadian provincial bonds | (0.3 | ) | 58.5 | — | — | (0.3 | ) | 58.5 | |||||||||||||||
Municipal bonds | (0.1 | ) | 22.8 | — | — | (0.1 | ) | 22.8 | |||||||||||||||
Other securities | (0.1 | ) | 26.3 | — | — | (0.1 | ) | 26.3 | |||||||||||||||
$ | (2.3 | ) | $ | 609.0 | $ | (0.4 | ) | $ | 20.2 | $ | (2.7 | ) | $ | 629.2 | |||||||||
Due in one year or less | $ | 1,435.7 | |
Due after one year to two years | 3,470.9 | ||
Due after two years to three years | 4,631.5 | ||
Due after three years to four years | 3,233.3 | ||
Due after four years | 6,067.3 | ||
Total available-for-sale securities | $ | 18,838.7 | |
|
|||
June 30, 2013 | June 30, 2012 | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Trade receivables | $ | 1,564.8 | $ | — | $ | 1,355.7 | $ | — | |||||||
Notes receivable | 91.0 | 154.7 | 89.1 | 145.5 | |||||||||||
Less: | |||||||||||||||
Allowance for doubtful accounts - trade receivables | (45.6 | ) | — | (40.7 | ) | — | |||||||||
Allowance for doubtful accounts - notes receivable | (5.3 | ) | (9.0 | ) | (5.4 | ) | (8.8 | ) | |||||||
Unearned income - notes receivable | (6.6 | ) | (7.0 | ) | (7.0 | ) | (6.9 | ) | |||||||
$ | 1,598.3 | $ | 138.7 | $ | 1,391.7 | $ | 129.8 | ||||||||
2015 | $ | 67.2 | ||
2016 | $ | 47.6 | ||
2017 | $ | 28.8 | ||
2018 | $ | 11.1 | ||
Total | $ | 154.7 | ||
June 30, 2013 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific reserve | $ | 0.3 | $ | 0.5 | $ | 0.3 | $ | 0.5 | |||||||
Non-specific reserve | 90.7 | 154.2 | 5.0 | 8.5 | |||||||||||
$ | 91.0 | $ | 154.7 | $ | 5.3 | $ | 9.0 | ||||||||
June 30, 2012 | |||||||||||||||
Notes Receivable | Reserve | ||||||||||||||
Current | Long-term | Current | Long-term | ||||||||||||
Specific reserve | $ | 0.4 | $ | 0.6 | $ | 0.4 | $ | 0.6 | |||||||
Non-specific reserve | 88.7 | 144.9 | 5.0 | 8.2 | |||||||||||
$ | 89.1 | $ | 145.5 | $ | 5.4 | $ | 8.8 | ||||||||
Current | Long-term | ||||||
Balance at June 30, 2011 | $ | 5.7 | $ | 9.4 | |||
Incremental provision | 0.6 | 0.2 | |||||
Recoveries | — | 0.4 | |||||
Chargeoffs | (0.9 | ) | (1.2 | ) | |||
Balance at June 30, 2012 | $ | 5.4 | $ | 8.8 | |||
Incremental provision | 0.8 | 1.2 | |||||
Recoveries | — | 0.2 | |||||
Chargeoffs | (0.9 | ) | (1.2 | ) | |||
Balance at June 30, 2013 | $ | 5.3 | $ | 9.0 | |||
|
|||
June 30, | 2013 | 2012 | ||||||
Property, plant, and equipment: | ||||||||
Land and buildings | $ | 731.7 | $ | 710.4 | ||||
Data processing equipment | 850.7 | 814.5 | ||||||
Furniture, leaseholds, and other | 460.5 | 431.6 | ||||||
2,042.9 | 1,956.5 | |||||||
Less: accumulated depreciation | (1,314.2 | ) | (1,250.2 | ) | ||||
Property, plant, and equipment, net | $ | 728.7 | $ | 706.3 | ||||
|
|||
Employer Services | PEO Services | Dealer Services | Total | ||||||||||||
Balance at June 30, 2011 | $ | 1,841.7 | $ | 4.8 | $ | 1,133.8 | $ | 2,980.3 | |||||||
Additions and other adjustments, net | 106.8 | — | 56.2 | 163.0 | |||||||||||
Currency translation adjustments | (60.9 | ) | — | (20.4 | ) | (81.3 | ) | ||||||||
Balance at June 30, 2012 | $ | 1,887.6 | $ | 4.8 | $ | 1,169.6 | $ | 3,062.0 | |||||||
Additions and other adjustments, net | 29.4 | — | 0.8 | 30.2 | |||||||||||
Currency translation adjustments | 4.5 | — | (1.4 | ) | 3.1 | ||||||||||
Goodwill impairment | (42.7 | ) | — | — | (42.7 | ) | |||||||||
Balance at June 30, 2013 | $ | 1,878.8 | $ | 4.8 | $ | 1,169.0 | $ | 3,052.6 | |||||||
June 30, | 2013 | 2012 | ||||||
Intangible assets: | ||||||||
Software and software licenses | $ | 1,511.1 | $ | 1,410.9 | ||||
Customer contracts and lists | 848.9 | 832.7 | ||||||
Other intangibles | 241.7 | 241.6 | ||||||
2,601.7 | 2,485.2 | |||||||
Less accumulated amortization: | ||||||||
Software and software licenses | (1,239.5 | ) | (1,145.8 | ) | ||||
Customer contracts and lists | (534.3 | ) | (479.1 | ) | ||||
Other intangibles | (184.7 | ) | (172.0 | ) | ||||
(1,958.5 | ) | (1,796.9 | ) | |||||
Intangible assets, net | $ | 643.2 | $ | 688.3 | ||||
Amount | |||
Twelve months ending June 30, 2014 | $ | 157.3 | |
Twelve months ending June 30, 2015 | $ | 128.0 | |
Twelve months ending June 30, 2016 | $ | 89.8 | |
Twelve months ending June 30, 2017 | $ | 67.5 | |
Twelve months ending June 30, 2018 | $ | 43.5 | |
|
|||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Operating expenses | $ | 17.9 | $ | 17.2 | $ | 16.5 | ||||||
Selling, general and administrative expenses | 64.0 | 62.6 | 59.9 | |||||||||
System development and programming costs | 14.5 | 14.3 | 13.9 | |||||||||
Total pretax stock-based compensation expense | $ | 96.4 | $ | 94.1 | $ | 90.3 | ||||||
Income tax benefit | $ | 34.3 | $ | 33.5 | $ | 32.3 | ||||||
Year ended June 30, 2013 | Number of Options (in thousands) | Weighted Average Price (in dollars) | |||||
Options outstanding, beginning of year | 16,187 | $ | 41 | ||||
Options granted | 1,168 | $ | 60 | ||||
Options exercised | (6,070 | ) | $ | 38 | |||
Options canceled | (175 | ) | $ | 41 | |||
Options outstanding, end of year | 11,110 | $ | 44 | ||||
Options exercisable, end of year | 8,662 | $ | 41 | ||||
Shares available for future grants, end of year | 28,459 | ||||||
Shares reserved for issuance under stock option plans, end of year | 39,569 | ||||||
Year ended June 30, 2013 | Number of Shares (in thousands) | Number of Units (in thousands) | ||||
Restricted shares/units outstanding at July 1, 2012 | 358 | — | ||||
Restricted shares/units granted | 1,171 | 284 | ||||
Restricted shares/units vested | (168 | ) | — | |||
Restricted shares/units forfeited | (48 | ) | (4 | ) | ||
Restricted shares/units outstanding at June 30, 2013 | 1,313 | 280 | ||||
Year ended June 30, 2013 | Number of Shares (in thousands) | Number of Units (in thousands) | ||||
Restricted shares/units outstanding, beginning of year | 1,474 | 295 | ||||
Restricted shares/units granted | 542 | 30 | ||||
Restricted shares/units vested | (1,329 | ) | (275 | ) | ||
Restricted shares/units forfeited | (166 | ) | (12 | ) | ||
Restricted shares/units outstanding, end of year | 521 | 38 | ||||
2013 | 2012 | 2011 | |||||||||
Risk-free interest rate | 0.8% - 1.0% | 0.8% - 1.0% | 1.4% - 2.4% | ||||||||
Dividend yield | 2.7% - 2.9% | 2.8% - 3.1% | 2.9% - 3.3% | ||||||||
Weighted average volatility factor | 23.5% - 24.4% | 24.9% - 25.9% | 24.5% - 24.9% | ||||||||
Weighted average expected life (in years) | 5.3 - 5.4 | 5.2 - 5.3 | 5.1 - 5.2 | ||||||||
Weighted average fair value (in dollars) | $ | 8.63 | $ | 8.46 | $ | 7.59 | |||||
Year ended June 30, | 2013 | ||
Performance-based restricted stock | $ | 55.13 | |
Time-based restricted stock | $ | 58.72 | |
June 30, | 2013 | 2012 | ||||||
Change in plan assets: | ||||||||
Fair value of plan assets at beginning of year | $ | 1,469.5 | $ | 1,313.3 | ||||
Actual return on plan assets | 121.0 | 106.6 | ||||||
Employer contributions | 135.3 | 91.6 | ||||||
Currency translation adjustments | (1.5 | ) | (4.6 | ) | ||||
Benefits paid | (48.2 | ) | (37.4 | ) | ||||
Fair value of plan assets at end of year | $ | 1,676.1 | $ | 1,469.5 | ||||
Change in benefit obligation: | ||||||||
Benefit obligation at beginning of year | $ | 1,412.1 | $ | 1,178.8 | ||||
Service cost | 67.2 | 57.2 | ||||||
Interest cost | 55.1 | 62.1 | ||||||
Actuarial (gains)/losses | (58.6 | ) | 159.4 | |||||
Currency translation adjustments | 0.2 | (10.8 | ) | |||||
Benefits paid | (48.2 | ) | (37.4 | ) | ||||
Acquisitions | — | 2.8 | ||||||
Projected benefit obligation at end of year | $ | 1,427.8 | $ | 1,412.1 | ||||
Funded status - plan assets less benefit obligations | $ | 248.3 | $ | 57.4 | ||||
June 30, | 2013 | 2012 | ||||||
Noncurrent assets | $ | 362.6 | $ | 170.3 | ||||
Current liabilities | (4.7 | ) | (4.3 | ) | ||||
Noncurrent liabilities | (109.6 | ) | (108.6 | ) | ||||
Net amount recognized | $ | 248.3 | $ | 57.4 | ||||
June 30, | 2013 | 2012 | ||||||
Projected benefit obligation | $ | 127.7 | $ | 171.5 | ||||
Accumulated benefit obligation | $ | 115.3 | $ | 161.8 | ||||
Fair value of plan assets | $ | 14.2 | $ | 60.8 | ||||
2013 | 2012 | 2011 | ||||||||||
Service cost – benefits earned during the period | $ | 67.2 | $ | 57.2 | $ | 52.3 | ||||||
Interest cost on projected benefits | 55.1 | 62.1 | 56.6 | |||||||||
Expected return on plan assets | (109.5 | ) | (97.6 | ) | (88.5 | ) | ||||||
Net amortization and deferral | 30.9 | 15.0 | 20.1 | |||||||||
Net pension expense | $ | 43.7 | $ | 36.7 | $ | 40.5 | ||||||
Years ended June 30, | 2013 | 2012 | ||||
Discount rate | 4.50 | % | 3.90 | % | ||
Increase in compensation levels | 4.00 | % | 4.00 | % | ||
Years ended June 30, | 2013 | 2012 | 2011 | ||||||
Discount rate | 3.90 | % | 5.40 | % | 5.25 | % | |||
Expected long-term rate of return on assets | 7.25 | % | 7.25 | % | 7.25 | % | |||
Increase in compensation levels | 4.00 | % | 4.00 | % | 5.50 | % | |||
2013 | 2012 | |||||
U.S. fixed income securities | 31 | % | 41 | % | ||
U.S. equity securities | 21 | % | 41 | % | ||
International equity securities | 21 | % | 18 | % | ||
Global equity securities | 27 | % | — | % | ||
100 | % | 100 | % | |||
U.S. fixed income securities | 35% - 45% |
U.S. equity securities | 14% - 24% |
International equity securities | 11% - 21% |
Global equity securities | 20% - 30% |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Commingled trusts | $ | — | $ | 1,050.7 | $ | — | $ | 1,050.7 | ||||||||
U.S. government securities | — | 228.3 | — | 228.3 | ||||||||||||
Mutual funds | 79.2 | — | — | 79.2 | ||||||||||||
Corporate and municipal bonds | — | 252.5 | — | 252.5 | ||||||||||||
Mortgage-backed security bonds | — | 22.7 | — | 22.7 | ||||||||||||
Total pension assets | $ | 79.2 | $ | 1,554.2 | $ | — | $ | 1,633.4 | ||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Commingled trusts | $ | — | $ | 583.5 | $ | — | $ | 583.5 | ||||||||
U.S. government securities | — | 272.5 | — | 272.5 | ||||||||||||
Mutual funds | 269.6 | — | — | 269.6 | ||||||||||||
Corporate and municipal bonds | — | 272.8 | — | 272.8 | ||||||||||||
Mortgage-backed security bonds | — | 13.9 | — | 13.9 | ||||||||||||
Total pension assets | $ | 269.6 | $ | 1,142.7 | $ | — | $ | 1,412.3 | ||||||||
|
|||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Earnings from continuing operations before income taxes: | ||||||||||||
United States | $ | 1,757.6 | $ | 1,874.4 | $ | 1,660.4 | ||||||
Foreign | 326.7 | 233.5 | 257.6 | |||||||||
$ | 2,084.3 | $ | 2,107.9 | $ | 1,918.0 | |||||||
Years ended June 30, | 2013 | 2012 | 2011 | |||||||||
Current: | ||||||||||||
Federal | $ | 539.2 | $ | 537.6 | $ | 446.4 | ||||||
Foreign | 105.9 | 87.3 | 96.9 | |||||||||
State | 50.5 | 67.4 | 24.4 | |||||||||
Total current | 695.6 | 692.3 | 567.7 | |||||||||
Deferred: | ||||||||||||
Federal | 35.2 | 48.4 | 93.7 | |||||||||
Foreign | (15.0 | ) | (9.3 | ) | (1.8 | ) | ||||||
State | 4.4 | (3.2 | ) | 13.4 | ||||||||
Total deferred | 24.6 | 35.9 | 105.3 | |||||||||
Total provision for income taxes | $ | 720.2 | $ | 728.2 | $ | 673.0 | ||||||
Years ended June 30, | 2013 | % | 2012 | % | 2011 | % | |||||||||||||||
Provision for taxes at U.S. statutory rate | $ | 729.6 | 35.0 | $ | 737.8 | 35.0 | $ | 671.4 | 35.0 | ||||||||||||
Increase (decrease) in provision from: | |||||||||||||||||||||
State taxes, net of federal tax | 35.3 | 1.7 | 37.6 | 1.8 | 28.7 | 1.5 | |||||||||||||||
U.S. tax on foreign income | 85.3 | 4.1 | 51.4 | 2.5 | 30.3 | 1.6 | |||||||||||||||
Utilization of foreign tax credits | (94.4 | ) | (4.5 | ) | (51.7 | ) | (2.5 | ) | (26.0 | ) | (1.3 | ) | |||||||||
Section 199 - Qualified production activities | (22.3 | ) | (1.1 | ) | (22.4 | ) | (1.1 | ) | (18.2 | ) | (1.0 | ) | |||||||||
Other (A) | (13.3 | ) | (0.6 | ) | (24.5 | ) | (1.2 | ) | (13.2 | ) | (0.7 | ) | |||||||||
$ | 720.2 | 34.6 | $ | 728.2 | 34.5 | $ | 673.0 | 35.1 | |||||||||||||
Years ended June 30, | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Accrued expenses not currently deductible | $ | 223.7 | $ | 228.0 | ||||
Stock-based compensation expense | 84.1 | 91.1 | ||||||
Net operating losses | 98.1 | 102.0 | ||||||
Other | 39.5 | 16.9 | ||||||
445.4 | 438.0 | |||||||
Less: valuation allowances | (49.4 | ) | (54.8 | ) | ||||
Deferred tax assets, net | $ | 396.0 | $ | 383.2 | ||||
Deferred tax liabilities: | ||||||||
Prepaid retirement benefits | $ | 146.2 | $ | 88.9 | ||||
Deferred revenue | 62.9 | 69.3 | ||||||
Fixed and intangible assets | 235.3 | 246.4 | ||||||
Prepaid expenses | 88.9 | 84.8 | ||||||
Unrealized investment gains, net | 99.8 | 247.0 | ||||||
Tax on unrepatriated earnings | 12.3 | 14.1 | ||||||
Other | 7.3 | 4.1 | ||||||
Deferred tax liabilities | $ | 652.7 | $ | 754.6 | ||||
Net deferred tax liabilities | $ | 256.7 | $ | 371.4 | ||||
Fiscal 2013 | Fiscal 2012 | Fiscal 2011 | ||||||||||
Unrecognized tax benefits at beginning of the year | $ | 84.7 | $ | 105.7 | $ | 107.2 | ||||||
Additions for tax positions | 5.0 | 8.0 | 9.7 | |||||||||
Reductions for tax positions | — | (0.8 | ) | (2.4 | ) | |||||||
Additions for tax positions of prior periods | 5.3 | 13.0 | 17.3 | |||||||||
Reductions for tax positions of prior periods | (3.7 | ) | (21.6 | ) | (23.3 | ) | ||||||
Settlement with tax authorities | (12.0 | ) | (4.2 | ) | (4.5 | ) | ||||||
Expiration of the statute of limitations | (9.7 | ) | (9.8 | ) | (0.4 | ) | ||||||
Impact of foreign exchange rate fluctuations | 1.1 | (5.6 | ) | 2.1 | ||||||||
Unrecognized tax benefit at end of year | $ | 70.7 | $ | 84.7 | $ | 105.7 | ||||||
Taxing Jurisdiction | Fiscal Years under Examination | |
U.S. (IRS) | 2012-2013 | |
California | 2006-2008 | |
Illinois | 2004-2009 | |
New York | 2007-2009 | |
New Jersey | 2002-2009 | |
France | 2010-2012 | |
|
|||
Years ending June 30, | |||
2014 | $ | 177.4 | |
2015 | 137.0 | ||
2016 | 85.7 | ||
2017 | 48.2 | ||
2018 | 33.1 | ||
Thereafter | 28.8 | ||
$ | 510.2 | ||
|
|||
June 30, | 2013 | 2012 | 2011 | |||||||||
Currency translation adjustments | $ | 39.6 | $ | 42.0 | $ | 183.1 | ||||||
Unrealized net gain on available-for-sale securities, net of tax | 186.7 | 461.3 | 369.8 | |||||||||
Pension liability adjustment, net of tax | (210.9 | ) | (273.1 | ) | (185.8 | ) | ||||||
Accumulated other comprehensive income | $ | 15.4 | $ | 230.2 | $ | 367.1 | ||||||
|
|||
Reconciling Items | ||||||||||||||||||||||||||||||||
Employer Services | PEO Services | Dealer Services | Other | Foreign Exchange | Client Fund Interest | Cost of Capital Charge | Total | |||||||||||||||||||||||||
Year ended June 30, 2013 | ||||||||||||||||||||||||||||||||
Revenues from continuing operations | $ | 7,914.0 | $ | 1,973.2 | $ | 1,813.7 | $ | 1.7 | $ | 39.9 | $ | (432.4 | ) | $ | — | $ | 11,310.1 | |||||||||||||||
Earnings from continuing operations before income taxes | 2,134.2 | 199.2 | 335.7 | (272.8 | ) | 7.4 | (432.4 | ) | 113.0 | 2,084.3 | ||||||||||||||||||||||
Assets from continuing operations | 24,174.9 | 411.4 | 696.8 | 6,985.0 | — | — | — | 32,268.1 | ||||||||||||||||||||||||
Capital expenditures from continuing operations | 57.9 | 0.6 | 35.1 | 81.2 | — | — | — | 174.8 | ||||||||||||||||||||||||
Depreciation and amortization | 212.3 | 1.4 | 97.0 | 119.3 | — | — | (113.0 | ) | 317.0 | |||||||||||||||||||||||
Year ended June 30, 2012 | ||||||||||||||||||||||||||||||||
Revenues from continuing operations | $ | 7,388.5 | $ | 1,771.4 | $ | 1,661.3 | $ | 5.5 | $ | 96.4 | $ | (307.1 | ) | $ | — | $ | 10,616.0 | |||||||||||||||
Earnings from continuing operations before income taxes | 1,949.2 | 170.6 | 277.6 | (102.0 | ) | 3.1 | (307.1 | ) | 116.5 | 2,107.9 | ||||||||||||||||||||||
Assets from continuing operations | 23,326.8 | 376.5 | 685.9 | 6,303.2 | — | — | — | 30,692.4 | ||||||||||||||||||||||||
Capital expenditures from continuing operations | 39.9 | 1.2 | 39.7 | 65.4 | — | — | — | 146.2 | ||||||||||||||||||||||||
Depreciation and amortization | 209.0 | 1.2 | 99.9 | 126.1 | — | — | (116.5 | ) | 319.7 | |||||||||||||||||||||||
Year ended June 30, 2011 | ||||||||||||||||||||||||||||||||
Revenues from continuing operations | $ | 6,878.3 | $ | 1,543.9 | $ | 1,513.5 | $ | 12.9 | $ | 97.2 | $ | (212.8 | ) | $ | — | $ | 9,833.0 | |||||||||||||||
Earnings from continuing operations before income taxes | 1,831.9 | 137.3 | 231.3 | (178.1 | ) | (1.0 | ) | (212.8 | ) | 109.4 | 1,918.0 | |||||||||||||||||||||
Assets from continuing operations | 27,034.4 | 262.1 | 677.4 | 6,138.4 | — | — | — | 34,112.3 | ||||||||||||||||||||||||
Capital expenditures from continuing operations | 51.3 | 1.2 | 34.4 | 97.9 | — | — | — | 184.8 | ||||||||||||||||||||||||
Depreciation and amortization | 201.6 | 1.1 | 99.3 | 122.0 | — | — | (109.4 | ) | 314.6 | |||||||||||||||||||||||
United States | Europe | Canada | Other | Total | ||||||||||||||||
Year ended June 30, 2013 | ||||||||||||||||||||
Revenues from continuing operations | $ | 9,114.9 | $ | 1,279.1 | $ | 464.9 | $ | 451.2 | $ | 11,310.1 | ||||||||||
Assets from continuing operations | $ | 27,327.0 | $ | 2,261.2 | $ | 2,182.7 | $ | 497.2 | $ | 32,268.1 | ||||||||||
Years ended June 30, 2012 | ||||||||||||||||||||
Revenues from continuing operations | $ | 8,493.3 | $ | 1,269.8 | $ | 447.5 | $ | 405.4 | $ | 10,616.0 | ||||||||||
Assets from continuing operations | $ | 26,201.9 | $ | 1,969.7 | $ | 2,130.5 | $ | 390.3 | $ | 30,692.4 | ||||||||||
Years ended June 30, 2011 | ||||||||||||||||||||
Revenues from continuing operations | $ | 7,883.8 | $ | 1,190.6 | $ | 428.2 | $ | 330.4 | $ | 9,833.0 | ||||||||||
Assets from continuing operations | $ | 29,168.8 | $ | 2,027.6 | $ | 2,497.6 | $ | 418.3 | $ | 34,112.3 | ||||||||||
|
|||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter (A) | |||||||||||||
Year ended June 30, 2013 | ||||||||||||||||
Revenues | $ | 2,637.5 | $ | 2,747.8 | $ | 3,114.3 | $ | 2,810.5 | ||||||||
Costs of revenues | $ | 1,586.5 | $ | 1,624.3 | $ | 1,745.9 | $ | 1,692.8 | ||||||||
Gross profit | $ | 1,051.0 | $ | 1,123.5 | $ | 1,368.4 | $ | 1,117.7 | ||||||||
Net earnings from continuing operations | $ | 302.5 | $ | 352.0 | $ | 482.7 | $ | 227.0 | ||||||||
Basic earnings per share from continuing operations | $ | 0.63 | $ | 0.73 | $ | 1.00 | $ | 0.47 | ||||||||
Diluted earnings per share from continuing operations | $ | 0.62 | $ | 0.72 | $ | 0.99 | $ | 0.47 | ||||||||
First Quarter | Second Quarter (B) | Third Quarter | Fourth Quarter | |||||||||||||
Year ended June 30, 2012 | ||||||||||||||||
Revenues | $ | 2,510.9 | $ | 2,570.7 | $ | 2,910.9 | $ | 2,623.6 | ||||||||
Costs of revenues | $ | 1,500.4 | $ | 1,513.7 | $ | 1,618.2 | $ | 1,582.0 | ||||||||
Gross profit | $ | 1,010.5 | $ | 1,057.0 | $ | 1,292.7 | $ | 1,041.6 | ||||||||
Net earnings from continuing operations | $ | 300.4 | $ | 372.8 | $ | 450.2 | $ | 256.2 | ||||||||
Basic earnings per share from continuing operations | $ | 0.62 | $ | 0.77 | $ | 0.92 | $ | 0.53 | ||||||||
Diluted earnings per share from continuing operations | $ | 0.61 | $ | 0.76 | $ | 0.91 | $ | 0.52 | ||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||