|
|
|
|
|
|
|
|
|
Year Ended | |||
December 31, 2014 | |||
Net transfer (to)/from Timken and affiliates - Equity | ($62.0 | ) | |
Dividend paid to Timken | 50.0 | ||
Net transfer of (assets) and liabilities from Timken | 25.0 | ||
Settlement of (assets) and liabilities with Timken | (9.2 | ) | |
Net transfers from/(to) Timken and affiliates - Cash Flow | $3.8 |
|
December 31, | |||||||
2014 | 2013 | ||||||
Inventories, net: | |||||||
Manufacturing supplies | $38.5 | $32.8 | |||||
Raw materials | 56.8 | 42.9 | |||||
Work in process | 110.3 | 81.6 | |||||
Finished products | 91.1 | 71.6 | |||||
Subtotal | 296.7 | 228.9 | |||||
Allowance for surplus and obsolete inventory | (2.9 | ) | (1.9 | ) | |||
Total Inventories, net | $293.8 | $227.0 |
|
December 31, | |||||||
2014 | 2013 | ||||||
Property, Plant and Equipment, net: | |||||||
Land and buildings | $292.4 | $250.3 | |||||
Machinery and equipment | 1,183.0 | 1,125.2 | |||||
Construction-in-progress | 288.3 | 213.3 | |||||
Subtotal | 1,763.7 | 1,588.8 | |||||
Less allowances for depreciation | (991.8 | ) | (924.0 | ) | |||
Property, Plant and Equipment, net | $771.9 | $664.8 |
|
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Intangible Assets Subject to Amortization: | |||||||||||||||||||||||
Customer relationships | $6.8 | $2.4 | $4.4 | $6.8 | $2.0 | $4.8 | |||||||||||||||||
Technology use | 9.0 | 4.1 | 4.9 | 9.0 | 3.5 | 5.5 | |||||||||||||||||
Capitalized software | 50.6 | 29.6 | 21.0 | 41.2 | 23.4 | 17.8 | |||||||||||||||||
66.4 | 36.1 | 30.3 | 57.0 | 28.9 | 28.1 | ||||||||||||||||||
Intangible Assets not Subject to Amortization: | |||||||||||||||||||||||
Tradename | — | — | — | 0.9 | — | 0.9 | |||||||||||||||||
— | — | — | 0.9 | — | 0.9 | ||||||||||||||||||
Total Intangible Assets | $66.4 | $36.1 | $30.3 | $57.9 | $28.9 | $29.0 |
|
December 31, | |||||||
2014 | 2013 | ||||||
Variable-rate State of Ohio Water Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.04% as of December 31, 2014) | $12.2 | $12.2 | |||||
Variable-rate State of Ohio Air Quality Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.04% as of December 31, 2014) | 9.5 | 9.5 | |||||
Variable-rate State of Ohio Pollution Control Revenue Refunding Bonds, maturing on June 1, 2033 (0.04% as of December 31, 2014) | 8.5 | 8.5 | |||||
Revolving credit facility, due 2019 (LIBOR plus applicable spread) | 155.0 | — | |||||
Total Long-Term Debt | $185.2 | $30.2 |
|
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2012 | ($0.6 | ) | $— | ($0.6 | ) | ||||||
Other comprehensive income before reclassifications, before tax | 0.2 | — | 0.2 | ||||||||
Income tax benefit | — | — | — | ||||||||
Net current period other comprehensive income, net of tax | 0.2 | — | 0.2 | ||||||||
Balance at December 31, 2013 | ($0.4 | ) | $— | ($0.4 | ) | ||||||
Net transfer from Timken | (3.2 | ) | (233.9 | ) | (237.1 | ) | |||||
Other comprehensive loss before reclassifications, before tax | (1.2 | ) | (109.3 | ) | (110.5 | ) | |||||
Amounts reclassified from accumulated other comprehensive loss, before income tax | — | 19.2 | 19.2 | ||||||||
Income tax benefit | — | 31.5 | 31.5 | ||||||||
Net current period other comprehensive loss, net of tax | (1.2 | ) | (58.6 | ) | (59.8 | ) | |||||
Balance at December 31, 2014 | ($4.8 | ) | ($292.5 | ) | ($297.3 | ) |
|
Change in benefit obligation: | Pension | Postretirement | |||||
Benefit obligation as of December 31, 2013 | $— | $— | |||||
Service cost | 10.2 | 1.1 | |||||
Interest cost | 33.3 | 6.5 | |||||
Actuarial (gains) losses | 131.2 | 16.4 | |||||
Employee contributions | — | — | |||||
Benefits paid | (44.2 | ) | (12.9 | ) | |||
Liabilities assumed from separation | 1,134.8 | 232.2 | |||||
Foreign currency translation adjustment | (7.8 | ) | — | ||||
Benefit obligation as of December 31, 2014 | $1,257.5 | $243.3 |
Change in plan assets: | Pension | Postretirement | |||||
Fair value of plan assets as of December 31, 2013 | $— | $— | |||||
Actual return on plan assets | 87.5 | 5.0 | |||||
Employee contributions | — | — | |||||
Company contributions / payments | 0.3 | 20.4 | |||||
Benefits paid | (44.2 | ) | (12.9 | ) | |||
Assets received from separation | 1,193.6 | 130.1 | |||||
Foreign currency translation adjustment | (7.9 | ) | — | ||||
Fair value of plan assets as of December 31, 2014 | 1,229.3 | 142.6 | |||||
Funded status as of December 31, 2014 | ($28.2 | ) | ($100.7 | ) | |||
Accumulated Benefit Obligation | $1,218.7 | $243.3 |
Pension | Postretirement | ||||||
Non-current assets | $8.0 | $— | |||||
Current liabilities | (0.4 | ) | (17.4 | ) | |||
Non-current liabilities | (35.8 | ) | (83.3 | ) | |||
($28.2 | ) | ($100.7 | ) |
Pension | Postretirement | ||||||
Unrecognized net actuarial loss | $433.8 | $20.0 | |||||
Unrecognized prior service cost | 2.7 | 3.4 | |||||
$436.5 | $23.4 |
Pension | Postretirement | ||||||
Net actuarial loss | $94.7 | $15.8 | |||||
Recognized net actuarial loss | (18.1 | ) | — | ||||
Recognized prior service cost | (0.5 | ) | (0.6 | ) | |||
Net transfer from Timken | 361.8 | 8.2 | |||||
Foreign currency translation adjustment | (1.4 | ) | — | ||||
$436.5 | $23.4 |
Pension | Postretirement | ||||||
Net actuarial loss | $32.8 | $0.1 | |||||
Prior service cost | 0.6 | 1.1 | |||||
$33.4 | $1.2 |
Assumptions: | Pension | Postretirement | |||
Discount rate | 4.21 | % | 4.05 | % | |
Future compensation assumption | 3.09 | % | n/a |
Assumptions: | Pension | Postretirement | |||
Discount rate | 4.65 | % | 4.33 | % | |
Future compensation assumption | 3.11 | % | n/a | ||
Expected long-term return on plan assets | 7.23 | % | 5.00 | % |
Pension | Postretirement | ||||||||||||||||||||||
Years Ended December 31, | Years Ended December 31, | ||||||||||||||||||||||
Components of net periodic benefit cost: | 2014 | 2013 | 2012 | 2014 | 2013 | 2012 | |||||||||||||||||
Service cost | $10.2 | $— | $— | $1.1 | $— | $— | |||||||||||||||||
Interest cost | 33.3 | — | — | 6.5 | — | — | |||||||||||||||||
Expected return on plan assets | (51.0 | ) | — | — | (4.4 | ) | — | — | |||||||||||||||
Amortization of prior service cost | 0.5 | — | — | 0.6 | — | — | |||||||||||||||||
Amortization of net actuarial loss | 18.1 | — | — | — | — | — | |||||||||||||||||
Allocated benefit cost from Timken | 5.2 | 23.8 | 19.0 | 2.2 | 6.4 | 9.0 | |||||||||||||||||
Net Periodic Benefit Cost | $16.3 | $23.8 | $19.0 | $6.0 | $6.4 | $9.0 |
Level 1 - | Unadjusted quoted prices in active markets for identical assets or liabilities. |
Level 2 - | Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. |
Level 3 - | Unobservable inputs for the asset or liability. |
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $51.8 | $0.5 | $51.3 | $— | ||||||||
Government and agency securities | 298.9 | 283.7 | 15.2 | — | ||||||||
Corporate bonds - investment grade | 133.8 | — | 133.8 | — | ||||||||
Equity securities - U.S. companies | 80.4 | 80.4 | — | — | ||||||||
Equity securities - international companies | 70.1 | 70.1 | — | — | ||||||||
Common collective funds - domestic equities | 52.6 | — | 52.6 | — | ||||||||
Common collective funds - international equities | 93.3 | — | 93.3 | — | ||||||||
Common collective funds - fixed income | 240.3 | — | 240.3 | — | ||||||||
Common collective funds - other | 20.6 | — | 20.6 | — | ||||||||
Mutual funds - real estate | 34.2 | 34.2 | — | — | ||||||||
Mutual funds - other | 40.0 | — | 40.0 | — | ||||||||
Real estate partnerships | 56.3 | — | 56.3 | — | ||||||||
Risk parity (1) | 57.0 | — | 57.0 | — | ||||||||
Total Assets | $1,229.3 | $468.9 | $760.4 | $— |
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $2.2 | $— | $2.2 | $— | ||||||||
Common collective funds - domestic equities | 21.9 | — | 21.9 | — | ||||||||
Common collective funds - international equities | 11.0 | — | 11.0 | — | ||||||||
Common collective funds - fixed income | 93.4 | — | 93.4 | — | ||||||||
Risk parity (1) | 14.1 | — | 14.1 | — | ||||||||
Total Assets | $142.6 | $— | $142.6 | $— |
Postretirement | |||||||||||
Benefit Payments: | Pension | Gross | Medicare Part D Subsidy Receipts | ||||||||
2015 | $74.2 | $21.2 | $0.9 | ||||||||
2016 | 75.6 | 20.7 | 0.9 | ||||||||
2017 | 75.7 | 20.0 | 1.0 | ||||||||
2018 | 83.8 | 19.5 | 1.1 | ||||||||
2019 | 76.6 | 18.7 | 1.2 | ||||||||
2020-2024 | 383.7 | 81.9 | 6.8 |
|
• | Vested and unvested stock options were adjusted so that the grantee holds options to purchase both Timken and TimkenSteel common shares. |
• | The adjustment to the Timken and TimkenSteel stock options, when combined, were intended to generally preserve the intrinsic value of each original option grant and the ratio of the exercise price to the fair market value of Timken common shares on June 30, 2014. |
• | Unvested restricted stock awards were replaced with adjusted, substitute awards for restricted shares or units, as applicable, of Timken and TimkenSteel common shares. The new awards of restricted stock were intended to generally preserve the intrinsic value of the original award determined as of June 30, 2014. |
• | Vesting periods of awards were unaffected by the adjustment and substitution. |
2014 Subsequent to Spinoff | 2014 Prior to Spinoff | 2013 | 2012 | ||||
Weighted-average fair value per option | $18.43 | $23.17 | $21.17 | $20.16 | |||
Risk-free interest rate | 1.78% | 1.80% | 1.09% | 1.15% | |||
Dividend yield | 1.22% | 1.75% | 2.29% | 1.94% | |||
Expected stock volatility | 47.00% | 50.35% | 50.66% | 50.00% | |||
Expected life - years | 6 | 6 | 6 | 6 |
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value (millions) | ||||
Outstanding as of June 30, 2014 | 1,859,312 | $26.31 | |||||
Granted | 10,620 | $46.08 | |||||
Exercised | (330,033 | ) | $18.13 | ||||
Canceled, forfeited or expired | (18,847 | ) | $32.54 | ||||
Outstanding as of December 31, 2014 | 1,521,052 | $28.15 | 6.43 | $13.60 | |||
Options expected to vest | 637,623 | $33.26 | 8.11 | $2.50 | |||
Options exercisable | 801,327 | $23.59 | 4.80 | $10.80 |
Number of Shares | Weighted Average Grant Date Fair Value | ||||
Outstanding as of June 30, 2014 | 342,080 | $31.94 | |||
Granted | 34,370 | $37.98 | |||
Vested | (16,429 | ) | $44.35 | ||
Canceled or expired | (67,763 | ) | $31.54 | ||
Outstanding as of December 31, 2014 | 292,258 | $32.04 |
|
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Net Sales: | |||||||||||
Industrial & Mobile | $962.0 | $865.0 | $1,014.1 | ||||||||
Energy & Distribution | 712.2 | 515.9 | 714.6 | ||||||||
$1,674.2 | $1,380.9 | $1,728.7 | |||||||||
Segment EBIT: | |||||||||||
Industrial & Mobile | $79.8 | $83.9 | $102.0 | ||||||||
Energy & Distribution | 98.8 | 58.6 | 128.9 | ||||||||
Total Segment EBIT | $178.6 | $142.5 | $230.9 | ||||||||
Unallocated (1) | (19.5 | ) | (14.7 | ) | 3.7 | ||||||
Interest expense | (0.9 | ) | (0.2 | ) | (0.3 | ) | |||||
Income Before Income Taxes | $158.2 | $127.6 | $234.3 |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Capital Expenditures: | |||||||||||
Industrial & Mobile | $59.6 | $83.5 | $92.8 | ||||||||
Energy & Distribution | 70.0 | 99.3 | 74.4 | ||||||||
$129.6 | $182.8 | $167.2 | |||||||||
Depreciation and Amortization: | |||||||||||
Industrial & Mobile | $27.8 | $22.1 | $24.2 | ||||||||
Energy & Distribution | 30.2 | 27.9 | 22.0 | ||||||||
$58.0 | $50.0 | $46.2 |
December 31, | |||||||
2014 | 2013 | ||||||
Assets Employed at Year-end: | |||||||
Industrial & Mobile | 700.1 | 585.9 | |||||
Energy & Distribution | 750.7 | 571.9 | |||||
Unallocated (2) | (86.7 | ) | (79.0 | ) | |||
$1,364.1 | $1,078.8 |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Net Sales: | |||||||||||
United States | $1,514.9 | $1,244.4 | $1,567.4 | ||||||||
Foreign | 159.3 | 136.5 | 161.3 | ||||||||
$1,674.2 | $1,380.9 | $1,728.7 |
December 31, | |||||||
2014 | 2013 | ||||||
Long-lived Assets: | |||||||
United States | $801.6 | $693.6 | |||||
Foreign | 0.6 | 0.2 | |||||
$802.2 | $693.8 |
|
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
United States | $155.0 | $125.9 | $231.9 | ||||||||
Non-United States | 3.2 | 1.7 | 2.4 | ||||||||
Income from operations before income taxes | $158.2 | $127.6 | $234.3 |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Current: | |||||||||||
Federal | $32.3 | $18.5 | $65.6 | ||||||||
State and local | 5.3 | 3.5 | 5.4 | ||||||||
Foreign | 0.5 | 0.1 | 1.0 | ||||||||
$38.1 | $22.1 | $72.0 | |||||||||
Deferred: | |||||||||||
Federal | $17.6 | $15.5 | $6.8 | ||||||||
State and local | (1.9 | ) | 0.5 | 0.2 | |||||||
Foreign | — | — | 0.1 | ||||||||
15.7 | 16.0 | 7.1 | |||||||||
United States and foreign tax expense on income | $53.8 | $38.1 | $79.1 |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Income tax at the U.S. federal statutory rate | $55.4 | $44.6 | $82.0 | ||||||||
Adjustments: | |||||||||||
State and local income taxes, net of federal tax benefit | 2.1 | 2.5 | 3.7 | ||||||||
Foreign losses without current tax benefits | — | — | 0.5 | ||||||||
Foreign earnings taxed at different rates including tax holidays | (0.2 | ) | (0.3 | ) | 0.3 | ||||||
U.S. domestic manufacturing deduction | (3.2 | ) | (2.3 | ) | (6.4 | ) | |||||
U.S. research tax credit | (0.6 | ) | (0.5 | ) | (0.6 | ) | |||||
Accruals and settlements related to tax audits | — | (6.1 | ) | — | |||||||
Other items, net | 0.3 | 0.2 | (0.4 | ) | |||||||
Provision for income taxes | $53.8 | $38.1 | $79.1 | ||||||||
Effective income tax rate | 34.0 | % | 29.9 | % | 33.8 | % |
December 31, | |||||||
2014 | 2013 | ||||||
Deferred tax assets: | |||||||
Pension and other postretirement benefits | $52.7 | $— | |||||
Other employee benefit accruals | 17.2 | 5.2 | |||||
Tax loss carryforwards | 18.1 | 14.1 | |||||
Intangible assets | 3.0 | 3.1 | |||||
Other, net | 1.7 | 8.3 | |||||
Deferred tax assets subtotal | $92.7 | $30.7 | |||||
Valuation allowances | (11.7 | ) | (14.1 | ) | |||
Deferred tax assets | 80.8 | 16.6 | |||||
Deferred tax liabilities: | |||||||
Depreciation | ($131.9 | ) | ($93.4 | ) | |||
Inventory | (3.7 | ) | (7.6 | ) | |||
Deferred tax liabilities subtotal | (135.6 | ) | (101.0 | ) | |||
Net deferred tax liabilities | ($54.8 | ) | ($84.4 | ) |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Beginning balance, January 1 | $0.7 | $8.0 | $8.0 | ||||||||
Tax positions related to prior years: | |||||||||||
Additions | — | 0.3 | 0.1 | ||||||||
Reductions | (0.7 | ) | (6.0 | ) | (0.1 | ) | |||||
Settlements | — | (1.6 | ) | — | |||||||
Ending balance, December 31 | $— | $0.7 | $8.0 |
|
2014 | |||
Balance at December 31, 2013 | $— | ||
Expenses | 1.5 | ||
Payments | (0.2 | ) | |
Balance at December 31, 2014 | $1.3 |
|
|
|
Year Ended | |||
December 31, 2014 | |||
Net transfer (to)/from Timken and affiliates - Equity | ($62.0 | ) | |
Dividend paid to Timken | 50.0 | ||
Net transfer of (assets) and liabilities from Timken | 25.0 | ||
Settlement of (assets) and liabilities with Timken | (9.2 | ) | |
Net transfers from/(to) Timken and affiliates - Cash Flow | $3.8 |
|
December 31, | |||||||
2014 | 2013 | ||||||
Inventories, net: | |||||||
Manufacturing supplies | $38.5 | $32.8 | |||||
Raw materials | 56.8 | 42.9 | |||||
Work in process | 110.3 | 81.6 | |||||
Finished products | 91.1 | 71.6 | |||||
Subtotal | 296.7 | 228.9 | |||||
Allowance for surplus and obsolete inventory | (2.9 | ) | (1.9 | ) | |||
Total Inventories, net | $293.8 | $227.0 |
|
December 31, | |||||||
2014 | 2013 | ||||||
Property, Plant and Equipment, net: | |||||||
Land and buildings | $292.4 | $250.3 | |||||
Machinery and equipment | 1,183.0 | 1,125.2 | |||||
Construction-in-progress | 288.3 | 213.3 | |||||
Subtotal | 1,763.7 | 1,588.8 | |||||
Less allowances for depreciation | (991.8 | ) | (924.0 | ) | |||
Property, Plant and Equipment, net | $771.9 | $664.8 |
|
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Intangible Assets Subject to Amortization: | |||||||||||||||||||||||
Customer relationships | $6.8 | $2.4 | $4.4 | $6.8 | $2.0 | $4.8 | |||||||||||||||||
Technology use | 9.0 | 4.1 | 4.9 | 9.0 | 3.5 | 5.5 | |||||||||||||||||
Capitalized software | 50.6 | 29.6 | 21.0 | 41.2 | 23.4 | 17.8 | |||||||||||||||||
66.4 | 36.1 | 30.3 | 57.0 | 28.9 | 28.1 | ||||||||||||||||||
Intangible Assets not Subject to Amortization: | |||||||||||||||||||||||
Tradename | — | — | — | 0.9 | — | 0.9 | |||||||||||||||||
— | — | — | 0.9 | — | 0.9 | ||||||||||||||||||
Total Intangible Assets | $66.4 | $36.1 | $30.3 | $57.9 | $28.9 | $29.0 |
|
December 31, | |||||||
2014 | 2013 | ||||||
Variable-rate State of Ohio Water Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.04% as of December 31, 2014) | $12.2 | $12.2 | |||||
Variable-rate State of Ohio Air Quality Development Revenue Refunding Bonds, maturing on November 1, 2025 (0.04% as of December 31, 2014) | 9.5 | 9.5 | |||||
Variable-rate State of Ohio Pollution Control Revenue Refunding Bonds, maturing on June 1, 2033 (0.04% as of December 31, 2014) | 8.5 | 8.5 | |||||
Revolving credit facility, due 2019 (LIBOR plus applicable spread) | 155.0 | — | |||||
Total Long-Term Debt | $185.2 | $30.2 |
|
Foreign Currency Translation Adjustments | Pension and Postretirement Liability Adjustments | Total | |||||||||
Balance at December 31, 2012 | ($0.6 | ) | $— | ($0.6 | ) | ||||||
Other comprehensive income before reclassifications, before tax | 0.2 | — | 0.2 | ||||||||
Income tax benefit | — | — | — | ||||||||
Net current period other comprehensive income, net of tax | 0.2 | — | 0.2 | ||||||||
Balance at December 31, 2013 | ($0.4 | ) | $— | ($0.4 | ) | ||||||
Net transfer from Timken | (3.2 | ) | (233.9 | ) | (237.1 | ) | |||||
Other comprehensive loss before reclassifications, before tax | (1.2 | ) | (109.3 | ) | (110.5 | ) | |||||
Amounts reclassified from accumulated other comprehensive loss, before income tax | — | 19.2 | 19.2 | ||||||||
Income tax benefit | — | 31.5 | 31.5 | ||||||||
Net current period other comprehensive loss, net of tax | (1.2 | ) | (58.6 | ) | (59.8 | ) | |||||
Balance at December 31, 2014 | ($4.8 | ) | ($292.5 | ) | ($297.3 | ) |
|
Change in benefit obligation: | Pension | Postretirement | |||||
Benefit obligation as of December 31, 2013 | $— | $— | |||||
Service cost | 10.2 | 1.1 | |||||
Interest cost | 33.3 | 6.5 | |||||
Actuarial (gains) losses | 131.2 | 16.4 | |||||
Employee contributions | — | — | |||||
Benefits paid | (44.2 | ) | (12.9 | ) | |||
Liabilities assumed from separation | 1,134.8 | 232.2 | |||||
Foreign currency translation adjustment | (7.8 | ) | — | ||||
Benefit obligation as of December 31, 2014 | $1,257.5 | $243.3 |
Change in plan assets: | Pension | Postretirement | |||||
Fair value of plan assets as of December 31, 2013 | $— | $— | |||||
Actual return on plan assets | 87.5 | 5.0 | |||||
Employee contributions | — | — | |||||
Company contributions / payments | 0.3 | 20.4 | |||||
Benefits paid | (44.2 | ) | (12.9 | ) | |||
Assets received from separation | 1,193.6 | 130.1 | |||||
Foreign currency translation adjustment | (7.9 | ) | — | ||||
Fair value of plan assets as of December 31, 2014 | 1,229.3 | 142.6 | |||||
Funded status as of December 31, 2014 | ($28.2 | ) | ($100.7 | ) | |||
Accumulated Benefit Obligation | $1,218.7 | $243.3 |
Pension | Postretirement | ||||||
Non-current assets | $8.0 | $— | |||||
Current liabilities | (0.4 | ) | (17.4 | ) | |||
Non-current liabilities | (35.8 | ) | (83.3 | ) | |||
($28.2 | ) | ($100.7 | ) |
Pension | Postretirement | ||||||
Unrecognized net actuarial loss | $433.8 | $20.0 | |||||
Unrecognized prior service cost | 2.7 | 3.4 | |||||
$436.5 | $23.4 |
Pension | Postretirement | ||||||
Net actuarial loss | $94.7 | $15.8 | |||||
Recognized net actuarial loss | (18.1 | ) | — | ||||
Recognized prior service cost | (0.5 | ) | (0.6 | ) | |||
Net transfer from Timken | 361.8 | 8.2 | |||||
Foreign currency translation adjustment | (1.4 | ) | — | ||||
$436.5 | $23.4 |
Pension | Postretirement | ||||||
Net actuarial loss | $32.8 | $0.1 | |||||
Prior service cost | 0.6 | 1.1 | |||||
$33.4 | $1.2 |
Assumptions: | Pension | Postretirement | |||
Discount rate | 4.21 | % | 4.05 | % | |
Future compensation assumption | 3.09 | % | n/a |
Assumptions: | Pension | Postretirement | |||
Discount rate | 4.65 | % | 4.33 | % | |
Future compensation assumption | 3.11 | % | n/a | ||
Expected long-term return on plan assets | 7.23 | % | 5.00 | % |
Pension | Postretirement | ||||||||||||||||||||||
Years Ended December 31, | Years Ended December 31, | ||||||||||||||||||||||
Components of net periodic benefit cost: | 2014 | 2013 | 2012 | 2014 | 2013 | 2012 | |||||||||||||||||
Service cost | $10.2 | $— | $— | $1.1 | $— | $— | |||||||||||||||||
Interest cost | 33.3 | — | — | 6.5 | — | — | |||||||||||||||||
Expected return on plan assets | (51.0 | ) | — | — | (4.4 | ) | — | — | |||||||||||||||
Amortization of prior service cost | 0.5 | — | — | 0.6 | — | — | |||||||||||||||||
Amortization of net actuarial loss | 18.1 | — | — | — | — | — | |||||||||||||||||
Allocated benefit cost from Timken | 5.2 | 23.8 | 19.0 | 2.2 | 6.4 | 9.0 | |||||||||||||||||
Net Periodic Benefit Cost | $16.3 | $23.8 | $19.0 | $6.0 | $6.4 | $9.0 |
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $51.8 | $0.5 | $51.3 | $— | ||||||||
Government and agency securities | 298.9 | 283.7 | 15.2 | — | ||||||||
Corporate bonds - investment grade | 133.8 | — | 133.8 | — | ||||||||
Equity securities - U.S. companies | 80.4 | 80.4 | — | — | ||||||||
Equity securities - international companies | 70.1 | 70.1 | — | — | ||||||||
Common collective funds - domestic equities | 52.6 | — | 52.6 | — | ||||||||
Common collective funds - international equities | 93.3 | — | 93.3 | — | ||||||||
Common collective funds - fixed income | 240.3 | — | 240.3 | — | ||||||||
Common collective funds - other | 20.6 | — | 20.6 | — | ||||||||
Mutual funds - real estate | 34.2 | 34.2 | — | — | ||||||||
Mutual funds - other | 40.0 | — | 40.0 | — | ||||||||
Real estate partnerships | 56.3 | — | 56.3 | — | ||||||||
Risk parity (1) | 57.0 | — | 57.0 | — | ||||||||
Total Assets | $1,229.3 | $468.9 | $760.4 | $— |
Total | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $2.2 | $— | $2.2 | $— | ||||||||
Common collective funds - domestic equities | 21.9 | — | 21.9 | — | ||||||||
Common collective funds - international equities | 11.0 | — | 11.0 | — | ||||||||
Common collective funds - fixed income | 93.4 | — | 93.4 | — | ||||||||
Risk parity (1) | 14.1 | — | 14.1 | — | ||||||||
Total Assets | $142.6 | $— | $142.6 | $— |
Postretirement | |||||||||||
Benefit Payments: | Pension | Gross | Medicare Part D Subsidy Receipts | ||||||||
2015 | $74.2 | $21.2 | $0.9 | ||||||||
2016 | 75.6 | 20.7 | 0.9 | ||||||||
2017 | 75.7 | 20.0 | 1.0 | ||||||||
2018 | 83.8 | 19.5 | 1.1 | ||||||||
2019 | 76.6 | 18.7 | 1.2 | ||||||||
2020-2024 | 383.7 | 81.9 | 6.8 |
|
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Net Sales: | |||||||||||
Industrial & Mobile | $962.0 | $865.0 | $1,014.1 | ||||||||
Energy & Distribution | 712.2 | 515.9 | 714.6 | ||||||||
$1,674.2 | $1,380.9 | $1,728.7 | |||||||||
Segment EBIT: | |||||||||||
Industrial & Mobile | $79.8 | $83.9 | $102.0 | ||||||||
Energy & Distribution | 98.8 | 58.6 | 128.9 | ||||||||
Total Segment EBIT | $178.6 | $142.5 | $230.9 | ||||||||
Unallocated (1) | (19.5 | ) | (14.7 | ) | 3.7 | ||||||
Interest expense | (0.9 | ) | (0.2 | ) | (0.3 | ) | |||||
Income Before Income Taxes | $158.2 | $127.6 | $234.3 |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Capital Expenditures: | |||||||||||
Industrial & Mobile | $59.6 | $83.5 | $92.8 | ||||||||
Energy & Distribution | 70.0 | 99.3 | 74.4 | ||||||||
$129.6 | $182.8 | $167.2 | |||||||||
Depreciation and Amortization: | |||||||||||
Industrial & Mobile | $27.8 | $22.1 | $24.2 | ||||||||
Energy & Distribution | 30.2 | 27.9 | 22.0 | ||||||||
$58.0 | $50.0 | $46.2 |
December 31, | |||||||
2014 | 2013 | ||||||
Assets Employed at Year-end: | |||||||
Industrial & Mobile | 700.1 | 585.9 | |||||
Energy & Distribution | 750.7 | 571.9 | |||||
Unallocated (2) | (86.7 | ) | (79.0 | ) | |||
$1,364.1 | $1,078.8 |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Net Sales: | |||||||||||
United States | $1,514.9 | $1,244.4 | $1,567.4 | ||||||||
Foreign | 159.3 | 136.5 | 161.3 | ||||||||
$1,674.2 | $1,380.9 | $1,728.7 |
December 31, | |||||||
2014 | 2013 | ||||||
Long-lived Assets: | |||||||
United States | $801.6 | $693.6 | |||||
Foreign | 0.6 | 0.2 | |||||
$802.2 | $693.8 |
|
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
United States | $155.0 | $125.9 | $231.9 | ||||||||
Non-United States | 3.2 | 1.7 | 2.4 | ||||||||
Income from operations before income taxes | $158.2 | $127.6 | $234.3 |
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Current: | |||||||||||
Federal | $32.3 | $18.5 | $65.6 | ||||||||
State and local | 5.3 | 3.5 | 5.4 | ||||||||
Foreign | 0.5 | 0.1 | 1.0 | ||||||||
$38.1 | $22.1 | $72.0 | |||||||||
Deferred: | |||||||||||
Federal | $17.6 | $15.5 | $6.8 | ||||||||
State and local | (1.9 | ) | 0.5 | 0.2 | |||||||
Foreign | — | — | 0.1 | ||||||||
15.7 | 16.0 | 7.1 | |||||||||
United States and foreign tax expense on income | $53.8 | $38.1 | $79.1 |
|
2014 | |||
Balance at December 31, 2013 | $— | ||
Expenses | 1.5 | ||
Payments | (0.2 | ) | |
Balance at December 31, 2014 | $1.3 |
|
Allowance for uncollectible accounts: | 2014 | 2013 | 2012 | ||||||
Balance at Beginning of Period | $0.2 | $1.1 | $2.4 | ||||||
Additions: | |||||||||
Charged to Costs and Expenses (1) | — | (0.9 | ) | (0.9 | ) | ||||
Deductions (2) | — | — | (0.4 | ) | |||||
Balance at End of Period | $0.2 | $0.2 | $1.1 | ||||||
Allowance for surplus and obsolete inventory: | 2014 | 2013 | 2012 | ||||||
Balance at Beginning of Period | $1.9 | $1.5 | $1.6 | ||||||
Additions: | |||||||||
Charged to Costs and Expenses (3) | 1.6 | 1.7 | 1.0 | ||||||
Deductions (4) | (0.6 | ) | (1.3 | ) | (1.1 | ) | |||
Balance at End of Period | $2.9 | $1.9 | $1.5 | ||||||
Valuation allowance on deferred tax assets: | 2014 | 2013 | 2012 | ||||||
Balance at Beginning of Period | $14.1 | $14.7 | $16.2 | ||||||
Additions: | |||||||||
Charged to Costs and Expenses (5) | — | — | 0.2 | ||||||
Charged to Other Accounts (6) | — | 0.2 | 0.6 | ||||||
Deductions (7) | (2.4 | ) | (0.8 | ) | (2.3 | ) | |||
Balance at End of Period | $11.7 | $14.1 | $14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|