TRI POINTE GROUP, INC., 10-Q filed on 8/10/2015
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2015
Aug. 1, 2015
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2015 
 
Document Fiscal Year Focus
2015 
 
Document Fiscal Period Focus
Q2 
 
Trading Symbol
TPH 
 
Entity Registrant Name
TRI Pointe Group, Inc. 
 
Entity Central Index Key
0001561680 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
161,737,684 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Assets
 
 
Cash and cash equivalents
$ 121,907 
$ 170,629 
Receivables
34,189 
20,118 
Real estate inventories
2,535,753 
2,280,183 
Investments in unconsolidated entities
17,325 
16,805 
Goodwill and other intangible assets, net
162,296 
162,563 
Deferred tax assets
148,367 
157,821 
Other assets
87,350 
105,405 
Total assets
3,107,187 
2,913,524 
Liabilities
 
 
Accounts payable
51,009 
68,860 
Accrued expenses and other liabilities
205,422 
210,009 
Unsecured revolving credit facility
399,392 
260,000 
Seller financed loans
12,390 
14,677 
Senior notes
888,267 
887,502 
Total liabilities
1,556,480 
1,441,048 
Commitments and contingencies (Note 15)
   
   
Stockholders' Equity:
 
 
Preferred stock, $0.01 par value, 50,000,000 shares authorized; no shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
   
   
Common stock, $0.01 par value, 500,000,000 shares authorized; 161,737,684 and 161,355,490 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
1,617 
1,614 
Additional paid-in capital
910,520 
906,159 
Retained earnings
616,634 
546,407 
Total stockholders' equity
1,528,771 
1,454,180 
Noncontrolling interests
21,936 
18,296 
Total equity
1,550,707 
1,472,476 
Total liabilities and equity
$ 3,107,187 
$ 2,913,524 
Consolidated Balance Sheets (Parenthetical) (USD $)
Jun. 30, 2015
Dec. 31, 2014
Statement Of Financial Position [Abstract]
 
 
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
50,000,000 
50,000,000 
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value
$ 0.01 
$ 0.01 
Common stock, shares authorized
500,000,000 
500,000,000 
Common stock, shares issued
161,737,684 
161,355,490 
Common stock, shares outstanding
161,737,684 
161,355,490 
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Revenues:
 
 
Home sales
$ 309,609 
$ 551,511 
Land and lot sales
27,512 
30,899 
Other operations
5,442 
8,285 
Total revenue
342,563 
590,695 
Expenses:
 
 
Cost of home sales
242,709 
433,977 
Cost of land and lot sales
24,765 
27,928 
Other operations
567 
2,199 
Sales and marketing
23,798 
44,703 
General and administrative
18,184 
36,189 
Restructuring charges
520 
2,178 
Total expenses
310,543 
547,174 
Income from operations
32,020 
43,521 
Equity in loss of unconsolidated entities
(69)
(137)
Transaction expenses
(448)
(506)
Other income (loss), net
(1,476)
(741)
Income before taxes
30,027 
42,137 
Provision for income taxes
(5,802)
(10,331)
Net income
24,225 
31,806 
Net income available to common stockholders
$ 24,225 
$ 31,806 
Earnings per share
 
 
Basic
$ 0.19 
$ 0.25 
Diluted
$ 0.19 
$ 0.25 
Weighted average shares outstanding
 
 
Basic
129,700,000 
129,700,000 
Diluted
129,700,000 
129,700,000 
Consolidated Statements of Equity (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
TRI Pointe [Member]
Noncontrolling Interests [Member]
Beginning Balance at Dec. 31, 2013
$ 825,517 
$ 1,297 
$ 333,589 
$ 462,210 
$ 797,096 
$ 28,421 
Beginning Balance, Shares at Dec. 31, 2013
 
129,700,000 
 
 
 
 
Net income
84,197 
 
 
84,197 
84,197 
 
Capital contribution by Weyerhaeuser, net
63,355 
 
63,355 
 
63,355 
 
Common shares issued in connection with the Merger (Note 2)
498,973 
317 
498,656 
 
498,973 
 
Common shares issued in connection with the Merger (Note 2), Shares
 
31,632,533 
 
 
 
 
Shares issued under share-based awards
176 
 
176 
 
176 
 
Shares issued under share-based awards, Shares
 
22,957 
 
 
 
 
Excess tax benefit of share-based awards, net
1,757 
 
1,757 
 
1,757 
 
Stock-based compensation expense
8,626 
 
8,626 
 
8,626 
 
Distributions to noncontrolling interests, net
(17,248)
 
 
 
 
(17,248)
Net effect of consolidations, de- consolidations and other transactions
7,123 
 
 
 
 
7,123 
Ending Balance at Dec. 31, 2014
1,472,476 
1,614 
906,159 
546,407 
1,454,180 
18,296 
Ending Balance, Shares at Dec. 31, 2014
161,355,490 
161,355,490 
 
 
 
 
Net income
72,059 
 
 
70,227 
70,227 
1,832 
Shares issued under share-based awards
660 
657 
 
660 
 
Shares issued under share-based awards, Shares
 
382,194 
 
 
 
 
Excess tax benefit of share-based awards, net
352 
 
352 
 
352 
 
Minimum tax withholding paid on behalf of employees for restricted stock units
(2,190)
 
(2,190)
 
(2,190)
 
Stock-based compensation expense
5,542 
 
5,542 
 
5,542 
 
Distributions to noncontrolling interests, net
(2,121)
 
 
 
 
(2,121)
Net effect of consolidations, de- consolidations and other transactions
3,929 
 
 
 
 
3,929 
Ending Balance at Jun. 30, 2015
$ 1,550,707 
$ 1,617 
$ 910,520 
$ 616,634 
$ 1,528,771 
$ 21,936 
Ending Balance, Shares at Jun. 30, 2015
161,737,684 
161,737,684 
 
 
 
 
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities
 
 
Net income
$ 72,059 
$ 31,806 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
Depreciation and amortization
3,171 
6,230 
Equity in loss of unconsolidated entities, net
81 
137 
Deferred income taxes, net
9,454 
120,822 
Amortization of stock-based compensation
5,542 
2,703 
Charges for impairments and lot option abandonments
1,538 
572 
Changes in assets and liabilities:
 
 
Real estate inventories
(255,416)
(88,352)
Receivables
(14,071)
23,578 
Other assets
23,483 
7,347 
Accounts payable
(17,851)
34,570 
Pension and other postretirement benefits
1,624 
Accrued expenses and other liabilities
(5,085)
(34,888)
Other operating cash flows
(1,574)
Net cash (used in) provided by operating activities
(177,095)
104,575 
Cash flows from investing activities:
 
 
Purchases of property and equipment
(613)
(4,256)
Proceeds from sale of property and equipment
Investments in unconsolidated entities
(1,257)
236 
Net cash used in investing activities
(1,870)
(4,013)
Cash flows from financing activities:
 
 
Borrowings from debt
140,000 
 
Repayment of debt
(2,895)
(25,508)
Debt issuance costs
(2,688)
 
Proceeds from issuance of senior notes
886,698 
Change in book overdrafts
(5,534)
Distributions to Weyerhaeuser
(8,606)
Net repayments of debt held by variable interest entities
(875)
3,145 
Contributions from noncontrolling interests
2,034 
1,385 
Distributions to noncontrolling interests
(4,155)
(9,334)
Proceeds from issuance of common stock under share-based awards
660 
 
Excess tax benefits of share-based awards
352 
1,572 
Minimum tax withholding paid on behalf of employees for restricted stock units
(2,190)
 
Net cash provided by financing activities
130,243 
843,818 
Net (decrease) increase in cash and cash equivalents
(48,722)
944,380 
Cash and cash equivalents - beginning of period
170,629 
4,510 
Cash and cash equivalents - end of period
$ 121,907 
$ 948,890 
Organization, Basis of Presentation and Summary of Significant Accounting Policies
Organization, Basis of Presentation and Summary of Significant Accounting Policies

1.

Organization, Basis of Presentation and Summary of Significant Accounting Policies

Organization

The Company is engaged in the design, construction and sale of innovative single-family homes through its portfolio of six quality brands across eight states, including Maracay Homes in Arizona, Pardee Homes in California and Nevada, Quadrant Homes in Washington, Trendmaker Homes in Texas, TRI Pointe Homes in California and Colorado and Winchester Homes in Maryland and Virginia.  

On July 7, 2015, TRI Pointe Homes, Inc., a Delaware corporation, (“TRI Pointe Homes”) reorganized its corporate structure (the “Reorganization”) whereby TRI Pointe Homes became a direct, wholly owned subsidiary of TRI Pointe Group, Inc., a Delaware corporation (“TRI Pointe Group”).  See “Note Regarding This Quarterly Report” for information concerning the reorganization effected on July 7, 2015.

Basis of Presentation

The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”).

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries as described in “Reverse Acquisition” below, as well as other entities in which the Company has a controlling interest and variable interest entities (“VIE”) in which the Company is the primary beneficiary.  The noncontrolling interests as of June 30, 2015 and December 31, 2014 represent the outside owners’ interests in the Company’s consolidated entities and the net equity of the VIE owners.  All significant intercompany accounts have been eliminated upon consolidation.  Certain prior period amounts have been reclassified to conform to current period presentation.  Subsequent events have been evaluated through the date the financial statements were issued.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation with respect to interim financial statements, have been included.

The Company has historically experienced, and expects to continue to experience, variability in quarterly results. The results of operations for the three or six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with our consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014.

Because the accompanying notes to consolidated financial statements are condensed, they should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10‑K for the year ended December 31, 2014.  

Reverse Acquisition

On July 7, 2014 (the “Closing Date”), TRI Pointe consummated the previously announced merger (the “Merger”) of our wholly owned subsidiary, Topaz Acquisition, Inc. (“Merger Sub”), with and into Weyerhaeuser Real Estate Company (“WRECO”), with WRECO surviving the Merger and becoming our wholly owned subsidiary, as contemplated by the Transaction Agreement, dated as of November 3, 2013 (the “Transaction Agreement”), by and among us, Weyerhaeuser Company (“Weyerhaeuser”), WRECO and Merger Sub. The Merger is accounted for in accordance with ASC Topic 805, Business Combinations (“ASC 805”). For accounting purposes, the Merger is treated as a “reverse acquisition” and WRECO is considered the accounting acquirer. Accordingly, WRECO is reflected as the predecessor and acquirer and therefore the accompanying consolidated financial statements reflect the historical consolidated financial statements of WRECO for all periods presented and do not include the historical financial statements of TRI Pointe prior to the Closing Date. Subsequent to the Closing Date, the consolidated financial statements reflect the results of the combined company.

See Note 2, Merger with Weyerhaeuser Real Estate Company, for further information on the Merger. In the Merger, each issued and outstanding WRECO common share was converted into 1.297 shares of TRI Pointe common stock. The historical issued and outstanding WRECO common shares (100,000,000 common shares for all periods presented prior to the Merger) have been recast (as 129,700,000 common shares of the Company for all periods prior to the Merger) in all periods presented to reflect this conversion.

Use of Estimates

Our financial statements have been prepared in accordance with GAAP. The preparation of these financial statements requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from our estimates.

Recently Issued Accounting Standards

In April 2014, the FASB issued amendments to Accounting Standards Update 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The update requires that a disposal representing a strategic shift that has (or will have) a major effect on an entity’s financial results or a business activity classified as held for sale should be reported as discontinued operations. The amendments also expand the disclosure requirements for discontinued operations and add new disclosures for individually significant dispositions that do not qualify as discontinued operations. We adopted ASU 2014-08 on January 1, 2015 and the adoption had no impact on our current or prior year financial statements.

In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: identify the contract(s) with a customer; identify the performance obligations in the contract; determine the transaction price; allocate the transaction price to the performance obligations in the contract; and recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 supersedes the revenue-recognition requirements in ASC Topic 605, Revenue Recognition, most industry-specific guidance throughout the industry topics of the accounting standards codification, and some cost guidance related to construction-type and production-type contracts. On July 9, 2015, the FASB voted to defer the effective date of ASU No. 2014-09 by one year and is now effective for public entities for the annual periods ending after December 15, 2017, and for annual and interim periods thereafter.  Companies may use either a full retrospective or a modified retrospective approach to adopt ASU 2014-09. We are currently evaluating the approach for implementation and the potential impact of adopting this guidance on our consolidated financial statements.

In August 2014, the FASB issued Accounting Standards Update No. 2014-15 (“ASU 2014-15”), Presentation of Financial Statements — Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which requires management to evaluate, in connection with preparing financial statements for each annual and interim reporting period, whether there are conditions or events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable) and provide related disclosures. ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter. Early adoption is permitted. We believe the adoption of this guidance will not have a material effect on our consolidated financial statements.

In February 2015, the FASB issued Accounting Standards Update No. 2015-02, (“ASU 2015-02”), Consolidation (Topic 810): Amendments to the Consolidation Analysis.   ASU 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. ASU 2015-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We believe the adoption of ASU 2015-02 will not have a material effect on our consolidated financial statements.

In April 2015, the FASB issued Accounting Standards Update No. 2015-03, (“ASU 2015-03”), Interest - Imputation of Interest (Subtopic 835-30).  ASU 2015-03 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. The Company plans to early adopt this guidance at the beginning of the fourth quarter of 2015.  Had the Company early adopted ASU 2015-03, the impact for the period ended June 30, 2015 on our consolidated balance sheet would have been a balance sheet reclassification of deferred loan costs currently included in Other Assets resulting in a decrease to Other Assets of $24.7 million, a decrease to Senior Notes of $22.1 million and a decrease to unsecured revolving credit facility of $2.6 million. The impact for the period ended December 31, 2014, would have been a decrease to Other Assets of $23.7 million and a decrease to Senior Notes of $23.7 million.

Reclassifications

Certain amounts in our consolidated financial statements for prior years have been reclassified to conform to the current period presentation.

Merger with Weyerhaeuser Real Estate Company
Merger with Weyerhaeuser Real Estate Company

2.

Merger with Weyerhaeuser Real Estate Company

In the Merger, TRI Pointe issued 129,700,000 shares of TRI Pointe common stock to the former holders of WRECO common shares, together with cash in lieu of any fractional shares. On the Closing Date, WRECO became a wholly owned subsidiary of TRI Pointe. Immediately following the consummation of the Merger, the ownership of TRI Pointe common stock on a fully diluted basis was as follows: (i) the WRECO common shares held by former Weyerhaeuser shareholders were converted into the right to receive, in the aggregate, 79.6% of the then outstanding TRI Pointe common stock, (ii) the TRI Pointe common stock outstanding immediately prior to the consummation of the Merger represented 19.4% of the then outstanding TRI Pointe common stock, and (iii) the outstanding equity awards of WRECO and TRI Pointe employees represented the remaining 1.0% of the then outstanding TRI Pointe common stock. On the Closing Date, the former direct parent entity of WRECO paid TRI Pointe $31.5 million in cash in accordance with the Transaction Agreement.  Following the Merger, WRECO changed its name to TRI Pointe Holdings, Inc.

Assumption of Senior Notes

On the Closing Date, TRI Pointe assumed WRECO’s obligations as issuer of $450 million aggregate principal amount of its 4.375% Senior Notes due 2019 (the “2019 Notes”) and $450 million aggregate principal amount of its 5.875% Senior Notes due 2024 (the “2024 Notes” and together with the 2019 Notes, the “Senior Notes”). Additionally, WRECO and certain of its subsidiaries (collectively, the “Guarantors”) entered into supplemental indentures pursuant to which they guaranteed TRI Pointe’s obligations with respect to the Senior Notes. The Guarantors also entered into a joinder agreement to the Purchase Agreement, dated as of June 4, 2014, among WRECO, TRI Pointe, and the initial purchasers of the Senior Notes (collectively, the “Initial Purchasers”), pursuant to which the Guarantors became parties to the Purchase Agreement. Additionally, TRI Pointe and the Guarantors entered into joinder agreements to the Registration Rights Agreements, dated as of June 13, 2014, among WRECO and the Initial Purchasers with respect to the Senior Notes, pursuant to which TRI Pointe and the Guarantors were joined as parties to the Registration Rights Agreements.

The net proceeds of $861.3 million from the offering of the Senior Notes were deposited into two separate escrow accounts following the closing of the offering on June 13, 2014. Upon release of the escrowed funds on the Closing Date and prior to the consummation of the Merger, WRECO paid $743.7 million in cash to its former direct parent, which cash was retained by Weyerhaeuser and its subsidiaries (other than WRECO and its subsidiaries). The payment consisted of the $739.0 million Payment Amount (as defined in the Transaction Agreement) as well as $4.7 million in payment of all unpaid interest on the debt payable to Weyerhaeuser that accrued from November 3, 2013 to the Closing Date. The remaining $117.6 million of proceeds was retained by TRI Pointe.

Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the calculation of the fair value of the total consideration transferred and the provisional amounts recognized as of the Closing Date (in thousands, except shares and closing stock price):

 

Calculation of consideration transferred

 

 

 

 

TRI Pointe shares outstanding

 

 

31,632,533

 

TRI Pointe closing stock price on July 7, 2014

 

$

15.85

 

Consideration attributable to common stock

 

$

501,376

 

Consideration attributable to TRI Pointe share-based
equity awards

 

 

1,072

 

Total consideration transferred

 

$

502,448

 

Assets acquired and liabilities assumed

 

 

 

 

Cash and cash equivalents

 

$

53,800

 

Accounts receivable

 

 

654

 

Real estate inventories

 

 

539,677

 

Intangible asset

 

 

17,300

 

Goodwill

 

 

139,304

 

Other assets

 

 

28,060

 

Total assets acquired

 

 

778,795

 

Accounts payable

 

 

26,105

 

Accrued expenses and other liabilities

 

 

23,114

 

Notes payable and other borrowings

 

 

227,128

 

Total liabilities assumed

 

 

276,347

 

Total net assets acquired

 

$

502,448

 

 

Cash and cash equivalents, accounts receivable, other assets, accounts payable, accrued payroll liabilities, and accrued expenses and other liabilities were generally stated at historical carrying values given the short-term nature of these assets and liabilities. Notes payable and other borrowings are stated at carrying value due to the limited amount of time since the notes payable and other borrowings were entered into prior to the Closing Date.

The Company determined the fair value of real estate inventories on a community-by-community basis primarily using a combination of market-comparable land transactions, land residual analysis and discounted cash flow models. The estimated fair value is significantly impacted by estimates related to expected average selling prices, sales pace, cancellation rates and construction and overhead costs. Such estimates must be made for each individual community and may vary significantly between communities.

The fair value of the acquired intangible asset was determined based on a valuation performed by an independent valuation specialist. The $17.3 million intangible asset is related to the TRI Pointe Homes trade name which is deemed to have an indefinite useful life.

Goodwill is primarily attributed to expected synergies from combining WRECO’s and TRI Pointe’s existing businesses, including, but not limited to, expected cost synergies from overhead savings resulting from streamlining certain redundant corporate functions, improved operating efficiencies, including provision of certain corporate level administrative and support functions at a lower cost than was historically allocated to WRECO for such services by its former direct parent, and growth of ancillary operations in various markets as permitted under applicable law, including a mortgage business, a title company and other ancillary operations. The Company also anticipates opportunities for growth through expanded geographic and customer segment diversity and the ability to leverage additional brands.  The acquired goodwill is not deductible for income tax purposes.

The Company completed its business combination accounting during the first quarter of 2015.

Supplemental Pro Forma Information (Unaudited)

The following represents unaudited pro forma operating results as if the acquisition had been completed as of January 1, 2014 (in thousands, except per share amounts):

 

 

 

 

 

Three Months Ended

June 30, 2014

 

 

Six Months Ended

June 30, 2014

 

Total revenues

 

 

 

$

429,899

 

 

$

750,843

 

Net income

 

 

 

$

32,200

 

 

$

44,514

 

Earnings per share – basic

 

 

 

$

0.20

 

 

$

0.28

 

Earnings per share – diluted

 

 

 

$

0.20

 

 

$

0.27

 

 

The unaudited pro forma operating results have been determined after adjusting the operating results of TRI Pointe to reflect the purchase accounting and other acquisition adjustments including interest expense associated with the debt used to fund a portion of the Merger. The unaudited pro forma results do not reflect any cost savings, operating synergies or other enhancements that we may achieve as a result of the Merger or the costs necessary to integrate the operations to achieve these cost savings and synergies. Accordingly, the unaudited pro forma amounts are for comparative purposes only and may not necessarily reflect the results of operations had the Merger been completed at the beginning of the period or be indicative of the results we will achieve in the future.

 

Restructuring
Restructuring

3.

Restructuring

In connection with the Merger, the Company initiated a restructuring plan to reduce duplicate corporate and divisional overhead costs and expenses. In addition, WRECO previously recognized restructuring expenses related to general cost reduction initiatives. Restructuring costs were comprised of the following (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Employee-related costs

 

$

23

 

 

$

60

 

 

$

135

 

 

$

1,307

 

Lease termination costs

 

 

475

 

 

 

460

 

 

 

585

 

 

 

871

 

Total

 

$

498

 

 

$

520

 

 

$

720

 

 

$

2,178

 

 

Lease termination costs for the three and six months ended June 30, 2015, and 2014, respectively, relate to contract terminations as a result of general cost reduction initiatives.

Changes in employee-related restructuring reserves were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accrued employee-related costs, beginning of period

 

$

533

 

 

$

 

 

$

3,844

 

 

$

4,336

 

Current year charges

 

 

23

 

 

 

60

 

 

 

135

 

 

 

1,307

 

Payments

 

 

(447

)

 

 

(60

)

 

 

(3,870

)

 

 

(5,643

)

Accrued employee-related costs, end of period

 

$

109

 

 

$

 

 

$

109

 

 

$

 

 

Changes in lease termination related restructuring reserves were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accrued lease termination costs, beginning of period

 

$

926

 

 

$

2,758

 

 

$

1,394

 

 

$

3,506

 

Current year charges

 

 

475

 

 

 

460

 

 

 

585

 

 

 

871

 

Payments

 

 

(757

)

 

 

(764

)

 

 

(1,335

)

 

 

(1,923

)

Accrued lease termination costs, end of period

 

$

644

 

 

$

2,454

 

 

$

644

 

 

$

2,454

 

 

Employee and lease termination restructuring reserves are included in accrued expenses and other liabilities on our consolidated balance sheets.

 

Segment Information
Segment Information

4.

Segment Information

Our operations consist of six homebuilding companies that acquire and develop land and construct and sell single-family homes.  In accordance with ASC Topic 280, Segment Reporting, in determining the most appropriate reportable segments, we considered similar economic and other characteristics, including product types, average selling prices, gross profits, production processes, suppliers, subcontractors, regulatory environments, land acquisition results, and underlying demand and supply.  Based on our aggregation analysis, we have not exercised any aggregation of our operating segments, which are represented by the following six reportable segments: Maracay, consisting of operations in Arizona; Pardee, consisting of operations in California and Nevada; Quadrant, consisting of operations in Washington; Trendmaker, consisting of operations in Texas; TRI Pointe, consisting of operations in California and Colorado; and Winchester, consisting of operations in Maryland and Virginia.

Corporate is a non-operating segment that develops and implements company-wide strategic initiatives and provides support to our homebuilding reporting segments by centralizing certain administrative functions, such as marketing, legal, accounting, treasury, insurance and risk management, information technology and human resources, to benefit from economies of scale. Our Corporate non-operating segment also includes general and administrative expenses related to operating our corporate headquarters. A portion of the expenses incurred by Corporate is allocated to the homebuilding reporting segments.

The reportable segments follow the same accounting policies as our consolidated financial statements described in Note 1. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.

Total revenues and income before taxes for each of our reportable segments were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

$

33,574

 

 

$

35,045

 

 

$

66,051

 

 

$

70,275

 

Pardee

 

 

166,064

 

 

 

145,247

 

 

 

251,723

 

 

 

217,709

 

Quadrant

 

 

38,896

 

 

 

31,785

 

 

 

84,525

 

 

 

64,039

 

Trendmaker

 

 

65,982

 

 

 

67,756

 

 

 

122,191

 

 

 

129,156

 

TRI Pointe

 

 

130,735

 

 

 

 

 

 

237,592

 

 

 

 

Winchester

 

 

60,266

 

 

 

62,730

 

 

 

110,693

 

 

 

109,516

 

Total

 

$

495,517

 

 

$

342,563

 

 

$

872,775

 

 

$

590,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

$

1,068

 

 

$

2,387

 

 

$

2,108

 

 

$

6,010

 

Pardee

 

 

67,734

 

 

 

18,656

 

 

 

81,292

 

 

 

25,793

 

Quadrant

 

 

766

 

 

 

5,459

 

 

 

2,347

 

 

 

6,240

 

Trendmaker

 

 

6,040

 

 

 

7,825

 

 

 

10,400

 

 

 

14,202

 

TRI Pointe

 

 

14,564

 

 

 

 

 

 

25,695

 

 

 

 

Winchester

 

 

5,957

 

 

 

6,868

 

 

 

6,338

 

 

 

11,037

 

Corporate

 

 

(9,127

)

 

 

(11,168

)

 

 

(18,054

)

 

 

(21,145

)

Total

 

$

87,002

 

 

$

30,027

 

 

$

110,126

 

 

$

42,137

 

 

Total real estate inventories and total assets for each of our reportable segments, as of the date indicated, were as follows (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Real estate inventories

 

 

 

 

 

 

 

 

Maracay

 

$

189,036

 

 

$

153,577

 

Pardee

 

 

999,972

 

 

 

924,362

 

Quadrant

 

 

170,506

 

 

 

153,493

 

Trendmaker

 

 

196,015

 

 

 

176,696

 

TRI Pointe

 

 

696,811

 

 

 

613,666

 

Winchester

 

 

283,413

 

 

 

258,389

 

Total

 

$

2,535,753

 

 

$

2,280,183

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

Maracay

 

$

201,628

 

 

$

170,932

 

Pardee

 

 

1,067,332

 

 

 

1,000,489

 

Quadrant

 

 

181,502

 

 

 

167,796

 

Trendmaker

 

 

218,531

 

 

 

195,829

 

TRI Pointe

 

 

867,043

 

 

 

781,301

 

Winchester

 

 

311,004

 

 

 

281,547

 

Corporate

 

 

260,147

 

 

 

315,630

 

Total

 

$

3,107,187

 

 

$

2,913,524

 

 

Earnings Per Share
Earnings Per Share

5.

Earnings Per Share

The following table sets forth the components used in the computation of basic and diluted earnings per share (in thousands, except share and per share amounts):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to

     common stockholders

 

$

54,930

 

 

$

24,225

 

 

$

70,227

 

 

$

31,806

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average

     shares outstanding

 

 

161,686,570

 

 

 

129,700,000

 

 

 

161,589,310

 

 

 

129,700,000

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and

    unvested restricted

    stock units

 

 

621,529

 

 

 

 

 

 

675,845

 

 

 

 

Diluted weighted-average

     shares outstanding

 

 

162,308,099

 

 

 

129,700,000

 

 

 

162,265,155

 

 

 

129,700,000

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

$

0.19

 

 

$

0.43

 

 

$

0.25

 

Diluted

 

$

0.34

 

 

$

0.19

 

 

$

0.43

 

 

$

0.25

 

Antidilutive unvested restricted

   stock units and stock options not

   included in diluted earnings per

   share

 

 

2,343,905

 

 

 

 

 

 

2,563,137

 

 

 

 

 

Receivables
Receivables

6.

Receivables

Receivables consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Escrow proceeds and other accounts receivable, net

 

$

23,363

 

 

$

9,771

 

Warranty insurance receivable (Note 15)

 

 

10,526

 

 

 

10,047

 

Notes and contracts receivable

 

 

300

 

 

 

300

 

Total receivables

 

$

34,189

 

 

$

20,118

 

 

Real Estate Inventories
Real Estate Inventories

7.

Real Estate Inventories

Real estate inventories consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Real estate inventories owned:

 

 

 

 

 

 

 

 

Homes completed or under construction

 

$

726,553

 

 

$

461,712

 

Land under development

 

 

1,349,956

 

 

 

1,391,303

 

Land held for future development

 

 

256,865

 

 

 

245,673

 

Model homes

 

 

128,839

 

 

 

103,270

 

Total real estate inventories owned

 

 

2,462,213

 

 

 

2,201,958

 

Real estate inventories not owned:

 

 

 

 

 

 

 

 

Land purchase and land option deposits

 

 

36,976

 

 

 

44,155

 

Consolidated inventory held by VIEs

 

 

36,564

 

 

 

34,070

 

Total real estate inventories not owned

 

 

73,540

 

 

 

78,225

 

Total real estate inventories

 

$

2,535,753

 

 

$

2,280,183

 

 

Homes completed or under construction is comprised of costs associated with homes in various stages of construction and includes direct construction and related land acquisition and land development costs. Land under development primarily consists of land acquisition and land development costs, which include capitalized interest and real estate taxes, associated with land undergoing improvement activity. Land held for future development principally reflects land acquisition and land development costs related to land where development activity has not yet begun or has been suspended, but is expected to occur in the future.

Real estate inventories not owned represents deposits related to land purchase and land option agreements as well as consolidated inventory held by variable interest entities. For further details, see Note 9, Variable Interest Entities.

During the quarter ended June 30, 2015 the Company sold a 15.72 acre employment center located in the Pacific Highlands Ranch community in the San Diego, California division of our Pardee Homes reporting segment.  The land sold under this sale was classified as land under development and represented $53.0 million of land and lot sales revenue in the consolidated statement of operations for the quarter. 

Interest incurred, capitalized and expensed were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Interest incurred

 

$

15,149

 

 

$

6,551

 

 

$

30,325

 

 

$

10,589

 

Interest capitalized

 

 

(15,149

)

 

 

(4,339

)

 

 

(30,325

)

 

 

(8,148

)

Interest expensed

 

$

 

 

$

2,212

 

 

$

 

 

$

2,441

 

Capitalized interest in beginning inventory

 

$

132,872

 

 

$

137,979

 

 

$

124,461

 

 

$

138,233

 

Interest capitalized as a cost of inventory

 

 

15,149

 

 

 

4,339

 

 

 

30,325

 

 

 

8,148

 

Interest previously capitalized as a cost of

     inventory, included in cost of sales

 

 

(7,915

)

 

 

(28,553

)

 

 

(14,680

)

 

 

(32,616

)

Capitalized interest in ending inventory

 

$

140,106

 

 

$

113,765

 

 

$

140,106

 

 

$

113,765

 

 

Interest is capitalized to real estate inventory during development and other qualifying activities. Interest that is capitalized to real estate inventory is included in cost of home sales as related units are delivered.  Interest that is expensed as incurred is included in other income (expense).

Real estate inventory impairments and land and lot option abandonments

Real estate inventory impairments and land option abandonments consisted of the following (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Real estate inventory impairments

 

$

878

 

 

$

42

 

 

$

1,044

 

 

$

52

 

Land and lot option abandonments and pre-

    acquisition costs

 

 

300

 

 

 

62

 

 

 

494

 

 

 

520

 

Total

 

$

1,178

 

 

$

104

 

 

$

1,538

 

 

$

572

 

 

Impairments of homebuilding assets and related charges relate primarily to projects or communities held for development. Within a community that is held for development, there may be individual homes or parcels of land that are currently held for sale. Impairment charges recognized as a result of adjusting individual held-for-sale assets within a community to estimated fair value less cost to sell are also included in the total impairment charges above.  Charges for inventory impairments are expensed to cost of sales.

In addition to owning land and residential lots, we also have option agreements to purchase land and lots at a future date. We have option deposits and capitalized pre-acquisition costs associated with the optioned land and lots. When the economics of a project no longer support acquisition of the land or lots under option, we may elect not to move forward with the acquisition. Option deposits and capitalized pre-acquisition costs associated with the assets under option may be forfeited at that time. Charges for such forfeitures are expensed to cost of sales.

 

Investments in Unconsolidated Entities
Investments in Unconsolidated Entities

8.

Investments in Unconsolidated Entities

As of June 30, 2015, we held equity investments in six active real estate partnerships or limited liability companies. Our participation in these entities may be as a developer, a builder, or an investment partner. Our ownership percentage varies from 7% to 55%, depending on the investment, with no controlling interest held in any of these investments.

Investments Held

Our cumulative investment in entities accounted for on the equity method, including our share of earnings and losses, consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Limited partnership and limited liability company interests

 

$

13,961

 

 

$

13,710

 

General partnership interests

 

 

3,364

 

 

 

3,095

 

Total

 

$

17,325

 

 

$

16,805

 

 

Unconsolidated Financial Information

Aggregated assets, liabilities and operating results of the entities we account for as equity-method investments are provided below. Because our ownership interest in these entities varies, a direct relationship does not exist between the information presented below and the amounts that are reflected on our consolidated balance sheets as our investment in unconsolidated entities or on our consolidated statement of operations as equity in loss of unconsolidated entities.

Assets and liabilities of unconsolidated entities (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Assets

 

 

 

 

 

 

 

 

Cash

 

$

14,374

 

 

$

17,154

 

Receivables

 

 

9,550

 

 

 

9,550

 

Real estate inventories

 

 

89,801

 

 

 

95,500

 

Other assets

 

 

814

 

 

 

620

 

Total assets

 

$

114,539

 

 

$

122,824

 

Liabilities and equity

 

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

$

11,706

 

 

$

10,914

 

Company's equity

 

 

17,325

 

 

 

16,805

 

Outside interests' equity

 

 

85,508

 

 

 

95,105

 

Total liabilities and equity

 

$

114,539

 

 

$

122,824

 

 

Results of operations from unconsolidated entities (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net sales

 

$

1,377

 

 

$

336

 

 

$

1,453

 

 

$

407

 

Other operating expense

 

 

(1,805

)

 

$

(1,146

)

 

 

(2,541

)

 

 

(2,157

)

Other income

 

 

5

 

 

$

12

 

 

 

7

 

 

 

14

 

Net loss

 

$

(423

)

 

$

(798

)

 

$

(1,081

)

 

$

(1,736

)

Company's equity in loss of

    unconsolidated entities

 

$

(155

)

 

$

(69

)

 

$

(81

)

 

$

(137

)

 

Variable Interest Entities
Variable Interest Entities

9.

Variable Interest Entities

In the ordinary course of business, we enter into land option agreements in order to procure land and residential lots for future development and the construction of homes. The use of such land option agreements generally allows us to reduce the risks associated with direct land ownership and development, and reduces our capital and financial commitments. Pursuant to these land option agreements, we generally provide a deposit to the seller as consideration for the right to purchase land at different times in the future, usually at predetermined prices. Such deposits are recorded as land purchase and land option deposits under real estate inventories not owned in the accompanying consolidated balance sheets.

We analyze each of our land option agreements and other similar contracts under the provisions of ASC 810 Consolidation to determine whether the land seller is a VIE and, if so, whether we are the primary beneficiary. Although we do not have legal title to the underlying land, if we are determined to be the primary beneficiary of the VIE, we will consolidate the VIE in our financial statements and reflect its assets as real estate inventory not owned included in our real estate inventories, its liabilities as debt (nonrecourse) held by VIEs in accrued expenses and other liabilities and the net equity of the VIE owners as noncontrolling interests on our consolidated balance sheets. In determining whether we are the primary beneficiary, we consider, among other things, whether we have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance. Such activities would include, among other things, determining or limiting the scope or purpose of the VIE, selling or transferring property owned or controlled by the VIE, or arranging financing for the VIE.

Creditors of the entities with which we have land option agreements have no recourse against us. The maximum exposure to loss under our land option agreements is limited to non-refundable option deposits and any capitalized pre-acquisition costs. In some cases, we have also contracted to complete development work at a fixed cost on behalf of the land owner and budget shortfalls and savings will be borne by us.

The following provides a summary of our interests in land option agreements (in thousands):

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

Remaining

 

 

Consolidated

 

 

 

 

 

 

Remaining

 

 

Consolidated

 

 

 

 

 

 

 

Purchase

 

 

Inventory

 

 

 

 

 

 

Purchase

 

 

Inventory

 

 

 

Deposits

 

 

Price

 

 

Held by VIEs

 

 

Deposits

 

 

Price

 

 

Held by VIEs

 

Consolidated VIEs

 

$

7,359

 

 

$

36,038

 

 

$

36,564

 

 

$

8,071

 

 

$

43,432

 

 

$

34,070

 

Unconsolidated VIEs

 

 

7,760

 

 

 

72,298

 

 

N/A

 

 

 

13,309

 

 

 

129,637

 

 

N/A

 

Other land option agreements

 

 

29,216

 

 

 

283,969

 

 

N/A

 

 

 

30,846

 

 

 

284,819

 

 

N/A

 

Total

 

$

44,335

 

 

$

392,305

 

 

$

36,564

 

 

$

52,226

 

 

$

457,888

 

 

$

34,070

 

 

Unconsolidated VIEs represent land option agreements that were not consolidated because we were not the primary beneficiary. Other land option agreements were not considered VIEs.

In addition to the deposits presented in the table above, our exposure to loss related to our land option contracts consisted of capitalized pre-acquisition costs of $4.9 million and $5.3 million as of June 30, 2015 and December 31, 2014, respectively. These pre-acquisition costs were included in real estate inventories as land under development on our consolidated balance sheets.

Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

10.

Goodwill and Other Intangible Assets

In connection with the Merger, $139.3 million of goodwill has been recorded as of June 30, 2015.  For further details on the goodwill, see Note 2, Merger with Weyerhaeuser Real Estate Company.

We have two intangible assets recorded as of June 30, 2015, including an existing trade name from the acquisition of Maracay in 2006 which has a 20 year useful life and a new trade name, TRI Pointe Homes, resulting from the Merger which has an indefinite useful life. For further details on the TRI Pointe Homes trade name see Note 2, Merger with Weyerhaeuser Real Estate Company.

Goodwill and other intangible assets consisted of the following (in thousands):

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Gross

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Goodwill

 

$

139,303

 

 

$

 

 

$

139,303

 

 

$

139,304

 

 

$

 

 

$

139,304

 

Trade names

 

 

27,979

 

 

 

(4,986

)

 

 

22,993

 

 

 

27,979

 

 

 

(4,720

)

 

 

23,259

 

Total

 

$

167,282

 

 

$

(4,986

)

 

$

162,296

 

 

$

167,283

 

 

$

(4,720

)

 

$

162,563

 

The remaining useful life of our amortizing intangible asset related to the Maracay trade name was 10.7 and 11.2 years as of June 30, 2015 and December 31, 2014, respectively. Amortization expense related to this intangible asset was $133,000 for each of the three month periods ended June 30, 2015 and 2014, respectively and was $266,000 for each of the six month periods ended June 30, 2015 and 2014, respectively.  Amortization of this intangible asset was charged to sales and marketing expense.  Our $17.3 million indefinite life intangible asset related to the TRI Pointe Homes trade name is not amortizing.

Expected amortization of our intangible asset related to Maracay for the remainder of 2015, the next four years and thereafter is (in thousands):

 

Remainder of 2015

 

$

268

 

2016

 

 

534

 

2017

 

 

534

 

2018

 

 

534

 

2019

 

 

534

 

Thereafter

 

 

3,289

 

Total

 

$

5,693

 

 

Other Assets
Other Assets

11.

Other Assets

Other assets consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Prepaid expenses

 

$

22,758

 

 

$

29,111

 

Refundable fees and other deposits

 

 

16,557

 

 

 

15,581

 

Development rights, held for future use or sale

 

 

6,447

 

 

 

7,409

 

Deferred loan costs

 

 

24,669

 

 

 

23,686

 

Operating properties and equipment, net

 

 

10,511

 

 

 

11,719

 

Income tax receivable

 

 

 

 

 

10,713

 

Other

 

 

6,408

 

 

 

7,186

 

Total

 

$

87,350

 

 

$

105,405

 

 

Accrued Expenses and Other Liabilities
Accrued Expenses and Other Liabilities

12.

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Accrued payroll and related costs

 

$

16,437

 

 

$

24,717

 

Warranty reserves (Note 15)

 

 

35,375

 

 

 

33,270

 

Estimated cost for completion of real estate inventories

 

 

54,771

 

 

 

54,437

 

Customer deposits

 

 

20,101

 

 

 

14,229

 

Debt (nonrecourse) held by VIEs (Note 9)

 

 

8,337

 

 

 

9,512

 

Income tax liability to Weyerhaeuser (Note 18)

 

 

15,894

 

 

 

15,659

 

Accrued income taxes payable

 

 

3,883

 

 

 

 

Liability for uncertain tax positions (Note 17)

 

 

16,095

 

 

 

13,797

 

Accrued interest

 

 

2,632

 

 

 

3,059

 

Accrued insurance expense

 

 

4,199

 

 

 

9,180

 

Other

 

 

27,698

 

 

 

32,149

 

Total

 

$

205,422

 

 

$

210,009

 

 

Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans
Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans

13.

Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans

Senior Notes

Senior Notes consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

4.375% Senior Notes due June 15, 2019, net of discount

 

$

445,955

 

 

$

445,501

 

5.875% Senior Notes due June 15, 2024, net of discount

 

 

442,312

 

 

 

442,001

 

Total

 

$

888,267

 

 

$

887,502

 

 

As discussed in Note 2, Merger with Weyerhaeuser Real Estate Company, on the Closing Date, TRI Pointe assumed WRECO’s obligations as issuer of the Senior Notes. The 2019 Notes were issued at 98.89% of their aggregate principal amount and the 2024 Notes were issued at 98.15% of their aggregate principal amount. The net proceeds of $861.3 million, after debt issuance costs and discounts, from the offering were deposited into two separate escrow accounts following the closing of the offering on June 13, 2014.

The 2019 Notes and the 2024 Notes mature on June 15, 2019 and June 15, 2024, respectively. Interest is payable semiannually in arrears on June 15 and December 15. As of June 30, 2015, no principal has been paid on the Senior Notes, and there was $22.1 million of capitalized debt financing costs, included in other assets on our consolidated balance sheet, related to the Senior Notes that will amortize over the lives of the Senior Notes. Accrued interest related to the Senior Notes was $1.9 million as of June 30, 2015.

Unsecured Revolving Credit Facility

Unsecured revolving credit facility consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Unsecured revolving credit facility

 

$

399,392

 

 

$

260,000

 

In May 2015, the Company amended its unsecured credit revolving credit facility (the “Credit Facility”) from $425 million to $550 million.  The Credit Facility matures on July 1, 2018, and contains a sublimit of $75 million for letters of credit. The Company may borrow under the Credit Facility in the ordinary course of business to fund its operations, including its land development and homebuilding activities. Borrowings under the Credit Facility will be governed by, among other things, a borrowing base. Interest rates on borrowings under the Credit Facility will be based on either a daily Eurocurrency base rate or a Eurocurrency rate, in either case, plus a spread ranging from 1.45% to 2.20%, depending on the Company’s leverage ratio. As of June 30, 2015, the outstanding balance under the Credit Facility was $399.4 million with an interest rate of 2.14% per annum and $141.1 million of availability after considering the borrowing base provisions and outstanding letters of credit.  As of June 30, 2015 there was $2.6 million of capitalized debt financing costs, included in other assets on our consolidated balance sheet, related to the Credit Facility that will amortize over the life of the Credit Facility, maturing on July 1, 2018.  Accrued interest related to the Credit Facility was $685,000 as of June 30, 2015.

At June 30, 2015 we had outstanding letters of credit of $9.5 million.  These letters of credit were issued to secure various financial obligations.  We believe it is not probable that any outstanding letters of credit will be drawn upon.

Seller Financed Loans

Seller financed loans consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Seller financed loans

 

$

12,390

 

 

$

14,677

 

As of June 30, 2015, the Company had $12.4 million outstanding related to seller financed loans to acquire lots for the construction of homes.  Principal and interest payments on these loans are due at various maturity dates, including at the time individual homes associated with the acquired land are delivered.  As of June 30, 2015, the seller financed loans accrue interest at a weighted average rate of 6.97% per annum, with interest calculated on a daily basis. Any remaining unpaid balance on these loans is due in May 2016. Accrued interest on these loans were $25,000 as of June 30, 2015.

Interest Incurred

During the three month periods ended June 30, 2015 and 2014, the Company incurred interest of $15.1 million and $6.6 million, respectively, related to all notes payable, Senior Notes and debt payable to Weyerhaeuser outstanding during the period. Of the interest incurred, $15.1 million and $4.3 million was capitalized to inventory for the six-month period ended June 30, 2015 and 2014, respectively. Included in interest incurred was amortization of deferred financing and Senior Note discount costs of $1.3 million for the three month period ended June 30, 2015 with no deferred financing cost in the same prior year period.  During the six month periods ended June 30, 2015 and 2014, the Company incurred interest of $30.3 million and $10.6 million, respectively, related to all notes payable, Senior Notes and debt payable to Weyerhaeuser outstanding during the period.   Of the interest incurred, $30.3 million and $8.1 million was capitalized to inventory for the period ended June 30, 2015 and 2014, respectively.  Included in interest incurred was amortization of deferred financing and Senior Note discount costs of $2.5 million for the six month period ended June 30, 2015 with no deferred financing cost in the same prior year period.  Accrued interest related to all outstanding debt at June 30, 2015 and December 31, 2014 was $2.6 million and $3.1 million, respectively.  

Covenant Requirements

The Senior Notes contain covenants that restrict our ability to, among other things, create liens or other encumbrances, enter into sale and leaseback transactions, or merge or sell all or substantially all of our assets. These limitations are subject to a number of qualifications and exceptions.

Under the Credit Facility, the Company is required to comply with certain financial covenants, including but not limited to (i) a minimum consolidated tangible net worth; (ii) a maximum total leverage ratio; and (iii) a minimum interest coverage ratio.

The Company was in compliance with all applicable financial covenants as of June 30, 2015 and December 31, 2014.

Fair Value Disclosures
Fair Value Disclosures

14.

Fair Value Disclosures

Fair Value Measurements

ASC Topic 820, Fair Value Measurements and Disclosures, defines “fair value” as the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities carried at fair value to be classified and disclosed in the following three categories:

·

Level 1—Quoted prices for identical instruments in active markets

·

Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are inactive; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at measurement date

·

Level 3—Valuations derived from techniques where one or more significant inputs or significant value drivers are unobservable in active markets at measurement date

Fair Value of Financial Instruments

A summary of assets and liabilities at June 30, 2015 and December 31, 2014, related to our financial instruments, measured at fair value on a recurring basis, is set forth below (in thousands):

 

 

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Hierarchy

 

Book Value

 

 

Fair Value

 

 

Book Value

 

 

Fair Value

 

Receivables (1)

 

Level 3

 

$

34,189

 

 

$

34,189

 

 

$

20,118

 

 

$

20,118

 

Senior Notes (2)

 

Level 2

 

 

888,267

 

 

 

879,750

 

 

 

887,502

 

 

 

896,625

 

Unsecured revolving credit facility (3)

 

Level 3

 

 

399,392

 

 

 

399,392

 

 

 

260,000

 

 

 

260,000

 

Seller financed loans (4)

 

Level 3

 

 

12,390

 

 

 

12,390

 

 

 

14,677

 

 

 

14,677

 

 

At June 30, 2015 and December 31, 2014, the carrying value of cash and cash equivalents approximated fair value.

(1)

The estimated fair value of our receivables was based on the discounted value of the expected future cash flows using current rates for similar receivables. The book value of our receivables equaled the fair value as of June 30, 2015 and December 31, 2014 due to the short-term nature of the remaining receivables.

(2)

The estimated fair value of our Senior Notes at June 30, 2015 and December 31, 2014 is based on quoted market prices.

(3)

We believe that the carrying value of our Credit Facility approximates fair value based on the short term nature of the current market rate amended on May 18, 2015.

(4)

We believe that the carrying value of our Seller financed loans approximates fair value based on a two year treasury curve analysis.

Fair Value of Nonfinancial Assets

Nonfinancial assets include items such as real estate inventories and long-lived assets that are measured at fair value on a nonrecurring basis when events and circumstances indicate the carrying value is not recoverable. The following table presents impairment charges and the remaining net fair value for nonfinancial assets that were measured during the periods presented (in thousands):

 

 

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Impairment

 

 

Net of

 

 

Impairment

 

 

Net of

 

 

 

Hierarchy

 

Charge

 

 

Impairment

 

 

Charge

 

 

Impairment

 

Real estate inventories

 

Level 3

 

$

1,044

 

 

$

15,348

 

 

$

931

 

 

$

20,329

 

 

Commitments and Contingencies
Commitments and Contingencies

15.

Commitments and Contingencies

Legal Matters

Lawsuits, claims and proceedings have been and may be instituted or asserted against us in the normal course of business, including actions brought on behalf of various classes of claimants. We are also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, employment practices and environmental protection. As a result, we are subject to periodic examinations or inquiry by agencies administering these laws and regulations.

We record a reserve for potential legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. We accrue for these matters based on facts and circumstances specific to each matter and revise these estimates when necessary.

In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, we generally cannot predict their ultimate resolution, related timing or eventual loss. Accordingly, it is possible that the ultimate outcome of any matter, if in excess of a related accrual or if no accrual was made, could be material to our financial statements.

Warranty

Warranty reserves are accrued as home deliveries occur. Our warranty reserves on homes delivered will vary based on product type and geographic area and also depending on state and local laws. The warranty reserve is included in accrued expenses and other liabilities on our consolidated balance sheets and represents expected future costs based on our historical experience over previous years. Estimated warranty costs are charged to cost of home sales in the period in which the related home sales revenue is recognized.

We maintain general liability insurance designed to protect us against a portion of our risk of loss from construction-related claims. We also generally require our subcontractors and design professionals to indemnify us for liabilities arising from their work, subject to various limitations. However, such indemnity is significantly limited with respect to certain subcontractors that are added to our general liability insurance policy. Included in our warranty reserve accrual are allowances to cover our estimated costs of self-insured retentions and deductible amounts under these policies and estimated costs for claims that may not be covered by applicable insurance or indemnities.  Estimation of these accruals include consideration of our claims history, including current claims and estimates of claims incurred but not yet reported.  In addition, we record expected recoveries from insurance carriers when proceeds are probable and estimable.  Outstanding warranty insurance receivables were $10.5 million and $10.0 million as of June 30, 2015 and December 31, 2014, respectively. Warranty insurance receivables are recorded in receivables on the accompanying consolidated balance sheet.

There can be no assurance that the terms and limitations of the limited warranty will be effective against claims made by homebuyers, that we will be able to renew our insurance coverage or renew it at reasonable rates, that we will not be liable for damages, cost of repairs, and/or the expense of litigation surrounding possible construction defects, soil subsidence or building related claims or that claims will not arise out of uninsurable events or circumstances not covered by insurance and not subject to effective indemnification agreements with certain subcontractors.

Warranty reserves consisted of the following (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Warranty reserves, beginning of period

 

$

33,965

 

 

$

24,378

 

 

$

33,270

 

 

$

24,450

 

Warranty reserves accrued

 

 

3,354

 

 

 

2,153

 

 

 

6,226

 

 

 

3,764

 

Adjustments to pre-existing reserves

 

 

999

 

 

 

232

 

 

 

1,300

 

 

 

1,018

 

Warranty expenditures

 

 

(2,943

)

 

 

(2,439

)

 

 

(5,421

)

 

 

(4,908

)

Warranty reserves, end of period

 

$

35,375

 

 

$

24,324

 

 

$

35,375

 

 

$

24,324

 

 

Performance Bonds

We obtain surety bonds in the normal course of business to ensure completion of certain infrastructure improvements of our projects. As of June 30, 2015 and December 31, 2014, the Company had outstanding surety bonds totaling $407.9 million and $355.2 million, respectively. The beneficiaries of the bonds are various municipalities.

 

Stock-Based Compensation
Stock-Based Compensation

16.

Stock-Based Compensation

2013 Long-Term Incentive Plan

The Company’s stock compensation plan, the 2013 Long-Term Incentive Plan (the “2013 Incentive Plan”), was adopted by TRI Pointe in January 2013 and amended with the approval of our stockholders in 2014. The 2013 Incentive Plan provides for the grant of equity-based awards, including options to purchase shares of common stock, stock appreciation rights, common stock, restricted stock, restricted stock units and performance awards. The 2013 Incentive Plan will automatically expire on the tenth anniversary of its effective date. Our board of directors may terminate or amend the 2013 Incentive Plan at any time, subject to any requirement of stockholder approval required by applicable law, rule or regulation.

As amended, the number of shares of our common stock that may be issued under the 2013 Incentive Plan is 11,727,833 shares. To the extent that shares of our common stock subject to an outstanding option, stock appreciation right, stock award or performance award granted under the 2013 Incentive Plan are not issued or delivered by reason of the expiration, termination, cancellation or forfeiture of such award or the settlement of such award in cash, then such shares of our common stock generally shall again be available under the 2013 Incentive Plan. As of June 30, 2015 there were 9,525,870 shares available for future grant under the 2013 Incentive Plan.

Converted Awards

Under the Transaction Agreement, each outstanding Weyerhaeuser equity award held by an employee of WRECO was converted into a similar equity award with TRI Pointe, based on the final exchange ratio of 2.1107 (the “Exchange Ratio”), rounded down to the nearest whole number of shares of common stock. The Company filed a registration statement on Form S-8 (Registration No. 333-197461) on July 16, 2014 to register 4,105,953 shares related to these equity awards. The converted awards have the same terms and conditions as the Weyerhaeuser equity awards except that all performance share units were surrendered in exchange for time-vesting restricted stock units without any performance-based vesting conditions or requirements and the exercise price of each converted stock option is equal to the original exercise price divided by the Exchange Ratio. There will be no future grants under the WRECO equity incentive plans. Refer to Note 2, Merger with Weyerhaeuser Real Estate Company, for additional information on the Merger.

The following table presents compensation expense recognized related to all stock-based awards (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Total stock-based compensation

 

$

3,161

 

 

$

1,410

 

 

$

5,542

 

 

$

2,703

 

 

As of June 30, 2015, total unrecognized stock-based compensation related to all stock-based awards was $22.4 million and the weighted average term over which the expense was expected to be recognized was 1.94 years.

Summary of Stock Option Activity

The following table presents a summary of stock option awards for the six months ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Intrinsic

 

 

 

 

 

 

 

Price

 

 

Contractual

 

 

Value

 

 

 

Options

 

 

Per Share

 

 

Life

 

 

(in thousands)

 

Options outstanding at December 31, 2014

 

 

3,467,086

 

 

$

13.05

 

 

 

6.0

 

 

$

7,642

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(91,880

)

 

 

10.63

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(11,303

)

 

 

8.39

 

 

 

 

 

 

 

 

 

Options outstanding at June 30, 2015

 

 

3,363,903

 

 

 

13.12

 

 

 

5.6

 

 

 

7,349

 

Options exercisable at June 30, 2015

 

 

2,872,860

 

 

 

12.41

 

 

 

4.9

 

 

 

8,309

 

 

Summary of Restricted Stock Unit Activity

The following table presents a summary of restricted stock units (“RSUs”) for the six months ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

Restricted

 

 

Grant Date

 

 

Intrinsic

 

 

 

Stock

 

 

Fair Value

 

 

Value

 

 

 

Units

 

 

Per Share

 

 

(in thousands)

 

Nonvested RSUs at December 31, 2014

 

 

900,547

 

 

$

15.62

 

 

$

13,461

 

Granted

 

 

1,511,491

 

 

 

11.46

 

 

 

17,315

 

Vested

 

 

(453,685

)

 

 

13.85

 

 

 

 

 

Forfeited

 

 

(10,193

)

 

 

13.58

 

 

 

 

 

Nonvested RSUs at June 30, 2015

 

 

1,948,160

 

 

 

12.20

 

 

 

29,807

 

 

On March 5, 2015, the Company granted an aggregate of 440,800 restricted stock units to employees and officers. The restricted stock units granted vest annually on the anniversary of the grant date over a three year period.  The fair value of each restricted stock award granted on March 5, 2015 was measured using a price of $14.97 per share, which was the closing stock price on the date of grant.  Each award will be expensed on a straight-line basis over the vesting period.

On March 9, 2015, the Company granted 411,804, 384,351, and 274,536 performance-based RSUs to the Company’s Chief Executive Officer, President, and Chief Financial Officer, respectively, with 1/3 of the performance-based RSU amounts being allocated to each of the three following separate performance goals: total shareholder return (compared to a group of similarly sized homebuilders); earnings per share; and stock price. The performance-based restricted stock units granted will vest in each case, if at all, based on the percentage of attainment of the applicable performance goal. The performance periods for the performance-based RSUs with vesting based on total shareholder return and earnings per share are January 1, 2015 to December 31, 2017. The performance period for the performance-based RSUs with vesting based on stock price is January 1, 2016 to December 31, 2017. The fair value of the performance-based RSUs related to the total shareholder return and stock price performance goals was determined to be $7.55 and $7.90 per share, respectively, based on a Monte Carlo simulation. The fair value of the performance-based RSUs related to the earnings per share goal was measured using a price of $14.57 per share, which was the closing stock price on the date of grant. Each grant will be expensed on a straight-line basis over the expected vesting period.    

As restricted stock units vest, a portion of the shares awarded is generally withheld to cover employee taxes. As a result, the number of restricted stock units vested and the number of shares of TRI Pointe common stock issued will differ.

 

Income Taxes
Income Taxes

17.

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”), which requires an asset and liability approach for measuring deferred taxes based on temporary differences between the financial statements and tax bases of assets and liabilities using enacted tax rates for the years in which taxes are expected to be paid or recovered.  Each quarter we assess our deferred tax asset to determine whether all or any portion of the asset is more likely than not unrealizable under ASC 740.  We are required to establish a valuation allowance for any portion of the asset we conclude is more likely than not to be unrealizable.  Our assessment considers, among other things, the nature, frequency and severity of our current and cumulative losses, forecasts of our future taxable income, the duration of statutory carryforward periods and tax planning alternatives.

We had net deferred tax assets of $148.4 million and $157.8 million as of June 30, 2015 and December 31, 2014, respectively.  We had a valuation allowance related to those net deferred tax assets of $4.6 million and $6.2 million as of June 30, 2015 and December 31, 2014, respectively.  The Company will continue to evaluate both positive and negative evidence in determining the need for a valuation allowance against its deferred tax assets. Changes in positive and negative evidence, including differences between the Company's future operating results and the estimates utilized in the determination of the valuation allowance, could result in changes in the Company's estimate of the valuation allowance against its deferred tax assets. The accounting for deferred taxes is based upon estimates of future results. Differences between the anticipated and actual outcomes of these future results could have a material impact on the Company's consolidated results of operations or financial position. Also, changes in existing federal and state tax laws and tax rates could affect future tax results and the valuation allowance against the Company's deferred tax assets.

Our provision for income taxes totaled $30.2 million and $5.8 million for the three months ended June 30, 2015 and 2014, respectively.  Our provision for income taxes totaled $38.1 million and $10.3 million for the six months ended June 30, 2015 and 2014, respectively.  The Company classifies any interest and penalties related to income taxes assessed by jurisdiction as part of income tax expense.  The Company had $16.1 million and $13.8 million of liabilities for uncertain tax positions recorded as of June 30, 2015 and December 31, 2014, respectively.  The Company has not been assessed interest or penalties by any major tax jurisdictions related to prior years. 

 

Related Party Transactions
Related Party Transactions

18.

Related Party Transactions

Prior to the Merger, WRECO was a wholly owned subsidiary of Weyerhaeuser.  Weyerhaeuser provided certain services including payroll processing and related employee benefits, other corporate services such as corporate governance, cash management and other treasury services, administrative services such as government relations, tax, internal audit, legal, accounting, human resources and equity-based compensation plan administration, lease of office space, aviation services and insurance coverage. WRECO was allocated a portion of Weyerhaeuser corporate general and administrative costs on either a proportional cost or usage basis.

Weyerhaeuser-allocated corporate general and administrative expenses were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

Weyerhaeuser-allocated costs

 

$

 

 

$

5,188

 

 

$

 

 

$

10,735

 

 

These expenses are not indicative of the actual level of expense WRECO would have incurred if it had operated as an independent company or of expenses expected to be incurred in the future after the Closing Date.

TRI Pointe has certain liabilities with Weyerhaeuser related to a tax sharing agreement.   As of June 30, 2015 and December 31, 2014, we had an income tax liability to Weyerhaeuser of $15.9 million and $15.7 million, respectively, which is recorded in accrued expenses and other liabilities on the accompanying balance sheet.

In January of 2015, TRI Pointe acquired 46 lots located in Castle Rock, Colorado, for a purchase price of approximately $2.8 million from an entity managed by an affiliate of the Starwood Capital Group. This acquisition was approved by TRI Pointe independent directors.

 

Supplemental Disclosure to Consolidated Statements of Cash Flow
Supplemental Disclosure to Consolidated Statements of Cash Flow

19.

Supplemental Disclosure to Consolidated Statements of Cash Flow

The following are supplemental disclosures to the consolidated statements of cash flows (in thousands):

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2015

 

 

2014

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest, net of amounts capitalized

 

$

 

 

$

97

 

Income taxes

 

$

11,354

 

 

$

14,962

 

Supplemental disclosures of noncash activities:

 

 

 

 

 

 

 

 

Amortization of senior note discount

 

$

765

 

 

$

 

Effect of net consolidation and de-consolidation of

   variable interest entities:

 

 

 

 

 

 

 

 

Increase in consolidated real estate

   inventory not owned

 

$

3,629

 

 

$

28,208

 

Increase in accrued expenses and other liabilities

 

$

300

 

 

$

 

Increase in noncontrolling interests

 

$

(3,929

)

 

$

(28,208

)

 

Supplemental Guarantor Information
Supplemental Guarantor Information

20.

Supplemental Guarantor Information

On the Closing Date, the Company assumed WRECO’s obligations as issuer of the Senior Notes.  Additionally, all of TRI Pointe’s wholly owned subsidiaries that are guarantors of the Company’s unsecured $550 million revolving credit facility, including WRECO and certain of its wholly owned subsidiaries, entered into supplemental indentures pursuant to which they jointly and severally guaranteed TRI Pointe’s obligations with respect to the Senior Notes.

Presented below are the condensed consolidating balance sheets at June 30, 2015 and December 31, 2014, condensed consolidating statements of operations for the three and six months ended June 30, 2015 and cash flows for the six month period ended June 30, 2015.  TRI Pointe’s non-guarantor subsidiaries represent less than 3% on an individual and aggregate basis of consolidated total assets, total revenues, income from operations before taxes and cash flow from operating activities.  Therefore, the non-guarantor subsidiaries’ information is not separately presented in the tables below.

As discussed in Note 1, the Merger was treated as a “reverse acquisition” with WRECO being considered the accounting acquirer.  Accordingly, the financial statements reflect the historical results of WRECO for all periods and do not include the historical financial information of TRI Pointe prior to the Closing Date.  Subsequent to the Closing Date, the consolidated financial statements reflect the results of the combined company.  As a result, we have not included condensed consolidating statements of operations for the three or six months ended June 30, 2014 or cash flows for the six months ended June 30, 2014 because those results are of WRECO and are already included on the face of the consolidated financial statements.  In addition, there is no financial information for TRI Pointe, issuer of the Senior Notes, in the periods prior to the Closing Date.  

Condensed Consolidating Balance Sheet (in thousands):

 

 

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

67,329

 

 

$

54,578

 

 

$

 

 

$

121,907

 

Receivables

 

 

12,721

 

 

 

21,468

 

 

 

 

 

 

34,189

 

Intercompany receivables

 

 

851,310

 

 

 

 

 

 

(851,310

)

 

 

 

Real estate inventories

 

 

696,810

 

 

 

1,838,943

 

 

 

 

 

 

2,535,753

 

Investments in unconsolidated entities

 

 

 

 

 

17,325

 

 

 

 

 

 

 

17,325

 

Goodwill and other intangible assets, net

 

 

162,296

 

 

 

 

 

 

 

 

 

162,296

 

Investments in subsidiaries

 

 

1,007,550

 

 

 

 

 

 

(1,007,550

)

 

 

 

Deferred tax assets

 

 

23,630

 

 

 

124,737

 

 

 

 

 

 

148,367

 

Other assets

 

 

38,948

 

 

 

48,402

 

 

 

 

 

 

87,350

 

Total Assets

 

$

2,860,594

 

 

$

2,105,453

 

 

$

(1,858,860

)

 

$

3,107,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,449

 

 

$

46,560

 

 

$

 

 

$

51,009

 

Intercompany payables

 

 

 

 

 

851,310

 

 

 

(851,310

)

 

 

 

Accrued expenses and other liabilities

 

 

27,725

 

 

 

177,697

 

 

 

 

 

 

205,422

 

Unsecured revolving credit facility

 

 

399,392

 

 

 

 

 

 

 

 

 

399,392

 

Seller financed loans

 

 

11,990

 

 

 

400

 

 

 

 

 

 

12,390

 

Senior notes

 

 

888,267

 

 

 

 

 

 

 

 

 

888,267

 

Total Liabilities

 

 

1,331,823

 

 

 

1,075,967

 

 

 

(851,310

)

 

 

1,556,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

1,528,771

 

 

 

1,007,550

 

 

 

(1,007,550

)

 

 

1,528,771

 

Noncontrolling interests

 

 

 

 

 

21,936

 

 

 

 

 

 

21,936

 

Total Equity

 

 

1,528,771

 

 

 

1,029,486

 

 

 

(1,007,550

)

 

 

1,550,707

 

Total Liabilities and Equity

 

$

2,860,594

 

 

$

2,105,453

 

 

$

(1,858,860

)

 

$

3,107,187

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Balance Sheet (in thousands):

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

105,888

 

 

$

64,741

 

 

$

 

 

$

170,629

 

Receivables

 

 

5,050

 

 

 

15,068

 

 

 

 

 

 

20,118

 

Intercompany receivables

 

 

797,480

 

 

 

 

 

 

(797,480

)

 

 

 

Real estate inventories

 

 

613,665

 

 

 

1,666,518

 

 

 

 

 

 

2,280,183

 

Investments in unconsolidated entities

 

 

 

 

 

16,805

 

 

 

 

 

 

16,805

 

Goodwill and other intangible assets, net

 

 

156,603

 

 

 

5,960

 

 

 

 

 

 

162,563

 

Investments in subsidiaries

 

 

941,397

 

 

 

 

 

 

(941,397

)

 

 

 

Deferred tax assets

 

 

23,630

 

 

 

134,191

 

 

 

 

 

 

157,821

 

Other assets

 

 

55,199

 

 

 

50,206

 

 

 

 

 

 

105,405

 

Total Assets

 

$

2,698,912

 

 

$

1,953,489

 

 

$

(1,738,877

)

 

$

2,913,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

25,800

 

 

$

43,060

 

 

$

 

 

$

68,860

 

Intercompany payables

 

 

 

 

 

797,480

 

 

 

(797,480

)

 

 

 

Accrued expenses and other liabilities

 

 

57,353

 

 

 

152,656

 

 

 

 

 

 

210,009

 

Unsecured revolving credit facility

 

 

260,000

 

 

 

 

 

 

 

 

 

260,000

 

Seller financed loans

 

 

14,077

 

 

 

600

 

 

 

 

 

 

14,677

 

Senior notes

 

 

887,502

 

 

 

 

 

 

 

 

 

887,502

 

Total Liabilities

 

 

1,244,732

 

 

 

993,796

 

 

 

(797,480

)

 

 

1,441,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

1,454,180

 

 

 

941,397

 

 

 

(941,397

)

 

 

1,454,180

 

Noncontrolling interests

 

 

 

 

 

18,296

 

 

 

 

 

 

18,296

 

Total Equity

 

 

1,454,180

 

 

 

959,693

 

 

 

(941,397

)

 

 

1,472,476

 

Total Liabilities and Equity

 

$

2,698,912

 

 

$

1,953,489

 

 

$

(1,738,877

)

 

$

2,913,524

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Statement of Operations (in thousands - unaudited):

 

 

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home sales

 

$

130,552

 

 

$

296,686

 

 

$

 

 

$

427,238

 

Land and lot sales

 

 

 

 

 

67,490

 

 

 

 

 

 

67,490

 

Other operations

 

 

 

 

 

789

 

 

 

 

 

 

789

 

Total revenues

 

 

130,552

 

 

 

364,965

 

 

 

 

 

 

495,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of home sales

 

 

106,365

 

 

 

235,377

 

 

 

 

 

 

341,742

 

Cost of land and lot sales

 

 

 

 

 

11,564

 

 

 

 

 

 

11,564

 

Other operations

 

 

 

 

 

592

 

 

 

 

 

 

592

 

Sales and marketing

 

 

5,447

 

 

 

20,187

 

 

 

 

 

 

25,634

 

General and administrative

 

 

13,260

 

 

 

15,039

 

 

 

 

 

 

28,299

 

Restructuring charges

 

 

(86

)

 

 

584

 

 

 

 

 

 

498

 

Total expenses

 

 

124,986

 

 

 

283,343

 

 

 

 

 

 

408,329

 

Income from operations

 

 

5,566

 

 

 

81,622

 

 

 

 

 

 

87,188

 

Equity in loss of unconsolidated entities

 

 

 

 

 

(155

)

 

 

 

 

 

(155

)

Other income, net

 

 

(151

)

 

 

120

 

 

 

 

 

 

(31

)

Income before taxes

 

 

5,415

 

 

 

81,587

 

 

 

 

 

 

87,002

 

Provision for income taxes

 

 

(2,388

)

 

 

(27,852

)

 

 

 

 

 

(30,240

)

Equity of net income of subsidiaries

 

 

51,903

 

 

 

 

 

 

(51,903

)

 

 

 

Net income

 

 

54,930

 

 

 

53,735

 

 

 

(51,903

)

 

 

56,762

 

Less: net income attributable to noncontrolling interests

 

 

 

 

 

(1,832

)

 

 

 

 

 

(1,832

)

Net income available to common stockholders

 

$

54,930

 

 

$

51,903

 

 

$

(51,903

)

 

$

54,930

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Statement of Operations (in thousands - unaudited):

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home sales

 

$

237,410

 

 

$

564,093

 

 

$

 

 

$

801,503

 

Land and lot sales

 

 

 

 

 

69,490

 

 

 

 

 

 

69,490

 

Other operations

 

 

 

 

 

1,782

 

 

 

 

 

 

1,782

 

Total revenues

 

 

237,410

 

 

 

635,365

 

 

 

 

 

 

872,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of home sales

 

 

193,346

 

 

 

448,302

 

 

 

 

 

 

641,648

 

Cost of land and lot sales

 

 

 

 

 

13,873

 

 

 

 

 

 

13,873

 

Other operations

 

 

 

 

 

1,154

 

 

 

 

 

 

1,154

 

Sales and marketing

 

 

10,428

 

 

 

38,492

 

 

 

 

 

 

48,920

 

General and administrative

 

 

25,932

 

 

 

30,546

 

 

 

 

 

 

56,478

 

Restructuring charges

 

 

(86

)

 

 

806

 

 

 

 

 

 

720

 

Total expenses

 

 

229,620

 

 

 

533,173

 

 

 

 

 

 

762,793

 

Income from operations

 

 

7,790

 

 

 

102,192

 

 

 

 

 

 

109,982

 

Equity in loss of unconsolidated entities

 

 

 

 

 

(81

)

 

 

 

 

 

(81

)

Other income, net

 

 

(112

)

 

 

337

 

 

 

 

 

 

225

 

Income before taxes

 

 

7,678

 

 

 

102,448

 

 

 

 

 

 

110,126

 

Provision for income taxes

 

 

(3,215

)

 

 

(34,852

)

 

 

 

 

 

(38,067

)

Equity of net income of subsidiaries

 

 

65,764

 

 

 

 

 

 

(65,764

)

 

 

 

Net income

 

 

70,227

 

 

 

67,596

 

 

 

(65,764

)

 

 

72,059

 

Less: net income attributable to noncontrolling interests

 

 

 

 

 

(1,832

)

 

 

 

 

 

(1,832

)

Net income available to common stockholders

 

$

70,227

 

 

$

65,764

 

 

$

(65,764

)

 

$

70,227

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Statement of Cash Flows (in thousands - unaudited):

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

$

(113,102

)

 

$

(63,993

)

 

$

 

 

$

(177,095

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(427

)

 

 

(186

)

 

 

 

 

 

(613

)

Investments in unconsolidated entities

 

 

 

 

 

(1,257

)

 

 

 

 

 

(1,257

)

Intercompany

 

 

(58,117

)

 

 

 

 

 

58,117

 

 

 

 

Net cash used in investing activities

 

 

(58,544

)

 

 

(1,443

)

 

 

58,117

 

 

 

(1,870

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings from debt

 

 

140,000

 

 

 

 

 

 

 

 

 

140,000

 

Repayment of debt

 

 

(2,695

)

 

 

(200

)

 

 

 

 

 

(2,895

)

Debt issuance costs

 

 

(2,688

)

 

 

 

 

 

 

 

 

(2,688

)

Net repayments of debt held by variable interest entities

 

 

 

 

 

(875

)

 

 

 

 

 

(875

)

Contributions from noncontrolling interests

 

 

 

 

 

2,034

 

 

 

 

 

 

2,034

 

Distributions to noncontrolling interests

 

 

 

 

 

(4,155

)

 

 

 

 

 

(4,155

)

Proceeds from issuance of common stock under share-based awards

 

 

660

 

 

 

 

 

 

 

 

 

660

 

Excess tax benefits of share-based awards

 

 

 

 

 

352

 

 

 

 

 

 

352

 

Minimum tax withholding paid on behalf of employees for restricted stock units

 

 

(2,190

)

 

 

 

 

 

 

 

 

(2,190

)

Intercompany

 

 

 

 

 

58,117

 

 

 

(58,117

)

 

 

 

Net cash provided by financing activities

 

 

133,087

 

 

 

55,273

 

 

 

(58,117

)

 

 

130,243

 

Net decrease in cash and cash equivalents

 

 

(38,559

)

 

 

(10,163

)

 

 

 

 

 

(48,722

)

Cash and cash equivalents - beginning of period

 

 

105,888

 

 

 

64,741

 

 

 

 

 

 

170,629

 

Cash and cash equivalents - end of period

 

$

67,329

 

 

$

54,578

 

 

$

 

 

$

121,907

 

 

Organization, Basis of Presentation and Summary of Significant Accounting Policies (Policies)

Organization

The Company is engaged in the design, construction and sale of innovative single-family homes through its portfolio of six quality brands across eight states, including Maracay Homes in Arizona, Pardee Homes in California and Nevada, Quadrant Homes in Washington, Trendmaker Homes in Texas, TRI Pointe Homes in California and Colorado and Winchester Homes in Maryland and Virginia.  

On July 7, 2015, TRI Pointe Homes, Inc., a Delaware corporation, (“TRI Pointe Homes”) reorganized its corporate structure (the “Reorganization”) whereby TRI Pointe Homes became a direct, wholly owned subsidiary of TRI Pointe Group, Inc., a Delaware corporation (“TRI Pointe Group”).  See “Note Regarding This Quarterly Report” for information concerning the reorganization effected on July 7, 2015.

Basis of Presentation

The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”).

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries as described in “Reverse Acquisition” below, as well as other entities in which the Company has a controlling interest and variable interest entities (“VIE”) in which the Company is the primary beneficiary.  The noncontrolling interests as of June 30, 2015 and December 31, 2014 represent the outside owners’ interests in the Company’s consolidated entities and the net equity of the VIE owners.  All significant intercompany accounts have been eliminated upon consolidation.  Certain prior period amounts have been reclassified to conform to current period presentation.  Subsequent events have been evaluated through the date the financial statements were issued.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation with respect to interim financial statements, have been included.

The Company has historically experienced, and expects to continue to experience, variability in quarterly results. The results of operations for the three or six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with our consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014.

Because the accompanying notes to consolidated financial statements are condensed, they should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10‑K for the year ended December 31, 2014.  

Reverse Acquisition

On July 7, 2014 (the “Closing Date”), TRI Pointe consummated the previously announced merger (the “Merger”) of our wholly owned subsidiary, Topaz Acquisition, Inc. (“Merger Sub”), with and into Weyerhaeuser Real Estate Company (“WRECO”), with WRECO surviving the Merger and becoming our wholly owned subsidiary, as contemplated by the Transaction Agreement, dated as of November 3, 2013 (the “Transaction Agreement”), by and among us, Weyerhaeuser Company (“Weyerhaeuser”), WRECO and Merger Sub. The Merger is accounted for in accordance with ASC Topic 805, Business Combinations (“ASC 805”). For accounting purposes, the Merger is treated as a “reverse acquisition” and WRECO is considered the accounting acquirer. Accordingly, WRECO is reflected as the predecessor and acquirer and therefore the accompanying consolidated financial statements reflect the historical consolidated financial statements of WRECO for all periods presented and do not include the historical financial statements of TRI Pointe prior to the Closing Date. Subsequent to the Closing Date, the consolidated financial statements reflect the results of the combined company.

See Note 2, Merger with Weyerhaeuser Real Estate Company, for further information on the Merger. In the Merger, each issued and outstanding WRECO common share was converted into 1.297 shares of TRI Pointe common stock. The historical issued and outstanding WRECO common shares (100,000,000 common shares for all periods presented prior to the Merger) have been recast (as 129,700,000 common shares of the Company for all periods prior to the Merger) in all periods presented to reflect this conversion.

Use of Estimates

Our financial statements have been prepared in accordance with GAAP. The preparation of these financial statements requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from our estimates.

Recently Issued Accounting Standards

In April 2014, the FASB issued amendments to Accounting Standards Update 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The update requires that a disposal representing a strategic shift that has (or will have) a major effect on an entity’s financial results or a business activity classified as held for sale should be reported as discontinued operations. The amendments also expand the disclosure requirements for discontinued operations and add new disclosures for individually significant dispositions that do not qualify as discontinued operations. We adopted ASU 2014-08 on January 1, 2015 and the adoption had no impact on our current or prior year financial statements.

In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: identify the contract(s) with a customer; identify the performance obligations in the contract; determine the transaction price; allocate the transaction price to the performance obligations in the contract; and recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 supersedes the revenue-recognition requirements in ASC Topic 605, Revenue Recognition, most industry-specific guidance throughout the industry topics of the accounting standards codification, and some cost guidance related to construction-type and production-type contracts. On July 9, 2015, the FASB voted to defer the effective date of ASU No. 2014-09 by one year and is now effective for public entities for the annual periods ending after December 15, 2017, and for annual and interim periods thereafter.  Companies may use either a full retrospective or a modified retrospective approach to adopt ASU 2014-09. We are currently evaluating the approach for implementation and the potential impact of adopting this guidance on our consolidated financial statements.

In August 2014, the FASB issued Accounting Standards Update No. 2014-15 (“ASU 2014-15”), Presentation of Financial Statements — Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which requires management to evaluate, in connection with preparing financial statements for each annual and interim reporting period, whether there are conditions or events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable) and provide related disclosures. ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter. Early adoption is permitted. We believe the adoption of this guidance will not have a material effect on our consolidated financial statements.

In February 2015, the FASB issued Accounting Standards Update No. 2015-02, (“ASU 2015-02”), Consolidation (Topic 810): Amendments to the Consolidation Analysis.   ASU 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. ASU 2015-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We believe the adoption of ASU 2015-02 will not have a material effect on our consolidated financial statements.

In April 2015, the FASB issued Accounting Standards Update No. 2015-03, (“ASU 2015-03”), Interest - Imputation of Interest (Subtopic 835-30).  ASU 2015-03 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. The Company plans to early adopt this guidance at the beginning of the fourth quarter of 2015.  Had the Company early adopted ASU 2015-03, the impact for the period ended June 30, 2015 on our consolidated balance sheet would have been a balance sheet reclassification of deferred loan costs currently included in Other Assets resulting in a decrease to Other Assets of $24.7 million, a decrease to Senior Notes of $22.1 million and a decrease to unsecured revolving credit facility of $2.6 million. The impact for the period ended December 31, 2014, would have been a decrease to Other Assets of $23.7 million and a decrease to Senior Notes of $23.7 million.

Reclassifications

Certain amounts in our consolidated financial statements for prior years have been reclassified to conform to the current period presentation.

In accordance with ASC Topic 280, Segment Reporting, in determining the most appropriate reportable segments, we considered similar economic and other characteristics, including product types, average selling prices, gross profits, production processes, suppliers, subcontractors, regulatory environments, land acquisition results, and underlying demand and supply.

Fair Value Measurements

ASC Topic 820, Fair Value Measurements and Disclosures, defines “fair value” as the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities carried at fair value to be classified and disclosed in the following three categories:

·

Level 1—Quoted prices for identical instruments in active markets

·

Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are inactive; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at measurement date

·

Level 3—Valuations derived from techniques where one or more significant inputs or significant value drivers are unobservable in active markets at measurement date

Merger with Weyerhaeuser Real Estate Company (Tables)

The following table summarizes the calculation of the fair value of the total consideration transferred and the provisional amounts recognized as of the Closing Date (in thousands, except shares and closing stock price):

 

Calculation of consideration transferred

 

 

 

 

TRI Pointe shares outstanding

 

 

31,632,533

 

TRI Pointe closing stock price on July 7, 2014

 

$

15.85

 

Consideration attributable to common stock

 

$

501,376

 

Consideration attributable to TRI Pointe share-based
equity awards

 

 

1,072

 

Total consideration transferred

 

$

502,448

 

Assets acquired and liabilities assumed

 

 

 

 

Cash and cash equivalents

 

$

53,800

 

Accounts receivable

 

 

654

 

Real estate inventories

 

 

539,677

 

Intangible asset

 

 

17,300

 

Goodwill

 

 

139,304

 

Other assets

 

 

28,060

 

Total assets acquired

 

 

778,795

 

Accounts payable

 

 

26,105

 

Accrued expenses and other liabilities

 

 

23,114

 

Notes payable and other borrowings

 

 

227,128

 

Total liabilities assumed

 

 

276,347

 

Total net assets acquired

 

$

502,448

 

 

The following represents unaudited pro forma operating results as if the acquisition had been completed as of January 1, 2014 (in thousands, except per share amounts):

 

 

 

 

 

Three Months Ended

June 30, 2014

 

 

Six Months Ended

June 30, 2014

 

Total revenues

 

 

 

$

429,899

 

 

$

750,843

 

Net income

 

 

 

$

32,200

 

 

$

44,514

 

Earnings per share – basic

 

 

 

$

0.20

 

 

$

0.28

 

Earnings per share – diluted

 

 

 

$

0.20

 

 

$

0.27

 

 

Restructuring (Tables)

Restructuring costs were comprised of the following (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Employee-related costs

 

$

23

 

 

$

60

 

 

$

135

 

 

$

1,307

 

Lease termination costs

 

 

475

 

 

 

460

 

 

 

585

 

 

 

871

 

Total

 

$

498

 

 

$

520

 

 

$

720

 

 

$

2,178

 

 

Changes in employee-related restructuring reserves were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accrued employee-related costs, beginning of period

 

$

533

 

 

$

 

 

$

3,844

 

 

$

4,336

 

Current year charges

 

 

23

 

 

 

60

 

 

 

135

 

 

 

1,307

 

Payments

 

 

(447

)

 

 

(60

)

 

 

(3,870

)

 

 

(5,643

)

Accrued employee-related costs, end of period

 

$

109

 

 

$

 

 

$

109

 

 

$

 

 

Changes in lease termination related restructuring reserves were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accrued lease termination costs, beginning of period

 

$

926

 

 

$

2,758

 

 

$

1,394

 

 

$

3,506

 

Current year charges

 

 

475

 

 

 

460

 

 

 

585

 

 

 

871

 

Payments

 

 

(757

)

 

 

(764

)

 

 

(1,335

)

 

 

(1,923

)

Accrued lease termination costs, end of period

 

$

644

 

 

$

2,454

 

 

$

644

 

 

$

2,454

 

 

Segment Information (Tables)
Summary of Financial Information Relating to Reportable Segments

Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.

Total revenues and income before taxes for each of our reportable segments were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

$

33,574

 

 

$

35,045

 

 

$

66,051

 

 

$

70,275

 

Pardee

 

 

166,064

 

 

 

145,247

 

 

 

251,723

 

 

 

217,709

 

Quadrant

 

 

38,896

 

 

 

31,785

 

 

 

84,525

 

 

 

64,039

 

Trendmaker

 

 

65,982

 

 

 

67,756

 

 

 

122,191

 

 

 

129,156

 

TRI Pointe

 

 

130,735

 

 

 

 

 

 

237,592

 

 

 

 

Winchester

 

 

60,266

 

 

 

62,730

 

 

 

110,693

 

 

 

109,516

 

Total

 

$

495,517

 

 

$

342,563

 

 

$

872,775

 

 

$

590,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

$

1,068

 

 

$

2,387

 

 

$

2,108

 

 

$

6,010

 

Pardee

 

 

67,734

 

 

 

18,656

 

 

 

81,292

 

 

 

25,793

 

Quadrant

 

 

766

 

 

 

5,459

 

 

 

2,347

 

 

 

6,240

 

Trendmaker

 

 

6,040

 

 

 

7,825

 

 

 

10,400

 

 

 

14,202

 

TRI Pointe

 

 

14,564

 

 

 

 

 

 

25,695

 

 

 

 

Winchester

 

 

5,957

 

 

 

6,868

 

 

 

6,338

 

 

 

11,037

 

Corporate

 

 

(9,127

)

 

 

(11,168

)

 

 

(18,054

)

 

 

(21,145

)

Total

 

$

87,002

 

 

$

30,027

 

 

$

110,126

 

 

$

42,137

 

 

Total real estate inventories and total assets for each of our reportable segments, as of the date indicated, were as follows (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Real estate inventories

 

 

 

 

 

 

 

 

Maracay

 

$

189,036

 

 

$

153,577

 

Pardee

 

 

999,972

 

 

 

924,362

 

Quadrant

 

 

170,506

 

 

 

153,493

 

Trendmaker

 

 

196,015

 

 

 

176,696

 

TRI Pointe

 

 

696,811

 

 

 

613,666

 

Winchester

 

 

283,413

 

 

 

258,389

 

Total

 

$

2,535,753

 

 

$

2,280,183

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

Maracay

 

$

201,628

 

 

$

170,932

 

Pardee

 

 

1,067,332

 

 

 

1,000,489

 

Quadrant

 

 

181,502

 

 

 

167,796

 

Trendmaker

 

 

218,531

 

 

 

195,829

 

TRI Pointe

 

 

867,043

 

 

 

781,301

 

Winchester

 

 

311,004

 

 

 

281,547

 

Corporate

 

 

260,147

 

 

 

315,630

 

Total

 

$

3,107,187

 

 

$

2,913,524

 

 

Earnings Per Share (Tables)
Computation of Basic and Diluted Earnings Per Share

The following table sets forth the components used in the computation of basic and diluted earnings per share (in thousands, except share and per share amounts):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to

     common stockholders

 

$

54,930

 

 

$

24,225

 

 

$

70,227

 

 

$

31,806

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average

     shares outstanding

 

 

161,686,570

 

 

 

129,700,000

 

 

 

161,589,310

 

 

 

129,700,000

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and

    unvested restricted

    stock units

 

 

621,529

 

 

 

 

 

 

675,845

 

 

 

 

Diluted weighted-average

     shares outstanding

 

 

162,308,099

 

 

 

129,700,000

 

 

 

162,265,155

 

 

 

129,700,000

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

$

0.19

 

 

$

0.43

 

 

$

0.25

 

Diluted

 

$

0.34

 

 

$

0.19

 

 

$

0.43

 

 

$

0.25

 

Antidilutive unvested restricted

   stock units and stock options not

   included in diluted earnings per

   share

 

 

2,343,905

 

 

 

 

 

 

2,563,137

 

 

 

 

 

Receivables (Tables)
Components of Receivables

Receivables consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Escrow proceeds and other accounts receivable, net

 

$

23,363

 

 

$

9,771

 

Warranty insurance receivable (Note 15)

 

 

10,526

 

 

 

10,047

 

Notes and contracts receivable

 

 

300

 

 

 

300

 

Total receivables

 

$

34,189

 

 

$

20,118

 

 

Real Estate Inventories (Tables)

Real estate inventories consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Real estate inventories owned:

 

 

 

 

 

 

 

 

Homes completed or under construction

 

$

726,553

 

 

$

461,712

 

Land under development

 

 

1,349,956

 

 

 

1,391,303

 

Land held for future development

 

 

256,865

 

 

 

245,673

 

Model homes

 

 

128,839

 

 

 

103,270

 

Total real estate inventories owned

 

 

2,462,213

 

 

 

2,201,958

 

Real estate inventories not owned:

 

 

 

 

 

 

 

 

Land purchase and land option deposits

 

 

36,976

 

 

 

44,155

 

Consolidated inventory held by VIEs

 

 

36,564

 

 

 

34,070

 

Total real estate inventories not owned

 

 

73,540

 

 

 

78,225

 

Total real estate inventories

 

$

2,535,753

 

 

$

2,280,183

 

 

Interest incurred, capitalized and expensed were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Interest incurred

 

$

15,149

 

 

$

6,551

 

 

$

30,325

 

 

$

10,589

 

Interest capitalized

 

 

(15,149

)

 

 

(4,339

)

 

 

(30,325

)

 

 

(8,148

)

Interest expensed

 

$

 

 

$

2,212

 

 

$

 

 

$

2,441

 

Capitalized interest in beginning inventory

 

$

132,872

 

 

$

137,979

 

 

$

124,461

 

 

$

138,233

 

Interest capitalized as a cost of inventory

 

 

15,149

 

 

 

4,339

 

 

 

30,325

 

 

 

8,148

 

Interest previously capitalized as a cost of

     inventory, included in cost of sales

 

 

(7,915

)

 

 

(28,553

)

 

 

(14,680

)

 

 

(32,616

)

Capitalized interest in ending inventory

 

$

140,106

 

 

$

113,765

 

 

$

140,106

 

 

$

113,765

 

 

Real estate inventory impairments and land option abandonments consisted of the following (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Real estate inventory impairments

 

$

878

 

 

$

42

 

 

$

1,044

 

 

$

52

 

Land and lot option abandonments and pre-

    acquisition costs

 

 

300

 

 

 

62

 

 

 

494

 

 

 

520

 

Total

 

$

1,178

 

 

$

104

 

 

$

1,538

 

 

$

572

 

 

Investments in Unconsolidated Entities (Tables)

Our cumulative investment in entities accounted for on the equity method, including our share of earnings and losses, consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Limited partnership and limited liability company interests

 

$

13,961

 

 

$

13,710

 

General partnership interests

 

 

3,364

 

 

 

3,095

 

Total

 

$

17,325

 

 

$

16,805

 

 

Aggregated assets, liabilities and operating results of the entities we account for as equity-method investments are provided below. Because our ownership interest in these entities varies, a direct relationship does not exist between the information presented below and the amounts that are reflected on our consolidated balance sheets as our investment in unconsolidated entities or on our consolidated statement of operations as equity in loss of unconsolidated entities.

Assets and liabilities of unconsolidated entities (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Assets

 

 

 

 

 

 

 

 

Cash

 

$

14,374

 

 

$

17,154

 

Receivables

 

 

9,550

 

 

 

9,550

 

Real estate inventories

 

 

89,801

 

 

 

95,500

 

Other assets

 

 

814

 

 

 

620

 

Total assets

 

$

114,539

 

 

$

122,824

 

Liabilities and equity

 

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

$

11,706

 

 

$

10,914

 

Company's equity

 

 

17,325

 

 

 

16,805

 

Outside interests' equity

 

 

85,508

 

 

 

95,105

 

Total liabilities and equity

 

$

114,539

 

 

$

122,824

 

 

Results of operations from unconsolidated entities (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net sales

 

$

1,377

 

 

$

336

 

 

$

1,453

 

 

$

407

 

Other operating expense

 

 

(1,805

)

 

$

(1,146

)

 

 

(2,541

)

 

 

(2,157

)

Other income

 

 

5

 

 

$

12

 

 

 

7

 

 

 

14

 

Net loss

 

$

(423

)

 

$

(798

)

 

$

(1,081

)

 

$

(1,736

)

Company's equity in loss of

    unconsolidated entities

 

$

(155

)

 

$

(69

)

 

$

(81

)

 

$

(137

)

 

Variable Interest Entities (Tables)
Summary of Interests in Land Option Agreements

The following provides a summary of our interests in land option agreements (in thousands):

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

Remaining

 

 

Consolidated

 

 

 

 

 

 

Remaining

 

 

Consolidated

 

 

 

 

 

 

 

Purchase

 

 

Inventory

 

 

 

 

 

 

Purchase

 

 

Inventory

 

 

 

Deposits

 

 

Price

 

 

Held by VIEs

 

 

Deposits

 

 

Price

 

 

Held by VIEs

 

Consolidated VIEs

 

$

7,359

 

 

$

36,038

 

 

$

36,564

 

 

$

8,071

 

 

$

43,432

 

 

$

34,070

 

Unconsolidated VIEs

 

 

7,760

 

 

 

72,298

 

 

N/A

 

 

 

13,309

 

 

 

129,637

 

 

N/A

 

Other land option agreements

 

 

29,216

 

 

 

283,969

 

 

N/A

 

 

 

30,846

 

 

 

284,819

 

 

N/A

 

Total

 

$

44,335

 

 

$

392,305

 

 

$

36,564

 

 

$

52,226

 

 

$

457,888

 

 

$

34,070

 

 

Goodwill and Other Intangible Assets (Tables)

Goodwill and other intangible assets consisted of the following (in thousands):

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Gross

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Goodwill

 

$

139,303

 

 

$

 

 

$

139,303

 

 

$

139,304

 

 

$

 

 

$

139,304

 

Trade names

 

 

27,979

 

 

 

(4,986

)

 

 

22,993

 

 

 

27,979

 

 

 

(4,720

)

 

 

23,259

 

Total

 

$

167,282

 

 

$

(4,986

)

 

$

162,296

 

 

$

167,283

 

 

$

(4,720

)

 

$

162,563

 

 

Expected amortization of our intangible asset related to Maracay for the remainder of 2015, the next four years and thereafter is (in thousands):

 

Remainder of 2015

 

$

268

 

2016

 

 

534

 

2017

 

 

534

 

2018

 

 

534

 

2019

 

 

534

 

Thereafter

 

 

3,289

 

Total

 

$

5,693

 

 

Other Assets (Tables)
Schedule of Other Assets

Other assets consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Prepaid expenses

 

$

22,758

 

 

$

29,111

 

Refundable fees and other deposits

 

 

16,557

 

 

 

15,581

 

Development rights, held for future use or sale

 

 

6,447

 

 

 

7,409

 

Deferred loan costs

 

 

24,669

 

 

 

23,686

 

Operating properties and equipment, net

 

 

10,511

 

 

 

11,719

 

Income tax receivable

 

 

 

 

 

10,713

 

Other

 

 

6,408

 

 

 

7,186

 

Total

 

$

87,350

 

 

$

105,405

 

 

Accrued Expenses and Other Liabilities (Tables)
Schedule Of Accrued Expenses And Other Liabilities

Accrued expenses and other liabilities consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Accrued payroll and related costs

 

$

16,437

 

 

$

24,717

 

Warranty reserves (Note 15)

 

 

35,375

 

 

 

33,270

 

Estimated cost for completion of real estate inventories

 

 

54,771

 

 

 

54,437

 

Customer deposits

 

 

20,101

 

 

 

14,229

 

Debt (nonrecourse) held by VIEs (Note 9)

 

 

8,337

 

 

 

9,512

 

Income tax liability to Weyerhaeuser (Note 18)

 

 

15,894

 

 

 

15,659

 

Accrued income taxes payable

 

 

3,883

 

 

 

 

Liability for uncertain tax positions (Note 17)

 

 

16,095

 

 

 

13,797

 

Accrued interest

 

 

2,632

 

 

 

3,059

 

Accrued insurance expense

 

 

4,199

 

 

 

9,180

 

Other

 

 

27,698

 

 

 

32,149

 

Total

 

$

205,422

 

 

$

210,009

 

 

Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans (Tables)

Senior Notes consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

4.375% Senior Notes due June 15, 2019, net of discount

 

$

445,955

 

 

$

445,501

 

5.875% Senior Notes due June 15, 2024, net of discount

 

 

442,312

 

 

 

442,001

 

Total

 

$

888,267

 

 

$

887,502

 

 

Unsecured revolving credit facility consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Unsecured revolving credit facility

 

$

399,392

 

 

$

260,000

 

 

Seller financed loans consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Seller financed loans

 

$

12,390

 

 

$

14,677

 

 

Fair Value Disclosures (Tables)

A summary of assets and liabilities at June 30, 2015 and December 31, 2014, related to our financial instruments, measured at fair value on a recurring basis, is set forth below (in thousands):

 

 

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Hierarchy

 

Book Value

 

 

Fair Value

 

 

Book Value

 

 

Fair Value

 

Receivables (1)

 

Level 3

 

$

34,189

 

 

$

34,189

 

 

$

20,118

 

 

$

20,118

 

Senior Notes (2)

 

Level 2

 

 

888,267

 

 

 

879,750

 

 

 

887,502

 

 

 

896,625

 

Unsecured revolving credit facility (3)

 

Level 3

 

 

399,392

 

 

 

399,392

 

 

 

260,000

 

 

 

260,000

 

Seller financed loans (4)

 

Level 3

 

 

12,390

 

 

 

12,390

 

 

 

14,677

 

 

 

14,677

 

 

 

At June 30, 2015 and December 31, 2014, the carrying value of cash and cash equivalents approximated fair value.

(1)

The estimated fair value of our receivables was based on the discounted value of the expected future cash flows using current rates for similar receivables. The book value of our receivables equaled the fair value as of June 30, 2015 and December 31, 2014 due to the short-term nature of the remaining receivables.

(2)

The estimated fair value of our Senior Notes at June 30, 2015 and December 31, 2014 is based on quoted market prices.

(3)

We believe that the carrying value of our Credit Facility approximates fair value based on the short term nature of the current market rate amended on May 18, 2015.

(4)

We believe that the carrying value of our Seller financed loans approximates fair value based on a two year treasury curve analysis.

The following table presents impairment charges and the remaining net fair value for nonfinancial assets that were measured during the periods presented (in thousands):

 

 

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Impairment

 

 

Net of

 

 

Impairment

 

 

Net of

 

 

 

Hierarchy

 

Charge

 

 

Impairment

 

 

Charge

 

 

Impairment

 

Real estate inventories

 

Level 3

 

$

1,044

 

 

$

15,348

 

 

$

931

 

 

$

20,329

 

 

Commitments and Contingencies (Tables)
Schedule of Warranty Reserves

Warranty reserves consisted of the following (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Warranty reserves, beginning of period

 

$

33,965

 

 

$

24,378

 

 

$

33,270

 

 

$

24,450

 

Warranty reserves accrued

 

 

3,354

 

 

 

2,153

 

 

 

6,226

 

 

 

3,764

 

Adjustments to pre-existing reserves

 

 

999

 

 

 

232

 

 

 

1,300

 

 

 

1,018

 

Warranty expenditures

 

 

(2,943

)

 

 

(2,439

)

 

 

(5,421

)

 

 

(4,908

)

Warranty reserves, end of period

 

$

35,375

 

 

$

24,324

 

 

$

35,375

 

 

$

24,324

 

 

Stock-Based Compensation (Tables)

The following table presents compensation expense recognized related to all stock-based awards (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Total stock-based compensation

 

$

3,161

 

 

$

1,410

 

 

$

5,542

 

 

$

2,703

 

 

The following table presents a summary of stock option awards for the six months ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Intrinsic

 

 

 

 

 

 

 

Price

 

 

Contractual

 

 

Value

 

 

 

Options

 

 

Per Share

 

 

Life

 

 

(in thousands)

 

Options outstanding at December 31, 2014

 

 

3,467,086

 

 

$

13.05

 

 

 

6.0

 

 

$

7,642

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(91,880

)

 

 

10.63

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(11,303

)

 

 

8.39

 

 

 

 

 

 

 

 

 

Options outstanding at June 30, 2015

 

 

3,363,903

 

 

 

13.12

 

 

 

5.6

 

 

 

7,349

 

Options exercisable at June 30, 2015

 

 

2,872,860

 

 

 

12.41

 

 

 

4.9

 

 

 

8,309

 

 

The following table presents a summary of restricted stock units (“RSUs”) for the six months ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

Restricted

 

 

Grant Date

 

 

Intrinsic

 

 

 

Stock

 

 

Fair Value

 

 

Value

 

 

 

Units

 

 

Per Share

 

 

(in thousands)

 

Nonvested RSUs at December 31, 2014

 

 

900,547

 

 

$

15.62

 

 

$

13,461

 

Granted

 

 

1,511,491

 

 

 

11.46

 

 

 

17,315

 

Vested

 

 

(453,685

)

 

 

13.85

 

 

 

 

 

Forfeited

 

 

(10,193

)

 

 

13.58

 

 

 

 

 

Nonvested RSUs at June 30, 2015

 

 

1,948,160

 

 

 

12.20

 

 

 

29,807

 

 

Related Party Transactions (Tables)
Schedule of Allocated Corporate General and Administrative Expenses

Weyerhaeuser-allocated corporate general and administrative expenses were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

Weyerhaeuser-allocated costs

 

$

 

 

$

5,188

 

 

$

 

 

$

10,735

 

 

Supplemental Disclosure to Consolidated Statements of Cash Flow (Tables)
Supplemental Disclosure to Consolidated Statements of Cash Flows

The following are supplemental disclosures to the consolidated statements of cash flows (in thousands):

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2015

 

 

2014

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest, net of amounts capitalized

 

$

 

 

$

97

 

Income taxes

 

$

11,354

 

 

$

14,962

 

Supplemental disclosures of noncash activities:

 

 

 

 

 

 

 

 

Amortization of senior note discount

 

$

765

 

 

$

 

Effect of net consolidation and de-consolidation of

   variable interest entities:

 

 

 

 

 

 

 

 

Increase in consolidated real estate

   inventory not owned

 

$

3,629

 

 

$

28,208

 

Increase in accrued expenses and other liabilities

 

$

300

 

 

$

 

Increase in noncontrolling interests

 

$

(3,929

)

 

$

(28,208

)

 

Supplemental Guarantor Information (Tables)

Condensed Consolidating Balance Sheet (in thousands):

 

 

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

67,329

 

 

$

54,578

 

 

$

 

 

$

121,907

 

Receivables

 

 

12,721

 

 

 

21,468

 

 

 

 

 

 

34,189

 

Intercompany receivables

 

 

851,310

 

 

 

 

 

 

(851,310

)

 

 

 

Real estate inventories

 

 

696,810

 

 

 

1,838,943

 

 

 

 

 

 

2,535,753

 

Investments in unconsolidated entities

 

 

 

 

 

17,325

 

 

 

 

 

 

 

17,325

 

Goodwill and other intangible assets, net

 

 

162,296

 

 

 

 

 

 

 

 

 

162,296

 

Investments in subsidiaries

 

 

1,007,550

 

 

 

 

 

 

(1,007,550

)

 

 

 

Deferred tax assets

 

 

23,630

 

 

 

124,737

 

 

 

 

 

 

148,367

 

Other assets

 

 

38,948

 

 

 

48,402

 

 

 

 

 

 

87,350

 

Total Assets

 

$

2,860,594

 

 

$

2,105,453

 

 

$

(1,858,860

)

 

$

3,107,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,449

 

 

$

46,560

 

 

$

 

 

$

51,009

 

Intercompany payables

 

 

 

 

 

851,310

 

 

 

(851,310

)

 

 

 

Accrued expenses and other liabilities

 

 

27,725

 

 

 

177,697

 

 

 

 

 

 

205,422

 

Unsecured revolving credit facility

 

 

399,392

 

 

 

 

 

 

 

 

 

399,392

 

Seller financed loans

 

 

11,990

 

 

 

400

 

 

 

 

 

 

12,390

 

Senior notes

 

 

888,267

 

 

 

 

 

 

 

 

 

888,267

 

Total Liabilities

 

 

1,331,823

 

 

 

1,075,967

 

 

 

(851,310

)

 

 

1,556,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

1,528,771

 

 

 

1,007,550

 

 

 

(1,007,550

)

 

 

1,528,771

 

Noncontrolling interests

 

 

 

 

 

21,936

 

 

 

 

 

 

21,936

 

Total Equity

 

 

1,528,771

 

 

 

1,029,486

 

 

 

(1,007,550

)

 

 

1,550,707

 

Total Liabilities and Equity

 

$

2,860,594

 

 

$

2,105,453

 

 

$

(1,858,860

)

 

$

3,107,187

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Balance Sheet (in thousands):

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

105,888

 

 

$

64,741

 

 

$

 

 

$

170,629

 

Receivables

 

 

5,050

 

 

 

15,068

 

 

 

 

 

 

20,118

 

Intercompany receivables

 

 

797,480

 

 

 

 

 

 

(797,480

)

 

 

 

Real estate inventories

 

 

613,665

 

 

 

1,666,518

 

 

 

 

 

 

2,280,183

 

Investments in unconsolidated entities

 

 

 

 

 

16,805

 

 

 

 

 

 

16,805

 

Goodwill and other intangible assets, net

 

 

156,603

 

 

 

5,960

 

 

 

 

 

 

162,563

 

Investments in subsidiaries

 

 

941,397

 

 

 

 

 

 

(941,397

)

 

 

 

Deferred tax assets

 

 

23,630

 

 

 

134,191

 

 

 

 

 

 

157,821

 

Other assets

 

 

55,199

 

 

 

50,206

 

 

 

 

 

 

105,405

 

Total Assets

 

$

2,698,912

 

 

$

1,953,489

 

 

$

(1,738,877

)

 

$

2,913,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

25,800

 

 

$

43,060

 

 

$

 

 

$

68,860

 

Intercompany payables

 

 

 

 

 

797,480

 

 

 

(797,480

)

 

 

 

Accrued expenses and other liabilities

 

 

57,353

 

 

 

152,656

 

 

 

 

 

 

210,009

 

Unsecured revolving credit facility

 

 

260,000

 

 

 

 

 

 

 

 

 

260,000

 

Seller financed loans

 

 

14,077

 

 

 

600

 

 

 

 

 

 

14,677

 

Senior notes

 

 

887,502

 

 

 

 

 

 

 

 

 

887,502

 

Total Liabilities

 

 

1,244,732

 

 

 

993,796

 

 

 

(797,480

)

 

 

1,441,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

1,454,180

 

 

 

941,397

 

 

 

(941,397

)

 

 

1,454,180

 

Noncontrolling interests

 

 

 

 

 

18,296

 

 

 

 

 

 

18,296

 

Total Equity

 

 

1,454,180

 

 

 

959,693

 

 

 

(941,397

)

 

 

1,472,476

 

Total Liabilities and Equity

 

$

2,698,912

 

 

$

1,953,489

 

 

$

(1,738,877

)

 

$

2,913,524

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Statement of Operations (in thousands - unaudited):

 

 

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home sales

 

$

130,552

 

 

$

296,686

 

 

$

 

 

$

427,238

 

Land and lot sales

 

 

 

 

 

67,490

 

 

 

 

 

 

67,490

 

Other operations

 

 

 

 

 

789

 

 

 

 

 

 

789

 

Total revenues

 

 

130,552

 

 

 

364,965

 

 

 

 

 

 

495,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of home sales

 

 

106,365

 

 

 

235,377

 

 

 

 

 

 

341,742

 

Cost of land and lot sales

 

 

 

 

 

11,564

 

 

 

 

 

 

11,564

 

Other operations

 

 

 

 

 

592

 

 

 

 

 

 

592

 

Sales and marketing

 

 

5,447

 

 

 

20,187

 

 

 

 

 

 

25,634

 

General and administrative

 

 

13,260

 

 

 

15,039

 

 

 

 

 

 

28,299

 

Restructuring charges

 

 

(86

)

 

 

584

 

 

 

 

 

 

498

 

Total expenses

 

 

124,986

 

 

 

283,343

 

 

 

 

 

 

408,329

 

Income from operations

 

 

5,566

 

 

 

81,622

 

 

 

 

 

 

87,188

 

Equity in loss of unconsolidated entities

 

 

 

 

 

(155

)

 

 

 

 

 

(155

)

Other income, net

 

 

(151

)

 

 

120

 

 

 

 

 

 

(31

)

Income before taxes

 

 

5,415

 

 

 

81,587

 

 

 

 

 

 

87,002

 

Provision for income taxes

 

 

(2,388

)

 

 

(27,852

)

 

 

 

 

 

(30,240

)

Equity of net income of subsidiaries

 

 

51,903

 

 

 

 

 

 

(51,903

)

 

 

 

Net income

 

 

54,930

 

 

 

53,735

 

 

 

(51,903

)

 

 

56,762

 

Less: net income attributable to noncontrolling interests

 

 

 

 

 

(1,832

)

 

 

 

 

 

(1,832

)

Net income available to common stockholders

 

$

54,930

 

 

$

51,903

 

 

$

(51,903

)

 

$

54,930

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Statement of Operations (in thousands - unaudited):

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home sales

 

$

237,410

 

 

$

564,093

 

 

$

 

 

$

801,503

 

Land and lot sales

 

 

 

 

 

69,490

 

 

 

 

 

 

69,490

 

Other operations

 

 

 

 

 

1,782

 

 

 

 

 

 

1,782

 

Total revenues

 

 

237,410

 

 

 

635,365

 

 

 

 

 

 

872,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of home sales

 

 

193,346

 

 

 

448,302

 

 

 

 

 

 

641,648

 

Cost of land and lot sales

 

 

 

 

 

13,873

 

 

 

 

 

 

13,873

 

Other operations

 

 

 

 

 

1,154

 

 

 

 

 

 

1,154

 

Sales and marketing

 

 

10,428

 

 

 

38,492

 

 

 

 

 

 

48,920

 

General and administrative

 

 

25,932

 

 

 

30,546

 

 

 

 

 

 

56,478

 

Restructuring charges

 

 

(86

)

 

 

806

 

 

 

 

 

 

720

 

Total expenses

 

 

229,620

 

 

 

533,173

 

 

 

 

 

 

762,793

 

Income from operations

 

 

7,790

 

 

 

102,192

 

 

 

 

 

 

109,982

 

Equity in loss of unconsolidated entities

 

 

 

 

 

(81

)

 

 

 

 

 

(81

)

Other income, net

 

 

(112

)

 

 

337

 

 

 

 

 

 

225

 

Income before taxes

 

 

7,678

 

 

 

102,448

 

 

 

 

 

 

110,126

 

Provision for income taxes

 

 

(3,215

)

 

 

(34,852

)

 

 

 

 

 

(38,067

)

Equity of net income of subsidiaries

 

 

65,764

 

 

 

 

 

 

(65,764

)

 

 

 

Net income

 

 

70,227

 

 

 

67,596

 

 

 

(65,764

)

 

 

72,059

 

Less: net income attributable to noncontrolling interests

 

 

 

 

 

(1,832

)

 

 

 

 

 

(1,832

)

Net income available to common stockholders

 

$

70,227

 

 

$

65,764

 

 

$

(65,764

)

 

$

70,227

 

 

 

20.

Supplemental Guarantor Information (continued)

Condensed Consolidating Statement of Cash Flows (in thousands - unaudited):

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

TRI Pointe

 

 

Guarantor

 

 

Consolidating

 

 

TRI Pointe

 

 

 

Homes, Inc.

 

 

Subsidiaries

 

 

Adjustments

 

 

Homes, Inc.

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

$

(113,102

)

 

$

(63,993

)

 

$

 

 

$

(177,095

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(427

)

 

 

(186

)

 

 

 

 

 

(613

)

Investments in unconsolidated entities

 

 

 

 

 

(1,257

)

 

 

 

 

 

(1,257

)

Intercompany

 

 

(58,117

)

 

 

 

 

 

58,117

 

 

 

 

Net cash used in investing activities

 

 

(58,544

)

 

 

(1,443

)

 

 

58,117

 

 

 

(1,870

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings from debt

 

 

140,000

 

 

 

 

 

 

 

 

 

140,000

 

Repayment of debt

 

 

(2,695

)

 

 

(200

)

 

 

 

 

 

(2,895

)

Debt issuance costs

 

 

(2,688

)

 

 

 

 

 

 

 

 

(2,688

)

Net repayments of debt held by variable interest entities

 

 

 

 

 

(875

)

 

 

 

 

 

(875

)

Contributions from noncontrolling interests

 

 

 

 

 

2,034

 

 

 

 

 

 

2,034

 

Distributions to noncontrolling interests

 

 

 

 

 

(4,155

)

 

 

 

 

 

(4,155

)

Proceeds from issuance of common stock under share-based awards

 

 

660

 

 

 

 

 

 

 

 

 

660

 

Excess tax benefits of share-based awards

 

 

 

 

 

352

 

 

 

 

 

 

352

 

Minimum tax withholding paid on behalf of employees for restricted stock units

 

 

(2,190

)

 

 

 

 

 

 

 

 

(2,190

)

Intercompany

 

 

 

 

 

58,117

 

 

 

(58,117

)

 

 

 

Net cash provided by financing activities

 

 

133,087

 

 

 

55,273

 

 

 

(58,117

)

 

 

130,243

 

Net decrease in cash and cash equivalents

 

 

(38,559

)

 

 

(10,163

)

 

 

 

 

 

(48,722

)

Cash and cash equivalents - beginning of period

 

 

105,888

 

 

 

64,741

 

 

 

 

 

 

170,629

 

Cash and cash equivalents - end of period

 

$

67,329

 

 

$

54,578

 

 

$

 

 

$

121,907

 

 

Organization, Basis of Presentation and Summary of Significant Accounting Policies - Additional Information (Detail) (USD $)
6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2015
Senior Notes [Member]
Jun. 30, 2015
Adjustments for New Accounting Principle Early Adoption [Member]
Other Assets [Member]
Dec. 31, 2014
Adjustments for New Accounting Principle Early Adoption [Member]
Other Assets [Member]
Jun. 30, 2015
Adjustments for New Accounting Principle Early Adoption [Member]
Unsecured revolving credit facility [Member]
Jun. 30, 2015
Adjustments for New Accounting Principle Early Adoption [Member]
Senior Notes [Member]
Dec. 31, 2014
Adjustments for New Accounting Principle Early Adoption [Member]
Senior Notes [Member]
Dec. 31, 2013
Scenario Previously Reported [Member]
WRECO [Member]
Jun. 30, 2015
WRECO Transaction [Member]
Jul. 7, 2014
WRECO Transaction [Member]
Organization And Summary Of Significant Accounting Policies [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Common stock, shares issued
161,737,684 
161,355,490 
 
 
 
 
 
 
100,000,000 
 
129,700,000 
Common stock, shares outstanding
161,737,684 
161,355,490 
 
 
 
 
 
 
100,000,000 
31,632,533 
129,700,000 
Conversion of shares, description
In the Merger, each issued and outstanding WRECO common share was converted into 1.297 shares of TRI Pointe common stock. 
 
 
 
 
 
 
 
 
 
 
Deferred loan cost
$ (24,669,000)
$ (23,686,000)
$ (22,100,000)
$ 24,700,000 
$ 23,700,000 
$ 2,600,000 
$ 22,100,000 
$ 23,700,000 
 
 
 
Merger with Weyerhaeuser Real Estate Company - Additional Information (Detail) (USD $)
0 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended
Jun. 13, 2014
Deposit
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Jun. 30, 2015
Trade names [Member]
Jun. 30, 2015
4.375% Senior notes due 2019 [Member]
Dec. 31, 2014
4.375% Senior notes due 2019 [Member]
Jun. 30, 2015
5.875% Senior notes due 2024 [Member]
Dec. 31, 2014
5.875% Senior notes due 2024 [Member]
Jun. 30, 2015
Unpaid Interest [Member]
Jul. 7, 2014
WRECO Transaction [Member]
Jun. 30, 2015
WRECO Transaction [Member]
Jun. 13, 2014
WRECO Transaction [Member]
Jun. 13, 2014
WRECO Transaction [Member]
Transaction Agreement [Member]
Jun. 13, 2014
WRECO Transaction [Member]
Unpaid Interest [Member]
Jun. 30, 2015
TRI Pointe [Member]
Jun. 30, 2015
TRI Pointe [Member]
WRECO Transaction [Member]
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, shares issued
 
161,737,684 
 
161,355,490 
 
 
 
 
 
 
129,700,000 
 
 
 
 
129,700,000 
 
Percentage of common stock outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
79.60% 
Percentage of common stock owned after the Merger by TRI Pointe shareholders of record prior to the Merger
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19.40% 
Outstanding equity awards of the employee in percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
Amount of adjustment based on transaction agreement
 
 
 
 
 
 
 
 
 
 
$ 31,500,000 
 
 
 
 
 
 
Aggregate principal amount
 
 
 
 
 
450,000,000 
 
450,000,000 
 
 
 
 
 
 
 
 
 
Interest rate on senior note
 
 
 
 
 
4.375% 
4.375% 
5.875% 
5.875% 
 
 
 
 
 
 
 
 
Debt instrument, maturity year
 
 
 
 
 
2019 
 
2024 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of senior notes
861,300,000 
886,698,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of escrow accounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash payment to former direct parent
 
 
 
 
 
 
 
 
 
 
 
 
743,700,000 
739,000,000 
4,700,000 
 
 
Cash retained by the Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
117,600,000 
 
Debt issuance date
 
 
 
 
 
 
 
 
 
Nov. 03, 2013 
 
 
 
 
 
 
 
Acquisition related to trade names
 
 
 
 
$ 17,300,000 
 
 
 
 
 
 
$ 17,300,000 
 
 
 
 
 
Merger with Weyerhaeuser Real Estate Company - Summary of Calculation of Fair Value of Total Consideration Transferred and Provisional Amounts Recognized (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2015
WRECO Transaction [Member]
Jul. 7, 2014
WRECO Transaction [Member]
Calculation of consideration transferred
 
 
 
 
TRI Pointe shares outstanding
161,737,684 
161,355,490 
31,632,533 
129,700,000 
TRI Pointe closing stock price on July 7, 2014
 
 
$ 15.85 
 
Consideration attributable to common stock
 
 
$ 501,376 
 
Consideration attributable to TRI Pointe share-based equity awards
 
 
1,072 
 
Total consideration transferred
 
 
502,448 
 
Assets acquired and liabilities assumed
 
 
 
 
Cash and cash equivalents
 
 
53,800 
 
Accounts receivable
 
 
654 
 
Real estate inventories
 
 
539,677 
 
Intangible asset
 
 
17,300 
 
Goodwill
139,303 
139,304 
139,304 
 
Other assets
 
 
28,060 
 
Total assets acquired
 
 
778,795 
 
Accounts payable
 
 
26,105 
 
Accrued expenses and other liabilities
 
 
23,114 
 
Notes payable and other borrowings
 
 
227,128 
 
Total liabilities assumed
 
 
276,347 
 
Total net assets acquired
 
 
$ 502,448 
 
Merger with Weyerhaeuser Real Estate Company - Summary of Pro Forma Operating Results (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Business Combinations [Abstract]
 
 
Total revenues
$ 429,899 
$ 750,843 
Net income
$ 32,200 
$ 44,514 
Earnings per share – basic
$ 0.20 
$ 0.28 
Earnings per share – diluted
$ 0.20 
$ 0.27 
Restructuring - Schedule of Restructuring Costs (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Restructuring And Related Activities [Abstract]
 
 
 
 
Employee-related costs
$ 23 
$ 60 
$ 135 
$ 1,307 
Lease termination costs
475 
460 
585 
871 
Total
$ 498 
$ 520 
$ 720 
$ 2,178 
Segment Information - Additional Information (Detail)
6 Months Ended
Jun. 30, 2015
Segment
Segment Reporting [Abstract]
 
Number of operating divisions
Number of reportable segments
Segment Information - Summary of Financial Information Relating to Reportable Segments (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]
 
 
 
 
 
Total revenues
$ 495,517 
$ 342,563 
$ 872,775 
$ 590,695 
 
Income before taxes
87,002 
30,027 
110,126 
42,137 
 
Real estate inventories
2,535,753 
 
2,535,753 
 
2,280,183 
Total assets
3,107,187 
 
3,107,187 
 
2,913,524 
Operating segments [Member] |
Maracay [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Total revenues
33,574 
35,045 
66,051 
70,275 
 
Income before taxes
1,068 
2,387 
2,108 
6,010 
 
Real estate inventories
189,036 
 
189,036 
 
153,577 
Total assets
201,628 
 
201,628 
 
170,932 
Operating segments [Member] |
Pardee [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Total revenues
166,064 
145,247 
251,723 
217,709 
 
Income before taxes
67,734 
18,656 
81,292 
25,793 
 
Real estate inventories
999,972 
 
999,972 
 
924,362 
Total assets
1,067,332 
 
1,067,332 
 
1,000,489 
Operating segments [Member] |
Quadrant [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Total revenues
38,896 
31,785 
84,525 
64,039 
 
Income before taxes
766 
5,459 
2,347 
6,240 
 
Real estate inventories
170,506 
 
170,506 
 
153,493 
Total assets
181,502 
 
181,502 
 
167,796 
Operating segments [Member] |
Trendmaker [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Total revenues
65,982 
67,756 
122,191 
129,156 
 
Income before taxes
6,040 
7,825 
10,400 
14,202 
 
Real estate inventories
196,015 
 
196,015 
 
176,696 
Total assets
218,531 
 
218,531 
 
195,829 
Operating segments [Member] |
TRI Pointe [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Total revenues
130,735 
 
237,592 
 
 
Income before taxes
14,564 
 
25,695 
 
 
Real estate inventories
696,811 
 
696,811 
 
613,666 
Total assets
867,043 
 
867,043 
 
781,301 
Operating segments [Member] |
Winchester [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Total revenues
60,266 
62,730 
110,693 
109,516 
 
Income before taxes
5,957 
6,868 
6,338 
11,037 
 
Real estate inventories
283,413 
 
283,413 
 
258,389 
Total assets
311,004 
 
311,004 
 
281,547 
Corporate [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Income before taxes
(9,127)
(11,168)
(18,054)
(21,145)
 
Total assets
$ 260,147 
 
$ 260,147 
 
$ 315,630 
Earnings Per Share - Computation of Basic and Diluted Earnings Per Share (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Numerator:
 
 
 
 
Net income available to common stockholders
$ 54,930 
$ 24,225 
$ 70,227 
$ 31,806 
Denominator:
 
 
 
 
Basic weighted-average shares outstanding
161,686,570 
129,700,000 
161,589,310 
129,700,000 
Effect of dilutive shares:
 
 
 
 
Stock options and unvested restricted stock units
621,529 
 
675,845 
 
Diluted weighted-average shares outstanding
162,308,099 
129,700,000 
162,265,155 
129,700,000 
Earnings per share
 
 
 
 
Basic
$ 0.34 
$ 0.19 
$ 0.43 
$ 0.25 
Diluted
$ 0.34 
$ 0.19 
$ 0.43 
$ 0.25 
Antidilutive unvested restricted stock units and stock options not included in diluted earnings per share
2,343,905 
 
2,563,137 
 
Receivables - Components of Receivables (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Receivables [Abstract]
 
 
Escrow proceeds and other accounts receivable, net
$ 23,363 
$ 9,771 
Warranty insurance receivable (Note 15)
10,526 
10,047 
Notes and contracts receivable
300 
300 
Total receivables
$ 34,189 
$ 20,118 
Real Estate Inventories - Summary of Real Estate Inventories (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Real estate inventories owned:
 
 
Homes completed or under construction
$ 726,553 
$ 461,712 
Land under development
1,349,956 
1,391,303 
Land held for future development
256,865 
245,673 
Model homes
128,839 
103,270 
Total real estate inventories owned
2,462,213 
2,201,958 
Real estate inventories not owned:
 
 
Land purchase and land option deposits
36,976 
44,155 
Consolidated inventory held by VIEs
36,564 
34,070 
Total real estate inventories not owned
73,540 
78,225 
Total real estate inventories
$ 2,535,753 
$ 2,280,183 
Real Estate Inventories - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
1 Months Ended
Jun. 30, 2015
acre
Real Estate [Abstract]
 
Area of land sold
15.72 
Cash proceeds from sale of land
$ 53.0 
Real Estate Inventories - Summary of Interest Incurred, Capitalized and Expensed (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Real Estate Inventory, Capitalized Interest Costs [Roll Forward]
 
 
 
 
Interest incurred
$ 15,149 
$ 6,551 
$ 30,325 
$ 10,589 
Interest capitalized
(15,149)
(4,339)
(30,325)
(8,148)
Interest expensed
 
2,212 
 
2,441 
Capitalized interest in beginning inventory
132,872 
137,979 
124,461 
138,233 
Interest capitalized as a cost of inventory
15,149 
4,339 
30,325 
8,148 
Interest previously capitalized as a cost of inventory, included in cost of sales
(7,915)
(28,553)
(14,680)
(32,616)
Capitalized interest in ending inventory
$ 140,106 
$ 113,765 
$ 140,106 
$ 113,765 
Real Estate Inventories - Schedule of Real Estate Inventory Impairments and Land Option Abandonments (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Real Estate [Abstract]
 
 
 
 
Real estate inventory impairments
$ 878 
$ 42 
$ 1,044 
$ 52 
Land and lot option abandonments and pre-acquisition costs
300 
62 
494 
520 
Real estate inventory impairments and land option abandonments, Total
$ 1,178 
$ 104 
$ 1,538 
$ 572 
Investments in Unconsolidated Entities - Additional Information (Detail)
6 Months Ended
Jun. 30, 2015
Investment
Investment Holdings [Line Items]
 
Number of equity investments
Minimum [Member]
 
Investment Holdings [Line Items]
 
Ownership percentage
7.00% 
Maximum [Member]
 
Investment Holdings [Line Items]
 
Ownership percentage
55.00% 
Investments in Unconsolidated Entities - Schedule of Cumulative Investment in Entities on Equity Method, Including Share of Earnings and Losses (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Schedule of Investments [Line Items]
 
 
Investments in unconsolidated entities
$ 17,325 
$ 16,805 
Limited Partnership and Limited Liability Company Interests [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investments in unconsolidated entities
13,961 
13,710 
General Partnership Interests [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investments in unconsolidated entities
$ 3,364 
$ 3,095 
Investments in Unconsolidated Entities - Aggregated Assets, Liabilities and Operating Results of Entities as Equity-Method Investments (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Assets
 
 
 
 
 
Total assets
$ 114,539 
 
$ 114,539 
 
$ 122,824 
Liabilities and equity
 
 
 
 
 
Accounts payable and other liabilities
11,706 
 
11,706 
 
10,914 
Company's equity
17,325 
 
17,325 
 
16,805 
Outside interests' equity
85,508 
 
85,508 
 
95,105 
Total liabilities and equity
114,539 
 
114,539 
 
122,824 
Net sales
1,377 
336 
1,453 
407 
 
Other operating expense
(1,805)
(1,146)
(2,541)
(2,157)
 
Other income
12 
14 
 
Net loss
(423)
(798)
(1,081)
(1,736)
 
Company's equity in loss of unconsolidated entities
(155)
(69)
(81)
(137)
 
Cash [Member]
 
 
 
 
 
Assets
 
 
 
 
 
Total assets
14,374 
 
14,374 
 
17,154 
Receivables [Member]
 
 
 
 
 
Assets
 
 
 
 
 
Total assets
9,550 
 
9,550 
 
9,550 
Real Estate Inventories [Member]
 
 
 
 
 
Assets
 
 
 
 
 
Total assets
89,801 
 
89,801 
 
95,500 
Other Assets [Member]
 
 
 
 
 
Assets
 
 
 
 
 
Total assets
$ 814 
 
$ 814 
 
$ 620 
Variable Interest Entities - Summary of Interests in Land Option Agreements (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Variable Interest Entity [Line Items]
 
 
Deposits
$ 44,335 
$ 52,226 
Remaining Purchase Price
392,305 
457,888 
Consolidated inventory held by VIEs
36,564 
34,070 
Consolidated VIEs [Member]
 
 
Variable Interest Entity [Line Items]
 
 
Deposits
7,359 
8,071 
Remaining Purchase Price
36,038 
43,432 
Consolidated inventory held by VIEs
36,564 
34,070 
Unconsolidated VIEs [Member]
 
 
Variable Interest Entity [Line Items]
 
 
Deposits
7,760 
13,309 
Remaining Purchase Price
72,298 
129,637 
Other land option agreements [Member]
 
 
Variable Interest Entity [Line Items]
 
 
Deposits
29,216 
30,846 
Remaining Purchase Price
$ 283,969 
$ 284,819 
Variable Interest Entities - Additional Information (Detail) (Other land option agreements [Member], USD $)
In Millions, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Other land option agreements [Member]
 
 
Variable Interest Entity [Line Items]
 
 
Capitalized pre-acquisition costs
$ 4.9 
$ 5.3 
Goodwill and Other Intangible Assets - Additional Information (Detail) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Schedule Of Intangible Assets And Goodwill [Line Items]
 
 
 
 
 
Goodwill
$ 139,303,000 
 
$ 139,303,000 
 
$ 139,304,000 
Number of intangible assets
 
 
 
Indefinite-Lived Trade Names [Member]
 
 
 
 
 
Schedule Of Intangible Assets And Goodwill [Line Items]
 
 
 
 
 
Indefinite life intangible asset
17,300,000 
 
17,300,000 
 
 
Finite-Lived Trade Names [Member]
 
 
 
 
 
Schedule Of Intangible Assets And Goodwill [Line Items]
 
 
 
 
 
Remaining useful life of amortizing asset
10 years 8 months 12 days 
 
 
 
11 years 2 months 12 days 
Amortization expense
133,000 
133,000 
266,000 
266,000 
 
Maracay [Member]
 
 
 
 
 
Schedule Of Intangible Assets And Goodwill [Line Items]
 
 
 
 
 
Intangible assets useful life
20 years 
 
 
 
 
WRECO Transaction [Member]
 
 
 
 
 
Schedule Of Intangible Assets And Goodwill [Line Items]
 
 
 
 
 
Goodwill
$ 139,304,000 
 
$ 139,304,000 
 
 
Goodwill and Other Intangible Assets - Schedule of Goodwill and Other Intangible Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Goodwill And Intangible Assets Disclosure [Abstract]
 
 
Goodwill
$ 139,303 
$ 139,304 
Trade names, Gross Carrying Amount
27,979 
27,979 
Gross Carrying Amount
167,282 
167,283 
Accumulated Amortization
(4,986)
(4,720)
Net Carrying Amount
162,296 
162,563 
Trade names, Net Carrying Amount
$ 22,993 
$ 23,259 
Goodwill and Other Intangible Assets - Schedule of Expected Amortization of Intangible Asset (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Goodwill And Intangible Assets Disclosure [Abstract]
 
Remainder of 2015
$ 268 
2016
534 
2017
534 
2018
534 
2019
534 
Thereafter
3,289 
Total
$ 5,693 
Other Assets - Schedule of Other Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Deferred Costs Capitalized Prepaid And Other Assets Disclosure [Abstract]
 
 
Prepaid expenses
$ 22,758 
$ 29,111 
Refundable fees and other deposits
16,557 
15,581 
Development rights, held for future use or sale
6,447 
7,409 
Deferred loan costs
24,669 
23,686 
Operating properties and equipment, net
10,511 
11,719 
Income tax receivable
 
10,713 
Other
6,408 
7,186 
Other assets, total
$ 87,350 
$ 105,405 
Accrued Expenses and Other Liabilities - Schedule of Accrued Expenses and Other Liabilities (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Payables And Accruals [Abstract]
 
 
 
 
 
 
Accrued payroll and related costs
$ 16,437 
 
$ 24,717 
 
 
 
Warranty reserves (Note 15)
35,375 
33,965 
33,270 
24,324 
24,378 
24,450 
Estimated cost for completion of real estate inventories
54,771 
 
54,437 
 
 
 
Customer deposits
20,101 
 
14,229 
 
 
 
Debt (nonrecourse) held by VIEs (Note 9)
8,337 
 
9,512 
 
 
 
Income tax liability to Weyerhaeuser (Note 18)
15,894 
 
15,659 
 
 
 
Accrued income taxes payable
3,883 
 
 
 
 
 
Liability for uncertain tax positions (Note 17)
16,095 
 
13,797 
 
 
 
Accrued interest
2,632 
 
3,059 
 
 
 
Accrued insurance expense
4,199 
 
9,180 
 
 
 
Other
27,698 
 
32,149 
 
 
 
Total
$ 205,422 
 
$ 210,009 
 
 
 
Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans - Schedule of Senior Notes (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]
 
 
Senior notes, net of discount
$ 888,267 
$ 887,502 
4.375% Senior notes due 2019 [Member]
 
 
Debt Instrument [Line Items]
 
 
Senior notes, net of discount
445,955 
445,501 
5.875% Senior notes due 2024 [Member]
 
 
Debt Instrument [Line Items]
 
 
Senior notes, net of discount
$ 442,312 
$ 442,001 
Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans - Schedule of Senior Notes (Parenthetical) (Detail)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
4.375% Senior notes due 2019 [Member]
 
 
Debt Instrument [Line Items]
 
 
Interest rate on senior note
4.375% 
4.375% 
Maturity date of senior note
Jun. 15, 2019 
Jun. 15, 2019 
5.875% Senior notes due 2024 [Member]
 
 
Debt Instrument [Line Items]
 
 
Interest rate on senior note
5.875% 
5.875% 
Maturity date of senior note
Jun. 15, 2024 
Jun. 15, 2024 
Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans - Additional Information (Detail) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 6 Months Ended
Jun. 13, 2014
Deposit
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Jun. 30, 2015
Notes payable [Member]
Jun. 30, 2015
Notes payable [Member]
Jun. 30, 2015
Senior Notes [Member]
Jun. 30, 2015
Seller financed loan [Member]
Jun. 30, 2015
4.375% Senior notes due 2019 [Member]
Dec. 31, 2014
4.375% Senior notes due 2019 [Member]
Jun. 30, 2015
5.875% Senior notes due 2024 [Member]
Dec. 31, 2014
5.875% Senior notes due 2024 [Member]
May 31, 2015
425 million revolving credit facility [Member]
Jun. 30, 2015
550 million revolving credit facility [Member]
May 31, 2015
550 million revolving credit facility [Member]
Dec. 31, 2014
550 million revolving credit facility [Member]
Jun. 30, 2015
550 million revolving credit facility [Member]
Minimum [Member]
Jun. 30, 2015
550 million revolving credit facility [Member]
Maximum [Member]
Jun. 30, 2015
550 million revolving credit facility [Member]
Letters of credit [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes issue price as a percentage of principal amount
 
 
 
 
 
 
 
 
 
 
98.89% 
 
98.15% 
 
 
 
 
 
 
 
 
Proceeds from issuance of senior notes
$ 861,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of escrow accounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity date of senior note
 
 
 
 
 
 
 
 
 
 
Jun. 15, 2019 
Jun. 15, 2019 
Jun. 15, 2024 
Jun. 15, 2024 
 
 
 
 
 
 
 
Principal payment on Senior Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalization of deferred finance costs
 
24,669,000 
 
24,669,000 
 
23,686,000 
22,100,000 
 
 
 
 
 
 
2,600,000 
 
 
 
 
 
Accrued interest
 
2,632,000 
 
2,632,000 
 
3,059,000 
 
 
1,900,000 
25,000 
 
 
 
 
 
685,000 
 
 
 
 
 
Unsecured revolving credit facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
425,000,000 
550,000,000 
550,000,000 
 
 
 
75,000,000 
Line of credit facility, maturity date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jul. 01, 2018 
 
 
 
 
 
Debt instrument variable interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.45% 
2.20% 
 
Notes payable and other borrowings
 
399,392,000 
 
399,392,000 
 
260,000,000 
 
 
 
 
 
 
 
 
 
399,392,000 
 
260,000,000 
 
 
 
Interest rate on revolving credit facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.14% 
 
 
 
 
 
Available secured revolving credit facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
141,100,000 
 
 
 
 
 
Outstanding letters of credit
 
9,500,000 
 
9,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable and other borrowings
 
 
 
 
 
 
 
 
 
12,390,000 
 
 
 
 
 
 
 
 
 
 
 
Interest rate on seller financed loan
 
 
 
 
 
 
 
 
 
6.97% 
4.375% 
4.375% 
5.875% 
5.875% 
 
 
 
 
 
 
 
Remaining unpaid balance due date
 
 
 
 
 
 
 
 
 
2016-05 
 
 
 
 
 
 
 
 
 
 
 
Interest incurred
 
15,149,000 
6,551,000 
30,325,000 
10,589,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest capitalized
 
15,149,000 
4,339,000 
30,325,000 
8,148,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of deferred financing costs
 
 
 
 
 
 
$ 1,300,000 
$ 2,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans - Components of Unsecured Revolving Credit Facility (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]
 
 
Notes payable and other borrowings
$ 399,392 
$ 260,000 
550 million revolving credit facility [Member]
 
 
Debt Instrument [Line Items]
 
 
Notes payable and other borrowings
$ 399,392 
$ 260,000 
Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans - Components of Seller Financed Loans (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Debt Disclosure [Abstract]
 
 
Seller financed loans
$ 12,390 
$ 14,677 
Fair Value Disclosures - Summary of Nonfinancial Assets Measured at Fair Value on a Nonrecurring Basis (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Level 3 [Member]
Fair Value Measurements Nonrecurring
Dec. 31, 2014
Level 3 [Member]
Fair Value Measurements Nonrecurring
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
 
 
 
 
 
 
Real estate inventories, impairment charge
$ 878 
$ 42 
$ 1,044 
$ 52 
$ 1,044 
$ 931 
Real estate inventories, fair value net of impairment
 
 
 
 
$ 15,348 
$ 20,329 
Commitments and Contingencies - Additional Information (Detail) (USD $)
Jun. 30, 2015
Dec. 31, 2014
Commitment And Contingencies [Line Items]
 
 
Outstanding warranty insurance receivables
$ 10,526,000 
$ 10,047,000 
Surety bonds [Member]
 
 
Commitment And Contingencies [Line Items]
 
 
Outstanding surety bonds
$ 407,900,000 
$ 355,200,000 
Commitments and Contingencies - Schedule of Warranty Reserves (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Movement in Standard Product Warranty Accrual [Roll Forward]
 
 
 
 
Warranty reserves, beginning of period
$ 33,965 
$ 24,378 
$ 33,270 
$ 24,450 
Warranty reserves accrued
3,354 
2,153 
6,226 
3,764 
Adjustments to pre-existing reserves
999 
232 
1,300 
1,018 
Warranty expenditures
(2,943)
(2,439)
(5,421)
(4,908)
Warranty reserves, end of period
$ 35,375 
$ 24,324 
$ 35,375 
$ 24,324 
Stock-Based Compensation - Additional Information (Detail) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2015
Mar. 5, 2015
Restricted Stock Units (RSUs) [Member]
Employees and Officers [Member]
Mar. 9, 2015
Performance-based RSUs [Member]
Total Shareholder Return [Member]
Mar. 9, 2015
Performance-based RSUs [Member]
Earnings Per Share [Member]
Mar. 9, 2015
Performance-based RSUs [Member]
Stock Price [Member]
Mar. 9, 2015
Performance-based RSUs [Member]
Chief Executive Officer [Member]
Mar. 9, 2015
Performance-based RSUs [Member]
President [Member]
Mar. 9, 2015
Performance-based RSUs [Member]
Chief Financial Officer [Member]
Jun. 30, 2015
WRECO Transaction [Member]
Jun. 30, 2015
2013 Incentive Plan [Member]
Jul. 16, 2014
WRECO equity incentive plans [Member]
WRECO Transaction [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
 
 
 
 
 
 
 
 
11,727,833 
 
Shares available for future grant
 
 
 
 
 
 
 
 
 
9,525,870 
 
Exchange ratio
 
 
 
 
 
 
 
 
 
 
2.1107 
Number of registered shares
 
 
 
 
 
 
 
 
 
 
4,105,953 
Unrecognized stock based compensation related to all stock-based awards
$ 22.4 
 
 
 
 
 
 
 
 
 
 
Weighted average period, expense to recognize
1 year 11 months 9 days 
 
 
 
 
 
 
 
 
 
 
Restricted stock units, vesting period
 
3 years 
 
 
 
 
 
 
 
 
 
Restricted stock units, granted
1,511,491 
440,800 
 
 
 
411,804 
384,351 
274,536 
 
 
 
Closing stock price on date of grant
 
$ 14.97 
$ 7.55 
$ 14.57 
$ 7.90 
 
 
 
$ 15.85 
 
 
Allocation amount percentage
 
 
33.33% 
33.33% 
33.33% 
 
 
 
 
 
 
Performance period initiation date
 
 
Jan. 01, 2015 
Jan. 01, 2015 
Jan. 01, 2016 
 
 
 
 
 
 
Performance period expiration date
 
 
Dec. 31, 2017 
Dec. 31, 2017 
Dec. 31, 2017 
 
 
 
 
 
 
Stock-Based Compensation - Summary of Stock Option Awards (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
 
 
Options, Outstanding, Balance
3,467,086 
 
Options, Granted
 
Options, Exercised
(91,880)
 
Options, Forfeited
(11,303)
 
Options, Outstanding, Balance
3,363,903 
3,467,086 
Options exercisable at June 30, 2015
2,872,860 
 
Weighted Average Exercise Price, Outstanding, Balance
$ 13.05 
 
Weighted Average Exercise Price, Exercised
$ 10.63 
 
Weighted Average Exercise Price, Forfeited
$ 8.39 
 
Weighted Average Exercise Price, Outstanding, Balance
$ 13.12 
$ 13.05 
Weighted Average Exercise Price, Options exercisable at June 30, 2015
$ 12.41 
 
Weighted Average Remaining Contractual Life, Outstanding
5 years 7 months 6 days 
6 years 
Weighted Average Remaining Contractual Life, Options exercisable at June 30, 2015
4 years 10 months 24 days 
 
Aggregate Intrinsic Value, Outstanding, Balance
$ 7,349 
$ 7,642 
Aggregate Intrinsic Value, Outstanding, Options exercisable at June 30, 2015
$ 8,309 
 
Stock-Based Compensation - Summary of Restricted Stock Units (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2015
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
 
Nonvested Restricted Stock Units, Beginning Balance
900,547 
Nonvested Restricted Stock Units, Granted
1,511,491 
Nonvested Restricted Stock Units, Vested
(453,685)
Nonvested Restricted Stock Units, Forfeited
(10,193)
Nonvested Restricted Stock Units, Ending Balance
1,948,160 
Weighted Average Grant Date Fair Value, Beginning Balance
$ 15.62 
Weighted Average Grant Date Fair Value, Granted
$ 11.46 
Weighted Average Grant Date Fair Value, Vested
$ 13.85 
Weighted Average Grant Date Fair Value, Forfeited
$ 13.58 
Weighted Average Grant Date Fair Value, Ending Balance
$ 12.20 
Aggregate Intrinsic Value, Beginning Balance
$ 13,461 
Aggregate Intrinsic Value, Granted
17,315 
Aggregate Intrinsic Value, Ending Balance
$ 29,807 
Income Taxes - Additional Information (Detail) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Income Tax Disclosure [Abstract]
 
 
 
 
 
Net deferred tax assets
$ 148,367,000 
 
$ 148,367,000 
 
$ 157,821,000 
Valuation allowance related to net deferred tax assets
4,600,000 
 
4,600,000 
 
6,200,000 
Provision for income taxes
(30,240,000)
(5,802,000)
(38,067,000)
(10,331,000)
 
Liability for uncertain tax positions
$ 16,095,000 
 
$ 16,095,000 
 
$ 13,797,000 
Related Party Transactions - Schedule of Allocated Corporate General and Administrative Expenses (Detail) (Weyerhaeuser [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Weyerhaeuser [Member]
 
 
Related Party Transaction [Line Items]
 
 
General and administrative
$ 5,188 
$ 10,735 
Related Party Transactions - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
1 Months Ended
Jun. 30, 2015
Weyerhaeuser [Member]
Dec. 31, 2014
Weyerhaeuser [Member]
Jan. 31, 2015
Starwood Capital Group [Member]
Lot
Related Party Transaction [Line Items]
 
 
 
Accrued liabilities
$ 15.9 
$ 15.7 
 
Number of lots acquired
 
 
46 
Payment for acquiring lots
 
 
$ 2.8 
Supplemental Disclosure to Consolidated Statements of Cash Flow - Supplemental Disclosure to Consolidated Statements of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Supplemental disclosure of cash flow information:
 
 
Interest, net of amounts capitalized
 
$ 97 
Income taxes
11,354 
14,962 
Supplemental disclosures of noncash activities:
 
 
Amortization of senior note discount
765 
 
Effect of net consolidation and de-consolidation of variable interest entities:
 
 
Increase in consolidated real estate inventory not owned
3,629 
28,208 
Increase in accrued expenses and other liabilities
300 
 
Increase in noncontrolling interests
$ (3,929)
$ (28,208)
Supplemental Guarantor Information - Additional Information (Detail) (USD $)
Jun. 30, 2015
May 31, 2015
Non-Guarantor Subsidiaries |
Maximum [Member]
 
 
Condensed Financial Statements Captions [Line Items]
 
 
Percentage of Non Guarantor Subsidiaries
3.00% 
 
550 million revolving credit facility [Member]
 
 
Condensed Financial Statements Captions [Line Items]
 
 
Unsecured revolving credit facility
$ 550,000,000 
$ 550,000,000 
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Assets
 
 
 
 
Cash and cash equivalents
$ 121,907 
$ 170,629 
$ 948,890 
$ 4,510 
Receivables
34,189 
20,118 
 
 
Real estate inventories
2,535,753 
2,280,183 
 
 
Investments in unconsolidated entities
17,325 
16,805 
 
 
Goodwill and other intangible assets, net
162,296 
162,563 
 
 
Deferred tax assets
148,367 
157,821 
 
 
Other assets
87,350 
105,405 
 
 
Total assets
3,107,187 
2,913,524 
 
 
Liabilities
 
 
 
 
Accounts payable
51,009 
68,860 
 
 
Accrued expenses and other liabilities
205,422 
210,009 
 
 
Notes payable and other borrowings
399,392 
260,000 
 
 
Seller financed loans
12,390 
14,677 
 
 
Senior notes
888,267 
887,502 
 
 
Total liabilities
1,556,480 
1,441,048 
 
 
Equity
 
 
 
 
Total stockholders' equity
1,528,771 
1,454,180 
 
 
Noncontrolling interests
21,936 
18,296 
 
 
Total equity
1,550,707 
1,472,476 
 
825,517 
Total liabilities and equity
3,107,187 
2,913,524 
 
 
Reporting Entity [Member] |
TRI Pointe Homes, Inc. [Member]
 
 
 
 
Assets
 
 
 
 
Cash and cash equivalents
67,329 
105,888 
 
 
Receivables
12,721 
5,050 
 
 
Intercompany receivables
851,310 
797,480 
 
 
Real estate inventories
696,810 
613,665 
 
 
Goodwill and other intangible assets, net
162,296 
156,603 
 
 
Investments in subsidiaries
1,007,550 
941,397 
 
 
Deferred tax assets
23,630 
23,630 
 
 
Other assets
38,948 
55,199 
 
 
Total assets
2,860,594 
2,698,912 
 
 
Liabilities
 
 
 
 
Accounts payable
4,449 
25,800 
 
 
Accrued expenses and other liabilities
27,725 
57,353 
 
 
Notes payable and other borrowings
399,392 
260,000 
 
 
Seller financed loans
11,990 
14,077 
 
 
Senior notes
888,267 
887,502 
 
 
Total liabilities
1,331,823 
1,244,732 
 
 
Equity
 
 
 
 
Total stockholders' equity
1,528,771 
1,454,180 
 
 
Total equity
1,528,771 
1,454,180 
 
 
Total liabilities and equity
2,860,594 
2,698,912 
 
 
Reporting Entity [Member] |
Guarantor Subsidiaries [Member]
 
 
 
 
Assets
 
 
 
 
Cash and cash equivalents
54,578 
64,741 
 
 
Receivables
21,468 
15,068 
 
 
Real estate inventories
1,838,943 
1,666,518 
 
 
Investments in unconsolidated entities
17,325 
16,805 
 
 
Goodwill and other intangible assets, net
 
5,960 
 
 
Deferred tax assets
124,737 
134,191 
 
 
Other assets
48,402 
50,206 
 
 
Total assets
2,105,453 
1,953,489 
 
 
Liabilities
 
 
 
 
Accounts payable
46,560 
43,060 
 
 
Intercompany payables
851,310 
797,480 
 
 
Accrued expenses and other liabilities
177,697 
152,656 
 
 
Seller financed loans
400 
600 
 
 
Total liabilities
1,075,967 
993,796 
 
 
Equity
 
 
 
 
Total stockholders' equity
1,007,550 
941,397 
 
 
Noncontrolling interests
21,936 
18,296 
 
 
Total equity
1,029,486 
959,693 
 
 
Total liabilities and equity
2,105,453 
1,953,489 
 
 
Consolidating Adjustments [Member]
 
 
 
 
Assets
 
 
 
 
Intercompany receivables
(851,310)
(797,480)
 
 
Investments in subsidiaries
(1,007,550)
(941,397)
 
 
Total assets
(1,858,860)
(1,738,877)
 
 
Liabilities
 
 
 
 
Intercompany payables
(851,310)
(797,480)
 
 
Total liabilities
(851,310)
(797,480)
 
 
Equity
 
 
 
 
Total stockholders' equity
(1,007,550)
(941,397)
 
 
Total equity
(1,007,550)
(941,397)
 
 
Total liabilities and equity
$ (1,858,860)
$ (1,738,877)
 
 
Supplemental Guarantor Information - Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Revenues:
 
 
 
 
 
Home sales
$ 427,238 
$ 309,609 
$ 801,503 
$ 551,511 
 
Land and lot sales
67,490 
27,512 
69,490 
30,899 
 
Other operations
789 
5,442 
1,782 
8,285 
 
Total revenue
495,517 
342,563 
872,775 
590,695 
 
Expenses:
 
 
 
 
 
Cost of home sales
341,742 
242,709 
641,648 
433,977 
 
Cost of land and lot sales
11,564 
24,765 
13,873 
27,928 
 
Other operations
592 
567 
1,154 
2,199 
 
Sales and marketing
25,634 
23,798 
48,920 
44,703 
 
General and administrative
28,299 
18,184 
56,478 
36,189 
 
Restructuring charges
498 
520 
720 
2,178 
 
Total expenses
408,329 
310,543 
762,793 
547,174 
 
Income from operations
87,188 
32,020 
109,982 
43,521 
 
Equity in loss of unconsolidated entities
(155)
(69)
(81)
(137)
 
Other income, net
(31)
(1,476)
225 
(741)
 
Income before taxes
87,002 
30,027 
110,126 
42,137 
 
Provision for income taxes
(30,240)
(5,802)
(38,067)
(10,331)
 
Net income
56,762 
24,225 
72,059 
31,806 
84,197 
Less: net income attributable to noncontrolling interests
(1,832)
 
(1,832)
 
 
Net income available to common stockholders
54,930 
24,225 
70,227 
31,806 
 
Reporting Entity [Member] |
TRI Pointe Homes, Inc. [Member]
 
 
 
 
 
Revenues:
 
 
 
 
 
Home sales
130,552 
 
237,410 
 
 
Total revenue
130,552 
 
237,410 
 
 
Expenses:
 
 
 
 
 
Cost of home sales
106,365 
 
193,346 
 
 
Sales and marketing
5,447 
 
10,428 
 
 
General and administrative
13,260 
 
25,932 
 
 
Restructuring charges
(86)
 
(86)
 
 
Total expenses
124,986 
 
229,620 
 
 
Income from operations
5,566 
 
7,790 
 
 
Other income, net
(151)
 
(112)
 
 
Income before taxes
5,415 
 
7,678 
 
 
Provision for income taxes
(2,388)
 
(3,215)
 
 
Equity of net income of subsidiaries
51,903 
 
65,764 
 
 
Net income
54,930 
 
70,227 
 
 
Net income available to common stockholders
54,930 
 
70,227 
 
 
Reporting Entity [Member] |
Guarantor Subsidiaries [Member]
 
 
 
 
 
Revenues:
 
 
 
 
 
Home sales
296,686 
 
564,093 
 
 
Land and lot sales
67,490 
 
69,490 
 
 
Other operations
789 
 
1,782 
 
 
Total revenue
364,965 
 
635,365 
 
 
Expenses:
 
 
 
 
 
Cost of home sales
235,377 
 
448,302 
 
 
Cost of land and lot sales
11,564 
 
13,873 
 
 
Other operations
592 
 
1,154 
 
 
Sales and marketing
20,187 
 
38,492 
 
 
General and administrative
15,039 
 
30,546 
 
 
Restructuring charges
584 
 
806 
 
 
Total expenses
283,343 
 
533,173 
 
 
Income from operations
81,622 
 
102,192 
 
 
Equity in loss of unconsolidated entities
(155)
 
(81)
 
 
Other income, net
120 
 
337 
 
 
Income before taxes
81,587 
 
102,448 
 
 
Provision for income taxes
(27,852)
 
(34,852)
 
 
Net income
53,735 
 
67,596 
 
 
Less: net income attributable to noncontrolling interests
(1,832)
 
(1,832)
 
 
Net income available to common stockholders
51,903 
 
65,764 
 
 
Consolidating Adjustments [Member]
 
 
 
 
 
Expenses:
 
 
 
 
 
Equity of net income of subsidiaries
(51,903)
 
(65,764)
 
 
Net income
(51,903)
 
(65,764)
 
 
Net income available to common stockholders
$ (51,903)
 
$ (65,764)
 
 
Supplemental Guarantor Information - Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities
 
 
Net cash used in operating activities
$ (177,095)
$ 104,575 
Cash flows from investing activities:
 
 
Purchases of property and equipment
(613)
(4,256)
Investments in unconsolidated entities
(1,257)
236 
Net cash used in investing activities
(1,870)
(4,013)
Cash flows from financing activities:
 
 
Borrowings from debt
140,000 
 
Repayment of debt
(2,895)
(25,508)
Debt issuance costs
(2,688)
 
Net repayments of debt held by variable interest entities
(875)
3,145 
Contributions from noncontrolling interests
2,034 
1,385 
Distributions to noncontrolling interests
(4,155)
(9,334)
Proceeds from issuance of common stock under share-based awards
660 
 
Excess tax benefits of share-based awards
352 
1,572 
Minimum tax withholding paid on behalf of employees for restricted stock units
(2,190)
 
Net cash provided by financing activities
130,243 
843,818 
Net (decrease) increase in cash and cash equivalents
(48,722)
944,380 
Cash and cash equivalents - beginning of period
170,629 
4,510 
Cash and cash equivalents - end of period
121,907 
948,890 
Reporting Entity [Member] |
TRI Pointe Homes, Inc. [Member]
 
 
Cash flows from operating activities
 
 
Net cash used in operating activities
(113,102)
 
Cash flows from investing activities:
 
 
Purchases of property and equipment
(427)
 
Intercompany
(58,117)
 
Net cash used in investing activities
(58,544)
 
Cash flows from financing activities:
 
 
Borrowings from debt
140,000 
 
Repayment of debt
(2,695)
 
Debt issuance costs
(2,688)
 
Proceeds from issuance of common stock under share-based awards
660 
 
Minimum tax withholding paid on behalf of employees for restricted stock units
(2,190)
 
Net cash provided by financing activities
133,087 
 
Net (decrease) increase in cash and cash equivalents
(38,559)
 
Cash and cash equivalents - beginning of period
105,888 
 
Cash and cash equivalents - end of period
67,329 
 
Reporting Entity [Member] |
Guarantor Subsidiaries [Member]
 
 
Cash flows from operating activities
 
 
Net cash used in operating activities
(63,993)
 
Cash flows from investing activities:
 
 
Purchases of property and equipment
(186)
 
Investments in unconsolidated entities
(1,257)
 
Net cash used in investing activities
(1,443)
 
Cash flows from financing activities:
 
 
Repayment of debt
(200)
 
Net repayments of debt held by variable interest entities
(875)
 
Contributions from noncontrolling interests
2,034 
 
Distributions to noncontrolling interests
(4,155)
 
Excess tax benefits of share-based awards
352 
 
Intercompany
58,117 
 
Net cash provided by financing activities
55,273 
 
Net (decrease) increase in cash and cash equivalents
(10,163)
 
Cash and cash equivalents - beginning of period
64,741 
 
Cash and cash equivalents - end of period
54,578 
 
Consolidating Adjustments [Member]
 
 
Cash flows from investing activities:
 
 
Intercompany
58,117 
 
Net cash used in investing activities
58,117 
 
Cash flows from financing activities:
 
 
Intercompany
(58,117)
 
Net cash provided by financing activities
$ (58,117)