| Debt
|
|
|
|
|
|
|
Note 1. Background and Basis of Presentation
Background
Neenah Paper, Inc. (“Neenah” or the “Company”), is a Delaware corporation incorporated in April 2004. The Company has two primary operations: its technical products business and its fine paper business.
The technical products business is an international producer of transportation and other filter media and durable, saturated and coated substrates for industrial products backings and a variety of other end markets. The fine paper business is a supplier of premium writing, text and cover papers, bright papers and specialty papers primarily in North America. The Company’s premium writing, text and cover papers, and specialty papers are used in commercial printing and imaging applications for corporate identity packages, invitations, personal stationery and high-end advertising, as well as premium labels and luxury packaging.
Basis of Consolidation and Presentation
These statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in accordance with those rules and regulations, do not include all information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management believes that the disclosures made are adequate for a fair presentation of the Company’s results of operations, financial position and cash flows. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the results of operations, financial position and cash flows for the interim periods presented herein. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make extensive use of estimates and assumptions that affect the reported amounts and disclosures. Actual results may vary from these estimates.
These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.
The condensed consolidated financial statements of Neenah and its subsidiaries included herein are unaudited, except for the December 31, 2013 condensed consolidated balance sheet, which was derived from audited financial statements. The condensed consolidated financial statements include the financial statements of the Company and its wholly owned and majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated from the condensed consolidated financial statements.
Earnings per Share (“EPS”)
Diluted EPS was calculated to give effect to all potentially dilutive non-participating common share equivalents using the “Treasury Stock” method. Outstanding stock options, stock appreciation rights (“SARs”) and target awards of Restricted Stock Units (“RSUs”) with performance conditions (“Performance Units”) represent the only potentially dilutive non-participating security effects on the Company’s weighted-average shares. For the three and six months ended June 30, 2014 approximately 5,000 and 25,000 potentially dilutive options, respectively, were excluded from the computation of dilutive common shares because the exercise price of such options exceeded the average market price of the Company’s common stock for the respective three and six month periods during which the options were outstanding. For the three and six months ended June 30, 2013 approximately 920,000 and 895,000 potentially dilutive options, respectively, were excluded from the computation of dilutive common shares because the exercise price of such options exceeded the average market price of the Company’s common stock for the respective three and six month periods during which the options were outstanding.
The following table presents the computation of basic and diluted EPS (dollars in millions except per share amounts, shares in thousands):
Earnings Per Basic Common Share
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Income from continuing operations |
|
$ |
15.0 |
|
$ |
12.8 |
|
$ |
28.2 |
|
$ |
24.9 |
|
Distributed and undistributed amounts allocated to participating securities |
|
(0.2 |
) |
(0.2 |
) |
(0.4 |
) |
(0.5 |
) | ||||
Income from continuing operations available to common stockholders |
|
14.8 |
|
12.6 |
|
27.8 |
|
24.4 |
| ||||
Income from discontinued operations, net of income taxes |
|
— |
|
— |
|
— |
|
2.6 |
| ||||
Net income available to common stockholders |
|
$ |
14.8 |
|
$ |
12.6 |
|
$ |
27.8 |
|
$ |
27.0 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average basic shares outstanding |
|
16,585 |
|
15,995 |
|
16,510 |
|
15,969 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.89 |
|
$ |
0.79 |
|
$ |
1.68 |
|
$ |
1.53 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
0.16 |
| ||||
|
|
$ |
0.89 |
|
$ |
0.79 |
|
$ |
1.68 |
|
$ |
1.69 |
|
Earnings Per Diluted Common Share
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Income from continuing operations |
|
$ |
15.0 |
|
$ |
12.8 |
|
$ |
28.2 |
|
$ |
24.9 |
|
Distributed and undistributed amounts allocated to participating securities |
|
(0.2 |
) |
(0.2 |
) |
(0.3 |
) |
(0.4 |
) | ||||
Income from continuing operations available to common stockholders |
|
14.8 |
|
12.6 |
|
27.9 |
|
24.5 |
| ||||
Income from discontinued operations, net of income taxes |
|
— |
|
— |
|
— |
|
2.6 |
| ||||
Net income available to common stockholders |
|
$ |
14.8 |
|
$ |
12.6 |
|
$ |
27.9 |
|
$ |
27.1 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average basic shares outstanding |
|
16,585 |
|
15,995 |
|
16,510 |
|
15,969 |
| ||||
Add: Assumed incremental shares under stock compensation plans |
|
270 |
|
277 |
|
290 |
|
293 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average diluted shares |
|
16,855 |
|
16,272 |
|
16,800 |
|
16,262 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.88 |
|
$ |
0.77 |
|
$ |
1.66 |
|
$ |
1.51 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
0.16 |
| ||||
|
|
$ |
0.88 |
|
$ |
0.77 |
|
$ |
1.66 |
|
$ |
1.67 |
|
Fair Value of Financial Instruments
The Company measures the fair value of financial instruments in accordance with Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”) which establishes a framework for measuring fair value. ASC Topic 820 provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The asset’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques attempt to maximize the use of observable inputs and minimize the use of unobservable inputs.
The Company’s investments in marketable securities are accounted for as “available-for-sale securities” in accordance with ASC Topic 320, Investments — Debt and Equity Securities (“ASC Topic 320”). As of June 30, 2014, the cost and fair value of the Company’s marketable securities were $2.9 million and $2.8 million, respectively. Fair value for the Company’s marketable securities was estimated from Level 1 inputs. These marketable securities are classified as “Other Assets” on the condensed consolidated balance sheet and are restricted to the payment of benefits under the Company’s Supplemental Executive Retirement Plan (“SERP”).
The fair value of short and long-term debt is estimated using rates currently available to the Company for debt of the same remaining maturities. The following table presents the carrying value and the fair value of the Company’s debt.
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||||||||
|
|
Carrying |
|
Fair Value (a) |
|
Carrying |
|
Fair Value (a) |
| ||||
2021 Senior Notes (5.25% fixed rate) |
|
$ |
175.0 |
|
$ |
167.2 |
|
$ |
175.0 |
|
$ |
163.7 |
|
Second German Loan Agreement (2.5% fixed rate) |
|
12.4 |
|
12.7 |
|
12.4 |
|
10.9 |
| ||||
Neenah Germany revolving line of credit (variable rates) |
|
6.1 |
|
6.1 |
|
19.3 |
|
19.3 |
| ||||
Neenah Germany project financing (3.8% fixed rate) |
|
— |
|
— |
|
5.2 |
|
5.1 |
| ||||
Total debt |
|
$ |
193.5 |
|
$ |
186.0 |
|
$ |
211.9 |
|
$ |
199.0 |
|
(a) The fair value for all debt instruments was estimated from Level 2 measurements.
|
Note 2. Accounting Standard Changes
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (“ASC Topic 606”). ASU 2014-09 supersedes the revenue recognition guidance in ASC Topic 605, Revenue Recognition. The core principle of the guidance in ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in the exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016. Therefore, the Company will adopt ASU 2014-09 on January 1, 2017. The adoption of ASU 2014-09 is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.
As of June 30, 2014, no other amendments to the ASC have been issued that will have or are reasonably likely to have a material effect on the Company’s financial position, results of operations or cash flows.
|
Note 3. Acquisitions
On January 31, 2013, the Company purchased certain premium paper brands and other assets from Southworth. The Company made a payment of $7.0 million for (i) certain premium fine paper brands including Southworth®, (ii) approximately one month of finished goods inventory valued at $1.8 million and (iii) certain converting equipment used for retail grades. The results of the Southworth brands are reported in the Fine Paper segment from the date of acquisition. For the three and six months ended June 30, 2013, the Company incurred $0.1 million and $0.2 million, respectively of acquisition-related integration costs.
|
Note 4. Supplemental Balance Sheet Data
The following table presents inventories by major class:
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
Raw materials |
|
$ |
21.3 |
|
$ |
20.3 |
|
Work in progress |
|
24.9 |
|
22.9 |
| ||
Finished goods |
|
66.2 |
|
67.3 |
| ||
Supplies and other |
|
4.0 |
|
4.5 |
| ||
|
|
116.4 |
|
115.0 |
| ||
Adjust FIFO inventories to LIFO cost |
|
(14.0 |
) |
(13.9 |
) | ||
Total |
|
$ |
102.4 |
|
$ |
101.1 |
|
The FIFO values of inventories valued on the LIFO method were $89.7 million and $86.6 million as of June 30, 2014 and December 31, 2013, respectively.
The following table presents changes in accumulated other comprehensive income (“AOCI”) for the six months ended June 30, 2014:
|
|
Unrealized foreign |
|
Net gain (loss) from |
|
Unrealized gain on |
|
Accumulated other |
| ||||
AOCI — December 31, 2013 |
|
$ |
17.9 |
|
$ |
(45.2 |
) |
$ |
— |
|
$ |
(27.3 |
) |
Other comprehensive income before reclassifications |
|
(1.7 |
) |
— |
|
0.1 |
|
(1.6 |
) | ||||
Amounts reclassified from AOCI |
|
— |
|
2.3 |
|
— |
|
2.3 |
| ||||
Income from other comprehensive income items |
|
(1.7 |
) |
2.3 |
|
0.1 |
|
0.7 |
| ||||
Provision for income taxes |
|
— |
|
0.9 |
|
— |
|
0.9 |
| ||||
Other comprehensive income |
|
(1.7 |
) |
1.4 |
|
0.1 |
|
(0.2 |
) | ||||
AOCI — June 30, 2014 |
|
$ |
16.2 |
|
$ |
(43.8 |
) |
$ |
0.1 |
|
$ |
(27.5 |
) |
For the three and six months ended June 30, 2014, the Company reclassified $1.2 million and $2.3 million, respectively, of costs from accumulated other comprehensive income to cost of products sold and selling, general and administrative expenses on the Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2014, the Company recognized an income tax provision of $0.5 million and $0.9 million, respectively, related to such reclassifications classified as Provision for income taxes on the Condensed Consolidated Statements of Operations.
For the three and six months ended June 30, 2013, the Company reclassified $1.5 million and $3.3 million, respectively, of costs from accumulated other comprehensive income to cost of products sold and selling, general and administrative expenses on the Condensed Consolidated Statements of Operations. In addition, for the six months ended June 30, 2013, $0.2 million was reclassified from accumulated other comprehensive income to SERP settlement charge on the Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2013, the Company recognized an income tax provision of $0.6 million and $1.3 million, respectively, related to such reclassifications classified as Provision for income taxes on the Condensed Consolidated Statements of Operations.
|
Note 5. Debt
Long-term debt consisted of the following:
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
2021 Senior Notes (5.25% fixed rate) due May 2021 |
|
$ |
175.0 |
|
$ |
175.0 |
|
Neenah Germany revolving lines of credit (variable rates) |
|
6.1 |
|
19.3 |
| ||
German Loan Agreement (3.8% fixed rate) due in 16 equal semi-annual installments ending December 2016 |
|
— |
|
5.2 |
| ||
Second German Loan Agreement (2.5% fixed rate) due in 32 equal quarterly installments ending September 2022 |
|
12.4 |
|
12.4 |
| ||
Total debt |
|
193.5 |
|
211.9 |
| ||
Less: Debt payable within one year |
|
7.3 |
|
21.4 |
| ||
Long-term debt |
|
$ |
186.2 |
|
$ |
190.5 |
|
Unsecured Senior Notes
2021 Senior Notes
In May 2013, the Company completed an underwritten offering of eight-year senior unsecured notes (the “2021 Senior Notes”) at a face amount of $175 million. The 2021 Senior Notes bear interest at a rate of 5.25%, payable in arrears on May 15 and November 15 of each year, commencing on November 15, 2013, and mature on May 15, 2021. The 2021 Senior Notes are fully and unconditionally guaranteed by substantially all of the Company’s domestic subsidiaries (the “Guarantors”). The 2021 Senior Notes have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold absent registration or an applicable exemption from registration requirements.
The 2021 Senior Notes contain terms, covenants and events of default with which the Company must comply, which the Company believes are ordinary and standard for notes of this nature. As of June 30, 2014, the Company was in compliance with all terms of the indenture for the 2021 Senior Notes.
Secured Bank Credit Facility
In June 2013, the Company amended its bank credit agreement (as amended, the “Bank Credit Agreement”) to, among other things; (i) modify the Bank Credit Agreement’s accordion feature to permit the Company, subject to certain conditions, to increase the aggregate revolving credit facility commitments by up to $30 million, to a maximum amount of $180 million (ii) increase the Company’s allowable dividends paid to shareholders in any period of 12 consecutive months to $25 million, (iii) allow the Company to repurchase up to $30 million of its own common stock on or before December 31, 2014, and (iv) make certain definitional and administrative changes.
As of June 30, 2014, the Company had a $105 million revolving credit facility (the “Revolver”) pursuant to the Bank Credit Agreement of which no amounts were outstanding. As of June 30, 2014, the Company had $104.0 million of available credit under the Revolver.
Terms, Covenants and Events of Default. If borrowing availability under the Revolver is less than $20 million, the Company is required to achieve a fixed charge coverage ratio (as defined in the Bank Credit Agreement) of not less than 1.1 to 1.0 for the preceding four-quarter period, tested as of the end of each quarter. As of June 30, 2014, the Company was in compliance with all terms of the Bank Credit Agreement.
The Company’s ability to pay cash dividends on its common stock is limited under the terms of both the Bank Credit Agreement and the 2021 Senior Notes. As of June 30, 2014, the Company’s ability to pay cash dividends on its common stock was limited to a total of $25 million in a 12-month period.
Other Debt
German Project Financing
German Loan Agreement. As of June 30, 2014, Neenah Germany had no amounts outstanding under a 10-year agreement with HypoVereinsbank and IKB Deutsche Industriebank AG (the “German Loan Agreement”). In June 2014, the Company repaid the remaining €3.7 million ($5.2 million, based on exchange rates at June 30, 2014) in outstanding German Loan Agreement borrowings.
Second German Loan Agreement. As of June 30, 2014, Neenah Germany had €9.0 million ($12.4 million, based on exchange rates at June 30, 2014) outstanding under a project financing agreement (the “Second German Loan Agreement”). The Second German Loan Agreement matures in September 2022 and principal is repaid in equal quarterly installments beginning in December 2014.
German Lines of Credit
HypoVereinsbank Line of Credit. Neenah Germany has a revolving line of credit with HypoVereinsbank (the “HypoVereinsbank Line of Credit”) that provides for secured borrowings of up to €15 million for general corporate purposes. As of June 30, 2014, no amounts were outstanding and €15.0 million ($20.4 million, based on exchange rates at June 30, 2014) of credit was available under the HypoVereinsbank Line of Credit.
Commerzbank Line of Credit. Neenah Germany has a revolving line of credit with Commerzbank AG (“Commerzbank”) that provides for borrowings of up to €5 million for general corporate purposes (the “Commerzbank Line of Credit. As of June 30, 2014, €4.5 million ($6.1 million, based on exchange rates at June 30, 2014) was outstanding and €0.5 million ($0.7 million, based on exchange rates at June 30, 2014) of credit was available under the Commerzbank Line of Credit. As of June 30, 2014, the weighted average interest rate on outstanding Commerzbank Line of Credit borrowings was 1.0 percent per annum.
Restrictions under German Credit Facilities
The terms of the HypoVereinsbank and Commerzbank lines of credit require Neenah Germany to maintain a ratio of stockholders’ equity to total assets equal to or greater than 45 percent. The Company was in compliance with all provisions of the HypoVereinsbank and Commerzbank lines of credit as of June 30, 2014.
|
Note 6. Pension and Other Postretirement Benefits
Pension Plans
Substantially all active employees of the Company’s U.S. operations participate in defined benefit pension plans and/or defined contribution retirement plans. In addition, the Company maintains a SERP which is a non-qualified defined benefit plan. The Company provides benefits under the SERP to the extent necessary to fulfill the intent of its defined benefit retirement plans without regard to the limitations set by the Internal Revenue Code on qualified defined benefit plans. Neenah Germany has defined benefit plans designed to provide a monthly pension upon retirement for substantially all its employees in Germany. There is no legal or governmental obligation to fund Neenah Germany’s benefit plans and as such the Neenah Germany defined benefit plans are currently unfunded. As of June 30, 2014, Neenah Germany had investments of $2.1 million that were restricted to the payment of certain post-retirement employee benefits. As of June 30, 2014, $0.7 million and $1.4 million of such investments are classified as prepaid and other current assets and other assets, respectively, on the consolidated balance sheet.
In February 2013, the Company reached agreement with the United Steelworkers Union (the “USW”) on new collective bargaining agreements for all of its U.S. paper mills. The agreements resulted in a net reduction in the Company’s liability for post-retirement benefits. In accordance with ASC Topic 715, Compensation — Retirement Benefits (“ASC Topic 715”), the Company measured the assets and liabilities of its U.S. post-retirement benefit plans as of February 28, 2013 and recorded a curtailment gain in OCI of $6.6 million less a provision for income taxes of $2.5 million.
The following table presents the components of net periodic benefit cost:
Components of Net Periodic Benefit Cost
|
|
Pension Benefits |
|
Postretirement Benefits |
| ||||||||
|
|
Three Months Ended June 30, |
| ||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Service cost |
|
$ |
1.4 |
|
$ |
1.3 |
|
$ |
0.4 |
|
$ |
0.4 |
|
Interest cost |
|
3.9 |
|
3.5 |
|
0.5 |
|
0.4 |
| ||||
Expected return on plan assets (a) |
|
(4.2 |
) |
(4.3 |
) |
— |
|
— |
| ||||
Recognized net actuarial loss |
|
1.0 |
|
1.4 |
|
0.1 |
|
0.2 |
| ||||
Amortization of prior service cost |
|
— |
|
— |
|
(0.1 |
) |
(0.1 |
) | ||||
SERP settlement charge |
|
— |
|
0.2 |
|
— |
|
— |
| ||||
Net periodic benefit cost |
|
$ |
2.1 |
|
$ |
2.1 |
|
$ |
0.9 |
|
$ |
0.9 |
|
|
|
Pension Benefits |
|
Postretirement Benefits |
| ||||||||
|
|
Six Months Ended June 30, |
| ||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Service cost |
|
$ |
2.7 |
|
$ |
2.6 |
|
$ |
0.8 |
|
$ |
0.9 |
|
Interest cost |
|
7.7 |
|
6.8 |
|
1.0 |
|
0.9 |
| ||||
Expected return on plan assets (a) |
|
(8.4 |
) |
(8.5 |
) |
— |
|
— |
| ||||
Recognized net actuarial loss |
|
2.1 |
|
2.9 |
|
0.1 |
|
0.3 |
| ||||
Amortization of prior service cost |
|
0.1 |
|
0.1 |
|
(0.1 |
) |
(0.1 |
) | ||||
SERP settlement charge |
|
— |
|
0.2 |
|
— |
|
— |
| ||||
Net periodic benefit cost |
|
$ |
4.2 |
|
$ |
4.1 |
|
$ |
1.8 |
|
$ |
2.0 |
|
(a) The expected return on plan assets is determined by multiplying the fair value of plan assets at the prior year-end (adjusted for estimated current year cash benefit payments and contributions) by the expected long-term rate of return.
The Company expects to make aggregate contributions to qualified and nonqualified defined benefit pension trusts and pay pension benefits for unfunded pension plans of approximately $20 million (based on exchange rates at June 30, 2014) in calendar 2014. For the six months ended June 30, 2014, the Company made $8.1 million of such payments.
|
Note 7. Stock Compensation Plan
At the 2013 Annual Meeting of Stockholders, the Company’s stockholders approved an amendment and restatement of the Neenah Paper, Inc. 2004 Omnibus Stock and Incentive Compensation Plan (as amended and restated the “Omnibus Plan”). The amendment and restatement authorized the Company to reserve an additional 1,577,000 shares of $0.01 par value common stock (“Common Stock”) for future issuance. As of June 30, 2014, the Company had 1,750,000 shares of Common Stock reserved for future issuance under the Omnibus Plan. The Company accounts for stock-based compensation pursuant to the fair value recognition provisions of ASC Topic 718, Compensation—Stock Compensation (“ASC Topic 718”).
Valuation and Expense Information
Substantially all stock-based compensation expense is recorded in selling, general and administrative expenses on the condensed consolidated statements of operations. The following table summarizes stock-based compensation expense and related income tax benefits.
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Stock-based compensation expense |
|
$ |
1.6 |
|
$ |
1.0 |
|
$ |
3.0 |
|
$ |
2.7 |
|
Income tax benefit |
|
(0.6 |
) |
(0.4 |
) |
(1.1 |
) |
(1.0 |
) | ||||
Stock-based compensation, net of Income tax benefit |
|
$ |
1.0 |
|
$ |
0.6 |
|
$ |
1.9 |
|
$ |
1.7 |
|
The following table summarizes total compensation costs related to the Company’s equity awards and amounts recognized in the six months ended June 30, 2014.
|
|
Stock Options |
|
Performance |
| ||
Unrecognized compensation cost — December 31, 2013 |
|
$ |
1.3 |
|
$ |
2.0 |
|
Grant date fair value of current year grants |
|
1.2 |
|
4.4 |
| ||
Compensation expense recognized |
|
(0.8 |
) |
(2.2 |
) | ||
Unrecognized compensation cost —June 30, 2014 |
|
$ |
1.7 |
|
$ |
4.2 |
|
|
|
|
|
|
| ||
Expected amortization period (in years) |
|
2.3 |
|
2.0 |
|
Stock Options and SARs
The following tables present information regarding stock options awarded during the six months ended June 30, 2014:
Nonqualified stock options granted |
|
95,700 |
| |
Per share weighted average exercise price |
|
$ |
43.17 |
|
Per share weighted average grant date fair value |
|
$ |
12.72 |
|
The weighted-average grant date fair value for stock options granted during the six months ended June 30, 2014 was estimated using the Black-Scholes option valuation model with the following assumptions:
Expected term in years |
|
5.9 |
|
Risk free interest rate |
|
1.9 |
% |
Volatility |
|
36.5 |
% |
Dividend yield |
|
2.2 |
% |
Volatility and the expected term were estimated by reference to the historical stock price performance of the Company and historical data for the Company’s stock option awards, respectively. The risk-free interest rate was based on the yield on U.S. Treasury bonds with a remaining term approximately equivalent to the expected term of the stock option awards. Forfeitures were estimated at the date of grant.
The following table presents information regarding stock options and SARs that vested during the six months ended June 30, 2014:
Nonqualified stock options and SARs vested |
|
107,300 |
| |
Aggregate grant date fair value of stock options and SARs vested |
|
$ |
0.9 |
|
For the three and six months ended June 30, 2014, the aggregate pre-tax intrinsic value of stock options and SARs exercised was $1.5 million and $8.4 million, respectively. For the three and six months ended June 30, 2013, the aggregate pre-tax intrinsic value of stock options and SARs exercised was $1.9 million and $3.3 million, respectively.
As of June 30, 2014, certain participants met age and service requirements that allowed their stock options and SARs to qualify for accelerated vesting upon retirement. As of June 30, 2014, such participants held options to purchase approximately 50,000 shares of common stock that would have been exercisable if they had retired as of such date. The aggregate grant date fair value of options subject to accelerated vesting was $0.5 million. Stock options subject to accelerated vesting for expense recognition become exercisable according to the contract terms of the stock-based awards.
The following table presents information regarding outstanding stock options and SARs:
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
Stock options and SARs vested or expected to vest |
|
737,800 |
|
946,000 |
| ||
Aggregate intrinsic value |
|
$ |
29.5 |
|
$ |
18.4 |
|
Per share weighted average grant date fair value |
|
$ |
8.84 |
|
$ |
8.40 |
|
|
|
|
|
|
| ||
Exercisable stock options and SARs |
|
427,200 |
|
622,000 |
| ||
Aggregate intrinsic value |
|
$ |
17.4 |
|
$ |
12.9 |
|
|
|
|
|
|
|
|
|
Unvested stock options and SARs |
|
316,000 |
|
328,000 |
| ||
Per share weighted average grant date fair value |
|
$ |
9.63 |
|
$ |
9.11 |
|
Performance Units
For the six months ended June 30, 2014, the Company granted target awards of 60,900 Performance Units. The measurement period for the Performance Units is January 1, 2014 through December 31, 2014. The Performance Units vest on December 31, 2016. Common Stock equal to not less than 40 percent and not more 200 percent of the Performance Unit target will be awarded based on the Company’s return on invested capital, consolidated revenue growth, the percentage of consolidated free cash flow to revenue and total return to shareholders relative to the companies in the Russell 2000® Value small cap index. As of June 30, 2014, the Company expects that Common Stock equal to approximately 155 percent of the Performance Unit targets will be earned. The market price on the date of grant for the Performance Units was $42.82 per share. Based on the expected achievement of performance targets, the Company is recognizing stock-based compensation expense pro-rata over the vesting term of the Performance Units.
Excess Tax Benefits
ASC Topic 718 requires the reporting of excess tax benefits related to the exercise or vesting of stock-based awards as cash provided by financing activities within the statement of cash flows. Excess tax benefits represent the difference between the tax deduction the Company will receive on its tax return for compensation recognized by employees upon the vesting or exercise of stock-based awards and the tax benefit recognized for the grant date fair value of such awards. As of June 30, 2014 and December 31, 2013, because the Company had unused net operating losses (“NOLs”) its excess tax benefits did not result in a reduction in taxes paid and therefore a reduction in cash flow from operations is recorded to offset the amount of excess tax benefits reported in cash flows from financing activities. For the six months ended June 30, 2014 and 2013, the Company recognized excess tax benefits related to the exercise or vesting of stock-based awards of $2.5 million and $0.4 million, respectively.
|
Note 8. Goodwill and Other Intangible Assets
The following table presents changes in the carrying amount of goodwill for the six months ended June 30, 2014. All such goodwill is reported in the Technical Products segment.
|
|
Gross |
|
Cumulative |
|
Net |
| |||
Balance at December 31, 2013 |
|
$ |
100.1 |
|
$ |
(57.0 |
) |
$ |
43.1 |
|
Foreign currency translation |
|
(0.9 |
) |
0.5 |
|
(0.4 |
) | |||
|
|
|
|
|
|
|
| |||
Balance at June 30, 2014 |
|
$ |
99.2 |
|
$ |
(56.5 |
) |
$ |
42.7 |
|
The following table presents the gross carrying amount of intangible assets and the related accumulated amortization for intangible assets subject to amortization.
|
|
Weighted- |
|
June 30, 2014 |
|
December 31, 2013 |
| ||||||||||
|
|
Amortization |
|
Gross |
|
Accumulated |
|
Gross |
|
Accumulated |
| ||||||
Amortizable intangible assets |
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer based intangibles |
|
15 |
|
$ |
|
17.3 |
|
$ |
(8.1 |
) |
$ |
17.5 |
|
$ |
(7.6 |
) | |
Trade names and trademarks |
|
10 |
|
5.8 |
|
(4.5 |
) |
5.8 |
|
(4.2 |
) | ||||||
Acquired technology |
|
10 |
|
1.1 |
|
(0.8 |
) |
1.1 |
|
(0.8 |
) | ||||||
Total amortizable intangible assets |
|
|
|
24.2 |
|
(13.4 |
) |
24.4 |
|
(12.6 |
) | ||||||
Non-amortizable trade names |
|
Not amortized |
|
26.7 |
|
— |
|
26.7 |
|
— |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
|
|
|
$ |
|
50.9 |
|
$ |
|
(13.4 |
) |
$ |
51.1 |
|
$ |
(12.6 |
) |
|
Note 9. Stockholders’ Equity
Common Stock
The Company has authorized 100 million shares of Common Stock. Holders of the Company’s Common Stock are entitled to one vote per share. As of June 30, 2014 and December 31, 2013, the Company had 16,613,000 shares and 16,361,000 shares of Common Stock outstanding, respectively.
In May 2014, the Company’s Board of Directors authorized a program that would allow the Company to repurchase up to $25 million of its outstanding Common Stock over the next 12 months (the “2014 Stock Purchase Program”). Purchases by the Company under the 2014 Stock Purchase Program would be made from time to time in the open market or in privately negotiated transactions in accordance with the requirements of applicable law. The timing and amount of any purchases will depend on share price, market conditions and other factors. The 2014 Stock Purchase Program does not require the Company to purchase any specific number of shares and may be suspended or discontinued at any time. The Company had a $10 million repurchase program in place during the preceding 12 months that expired in May 2014 (the “2013 Stock Purchase Program”). For the six months ended June 30, 2014 and 2013, there were no purchases under either stock purchase plan. For the six months ended June 30, 2014 and 2013, the Company acquired approximately 3,000 shares and 7,000 shares of Common Stock, respectively, at a cost of $0.2 million for shares surrendered by employees to pay taxes due on vested restricted stock awards.
In May 2014, the Company’s Board of Directors approved a thirteen percent increase in the annual dividend rate on the Company’s Common Stock to $1.08 per share. The dividend is scheduled to be paid in four equal quarterly installments of $0.27 per share beginning in September 2014.
|
Note 10. Contingencies and Legal Matters
Litigation
The Company is involved in certain legal actions and claims arising in the ordinary course of business. While the outcome of these legal actions and claims cannot be predicted with certainty, it is the opinion of management that the outcome of any such claim which is pending or threatened, either individually or on a combined basis, will not have a material effect on the consolidated financial condition, results of operations or cash flows of the Company.
Income Taxes
The Company is continuously undergoing examination by the Internal Revenue Service (the “IRS”) as well as various state and foreign jurisdictions. These tax authorities routinely challenge certain deductions and credits reported by the Company on its income tax returns. No significant tax audit findings are being contested at this time with either the IRS or any state or foreign tax authority.
Employees and Labor Relations
As of June 30, 2014, the Company had no employees covered by collective bargaining agreements that will expire in the next 12-months. The Company believes it has satisfactory relations with its employees covered by collective bargaining agreements.
|
Note 11. Discontinued Operations
In March 2010, the Company concluded its operating activities in Canada; however, the Company has certain continuing post-employment benefit obligations related to its former Canadian pulp operations. In the first quarter of 2013, the Company received a refund of excess pension contributions, less withholding taxes, from the terminated Terrace Bay pension plan. As a result, the Company recorded income from discontinued operations of $2.6 million, net of income taxes of $1.6 million, on the Condensed Consolidated Statement of Operations.
|
Note 12. Business Segment Information
The Company reports its operations in two primary segments: Technical Products and Fine Paper. The technical products business is an international producer of transportation and other filter media and durable, saturated and coated substrates for industrial products backings and a variety of other specialty end markets. The fine paper business is a supplier of premium writing, text and cover papers, bright papers, and luxury packaging and premium label specialty papers in North America. Each segment employs different technologies and marketing strategies. In addition, the Company reports in the Other segment results for non-premium Index, Tag and Vellum Bristol product lines. Disclosure of segment information is on the same basis that management uses internally for evaluating segment performance and allocating resources. Transactions between segments are eliminated in consolidation. The costs of shared services, and other administrative functions managed on a common basis, are allocated to the segments based on usage, where possible, or other factors based on the nature of the activity. General corporate expenses that do not directly support the operations of the business segments are shown as Unallocated corporate costs.
The following table summarizes the net sales, operating income and total assets for each of the Company’s business segments.
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Net sales |
|
|
|
|
|
|
|
|
| ||||
Technical Products |
|
$ |
116.9 |
|
$ |
105.8 |
|
$ |
234.4 |
|
$ |
212.8 |
|
Fine Paper |
|
106.6 |
|
100.0 |
|
208.1 |
|
199.4 |
| ||||
Other |
|
6.9 |
|
6.5 |
|
13.0 |
|
13.3 |
| ||||
Consolidated |
|
$ |
230.4 |
|
$ |
212.3 |
|
$ |
455.5 |
|
$ |
425.5 |
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Operating income (loss) |
|
|
|
|
|
|
|
|
| ||||
Technical Products |
|
$ |
13.2 |
|
$ |
11.9 |
|
$ |
26.9 |
|
$ |
21.6 |
|
Fine Paper |
|
17.3 |
|
15.5 |
|
30.6 |
|
31.8 |
| ||||
Other |
|
(0.1 |
) |
(0.6 |
) |
(0.3 |
) |
(0.3 |
) | ||||
Unallocated corporate costs |
|
(4.5 |
) |
(4.2 |
) |
(8.3 |
) |
(8.3 |
) | ||||
Consolidated |
|
$ |
25.9 |
|
$ |
22.6 |
|
$ |
48.9 |
|
$ |
44.8 |
|
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
Total Assets |
|
|
|
|
| ||
Technical Products |
|
$ |
369.8 |
|
$ |
365.9 |
|
Fine Paper |
|
207.9 |
|
206.9 |
| ||
Corporate and Other |
|
118.3 |
|
103.1 |
| ||
Total |
|
$ |
696.0 |
|
$ |
675.9 |
|
Concentrations
In July 2014, Unisource Worldwide, Inc (“Unisource”) and xpedx, a business of International Paper (“xpedex”) merged to form Veritiv Corporation. For the year ended December 31, 2013, sales to Unisource and xpedex represented approximately 10 percent of the Company’s consolidated net sales and 20 percent of net sales of the fine paper business.
|
Note 13. Subsequent Event
In July 2014, the Company purchased all of the outstanding equity of Crane Technical Materials, Inc. from Crane & Co., Inc. for $72 million. The acquired business, which has been renamed Neenah Technical Materials (“NTM”), provides performance-oriented wet laid nonwovens media for filtration end markets as well as environmental, energy and industrial uses. NTM has annual sales of approximately $50 million and two manufacturing operations in Pittsfield, Massachusetts. The results of NTM will be reported in the Technical Products segment from the date of acquisition.
The Company expects approximately $2 to $3 million of one-time acquisition related integration spending in 2014. The Company paid the acquisition purchase price from cash on hand.
|
Basis of Consolidation and Presentation
These statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in accordance with those rules and regulations, do not include all information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management believes that the disclosures made are adequate for a fair presentation of the Company’s results of operations, financial position and cash flows. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the results of operations, financial position and cash flows for the interim periods presented herein. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make extensive use of estimates and assumptions that affect the reported amounts and disclosures. Actual results may vary from these estimates.
These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.
The condensed consolidated financial statements of Neenah and its subsidiaries included herein are unaudited, except for the December 31, 2013 condensed consolidated balance sheet, which was derived from audited financial statements. The condensed consolidated financial statements include the financial statements of the Company and its wholly owned and majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated from the condensed consolidated financial statements.
Earnings per Share (“EPS”)
Diluted EPS was calculated to give effect to all potentially dilutive non-participating common share equivalents using the “Treasury Stock” method. Outstanding stock options, stock appreciation rights (“SARs”) and target awards of Restricted Stock Units (“RSUs”) with performance conditions (“Performance Units”) represent the only potentially dilutive non-participating security effects on the Company’s weighted-average shares. For the three and six months ended June 30, 2014 approximately 5,000 and 25,000 potentially dilutive options, respectively, were excluded from the computation of dilutive common shares because the exercise price of such options exceeded the average market price of the Company’s common stock for the respective three and six month periods during which the options were outstanding. For the three and six months ended June 30, 2013 approximately 920,000 and 895,000 potentially dilutive options, respectively, were excluded from the computation of dilutive common shares because the exercise price of such options exceeded the average market price of the Company’s common stock for the respective three and six month periods during which the options were outstanding.
The following table presents the computation of basic and diluted EPS (dollars in millions except per share amounts, shares in thousands):
Earnings Per Basic Common Share
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Income from continuing operations |
|
$ |
15.0 |
|
$ |
12.8 |
|
$ |
28.2 |
|
$ |
24.9 |
|
Distributed and undistributed amounts allocated to participating securities |
|
(0.2 |
) |
(0.2 |
) |
(0.4 |
) |
(0.5 |
) | ||||
Income from continuing operations available to common stockholders |
|
14.8 |
|
12.6 |
|
27.8 |
|
24.4 |
| ||||
Income from discontinued operations, net of income taxes |
|
— |
|
— |
|
— |
|
2.6 |
| ||||
Net income available to common stockholders |
|
$ |
14.8 |
|
$ |
12.6 |
|
$ |
27.8 |
|
$ |
27.0 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average basic shares outstanding |
|
16,585 |
|
15,995 |
|
16,510 |
|
15,969 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.89 |
|
$ |
0.79 |
|
$ |
1.68 |
|
$ |
1.53 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
0.16 |
| ||||
|
|
$ |
0.89 |
|
$ |
0.79 |
|
$ |
1.68 |
|
$ |
1.69 |
|
Earnings Per Diluted Common Share
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Income from continuing operations |
|
$ |
15.0 |
|
$ |
12.8 |
|
$ |
28.2 |
|
$ |
24.9 |
|
Distributed and undistributed amounts allocated to participating securities |
|
(0.2 |
) |
(0.2 |
) |
(0.3 |
) |
(0.4 |
) | ||||
Income from continuing operations available to common stockholders |
|
14.8 |
|
12.6 |
|
27.9 |
|
24.5 |
| ||||
Income from discontinued operations, net of income taxes |
|
— |
|
— |
|
— |
|
2.6 |
| ||||
Net income available to common stockholders |
|
$ |
14.8 |
|
$ |
12.6 |
|
$ |
27.9 |
|
$ |
27.1 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average basic shares outstanding |
|
16,585 |
|
15,995 |
|
16,510 |
|
15,969 |
| ||||
Add: Assumed incremental shares under stock compensation plans |
|
270 |
|
277 |
|
290 |
|
293 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average diluted shares |
|
16,855 |
|
16,272 |
|
16,800 |
|
16,262 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.88 |
|
$ |
0.77 |
|
$ |
1.66 |
|
$ |
1.51 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
0.16 |
| ||||
|
|
$ |
0.88 |
|
$ |
0.77 |
|
$ |
1.66 |
|
$ |
1.67 |
|
Fair Value of Financial Instruments
The Company measures the fair value of financial instruments in accordance with Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”) which establishes a framework for measuring fair value. ASC Topic 820 provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The asset’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques attempt to maximize the use of observable inputs and minimize the use of unobservable inputs.
The Company’s investments in marketable securities are accounted for as “available-for-sale securities” in accordance with ASC Topic 320, Investments — Debt and Equity Securities (“ASC Topic 320”). As of June 30, 2014, the cost and fair value of the Company’s marketable securities were $2.9 million and $2.8 million, respectively. Fair value for the Company’s marketable securities was estimated from Level 1 inputs. These marketable securities are classified as “Other Assets” on the condensed consolidated balance sheet and are restricted to the payment of benefits under the Company’s Supplemental Executive Retirement Plan (“SERP”).
The fair value of short and long-term debt is estimated using rates currently available to the Company for debt of the same remaining maturities. The following table presents the carrying value and the fair value of the Company’s debt.
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||||||||
|
|
Carrying |
|
Fair Value (a) |
|
Carrying |
|
Fair Value (a) |
| ||||
2021 Senior Notes (5.25% fixed rate) |
|
$ |
175.0 |
|
$ |
167.2 |
|
$ |
175.0 |
|
$ |
163.7 |
|
Second German Loan Agreement (2.5% fixed rate) |
|
12.4 |
|
12.7 |
|
12.4 |
|
10.9 |
| ||||
Neenah Germany revolving line of credit (variable rates) |
|
6.1 |
|
6.1 |
|
19.3 |
|
19.3 |
| ||||
Neenah Germany project financing (3.8% fixed rate) |
|
— |
|
— |
|
5.2 |
|
5.1 |
| ||||
Total debt |
|
$ |
193.5 |
|
$ |
186.0 |
|
$ |
211.9 |
|
$ |
199.0 |
|
(a) The fair value for all debt instruments was estimated from Level 2 measurements.
|
The following table presents the computation of basic and diluted EPS (dollars in millions except per share amounts, shares in thousands):
Earnings Per Basic Common Share
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Income from continuing operations |
|
$ |
15.0 |
|
$ |
12.8 |
|
$ |
28.2 |
|
$ |
24.9 |
|
Distributed and undistributed amounts allocated to participating securities |
|
(0.2 |
) |
(0.2 |
) |
(0.4 |
) |
(0.5 |
) | ||||
Income from continuing operations available to common stockholders |
|
14.8 |
|
12.6 |
|
27.8 |
|
24.4 |
| ||||
Income from discontinued operations, net of income taxes |
|
— |
|
— |
|
— |
|
2.6 |
| ||||
Net income available to common stockholders |
|
$ |
14.8 |
|
$ |
12.6 |
|
$ |
27.8 |
|
$ |
27.0 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average basic shares outstanding |
|
16,585 |
|
15,995 |
|
16,510 |
|
15,969 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.89 |
|
$ |
0.79 |
|
$ |
1.68 |
|
$ |
1.53 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
0.16 |
| ||||
|
|
$ |
0.89 |
|
$ |
0.79 |
|
$ |
1.68 |
|
$ |
1.69 |
|
Earnings Per Diluted Common Share
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Income from continuing operations |
|
$ |
15.0 |
|
$ |
12.8 |
|
$ |
28.2 |
|
$ |
24.9 |
|
Distributed and undistributed amounts allocated to participating securities |
|
(0.2 |
) |
(0.2 |
) |
(0.3 |
) |
(0.4 |
) | ||||
Income from continuing operations available to common stockholders |
|
14.8 |
|
12.6 |
|
27.9 |
|
24.5 |
| ||||
Income from discontinued operations, net of income taxes |
|
— |
|
— |
|
— |
|
2.6 |
| ||||
Net income available to common stockholders |
|
$ |
14.8 |
|
$ |
12.6 |
|
$ |
27.9 |
|
$ |
27.1 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average basic shares outstanding |
|
16,585 |
|
15,995 |
|
16,510 |
|
15,969 |
| ||||
Add: Assumed incremental shares under stock compensation plans |
|
270 |
|
277 |
|
290 |
|
293 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average diluted shares |
|
16,855 |
|
16,272 |
|
16,800 |
|
16,262 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.88 |
|
$ |
0.77 |
|
$ |
1.66 |
|
$ |
1.51 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
0.16 |
| ||||
|
|
$ |
0.88 |
|
$ |
0.77 |
|
$ |
1.66 |
|
$ |
1.67 |
|
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||||||||
|
|
Carrying |
|
Fair Value (a) |
|
Carrying |
|
Fair Value (a) |
| ||||
2021 Senior Notes (5.25% fixed rate) |
|
$ |
175.0 |
|
$ |
167.2 |
|
$ |
175.0 |
|
$ |
163.7 |
|
Second German Loan Agreement (2.5% fixed rate) |
|
12.4 |
|
12.7 |
|
12.4 |
|
10.9 |
| ||||
Neenah Germany revolving line of credit (variable rates) |
|
6.1 |
|
6.1 |
|
19.3 |
|
19.3 |
| ||||
Neenah Germany project financing (3.8% fixed rate) |
|
— |
|
— |
|
5.2 |
|
5.1 |
| ||||
Total debt |
|
$ |
193.5 |
|
$ |
186.0 |
|
$ |
211.9 |
|
$ |
199.0 |
|
(a) The fair value for all debt instruments was estimated from Level 2 measurements.
|
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
Raw materials |
|
$ |
21.3 |
|
$ |
20.3 |
|
Work in progress |
|
24.9 |
|
22.9 |
| ||
Finished goods |
|
66.2 |
|
67.3 |
| ||
Supplies and other |
|
4.0 |
|
4.5 |
| ||
|
|
116.4 |
|
115.0 |
| ||
Adjust FIFO inventories to LIFO cost |
|
(14.0 |
) |
(13.9 |
) | ||
Total |
|
$ |
102.4 |
|
$ |
101.1 |
|
|
|
Unrealized foreign |
|
Net gain (loss) from |
|
Unrealized gain on |
|
Accumulated other |
| ||||
AOCI — December 31, 2013 |
|
$ |
17.9 |
|
$ |
(45.2 |
) |
$ |
— |
|
$ |
(27.3 |
) |
Other comprehensive income before reclassifications |
|
(1.7 |
) |
— |
|
0.1 |
|
(1.6 |
) | ||||
Amounts reclassified from AOCI |
|
— |
|
2.3 |
|
— |
|
2.3 |
| ||||
Income from other comprehensive income items |
|
(1.7 |
) |
2.3 |
|
0.1 |
|
0.7 |
| ||||
Provision for income taxes |
|
— |
|
0.9 |
|
— |
|
0.9 |
| ||||
Other comprehensive income |
|
(1.7 |
) |
1.4 |
|
0.1 |
|
(0.2 |
) | ||||
AOCI — June 30, 2014 |
|
$ |
16.2 |
|
$ |
(43.8 |
) |
$ |
0.1 |
|
$ |
(27.5 |
) |
|
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
2021 Senior Notes (5.25% fixed rate) due May 2021 |
|
$ |
175.0 |
|
$ |
175.0 |
|
Neenah Germany revolving lines of credit (variable rates) |
|
6.1 |
|
19.3 |
| ||
German Loan Agreement (3.8% fixed rate) due in 16 equal semi-annual installments ending December 2016 |
|
— |
|
5.2 |
| ||
Second German Loan Agreement (2.5% fixed rate) due in 32 equal quarterly installments ending September 2022 |
|
12.4 |
|
12.4 |
| ||
Total debt |
|
193.5 |
|
211.9 |
| ||
Less: Debt payable within one year |
|
7.3 |
|
21.4 |
| ||
Long-term debt |
|
$ |
186.2 |
|
$ |
190.5 |
|
|
|
|
Pension Benefits |
|
Postretirement Benefits |
| ||||||||
|
|
Three Months Ended June 30, |
| ||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Service cost |
|
$ |
1.4 |
|
$ |
1.3 |
|
$ |
0.4 |
|
$ |
0.4 |
|
Interest cost |
|
3.9 |
|
3.5 |
|
0.5 |
|
0.4 |
| ||||
Expected return on plan assets (a) |
|
(4.2 |
) |
(4.3 |
) |
— |
|
— |
| ||||
Recognized net actuarial loss |
|
1.0 |
|
1.4 |
|
0.1 |
|
0.2 |
| ||||
Amortization of prior service cost |
|
— |
|
— |
|
(0.1 |
) |
(0.1 |
) | ||||
SERP settlement charge |
|
— |
|
0.2 |
|
— |
|
— |
| ||||
Net periodic benefit cost |
|
$ |
2.1 |
|
$ |
2.1 |
|
$ |
0.9 |
|
$ |
0.9 |
|
|
|
Pension Benefits |
|
Postretirement Benefits |
| ||||||||
|
|
Six Months Ended June 30, |
| ||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Service cost |
|
$ |
2.7 |
|
$ |
2.6 |
|
$ |
0.8 |
|
$ |
0.9 |
|
Interest cost |
|
7.7 |
|
6.8 |
|
1.0 |
|
0.9 |
| ||||
Expected return on plan assets (a) |
|
(8.4 |
) |
(8.5 |
) |
— |
|
— |
| ||||
Recognized net actuarial loss |
|
2.1 |
|
2.9 |
|
0.1 |
|
0.3 |
| ||||
Amortization of prior service cost |
|
0.1 |
|
0.1 |
|
(0.1 |
) |
(0.1 |
) | ||||
SERP settlement charge |
|
— |
|
0.2 |
|
— |
|
— |
| ||||
Net periodic benefit cost |
|
$ |
4.2 |
|
$ |
4.1 |
|
$ |
1.8 |
|
$ |
2.0 |
|
(a) The expected return on plan assets is determined by multiplying the fair value of plan assets at the prior year-end (adjusted for estimated current year cash benefit payments and contributions) by the expected long-term rate of return.
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Stock-based compensation expense |
|
$ |
1.6 |
|
$ |
1.0 |
|
$ |
3.0 |
|
$ |
2.7 |
|
Income tax benefit |
|
(0.6 |
) |
(0.4 |
) |
(1.1 |
) |
(1.0 |
) | ||||
Stock-based compensation, net of Income tax benefit |
|
$ |
1.0 |
|
$ |
0.6 |
|
$ |
1.9 |
|
$ |
1.7 |
|
|
|
Stock Options |
|
Performance |
| ||
Unrecognized compensation cost — December 31, 2013 |
|
$ |
1.3 |
|
$ |
2.0 |
|
Grant date fair value of current year grants |
|
1.2 |
|
4.4 |
| ||
Compensation expense recognized |
|
(0.8 |
) |
(2.2 |
) | ||
Unrecognized compensation cost —June 30, 2014 |
|
$ |
1.7 |
|
$ |
4.2 |
|
|
|
|
|
|
| ||
Expected amortization period (in years) |
|
2.3 |
|
2.0 |
|
Nonqualified stock options granted |
|
95,700 |
| |
Per share weighted average exercise price |
|
$ |
43.17 |
|
Per share weighted average grant date fair value |
|
$ |
12.72 |
|
Expected term in years |
|
5.9 |
|
Risk free interest rate |
|
1.9 |
% |
Volatility |
|
36.5 |
% |
Dividend yield |
|
2.2 |
% |
Nonqualified stock options and SARs vested |
|
107,300 |
| |
Aggregate grant date fair value of stock options and SARs vested |
|
$ |
0.9 |
|
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
Stock options and SARs vested or expected to vest |
|
737,800 |
|
946,000 |
| ||
Aggregate intrinsic value |
|
$ |
29.5 |
|
$ |
18.4 |
|
Per share weighted average grant date fair value |
|
$ |
8.84 |
|
$ |
8.40 |
|
|
|
|
|
|
| ||
Exercisable stock options and SARs |
|
427,200 |
|
622,000 |
| ||
Aggregate intrinsic value |
|
$ |
17.4 |
|
$ |
12.9 |
|
|
|
|
|
|
|
|
|
Unvested stock options and SARs |
|
316,000 |
|
328,000 |
| ||
Per share weighted average grant date fair value |
|
$ |
9.63 |
|
$ |
9.11 |
|
|
|
|
Gross |
|
Cumulative |
|
Net |
| |||
Balance at December 31, 2013 |
|
$ |
100.1 |
|
$ |
(57.0 |
) |
$ |
43.1 |
|
Foreign currency translation |
|
(0.9 |
) |
0.5 |
|
(0.4 |
) | |||
|
|
|
|
|
|
|
| |||
Balance at June 30, 2014 |
|
$ |
99.2 |
|
$ |
(56.5 |
) |
$ |
42.7 |
|
|
|
Weighted- |
|
June 30, 2014 |
|
December 31, 2013 |
| ||||||||||
|
|
Amortization |
|
Gross |
|
Accumulated |
|
Gross |
|
Accumulated |
| ||||||
Amortizable intangible assets |
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer based intangibles |
|
15 |
|
$ |
|
17.3 |
|
$ |
(8.1 |
) |
$ |
17.5 |
|
$ |
(7.6 |
) | |
Trade names and trademarks |
|
10 |
|
5.8 |
|
(4.5 |
) |
5.8 |
|
(4.2 |
) | ||||||
Acquired technology |
|
10 |
|
1.1 |
|
(0.8 |
) |
1.1 |
|
(0.8 |
) | ||||||
Total amortizable intangible assets |
|
|
|
24.2 |
|
(13.4 |
) |
24.4 |
|
(12.6 |
) | ||||||
Non-amortizable trade names |
|
Not amortized |
|
26.7 |
|
— |
|
26.7 |
|
— |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
|
|
|
$ |
|
50.9 |
|
$ |
|
(13.4 |
) |
$ |
51.1 |
|
$ |
(12.6 |
) |
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Net sales |
|
|
|
|
|
|
|
|
| ||||
Technical Products |
|
$ |
116.9 |
|
$ |
105.8 |
|
$ |
234.4 |
|
$ |
212.8 |
|
Fine Paper |
|
106.6 |
|
100.0 |
|
208.1 |
|
199.4 |
| ||||
Other |
|
6.9 |
|
6.5 |
|
13.0 |
|
13.3 |
| ||||
Consolidated |
|
$ |
230.4 |
|
$ |
212.3 |
|
$ |
455.5 |
|
$ |
425.5 |
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Operating income (loss) |
|
|
|
|
|
|
|
|
| ||||
Technical Products |
|
$ |
13.2 |
|
$ |
11.9 |
|
$ |
26.9 |
|
$ |
21.6 |
|
Fine Paper |
|
17.3 |
|
15.5 |
|
30.6 |
|
31.8 |
| ||||
Other |
|
(0.1 |
) |
(0.6 |
) |
(0.3 |
) |
(0.3 |
) | ||||
Unallocated corporate costs |
|
(4.5 |
) |
(4.2 |
) |
(8.3 |
) |
(8.3 |
) | ||||
Consolidated |
|
$ |
25.9 |
|
$ |
22.6 |
|
$ |
48.9 |
|
$ |
44.8 |
|
|
|
June 30, 2014 |
|
December 31, 2013 |
| ||
Total Assets |
|
|
|
|
| ||
Technical Products |
|
$ |
369.8 |
|
$ |
365.9 |
|
Fine Paper |
|
207.9 |
|
206.9 |
| ||
Corporate and Other |
|
118.3 |
|
103.1 |
| ||
Total |
|
$ |
696.0 |
|
$ |
675.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|